Glatfelter Corporation
NYSE:GLT
21.05 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,385.516 | 1,491.326 | 1,084.694 | 916.498 | 927.673 | 866.286 | 1,596.423 | 1,610.938 | 1,666.748 | 1,810.342 | 1,725.768 | 1,584.788 | 1,612.498 | 1,465.984 | 1,197.342 | 1,273.214 | 1,157.768 | 997.137 | 589.199 | 553.477 | 543.233 | 553.637 | 652.539 | 733.963 | 680.56 | 705.1 | 567.1 | 566.1 | 623.7 | 478.3 | 473.5 | 540.1 | 567.8 | 625.4 | 598.8 | 569.3 | 423.7 | 284.8 | 277.1 |
Kosten van de omzet
| 1,255.809 | 1,342.524 | 934.075 | 768.629 | 780.131 | 735.879 | 1,403.913 | 1,392.335 | 1,463.783 | 1,575.188 | 1,507.108 | 1,371.139 | 1,406.305 | 1,279.737 | 927.578 | 1,095.432 | 1,001.456 | 891.843 | 492.023 | 461.063 | 463.687 | 426.84 | 503.569 | 545.095 | 508.208 | 527.7 | 422.3 | 400.9 | 449.5 | 394.8 | 361.2 | 390.1 | 381.1 | 414.3 | 397.3 | 379.7 | 289 | 191.9 | 192.4 |
Brutowinst
| 129.707 | 148.802 | 150.619 | 147.869 | 147.542 | 130.407 | 192.51 | 218.603 | 202.965 | 235.154 | 218.66 | 213.649 | 206.193 | 186.247 | 269.764 | 177.782 | 156.312 | 105.294 | 97.176 | 92.414 | 79.546 | 126.797 | 148.97 | 188.868 | 172.352 | 177.4 | 144.8 | 165.2 | 174.2 | 83.5 | 112.3 | 150 | 186.7 | 211.1 | 201.5 | 189.6 | 134.7 | 92.9 | 84.7 |
Brutowinstmarge
| 0.094 | 0.1 | 0.139 | 0.161 | 0.159 | 0.151 | 0.121 | 0.136 | 0.122 | 0.13 | 0.127 | 0.135 | 0.128 | 0.127 | 0.225 | 0.14 | 0.135 | 0.106 | 0.165 | 0.167 | 0.146 | 0.229 | 0.228 | 0.257 | 0.253 | 0.252 | 0.255 | 0.292 | 0.279 | 0.175 | 0.237 | 0.278 | 0.329 | 0.338 | 0.337 | 0.333 | 0.318 | 0.326 | 0.306 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.4 | 12.3 | 12.2 | 10.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 111.721 | 134.394 | 190.694 | 127.706 | 133.235 | 133.867 | 121.59 | 0 | 122.111 | 110.257 | 97.897 | 116.144 | 92.481 | 67.633 | 59.939 | 59.146 | 54.259 | 60.653 | 60.267 | 56.256 | 51.8 | 36.8 | 35.5 | 36.4 | 27.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 109.741 | 125.001 | 127.074 | 100.045 | 94.967 | 111.721 | 134.394 | 190.694 | 127.706 | 133.235 | 133.867 | 121.59 | 124.871 | 122.111 | 110.257 | 97.897 | 116.144 | 92.481 | 67.633 | 59.939 | 59.146 | 54.259 | 60.653 | 60.267 | 56.256 | 51.8 | 36.8 | 35.5 | 36.4 | 27.2 | 44.5 | 35 | 42 | 44.4 | 41.7 | 39.7 | 29.7 | 20.5 | 18.6 |
Overige kosten
| 0 | -7.642 | -2.657 | -4.02 | -80.078 | 0.383 | -1.22 | -1.271 | -0.615 | -0.635 | 0.337 | -4.699 | 0 | -0.453 | -0.898 | -18.468 | -78.685 | -17.599 | -42.204 | -91.294 | -20.833 | 2.399 | 0 | 46.106 | 47.766 | 47.7 | 35.8 | 33.6 | 32.6 | 42.9 | 38.1 | 31.9 | 30.7 | 30 | 27.2 | 23.2 | 19 | 11.9 | 11.4 |
Bedrijfskosten
| 126.995 | 125.001 | 127.074 | 100.045 | 94.967 | 111.721 | 134.394 | 190.694 | 127.706 | 133.235 | 133.867 | 121.59 | 120.921 | 121.658 | 109.359 | 79.429 | 37.459 | 74.882 | 25.429 | -31.355 | 38.313 | 56.658 | 60.653 | 106.373 | 104.022 | 99.5 | 72.6 | 69.1 | 69 | 70.1 | 82.6 | 66.9 | 72.7 | 74.4 | 68.9 | 62.9 | 48.7 | 32.4 | 30 |
Bedrijfsresultaat
| 2.712 | 16.567 | 20.961 | 49.156 | -26.38 | 21.942 | 58.09 | 27.693 | 96.372 | 106.78 | 86.519 | 101.874 | 85.272 | 64.589 | 160.405 | 99.209 | 118.818 | 0.094 | 70.183 | 103.394 | 34.25 | 70.139 | 88.317 | 82.495 | 68.33 | 77.9 | 72.2 | 96.1 | 105.2 | 13.4 | 29.7 | 83.1 | 114 | 136.7 | 132.6 | 126.7 | 86 | 60.5 | 54.7 |
Bedrijfsresultaat ratio
| 0.002 | 0.011 | 0.019 | 0.054 | -0.028 | 0.025 | 0.036 | 0.017 | 0.058 | 0.059 | 0.05 | 0.064 | 0.053 | 0.044 | 0.134 | 0.078 | 0.103 | 0 | 0.119 | 0.187 | 0.063 | 0.127 | 0.135 | 0.112 | 0.1 | 0.11 | 0.127 | 0.17 | 0.169 | 0.028 | 0.063 | 0.154 | 0.201 | 0.219 | 0.221 | 0.223 | 0.203 | 0.212 | 0.197 |
Totaal overige inkomsten en kosten netto
| -73.804 | -40.441 | -14.937 | -16.797 | -89.088 | -14.667 | -13.785 | 32.326 | -17.796 | -19.397 | -17.318 | -22.933 | -34.427 | -31.06 | -17.259 | -18.183 | -24.884 | -22.322 | -10.043 | -12.631 | -13.834 | -12.516 | -10.481 | -13.892 | -3.178 | -19.3 | 1.4 | 1.8 | 2.4 | -206.2 | 5.7 | 7.6 | 9.1 | 7.8 | 17.2 | 9.2 | 10.2 | 17.7 | 17 |
Inkomen voor belasting
| -71.092 | -204.392 | 13.677 | 32.359 | -34.453 | 7.275 | 39.335 | 10.806 | 78.576 | 87.383 | 69.201 | 78.941 | 50.845 | 33.529 | 143.146 | 81.026 | 93.934 | -22.228 | 60.14 | 90.763 | 20.416 | 59.065 | 11.72 | 68.603 | 65.152 | 58.7 | 73.6 | 97.9 | 107.6 | -192.8 | 35.4 | 90.7 | 123.1 | 144.5 | 149.8 | 135.9 | 96.2 | 78.2 | 71.7 |
Inkomen voor belasting ratio
| -0.051 | -0.137 | 0.013 | 0.035 | -0.037 | 0.008 | 0.025 | 0.007 | 0.047 | 0.048 | 0.04 | 0.05 | 0.032 | 0.023 | 0.12 | 0.064 | 0.081 | -0.022 | 0.102 | 0.164 | 0.038 | 0.107 | 0.018 | 0.093 | 0.096 | 0.083 | 0.13 | 0.173 | 0.173 | -0.403 | 0.075 | 0.168 | 0.217 | 0.231 | 0.25 | 0.239 | 0.227 | 0.275 | 0.259 |
Belastingkosten
| 7.011 | -10.275 | 6.956 | 11.576 | -9.242 | 7.723 | 31.421 | -10.748 | 14.001 | 18.137 | 2.043 | 19.562 | 8.151 | -20.905 | 19.704 | 23.138 | 30.462 | -9.992 | 21.531 | 34.661 | 7.43 | 21.47 | 4.762 | 24.603 | 23.727 | 22.6 | 28.3 | 37.5 | 41.8 | -74.5 | 15 | 34.2 | 47.1 | 56.2 | 56.9 | 53.7 | 41.2 | 36.7 | 32 |
Nettowinst
| -79.053 | -194.117 | 6.937 | 21.298 | -25.211 | -177.604 | 7.914 | 21.554 | 64.575 | 69.246 | 67.158 | 59.379 | 42.694 | 54.434 | 123.442 | 57.888 | 63.472 | -12.236 | 38.609 | 56.102 | 12.661 | 37.595 | 6.958 | 44 | 41.425 | 36.1 | 45.3 | 60.4 | 65.8 | -118.3 | 16.2 | 56.5 | 76 | 88.3 | 92.9 | 82.2 | 55 | 41.5 | 39.7 |
Nettowinstmarge
| -0.057 | -0.13 | 0.006 | 0.023 | -0.027 | -0.205 | 0.005 | 0.013 | 0.039 | 0.038 | 0.039 | 0.037 | 0.026 | 0.037 | 0.103 | 0.045 | 0.055 | -0.012 | 0.066 | 0.101 | 0.023 | 0.068 | 0.011 | 0.06 | 0.061 | 0.051 | 0.08 | 0.107 | 0.105 | -0.247 | 0.034 | 0.105 | 0.134 | 0.141 | 0.155 | 0.144 | 0.13 | 0.146 | 0.143 |
WPA (Winst Per Aandeel)
| -1.75 | -4.33 | 0.16 | 0.48 | -0.57 | -4.06 | 0.18 | 0.49 | 1.49 | 1.6 | 1.56 | 1.39 | 0.94 | 1.19 | 2.7 | 1.28 | 1.41 | -0.27 | 0.88 | 1.28 | 0.29 | 0.87 | 0.16 | 1.02 | 0.98 | 0.86 | 1.07 | 1.41 | 1.5 | -2.67 | 0.36 | 1.28 | 0.84 | 0.95 | 0.97 | 0.85 | 0.56 | 0.42 | 0.2 |
Verwaterde WPA
| -1.75 | -4.33 | 0.15 | 0.48 | -0.57 | -4.06 | 0.18 | 0.49 | 1.47 | 1.57 | 1.52 | 1.36 | 0.93 | 1.17 | 2.7 | 1.27 | 1.4 | -0.27 | 0.87 | 1.27 | 0.29 | 0.86 | 0.16 | 1.02 | 0.98 | 0.86 | 1.07 | 1.41 | 1.49 | -2.63 | 0.36 | 1.27 | 0.84 | 0.94 | 0.97 | 0.85 | 0.56 | 0.42 | 0.2 |
EBITDA
| 56.894 | -104.126 | 84.313 | 95.898 | 26.775 | 64.483 | 68.016 | 27.693 | 149.696 | 175.736 | 157.289 | 167.118 | 151.952 | 124.915 | 223.622 | 164.797 | 178.957 | 52.246 | 123.87 | 155.746 | 97.262 | 115.23 | 66.818 | 134.45 | 116.096 | 125.7 | 107.972 | 129.7 | 137.8 | 56.3 | 67.8 | 115 | 144.7 | 166.7 | 159.8 | 149.9 | 105 | 72.4 | 66.1 |
EBITDA ratio
| 0.041 | 0.056 | 0.076 | 0.11 | 0.026 | 0.078 | 0.036 | 0.017 | 0.045 | 0.056 | 0.05 | 0.055 | 0.051 | 0.045 | 0.136 | 0.11 | 0.083 | 0.094 | 0.137 | 0.191 | 0.156 | 0.208 | 0.277 | 0.177 | 0.148 | 0.174 | 0.155 | 0.21 | 0.201 | 0.535 | 0.125 | 0.198 | 0.239 | 0.254 | 0.229 | 0.229 | 0.204 | 0.192 | 0.177 |