GasLog Ltd.
NYSE:GLOG-PA
25.7 (USD) • At close May 24, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 229.948 | 229.018 | 227.766 | 231.299 | 244.847 | 241.918 | 216.096 | 213.723 | 223.078 | 208.162 | 173.01 | 205.327 | 192.602 | 156.729 | 158.861 | 165.897 | 182.253 | 165.586 | 154.251 | 166.547 | 188.644 | 158.398 | 132.824 | 138.478 | 135.772 | 131.242 | 129.93 | 128.285 | 126.481 | 120.727 | 114.474 | 104.377 | 107.521 | 105.791 | 104.44 | 97.326 | 98.961 | 99.411 | 73.236 | 57.071 | 59.338 | 43.177 | 32.948 | 21.777 | 18.298 | 16.935 | 16.707 | 16.602 | 17.796 | 15.918 | 16.471 |
Kosten van de omzet
| 105.71 | 106.035 | 103.293 | 100.97 | 108.117 | 100.081 | 102.449 | 103.802 | 106.627 | 96.471 | 94.862 | 90.855 | 92.189 | 89.426 | 81.694 | 84.022 | 87.725 | 83.689 | 80.575 | 79.486 | 72.261 | 78.117 | 76.15 | 75.123 | 71.516 | 65.955 | 67.111 | 63.241 | 65.807 | 62.378 | 60.704 | 61.884 | 57.126 | 57.818 | 57.221 | 47.318 | 43.732 | 42.309 | 34.988 | 28.135 | 24.487 | 16.678 | 13.958 | 9.117 | 7.595 | 3.629 | 3.225 | 6.723 | 3.764 | 3.07 | 3.066 |
Brutowinst
| 124.238 | 122.983 | 124.473 | 130.329 | 136.73 | 141.837 | 113.647 | 109.921 | 116.451 | 111.691 | 78.148 | 114.472 | 100.413 | 67.303 | 77.167 | 81.875 | 94.528 | 81.897 | 73.676 | 87.061 | 116.383 | 80.281 | 56.674 | 63.355 | 64.256 | 65.287 | 62.819 | 65.044 | 60.674 | 58.349 | 53.77 | 42.493 | 50.395 | 47.973 | 47.219 | 50.008 | 55.229 | 57.102 | 38.248 | 28.936 | 34.851 | 26.499 | 18.99 | 12.659 | 10.702 | 13.306 | 13.482 | 9.879 | 14.031 | 12.849 | 13.405 |
Brutowinstmarge
| 0.54 | 0.537 | 0.546 | 0.563 | 0.558 | 0.586 | 0.526 | 0.514 | 0.522 | 0.537 | 0.452 | 0.558 | 0.521 | 0.429 | 0.486 | 0.494 | 0.519 | 0.495 | 0.478 | 0.523 | 0.617 | 0.507 | 0.427 | 0.458 | 0.473 | 0.497 | 0.483 | 0.507 | 0.48 | 0.483 | 0.47 | 0.407 | 0.469 | 0.453 | 0.452 | 0.514 | 0.558 | 0.574 | 0.522 | 0.507 | 0.587 | 0.614 | 0.576 | 0.581 | 0.585 | 0.786 | 0.807 | 0.595 | 0.788 | 0.807 | 0.814 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 7.061 | 10.667 | 8.645 | 8.561 | 12.399 | 5.706 | 6.884 | 10.018 | 11.03 | 7.043 | 13.498 | 11.742 | 11.797 | 14.677 | 11.154 | 9.621 | 14.512 | 11.324 | 11.172 | 10.377 | 9.711 | 9.768 | 10.289 | 12.317 | 9.637 | 9.923 | 10.33 | 9.934 | 10.28 | 9.021 | 9.958 | 8.878 | 10.884 | 10.781 | 10.079 | 9.679 | 9.608 | 10.182 | 7.918 | 6.174 | 5.198 | 5.088 | 5.314 | 5.997 | 5.978 | 3.236 | 0 | 5.22 | 0 | 3.173 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.061 | 10.667 | 8.645 | 8.561 | 12.399 | 5.706 | 6.884 | 10.018 | 11.03 | 7.043 | 13.498 | 11.742 | 11.797 | 14.677 | 11.154 | 9.621 | 14.512 | 11.324 | 11.172 | 10.377 | 9.711 | 9.768 | 10.289 | 12.317 | 9.637 | 9.923 | 10.33 | 9.934 | 10.28 | 9.021 | 9.958 | 8.878 | 10.884 | 10.781 | 10.079 | 9.679 | 9.608 | 10.182 | 7.918 | 6.174 | 5.198 | 5.088 | 5.314 | 5.997 | 5.978 | 3.236 | 6.309 | 5.22 | 6.279 | 3.173 | 3.734 |
Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 7.061 | 10.667 | 8.645 | 8.561 | 12.399 | 5.706 | 6.884 | 10.018 | 11.03 | 7.043 | 13.498 | 11.742 | 11.797 | 14.677 | 11.154 | 9.621 | 14.512 | 11.324 | 11.172 | 10.377 | 9.711 | 9.768 | 10.289 | 12.317 | 9.637 | 9.923 | 10.33 | 9.934 | 10.28 | 9.021 | 9.958 | 8.878 | 10.884 | 10.781 | 10.079 | 9.679 | 9.608 | 10.182 | 7.918 | 6.174 | 5.198 | 5.088 | 5.314 | 5.997 | 5.978 | 6.524 | 9.559 | 5.22 | 9.493 | 6.38 | 6.937 |
Bedrijfsresultaat
| 117.177 | 111.567 | 115.828 | 108.719 | 72.213 | 135.964 | 78.736 | 100.481 | -32.495 | 87.795 | 64.65 | 102.73 | 82.443 | 52.626 | 42.987 | 72.254 | -82.133 | 70.389 | 65.162 | 69.946 | 104.997 | 74.246 | 53.28 | 59.995 | 54.619 | 55.299 | 52.573 | 54.899 | 50.394 | 49.076 | 43.415 | 33.759 | 39.511 | 37.073 | 38.88 | 38.849 | 45.621 | 46.811 | 30.255 | 22.673 | 29.184 | 21.996 | 14.177 | 6.045 | 4.725 | 7.079 | 3.923 | 4.694 | 4.549 | 6.667 | 6.468 |
Bedrijfsresultaat ratio
| 0.51 | 0.487 | 0.509 | 0.47 | 0.295 | 0.562 | 0.364 | 0.47 | -0.146 | 0.422 | 0.374 | 0.5 | 0.428 | 0.336 | 0.271 | 0.436 | -0.451 | 0.425 | 0.422 | 0.42 | 0.557 | 0.469 | 0.401 | 0.433 | 0.402 | 0.421 | 0.405 | 0.428 | 0.398 | 0.407 | 0.379 | 0.323 | 0.367 | 0.35 | 0.372 | 0.399 | 0.461 | 0.471 | 0.413 | 0.397 | 0.492 | 0.509 | 0.43 | 0.278 | 0.258 | 0.418 | 0.235 | 0.283 | 0.256 | 0.419 | 0.393 |
Totaal overige inkomsten en kosten netto
| -85.741 | -65.116 | -42.436 | -63.695 | -44.59 | -26.841 | -30.367 | -29.429 | -27.486 | -39.253 | -56.939 | -18.486 | -36.495 | -42.51 | -56.325 | -111.691 | -37.756 | -61.5 | -75.674 | -64.047 | -74.613 | -34.985 | -39.068 | -17.454 | -24.934 | -31.071 | -45.669 | -31.507 | -18.516 | -65.499 | -40.069 | -39.057 | -71.04 | -32.193 | -22.179 | -24.997 | -35.673 | -15.809 | -26.788 | -16.324 | -7.739 | -12.834 | 6.252 | -0.151 | -2.047 | -1.446 | -4.974 | -2.523 | -2.189 | 0.352 | 0.35 |
Inkomen voor belasting
| 31.436 | 46.451 | 73.392 | 45.024 | 68.703 | 109.123 | 48.369 | 71.052 | -59.981 | 48.542 | 7.711 | 84.244 | 45.948 | 10.116 | -13.338 | -39.437 | -119.889 | 8.889 | -10.512 | 5.899 | 30.384 | 39.261 | 14.212 | 42.541 | 29.685 | 24.228 | 6.904 | 23.392 | 46.426 | -16.423 | 3.346 | -5.298 | 18.235 | 4.88 | 16.701 | 13.852 | 9.948 | 31.002 | 3.467 | 6.349 | 21.445 | 9.162 | 20.429 | 5.893 | 2.678 | 5.633 | -1.05 | 2.171 | 2.36 | 7.019 | 6.818 |
Inkomen voor belasting ratio
| 0.137 | 0.203 | 0.322 | 0.195 | 0.281 | 0.451 | 0.224 | 0.332 | -0.269 | 0.233 | 0.045 | 0.41 | 0.239 | 0.065 | -0.084 | -0.238 | -0.658 | 0.054 | -0.068 | 0.035 | 0.161 | 0.248 | 0.107 | 0.307 | 0.219 | 0.185 | 0.053 | 0.182 | 0.367 | -0.136 | 0.029 | -0.051 | 0.17 | 0.046 | 0.16 | 0.142 | 0.101 | 0.312 | 0.047 | 0.111 | 0.361 | 0.212 | 0.62 | 0.271 | 0.146 | 0.333 | -0.063 | 0.131 | 0.133 | 0.441 | 0.414 |
Belastingkosten
| 96.226 | 74.097 | 90.807 | 43.708 | 12.617 | 9.762 | 22.337 | 18.317 | 38.158 | 59.351 | 44.66 | 65.858 | 10.548 | 51.948 | 48.758 | 55.124 | -68.234 | 68.888 | 59.073 | 57.794 | 21.686 | 65.019 | 59.677 | 59.803 | 21.495 | 53.005 | 50.054 | 47.277 | -36.542 | 58.395 | 40.397 | 39.166 | -21.731 | 37.032 | 32.746 | 28.255 | -7.493 | 23.69 | 19.628 | 13.24 | 19.805 | 13.638 | -6.398 | 1.107 | -0.152 | 3.861 | 7.85 | 3.29 | 5.165 | 2.259 | 2.166 |
Nettowinst
| 24.504 | 39.513 | 46.793 | 1.316 | 56.086 | 77.917 | 26.032 | 44.795 | -13.518 | 28.031 | -4.784 | 57.934 | 28.233 | -0.354 | -21.348 | -51.479 | -50.171 | -13.545 | -25.998 | -10.947 | 13.785 | 18.214 | -3.62 | 19.304 | 8.934 | 5.335 | -7.515 | 8.752 | 31.322 | -29.046 | -7.864 | -15.898 | 5.526 | -7.279 | 8.24 | 4.342 | 8.837 | 25.499 | 1.477 | 6.349 | 21.445 | 9.162 | 20.429 | 5.893 | 2.678 | 2.924 | -3.552 | 2.171 | -0.334 | 4.572 | 4.652 |
Nettowinstmarge
| 0.107 | 0.173 | 0.205 | 0.006 | 0.229 | 0.322 | 0.12 | 0.21 | -0.061 | 0.135 | -0.028 | 0.282 | 0.147 | -0.002 | -0.134 | -0.31 | -0.275 | -0.082 | -0.169 | -0.066 | 0.073 | 0.115 | -0.027 | 0.139 | 0.066 | 0.041 | -0.058 | 0.068 | 0.248 | -0.241 | -0.069 | -0.152 | 0.051 | -0.069 | 0.079 | 0.045 | 0.089 | 0.257 | 0.02 | 0.111 | 0.361 | 0.212 | 0.62 | 0.271 | 0.146 | 0.173 | -0.213 | 0.131 | -0.019 | 0.287 | 0.282 |
WPA (Winst Per Aandeel)
| 0 | 0 | 0 | 0.024 | 1.02 | 1.42 | 0.48 | 0.82 | -0.25 | 0.51 | -0.087 | 0 | 0.52 | -0.007 | -0.39 | 0 | -0.92 | -0.25 | -0.48 | 0 | 0.25 | 0.33 | -0.066 | 0 | 0.16 | 0.098 | -0.14 | 0 | 0.57 | -0.53 | -0.14 | 0 | 0.1 | -0.13 | 0.15 | 0 | 0.16 | 0.47 | 0.027 | 0 | 0.39 | 0.17 | 0.37 | 0 | 0.049 | 0.053 | -0.065 | 0 | -0.006 | 0.084 | 0.085 |
Verwaterde WPA
| 0 | 0 | 0 | 0.024 | 1.02 | 1.42 | 0.48 | 0.82 | -0.25 | 0.51 | -0.087 | 0 | 0.52 | -0.007 | -0.39 | 0 | -0.92 | -0.25 | -0.48 | 0 | 0.25 | 0.33 | -0.066 | 0 | 0.16 | 0.098 | -0.14 | 0 | 0.57 | -0.53 | -0.14 | 0 | 0.1 | -0.13 | 0.15 | 0 | 0.16 | 0.47 | 0.027 | 0 | 0.39 | 0.17 | 0.37 | 0 | 0.049 | 0.053 | -0.065 | 0 | -0.006 | 0.084 | 0.085 |
EBITDA
| 177.318 | 177.145 | 182.265 | 182.474 | 130.778 | 194.25 | 161.202 | 155.314 | 105.649 | 156.709 | 94.126 | 151.039 | 135.872 | 98.42 | 103.331 | 115.86 | 74.7 | 114.992 | 105.477 | 117.344 | 147.728 | 110.975 | 86.337 | 87.552 | 90.124 | 89.858 | 86.241 | 89.322 | -192.456 | 80.572 | 71.124 | 61.368 | 39.433 | 65.92 | 64.539 | 63.304 | 44.462 | 68.837 | 46.241 | 33.651 | 40.15 | 30.257 | 20.21 | 11.427 | 5.291 | 11.519 | 8.811 | 8.277 | 10.234 | 9.686 | 9.672 |
EBITDA ratio
| 0.771 | 0.773 | 0.8 | 0.789 | 0.534 | 0.803 | 0.746 | 0.727 | 0.474 | 0.753 | 0.544 | 0.734 | 0.464 | 0.626 | 0.674 | 0.71 | 0.41 | 0.694 | 0.663 | 0.68 | 0.575 | 0.701 | 0.65 | 0.632 | 0.412 | 0.685 | 0.664 | 0.696 | 0.401 | 0.667 | 0.621 | 0.588 | 0.367 | 0.623 | 0.618 | 0.65 | 0.449 | 0.692 | 0.631 | 0.59 | 0.677 | 0.701 | 0.594 | 0.527 | 0.289 | 0.68 | 0.749 | 0.499 | 0.575 | 0.608 | 0.587 |