Greenlight Capital Re, Ltd.
NASDAQ:GLRE
14.76 (USD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 188.008 | 171.465 | 174.714 | 146.573 | 166.922 | 156.907 | 158.124 | 81.015 | 118.202 | 109.542 | 128.952 | 138.946 | 145.447 | 136.522 | 146.396 | 130.9 | 117.474 | 113.234 | 117.184 | 106.143 | 131.762 | 125.925 | 127.998 | 112.711 | 42.666 | 88.084 | 0.141 | 124.535 | 236.149 | 121.478 | 163.513 | 188.735 | 145.545 | 87.81 | 166.276 | 73.748 | -89.87 | 67.62 | 71.552 | 148.037 | 25.442 | 201.769 | 101.98 | 223.993 | 213.338 | 156.759 | 170.999 | 66.332 | 213.198 | 92.882 | 172.983 | 155.228 | 91.602 | 87.596 | 68.72 | 167.83 | 112.808 | 71.659 | 38.331 | 116.306 | 89.14 | 137.6 | 76.034 | 0.598 | -89.212 | 55.707 | 21.73 | 48.377 | 25.936 | 44.896 | 6.54 | 31.839 | 34.97 | 19.339 | 17.485 | 6.9 | 7.452 | 7.452 | 7.452 |
| Kosten van de omzet
| 0 | 0 | 0 | 133.006 | 0 | 114.756 | 3.138 | 0 | 0 | 0 | 0 | 113.597 | 0 | 0 | 0 | 0 | 0 | 0 | 5.95 | 105.443 | -6.426 | 0 | 0 | 111.137 | 40.03 | 84.815 | 95.824 | 122.658 | 168.918 | 106.016 | 104.812 | 97.304 | 81.467 | 111.376 | 90.668 | 79.816 | 97.421 | 76.653 | 63.207 | 57.951 | 53.028 | 56.644 | 67.363 | 338.493 | 0 | 0.001 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 12,418.973 | 0 | 111.423 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.06 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| 188.008 | 171.465 | 174.714 | 13.567 | 166.922 | 42.151 | 154.986 | 81.015 | 118.202 | 109.542 | 128.952 | 25.349 | 145.447 | 136.522 | 146.396 | 130.9 | 117.474 | 113.234 | 111.234 | 0.7 | 138.188 | 125.925 | 127.998 | 1.574 | 2.636 | 3.269 | -95.683 | 1.877 | 67.231 | 15.462 | 58.701 | 91.431 | 64.078 | -23.566 | 75.608 | -6.068 | -187.291 | -9.033 | 8.345 | 90.086 | -27.586 | 145.125 | 34.617 | -114.5 | 213.338 | 156.758 | 170.999 | 66.332 | 213.199 | 92.882 | 172.983 | 155.228 | 91.602 | -12,331.377 | 68.72 | 56.407 | 112.808 | 71.659 | 38.331 | 116.306 | 89.14 | 137.6 | 76.034 | 0.598 | -89.212 | 55.707 | 21.73 | 48.377 | 25.876 | 44.896 | 6.54 | 31.839 | 34.97 | 19.339 | 17.485 | 6.9 | 7.452 | 7.452 | 7.452 |
| Brutowinstmarge
| 1 | 1 | 1 | 0.093 | 1 | 0.269 | 0.98 | 1 | 1 | 1 | 1 | 0.182 | 1 | 1 | 1 | 1 | 1 | 1 | 0.949 | 0.007 | 1.049 | 1 | 1 | 0.014 | 0.062 | 0.037 | -678.603 | 0.015 | 0.285 | 0.127 | 0.359 | 0.484 | 0.44 | -0.268 | 0.455 | -0.082 | 2.084 | -0.134 | 0.117 | 0.609 | -1.084 | 0.719 | 0.339 | -0.511 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | -140.776 | 1 | 0.336 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0.998 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 10.326 | 4.706 | 10.714 | 9.833 | 7.905 | 4.557 | 5.997 | 5.1 | 4.104 | 8.106 | 4.011 | 4.459 | 3.444 | 4.382 | 4.204 | 8.306 | 2.972 | 2.881 | 3.858 | 4.142 | 4.727 | 3.657 | 6.84 | 2.639 | 4.076 | 2.881 | 2.463 | 2.223 | 4.05 | 2.28 | 6.743 | 3.182 | 6.937 | 1.784 | 2.176 | 4.998 | 5.382 | 6.894 | 6.16 | 5.199 | 3.327 | 6.941 | 6.459 | 4.93 | 7.085 | 5.943 | 3.76 | 3.92 | 4.637 | 4.359 | 4.624 | 0 | 1.532 | 4.336 | 4.999 | 4.554 | 3.392 | 3.094 | 5.147 | 5.206 | 4.081 | 5.33 | 4.378 | 2.634 | 3.452 | 3.21 | 4.46 | 0 | 3.232 | 2.926 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 10.326 | 4.706 | 10.714 | 9.833 | 7.905 | 4.557 | 5.997 | 5.1 | 4.104 | 8.106 | 4.011 | 4.459 | 3.444 | 4.382 | 4.204 | 8.306 | 2.972 | 2.881 | 3.858 | 4.142 | 4.727 | 3.657 | 6.84 | 2.639 | 4.076 | 2.881 | 2.463 | 2.223 | 4.05 | 2.28 | 6.743 | 3.182 | 6.937 | 1.784 | 2.176 | 4.998 | 5.382 | 6.894 | 6.16 | 5.199 | 3.327 | 6.941 | 6.459 | 4.93 | 7.085 | 5.943 | 3.76 | 3.92 | 4.637 | 4.359 | 4.624 | 3.025 | 1.532 | 4.336 | 4.999 | 4.554 | 3.392 | 3.094 | 5.147 | 5.206 | 4.081 | 5.33 | 4.378 | 2.634 | 3.452 | 3.21 | 4.46 | 2.84 | 3.232 | 2.926 | 2.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| -56.488 | -60.971 | -52.324 | -53.533 | -57.368 | -36.68 | -50.862 | 4,110.6 | -50.94 | 98.515 | -137.518 | 12.03 | -31.851 | -41.406 | -43.344 | -97.19 | 0 | 0 | 110.372 | 124.804 | 126.922 | 119.91 | 148.197 | 137.25 | 118.171 | 4.077 | 3.493 | 2.841 | 4.152 | 4.067 | 4.111 | 3.696 | 4.854 | 3.21 | 4.823 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | 0 | 0 | 0 | 0 | -0.466 | 0 | 0 | 0 | -63.712 | 0 | 0 | -52.197 | -34.803 | -33.885 | 0 | 0 | 0.094 | -0.059 | 0 | -22.66 | -14.411 | -4.03 | -10.708 | -2.015 | -1.309 | -0.561 | -0.561 | -0.561 |
| Bedrijfskosten
| 10.326 | 60.971 | 52.324 | 53.533 | 7.905 | -36.68 | 9.936 | 10,981.379 | 7.389 | 106.621 | -133.507 | 4.263 | 6.06 | 7.739 | 7.541 | -88.884 | 5.152 | 6.149 | 114.23 | 128.946 | 131.649 | 123.567 | 151.231 | 139.889 | 122.247 | 6.958 | 5.956 | 5.064 | 8.202 | 6.347 | 6.743 | 6.878 | 6.937 | 4.994 | 6.999 | 4.998 | 5.382 | 6.894 | 6.16 | 5.199 | 3.327 | 6.941 | 6.459 | 4.93 | 7.085 | 5.943 | 3.76 | 3.92 | 4.637 | 4.358 | 4.624 | 3.025 | 1.532 | 4.336 | 4.999 | 4.088 | 3.392 | 3.094 | 5.147 | -58.506 | 4.081 | 5.33 | -47.819 | -32.169 | -30.433 | 3.21 | 4.46 | 2.934 | 3.173 | 2.926 | -19.68 | -14.411 | -4.03 | -10.708 | -2.015 | -1.309 | -0.561 | -0.561 | -0.561 |
| Bedrijfsresultaat
| 34.514 | 12.791 | 18.248 | 11.744 | 13.448 | 5.471 | 6.768 | 7.316 | -12.046 | 16.154 | -4.555 | 24.317 | -11.853 | 0.627 | 12.233 | 42.016 | 4.183 | -0.062 | -44.607 | -30.3 | 3.227 | 12.596 | 5.956 | -82.622 | -94.132 | -38.312 | -145.848 | -38.276 | 21.018 | -36.314 | 8.747 | 50.31 | 31.297 | -64.044 | 29.646 | -44.347 | -224.819 | -39.866 | -24.656 | 63.066 | -53.391 | 112.614 | -9.638 | 85.44 | 58.366 | 29.535 | 59.665 | -61.891 | 48.117 | -36.719 | 69.027 | 73.548 | -4.176 | -16.434 | -44.125 | 58.732 | 30.352 | 18.556 | -12.861 | 57.8 | 32.649 | 93.145 | 28.215 | -31.571 | -119.645 | 33.932 | -4.783 | 29.241 | -2.093 | 21.317 | -13.14 | 17.428 | 30.94 | 8.631 | 15.47 | 5.591 | 6.891 | 6.891 | 6.891 |
| Bedrijfsresultaat ratio
| 0.184 | 0.075 | 0.104 | 0.08 | 0.081 | 0.035 | 0.043 | 0.09 | -0.102 | 0.147 | -0.035 | 0.175 | -0.081 | 0.005 | 0.084 | 0.321 | 0.036 | -0.001 | -0.381 | -0.285 | 0.024 | 0.1 | 0.047 | -0.733 | -2.206 | -0.435 | -1,034.383 | -0.307 | 0.089 | -0.299 | 0.053 | 0.267 | 0.215 | -0.729 | 0.178 | -0.601 | 2.502 | -0.59 | -0.345 | 0.426 | -2.099 | 0.558 | -0.095 | 0.381 | 0.274 | 0.188 | 0.349 | -0.933 | 0.226 | -0.395 | 0.399 | 0.474 | -0.046 | -0.188 | -0.642 | 0.35 | 0.269 | 0.259 | -0.336 | 0.497 | 0.366 | 0.677 | 0.371 | -52.794 | 1.341 | 0.609 | -0.22 | 0.604 | -0.081 | 0.475 | -2.009 | 0.547 | 0.885 | 0.446 | 0.885 | 0.81 | 0.925 | 0.925 | 0.925 |
| Totaal overige inkomsten en kosten netto
| 1.446 | 4.083 | 9.29 | 16.69 | 0.058 | 7.595 | -0.827 | 27.441 | -7.239 | -1.357 | -1.188 | 3.153 | -0.38 | -0.003 | -3.65 | 0.579 | 1.569 | 0.788 | 0.213 | 1.007 | -0.887 | 1.117 | 1.069 | -0.982 | -0.683 | -0.076 | -0.487 | -0.336 | -0.52 | 0.303 | -0.007 | -0.754 | -0.192 | 0.282 | -0.271 | -0.699 | -0.542 | -3.76 | 1.588 | 0.012 | -0.022 | -0.018 | 0.441 | -0.85 | -0.001 | -0.488 | 0.389 | -0.003 | 0.191 | -0.236 | -0.212 | 0.416 | 0.184 | -0.086 | -0.261 | -0.077 | -0.474 | -0.374 | -0.154 | 2.629 | -0.145 | -0.07 | 2.124 | 0 | 0 | -0.394 | 0.033 | 0 | -0.001 | 0 | -14.381 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting
| 35.96 | 4.083 | 9.29 | 16.69 | 13.506 | 49.888 | 5.941 | 34.757 | -19.285 | 14.797 | -5.743 | 24.317 | -13.853 | 0.627 | 10.233 | 42.016 | 2.183 | -0.063 | -39.846 | -29.663 | 4.961 | 15.22 | 5.979 | -79.208 | -90.629 | -38.312 | -145.848 | -38.276 | 21.018 | -36.314 | 8.747 | 50.31 | 31.297 | -64.044 | 29.646 | -44.347 | -224.819 | -39.866 | -24.656 | 63.066 | -53.391 | 112.614 | -9.638 | 85.44 | 58.366 | 29.535 | 59.665 | -61.891 | 48.117 | -36.719 | 69.027 | 72.056 | -4.332 | -15.921 | -42.989 | 56.679 | 29.039 | 17.702 | -12.382 | 57.204 | 32.269 | 92.139 | 27.885 | 0 | 0 | 33.538 | -4.75 | 0 | -2.094 | 21.317 | -27.521 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Inkomen voor belasting ratio
| 0.191 | 0.024 | 0.053 | 0.114 | 0.081 | 0.318 | 0.038 | 0.429 | -0.163 | 0.135 | -0.045 | 0.175 | -0.095 | 0.005 | 0.07 | 0.321 | 0.019 | -0.001 | -0.34 | -0.279 | 0.038 | 0.121 | 0.047 | -0.703 | -2.124 | -0.435 | -1,034.383 | -0.307 | 0.089 | -0.299 | 0.053 | 0.267 | 0.215 | -0.729 | 0.178 | -0.601 | 2.502 | -0.59 | -0.345 | 0.426 | -2.099 | 0.558 | -0.095 | 0.381 | 0.274 | 0.188 | 0.349 | -0.933 | 0.226 | -0.395 | 0.399 | 0.464 | -0.047 | -0.182 | -0.626 | 0.338 | 0.257 | 0.247 | -0.323 | 0.492 | 0.362 | 0.67 | 0.367 | 0 | 0 | 0.602 | -0.219 | 0 | -0.081 | 0.475 | -4.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| -0.723 | 0.435 | 0.519 | -0.011 | -0.029 | 0.028 | 0.054 | 0.007 | -0.816 | 0.009 | -0.016 | 0.013 | 1.62 | -0.001 | 3.734 | 0.579 | 3.569 | 0.789 | 0.424 | 0.683 | -0.179 | -0.094 | 0.073 | 1.78 | -0.355 | -0.323 | -0.77 | -0.342 | 0.065 | -0.295 | 0.121 | 0.258 | 0.305 | -0.258 | 0.204 | -0.361 | -1.233 | 0.054 | -0.215 | 0.204 | -0.254 | -0.014 | -0.56 | -0.002 | 0.09 | 0.142 | 0.308 | -0.621 | 0.645 | -0.201 | 0.262 | 0.058 | 0.148 | 0.04 | 0.001 | 0.312 | 0.025 | 0.05 | 0.009 | -0.077 | 0.011 | -0.057 | 0.075 | 0 | 0 | -0.394 | 0.033 | -29.211 | -0.002 | 0 | -14.381 | 0 | 0 | -8.631 | -15.47 | -5.591 | -6.891 | -6.891 | -6.891 |
| Nettowinst
| 35.237 | 7.978 | 27.019 | 17.606 | 13.477 | 49.86 | 5.887 | 34.75 | -18.469 | 14.788 | -5.727 | 24.304 | -13.853 | 0.628 | 6.499 | 42.016 | 2.183 | -0.063 | -40.27 | -30.346 | 5.14 | 15.314 | 5.906 | -80.819 | -89.115 | -37.368 | -142.752 | -37.732 | 19.875 | -35.469 | 8.374 | 49.196 | 30.011 | -62.995 | 28.669 | -43.105 | -219.677 | -39.596 | -24.047 | 60.688 | -51.768 | 109.553 | -8.881 | 83.93 | 56.536 | 28.5 | 56.733 | -60.603 | 46.137 | -36.069 | 65.133 | 70.201 | -4.48 | -15.961 | -42.99 | 56.367 | 29.014 | 17.652 | -12.391 | 59.544 | 32.258 | 92.196 | 27.81 | -31.259 | -118.433 | 33.538 | -4.75 | 29.241 | -2.093 | 21.317 | -13.14 | 17.428 | 30.94 | 8.631 | 15.47 | 5.591 | 6.891 | 6.891 | 6.891 |
| Nettowinstmarge
| 0.187 | 0.047 | 0.155 | 0.12 | 0.081 | 0.318 | 0.037 | 0.429 | -0.156 | 0.135 | -0.044 | 0.175 | -0.095 | 0.005 | 0.044 | 0.321 | 0.019 | -0.001 | -0.344 | -0.286 | 0.039 | 0.122 | 0.046 | -0.717 | -2.089 | -0.424 | -1,012.426 | -0.303 | 0.084 | -0.292 | 0.051 | 0.261 | 0.206 | -0.717 | 0.172 | -0.584 | 2.444 | -0.586 | -0.336 | 0.41 | -2.035 | 0.543 | -0.087 | 0.375 | 0.265 | 0.182 | 0.332 | -0.914 | 0.216 | -0.388 | 0.377 | 0.452 | -0.049 | -0.182 | -0.626 | 0.336 | 0.257 | 0.246 | -0.323 | 0.512 | 0.362 | 0.67 | 0.366 | -52.273 | 1.328 | 0.602 | -0.219 | 0.604 | -0.081 | 0.475 | -2.009 | 0.547 | 0.885 | 0.446 | 0.885 | 0.81 | 0.925 | 0.925 | 0.925 |
| WPA (Winst Per Aandeel)
| 1.03 | 0.23 | 0.79 | 0.5 | 0.4 | 1.46 | 0.17 | 1 | -0.56 | 0.37 | -0.17 | 0.72 | -0.42 | 0.02 | 0.19 | 1.2 | 0.06 | -0.002 | -1.11 | -0.88 | 0.14 | 0.42 | 0.16 | -2.25 | -2.48 | -1.01 | -3.85 | -1.02 | 0.53 | -0.96 | 0.22 | 1.32 | 0.8 | -1.69 | 0.77 | -1.18 | -5.98 | -1.06 | -0.65 | 1.63 | -1.4 | 2.94 | -0.24 | 2.28 | 1.53 | 0.77 | 1.54 | -1.65 | 1.26 | -0.98 | 1.78 | 1.92 | -0.12 | -0.44 | -1.19 | 1.55 | 0.8 | 0.48 | -0.34 | 1.64 | 0.89 | 2.54 | 0.77 | -0.87 | -3.29 | 0.93 | -0.13 | 1.03 | -0.058 | 0.78 | -0.61 | 0.82 | 0.82 | 0.31 | 0.73 | 0.26 | 0.32 | 0.32 | 0.32 |
| Verwaterde WPA
| 1.01 | 0.23 | 0.78 | 0.5 | 0.39 | 1.3 | 0.15 | 0.92 | -0.56 | 0.37 | -0.17 | 0.71 | -0.42 | 0.02 | 0.19 | 1.2 | 0.06 | -0.002 | -1.11 | -0.88 | 0.14 | 0.42 | 0.16 | -2.25 | -2.48 | -1.01 | -3.85 | -1.02 | 0.53 | -0.96 | 0.22 | 1.32 | 0.8 | -1.69 | 0.77 | -1.18 | -5.98 | -1.06 | -0.65 | 1.6 | -1.4 | 2.89 | -0.24 | 2.23 | 1.5 | 0.76 | 1.52 | -1.62 | 1.23 | -0.98 | 1.75 | 1.88 | -0.12 | -0.44 | -1.19 | 1.52 | 0.78 | 0.47 | -0.34 | 1.64 | 0.88 | 2.51 | 0.77 | -0.87 | -3.29 | 0.91 | -0.13 | 1.01 | -0.058 | 0.76 | -0.61 | 0.82 | 0.82 | 0.31 | 0.73 | 0.26 | 0.32 | 0.32 | 0.32 |
| EBITDA
| 34.514 | -4.378 | 18.248 | 11.744 | 13.448 | 5.471 | 5.965 | 8.007 | -12.979 | 17.32 | -5.4 | 25.896 | -12.275 | 2.198 | 11.784 | 43.594 | 3.769 | 1.506 | -38.278 | -28.084 | 6.546 | 16.789 | 7.53 | -77.444 | -88.517 | -38.013 | -141.89 | -37.981 | 20.031 | -35.256 | 8.587 | 49.546 | 30.411 | -62.636 | 28.975 | -43.365 | -284.452 | -34.641 | -23.731 | 60.994 | -51.409 | 109.682 | -8.207 | 84.031 | 56.723 | 28.704 | 57.104 | -61.162 | 46.845 | -35.807 | 65.458 | 70.321 | -4.275 | -15.945 | -42.935 | 0.057 | 29.044 | 18.12 | -12.805 | 59.524 | 32.309 | 92.149 | 27.895 | -31.249 | -118.423 | 33.548 | -4.74 | 0.04 | -2.084 | 21.327 | -13.13 | 17.431 | 30.919 | 8.631 | 15.47 | 5.591 | 6.891 | 6.891 | 6.891 |
| EBITDA ratio
| 0.184 | -0.026 | 0.104 | 0.08 | 0.081 | 0.035 | 0.038 | 0.099 | -0.11 | 0.158 | -0.042 | 0.186 | -0.084 | 0.016 | 0.08 | 0.333 | 0.032 | 0.013 | -0.327 | -0.265 | 0.05 | 0.133 | 0.059 | -0.687 | -2.075 | -0.432 | -1,006.312 | -0.305 | 0.085 | -0.29 | 0.053 | 0.263 | 0.209 | -0.713 | 0.174 | -0.588 | 3.165 | -0.512 | -0.332 | 0.412 | -2.021 | 0.544 | -0.08 | 0.375 | 0.266 | 0.183 | 0.334 | -0.922 | 0.22 | -0.386 | 0.378 | 0.453 | -0.047 | -0.182 | -0.625 | 0 | 0.257 | 0.253 | -0.334 | 0.512 | 0.362 | 0.67 | 0.367 | -52.256 | 1.327 | 0.602 | -0.218 | 0.001 | -0.08 | 0.475 | -2.008 | 0.547 | 0.884 | 0.446 | 0.885 | 0.81 | 0.925 | 0.925 | 0.925 |