Golar LNG Limited
NASDAQ:GLNG
36.7 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 25.907 | 55.22 | -32.847 | 113.88 | 6.806 | -92.758 | -12.211 | 172.364 | 159.662 | 619.242 | 44.645 | -55.635 | 507.335 | 63.104 | 39.972 | 8.104 | -123.425 | -91.251 | 56.339 | -123.425 | -88.385 | -17.484 | -310.187 | 97.212 | 53.158 | -8.397 | 14.915 | -36.474 | -64.529 | -59.191 | -8.226 | -17.397 | -75.189 | -77.271 | -59.872 | -143.02 | -0.177 | 24.567 | -37.996 | 7.769 | -24.23 | 12.991 | 4.311 | -13.131 | 58.969 | 85.564 | 36.52 | 57.502 | 44.85 | 24.341 | 27.012 | 21.143 | 6.304 | 13.816 | 4.715 | 1.276 | -6.21 | -2.252 | 17.361 | -1.029 | 11.87 | -5.12 | -57.722 | 51.704 | 11.704 | -15.675 | 2.113 | -8.784 | 89.566 | 53.309 | 32.314 | -5.929 | 17.343 | 27.945 | 10.597 | 10.961 | -4.776 | 17.747 | 13.199 | 5.446 | 28.934 | 8.254 | 13.932 | 7.099 | 8.823 | 9.716 | 10.1 |
Afschrijvingen & Amortisatie
| 13.78 | 12.476 | 12.794 | 12.473 | 12.45 | 12.577 | 12.384 | 12.448 | 11.344 | 15.536 | 26.464 | 26.489 | 26.493 | 26.506 | 26.826 | 26.875 | 26.982 | 27.24 | 28.321 | 26.982 | 28.121 | 28.163 | 28.295 | 28.528 | 20.457 | 16.409 | 16.585 | 17.385 | 17.366 | 25.186 | 16.826 | 16.997 | 19.705 | 19.444 | 19.541 | 18.376 | 18.118 | 17.697 | 14.124 | 11.22 | 12.132 | 12.335 | 10.552 | 8.648 | 8.865 | 8.806 | 23.553 | 23.28 | 21.459 | 20.043 | 18.301 | 17.06 | 17.57 | 17.355 | 16.432 | 16.683 | 16.158 | 15.803 | 17.01 | 15.837 | 15.146 | 15.49 | 15.432 | 16.201 | 46.457 | -16.085 | 106.805 | -14.995 | -15.015 | -15.56 | 99.747 | -15.194 | -14.052 | -13.679 | 94.592 | -13.261 | -13.144 | -14.161 | 72.261 | -11.721 | -10.038 | -8.73 | 56.432 | -8.692 | -7.185 | -7.834 | 7.7 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -0.766 | -41.57 | 71.268 | 0 | -0.955 | 0 | 0 | 1.587 | 0.363 | 92.606 | 20.814 | -33.265 | -14.763 | 4.661 | 143.542 | 115.173 | -6.36 | 143.542 | 73.558 | 25.882 | 377.205 | -168.948 | -86.922 | 6.418 | 20.087 | 19.678 | 12.922 | 10.772 | -28.356 | 9.866 | -0.843 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.872 | -0.871 | -0.872 | -1.814 | 2.357 | -3.799 | -1.831 | 0.763 | 0.404 | -1.449 | -1.393 | 17.402 | -2.351 | 1.47 | -3.04 | -27.288 | 0.779 | 2.652 | -2.01 | 0.817 | -77.36 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 2.727 | 0.766 | 1.2 | 1.497 | 2.361 | 0.955 | 0.989 | 0.711 | 0.755 | 0.498 | 1.141 | 1.014 | 0.867 | 1.17 | 1.48 | 1.589 | 1.182 | 1.754 | 1.589 | 2.426 | 2.582 | 2.368 | 3.746 | 3.415 | 1.952 | 2.795 | 2.321 | 1.499 | 2.376 | 2.623 | 0.409 | 1.505 | 1.279 | 0.514 | 0.111 | 1.874 | 1.626 | 1.305 | 0.073 | 0.157 | 0.084 | 0.084 | 0.084 | 0.249 | 0.083 | 0.09 | 0.123 | 0.587 | 0.557 | 0.889 | 0.415 | 0.251 | 0.415 | 0.513 | 0.463 | 0.441 | 0.452 | 0.32 | 0.016 | 0.628 | 0.725 | 1.135 | 0.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -11.489 | -36.383 | -86.042 | -67.377 | -65.496 | -47.893 | 45.858 | 1.885 | -89.112 | -24.471 | 7.643 | -6.974 | 82.562 | -17.927 | 5.326 | -0.463 | -10.234 | -48.093 | -47.057 | -10.234 | -59.647 | 12.344 | -43.261 | 50.683 | 23.791 | 13.019 | 32.079 | -10.841 | 17.769 | 5.334 | 24.826 | 0.669 | -43.768 | 34.75 | 41.35 | 87.909 | 10.914 | 0.997 | 17.39 | 6.65 | 69.347 | -83.906 | 8.871 | 14.935 | -6.107 | -12.604 | 29.985 | -7.995 | 4.167 | -22.095 | -17.847 | 33.758 | -14.53 | -3.856 | 56.614 | -40.766 | -7.969 | -16.134 | -38.879 | -6.887 | 6.344 | 3.284 | 111.341 | -19.527 | 16.24 | 4.205 | 5.322 | -5.741 | -5.509 | 1.048 | -22.836 | 2.149 | -7.257 | 5.624 | 9.958 | 1.186 | -4.26 | 8.033 | -20.879 | -0.625 | 3.817 | 1.862 | -12.932 | 0.253 | 0.328 | 3.34 | 0.8 |
Vorderingen
| -2.4 | 7.23 | -4.411 | 3.267 | -1.063 | 5.377 | 10.034 | 3.525 | -15.321 | -9.155 | -1.151 | -3.639 | 3.784 | -0.241 | -11.195 | 0.11 | -0.203 | 7.11 | -7.618 | -0.203 | -6.411 | 37.609 | -27.444 | -9.614 | -8.378 | -4.502 | -10.222 | 0.798 | -2.53 | 0.541 | 1.255 | 0.671 | -2.73 | 0.237 | 3.756 | 0.766 | -8.03 | 4.419 | -3.765 | 0.675 | 73.317 | -80.76 | 0.304 | 0.501 | 0.336 | -0.837 | 2.256 | 0 | 0 | -2.269 | 2.849 | 29.384 | -28.214 | 1.226 | -0.301 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | -0 | 0 | -0.025 | 0.025 | 0.052 | 1.485 | -1.149 | -0.545 | 0.542 | 0.117 | -0.046 | 0.385 | 2.89 | -0.752 | -2.168 | -0.275 | 4.362 | -2.168 | 0.37 | -1.559 | -1.008 | 1.445 | 1.761 | -1.796 | 2.162 | -2.76 | -0.752 | 1.199 | -1.034 | -0.627 | 0.83 | 1.818 | -4.083 | 2.252 | 4.379 | -4.8 | -1.757 | 2.233 | -2.989 | 1.704 | -10.137 | 5.449 | -2.687 | -2.762 | 0.167 | 0 | 0 | 0.114 | 1.099 | 39.727 | -10.113 | -28.234 | -0.022 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| -0.312 | 5.169 | -5.028 | 2.467 | -15.082 | 17.654 | -0.24 | -0.214 | 2.315 | 1.224 | 1.145 | 2.269 | -1.003 | -1.554 | 1.29 | -0.276 | -0.231 | 3.049 | 0.585 | -0.231 | 1.002 | -0.838 | 1.279 | -20.957 | -0.106 | -5.029 | 3.969 | -0.057 | 0.166 | 0 | 0 | 28.914 | -47.874 | -9.177 | 0 | -3.037 | 0 | -0.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -15.834 | -23.413 | -30.228 | 10.911 | 29.926 | 8.412 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 |
Overig Werkkapitaal
| -8.778 | -48.782 | -76.602 | -73.111 | -49.326 | -70.949 | 36.012 | -2.911 | -74.957 | -15.995 | 7.107 | -5.721 | 79.827 | -16.517 | 12.341 | 0.455 | -7.632 | -57.977 | -44.386 | -7.632 | -54.608 | -22.868 | -16.088 | 79.809 | 30.514 | 24.346 | 36.17 | -8.822 | 20.885 | 5.334 | 24.826 | -28.289 | 6.006 | 41.872 | 41.35 | 87.928 | -42.18 | 1.64 | 51.56 | -10.695 | 14.889 | 8.841 | -39.597 | 59.702 | -52.008 | -11.47 | 0 | -7.995 | 4.167 | -4.106 | 1.618 | -5.125 | 12.886 | -6.774 | 48.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.205 | 0 | -5.741 | -5.509 | 1.048 | 0 | 2.149 | -7.257 | 5.624 | 9.958 | 1.186 | -4.26 | 8.033 | 0 | -0.625 | 3.817 | 1.862 | 0 | 0.253 | 0.328 | 3.34 | 0.7 |
Overige Niet-Contante Posten
| 56.541 | 17.425 | 132.558 | 0.558 | 0.452 | 185.379 | 90.552 | -16.079 | -315.314 | -389.249 | -18.694 | 0.809 | -573.672 | 6.819 | 0.853 | -0.136 | 1.271 | 1.902 | 1.999 | 1.271 | 1.72 | 0.992 | 0.984 | 1.715 | 3.2 | 1.835 | 1.406 | -1.639 | -1.502 | 0.835 | -0.305 | 1.598 | 34.934 | 27.122 | 26.254 | 22.112 | -50.506 | -99.546 | 19.538 | -5.864 | 16.838 | -21.596 | -12.698 | 13.173 | -43.375 | -78.492 | -6.428 | -6.499 | -7.467 | -13.204 | -10.599 | -0.746 | -6.394 | -2.034 | -31.835 | 10.177 | -0.127 | 3.795 | 54.612 | -11.507 | -26 | 0.409 | -53.836 | 17.081 | -58.593 | 54.61 | -80.344 | 45.614 | -59.47 | -25.304 | -66.854 | 39.125 | 23.451 | 15.322 | -96.132 | 20.949 | 35.929 | 6.808 | -39.068 | 26.398 | -5.87 | 18.788 | -43.23 | 9.937 | 10.258 | 17.172 | -1.1 |
Kasstroom uit Operationele Activiteiten
| 54.467 | 36.185 | 26.463 | 19.164 | 26.977 | 59.666 | 136.583 | 171.607 | -232.709 | 223.4 | 60.919 | 58.436 | 64.546 | 46.104 | 59.384 | 40.521 | 39.725 | 6.153 | 34.996 | 39.725 | -42.207 | 52.479 | 55.404 | 12.936 | 17.099 | 31.236 | 87.867 | -9.57 | -16.475 | -14.688 | 7.388 | 12.142 | -63.656 | 4.452 | 26.915 | -15.384 | -20.649 | -55.531 | 13.489 | 18.976 | 73.372 | -80.964 | 10.248 | 22.837 | 17.73 | 2.485 | 81.906 | 68.768 | 59.797 | 7.811 | 18.519 | 72.034 | 1.752 | 24.303 | 63.841 | -14.518 | 3.763 | -1.376 | 23.136 | -2.791 | 10.64 | 12.778 | 17.167 | -11.535 | 15.808 | 27.055 | 33.896 | 16.094 | 9.572 | 13.493 | 42.371 | 20.151 | 19.485 | 35.212 | 19.015 | 19.835 | 13.749 | 18.427 | 25.513 | 19.498 | 16.843 | 20.174 | 14.202 | 8.597 | 12.224 | 22.394 | 17.5 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -26.481 | -124.359 | -137.638 | -41.925 | -128.016 | -26.205 | -47.067 | -45.124 | -95.401 | -79.829 | -30.176 | -14.913 | -126.644 | -42.673 | -87.321 | -56.098 | -49.984 | -108.781 | -237.974 | -49.984 | -113.716 | -3.801 | -30.112 | -1.198 | -28.344 | -90.172 | -221.126 | -35.986 | -80.822 | -53.967 | -72.244 | -55.513 | -46.357 | -60.404 | -187.4 | -52.3 | -73.555 | -404.094 | -523.694 | -316.636 | -428.324 | -198.019 | -347.011 | -88.235 | -131.112 | -167.797 | -95.076 | -65.865 | -38.213 | -123.996 | -21.624 | -109.006 | -143.664 | -14.888 | -2.47 | -4.113 | -9.544 | -17.8 | -40.195 | -21.972 | -28.577 | -22.201 | -42.464 | -33.548 | -32.128 | -214.043 | -23.787 | -16.328 | -4.506 | -3.523 | -22.48 | -2.332 | -127.914 | -104.853 | -4.201 | -1.558 | -32.929 | -107.04 | -53.156 | -0.949 | -227.709 | -4.978 | -19.489 | -42.752 | -8.275 | -13.575 | -47.5 |
Netto Overnames
| 5.068 | 21.916 | 27.247 | 29.571 | 21.118 | 56.097 | 68.494 | 26.903 | 9.115 | 1.8 | 8.531 | 4.06 | 7.768 | -6.25 | 2.069 | 6.824 | -7.762 | -2.69 | 34.435 | -7.762 | 68.166 | 5.43 | -19.879 | -3.728 | -18.845 | -43.399 | -123.107 | 70 | 0 | 0 | 0 | 102.8 | 77.247 | 0 | 100 | 19.984 | 120 | 6.872 | 0 | 7.271 | 0 | 148.048 | 2.41 | 0 | 0 | 117.517 | -85.467 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 231.344 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | -9.027 | -0.415 | 0 | 0 | -0.013 | 0.072 | -2.447 | 0 | -0.061 | 0.264 | -2.447 | -6.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -31.608 | -34.352 | -23 | -34.147 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.029 | 0 | 0 | -15.02 | 0 | -0.173 | -9.468 | -19.438 | -3.833 | 14.118 | -7.993 | -6.444 | -0.237 | -0.232 | 3.516 | -3.516 | 0 | 0 | 0 | -0.085 | 7.711 | -36.102 | -2.762 | -5.435 | 8.47 | 0 | 0 | -13.381 | -3.812 | -4.528 | -9.886 | -0.5 | 52.563 | -7.724 | -39.846 | -7.993 | 14.231 | -8.013 | -7.084 | -21.082 | 9.036 | -9.838 | -4.993 | -6.381 | 0 |
Verkoop/verval van Beleggingen
| 0.813 | 0 | -1.91 | 1.653 | -1.354 | 46.906 | 412.159 | -11.27 | 262.43 | 1.8 | 117.711 | 0 | 0 | 2.669 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 123.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 207.428 | 0 | 0 | 0 | 0 | 99.21 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.901 | 395.66 | -0.994 | 3.151 | 1.315 | 30.711 | -11.208 | 7.535 | 3.673 | 0 | 0.165 | 0 | 0 | 0 | -0.025 | 0 | 0 | -3.738 | 0.692 | 1.029 | 4.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 21.916 | 28.044 | -2.603 | -1.175 | 11.128 | 2.88 | 3.666 | 558.931 | 2.422 | -0.471 | 1.682 | 121.603 | 0.46 | 190.591 | 0.92 | 5 | 4.204 | 1.796 | 5 | 12.364 | 9.204 | 9.425 | 5.425 | 9.33 | 9.005 | 16.012 | 1.771 | -16.903 | 10.359 | 13.475 | 15.204 | -10.621 | 4.191 | -305.412 | -26.943 | 36.151 | 23.313 | -121.349 | 7.271 | 23.433 | -20 | 56.459 | -26.05 | -30.409 | 14.422 | 97.022 | -6.607 | 15.73 | -15.73 | -0.238 | -5.973 | 0 | 0 | 2.391 | -2.391 | 0 | 0 | 2.487 | 21.111 | 9.426 | -7.165 | -7.67 | 11.123 | 49.076 | -8.815 | -2.856 | -8.24 | 192.426 | 96.185 | 5.564 | 0 | -0.522 | 0.022 | -61.448 | -0.822 | -0.925 | -1.253 | -10.031 | -0.845 | -37.938 | 1.441 | -16.29 | -142.726 | -403.232 | 0 | 1.4 |
Kasstroom uit Investeringsactiviteiten
| -20.6 | -102.443 | -93.283 | -13.719 | -109.427 | 87.926 | 436.453 | -25.753 | 732.628 | -75.607 | -22.116 | -9.171 | 2.727 | -45.794 | 105.339 | -48.354 | -52.746 | -107.267 | -201.743 | -52.746 | -33.186 | 10.833 | -40.566 | 0.499 | -37.859 | -124.566 | -236.722 | 1.433 | -120.725 | -77.755 | -58.769 | 62.491 | 20.269 | -56.213 | -392.812 | -59.259 | 82.596 | -166.481 | -645.043 | -309.365 | -404.891 | -69.971 | -191.961 | -114.285 | -161.521 | -50.878 | -83.521 | -72.645 | -31.951 | -159.164 | -25.695 | -100.861 | -151.657 | -20.431 | 395.344 | -7.73 | -2.877 | -20.001 | -6.997 | -12.069 | -11.616 | -25.778 | -42.423 | 172.982 | 14.186 | -228.293 | -18.173 | -24.593 | 187.92 | 79.281 | -24.466 | -6.168 | -137.293 | -101.066 | -13.086 | -10.104 | -73.7 | -116.286 | -48.956 | -9.807 | -272.731 | -24.619 | -26.743 | -195.316 | -416.5 | -19.956 | -46.1 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -22.617 | -23.201 | -37.152 | -26.416 | -38.522 | -37.875 | -185.623 | -31.745 | -156.119 | -346.43 | -80.195 | -15.639 | -32.378 | -25.784 | -360.729 | -36.831 | -155.409 | -356.383 | -102.004 | -155.409 | -66.11 | -57.385 | -57.978 | -62.64 | -808.244 | -66.012 | -48.31 | -27.048 | -30.823 | -340.445 | -57.646 | -20.555 | -36.041 | -128.316 | -63.264 | -16.583 | -27.133 | -94.583 | -104.612 | -2.35 | -130.591 | -2.35 | -2.35 | -2.35 | -2.35 | -2.35 | -24.35 | -101.339 | -183.767 | -11.138 | -23.036 | -34.771 | -52.902 | -24.695 | -11.692 | -18.338 | -64.597 | -15.41 | -25.496 | -15.417 | -24.896 | -12.47 | -226.807 | -111.133 | -27.386 | -17.215 | -22.805 | -123.56 | -24.976 | -14.122 | -24.414 | -14.186 | -22.164 | -12.486 | -21.211 | -12.498 | -10.307 | -256.194 | -20.932 | -12.071 | -18.259 | -11.913 | -16.222 | -162.944 | -371.882 | -7.5 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 10 | 75 | 100.047 | 0.152 | 0 | 0 | 0 | 0 | 0 | 7.827 | -7.827 | 99.831 | 0 | 0 | 373.219 | 130 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 169.876 | 0 | 0 | 242.4 | 0 | 0 | 0 | 0 | 0 | 279.874 | 661.582 | 0 | 0 | 0 | 0 | 0 | 129.98 | 187.138 | 0 | 0 | 0 | 0 | -6.222 | 6.222 | 6.345 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.088 | 0.169 | 0.343 | 0.407 | 106.043 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.004 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0.153 | -14.18 | -27.627 | -3.287 | -29.447 | -100.047 | -5.121 | -9.295 | -4.498 | -6.565 | -0.173 | -6.656 | -17.828 | 0 | 190.4 | 0 | 0 | -16.65 | -18.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.203 | 0 | 0 | 0 | 51.435 | 0 | 0 | -8.214 | -12.269 | 0 | 0 | 0 | 0 | -0.635 | 0 | 0 | 0 | 0 | 0 | 0 | 354.741 | 0.918 | 0 | 0 | 0 | 0 | 69.104 | 0 | -335.676 | 0 | 0 | -0.056 | 0 | 0 | 0 | 0 | 250 | 0 | 0 | 120 | -8.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -25.436 | -25.975 | -52.913 | -26.803 | -26.11 | -11.521 | -15.876 | -13.988 | -13.973 | -11.332 | -8.699 | -7.735 | -8.875 | -7.827 | -10.052 | -6.258 | -5.03 | -4.732 | -4.819 | -5.03 | -18.172 | -19.917 | -15.788 | -17.179 | -4.873 | -5.033 | -5.054 | -5.05 | -5.199 | -5.135 | -4.605 | -4.682 | 0 | -45.061 | -0.001 | -40.467 | -40.446 | -40.446 | -41.502 | -78.223 | 0 | -36.271 | -36.264 | -36.233 | -36.479 | 0 | -68.427 | -32.159 | -28.151 | -47.167 | -12.939 | -11.769 | -19.889 | -20.425 | -27.214 | -4.965 | -8.048 | -5.534 | 0 | 0 | -1.36 | 0 | -18.909 | -33.633 | 0 | -16.896 | -2 | -80.11 | -32.814 | -32.848 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| -2.857 | -1.829 | -78.7 | -0.343 | -9.139 | -90.717 | 17.562 | 0.615 | -111.178 | 201.771 | 16.446 | -89.605 | -33.302 | -10.244 | -7.014 | 24.621 | 135.3 | -1.396 | -22.681 | 135.3 | 14.824 | 0 | -0.974 | 3.162 | 1,097.689 | 115.272 | 130.519 | -16.429 | 59.738 | 670.543 | -21.393 | 23.788 | 51.232 | -21.367 | 323.823 | -20.293 | 4.375 | 541.716 | 579.074 | -2.956 | 126.632 | 222.788 | 289.625 | -5.377 | 0.106 | 0 | -17.752 | -9.706 | 153.693 | 250.613 | -5.348 | 41.882 | 180.02 | -1 | -13.417 | -2.623 | 125 | 2.265 | -23.052 | 126.505 | 20 | 35 | -11.907 | 0 | -0.557 | -1.136 | -30.317 | 119.84 | -22.497 | 0 | -2.204 | 0 | 118.646 | 102.971 | -0.201 | -7.317 | 41.68 | 418.827 | -5.53 | 1.196 | 274.283 | 1.026 | -1.162 | 396.389 | 776.882 | 1.675 | 29.8 |
Kasstroom uit Financieringsactiviteiten
| -50.756 | -65.185 | -16.262 | -48.636 | -35.124 | -140.113 | -188.906 | -54.413 | -285.768 | -162.556 | 87.942 | -119.635 | -27.627 | 7.713 | -87.564 | -18.468 | -25.139 | -5.942 | -18.119 | -25.139 | -69.458 | -77.302 | -74.74 | -76.657 | 284.572 | 44.227 | 77.155 | -48.527 | 23.716 | 324.963 | 137.667 | -1.449 | 15.191 | 39.442 | 248.29 | -77.343 | -63.204 | 406.687 | 432.96 | 195.71 | 657.623 | 184.167 | 251.011 | -43.96 | -38.723 | -2.35 | 374.192 | 44.852 | -58.225 | 192.308 | -41.323 | -4.658 | 170.111 | -39.898 | -381.654 | -25.926 | 52.355 | -18.735 | -48.548 | 111.088 | -6.256 | 22.53 | -7.535 | -144.597 | -27.6 | 85.16 | 42.72 | -83.83 | -80.287 | -46.97 | -26.618 | -14.186 | 96.482 | 90.485 | -21.412 | -19.815 | 31.373 | 162.633 | -26.462 | -10.875 | 256.024 | -10.887 | 33.62 | 233.445 | 405 | -5.825 | 29.8 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | -5.423 | 0 | -0.369 | 0.369 | -0.362 | -82.592 | 61.189 | 18.787 | -9.734 | 0 | 0 | 0 | -25.182 | 0 | 0 | 0 | -30.152 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -66.327 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 |
Netto Kasstroomverandering
| -18.671 | -131.539 | -88.505 | -43.191 | -117.943 | 7.848 | 383.768 | 8.849 | 275.34 | 4.024 | 150.622 | -70.37 | 39.645 | 8.023 | 77.159 | -26.301 | -38.16 | -107.056 | -184.866 | -38.16 | -144.851 | -13.99 | -59.902 | -63.222 | 263.812 | -49.103 | -71.7 | -56.664 | -113.484 | 232.52 | 86.286 | 73.184 | -28.196 | -12.319 | -117.607 | -151.986 | -1.257 | 184.675 | -198.594 | -94.679 | 326.104 | 33.232 | 69.298 | -135.408 | -182.514 | -50.743 | 372.577 | 40.975 | -30.379 | 40.955 | -48.499 | -33.485 | 20.206 | -36.026 | 77.531 | -48.174 | 53.241 | -40.112 | -32.409 | 96.228 | -7.232 | 9.53 | -32.791 | 16.85 | 2.394 | -116.078 | 58.443 | -92.329 | 117.205 | 45.804 | -8.713 | -0.203 | -21.326 | 24.631 | -15.483 | -10.084 | -28.578 | 64.774 | -49.905 | -1.184 | 0.136 | -15.332 | 21.079 | 46.726 | 0.724 | -3.387 | 1.1 |
Kaspositie aan het Einde van de Periode
| 547.13 | 565.801 | 697.34 | 859.595 | 902.786 | 1,020.729 | 1,012.881 | 629.113 | 620.264 | 344.924 | 418.792 | 268.17 | 338.54 | 298.895 | 316.054 | 238.895 | 265.196 | 303.356 | 440.563 | 265.196 | 545.42 | 690.271 | 704.261 | 764.163 | 827.386 | 563.574 | 214.862 | 286.562 | 343.226 | 456.71 | 224.19 | 137.904 | 64.72 | 92.916 | 105.235 | 222.842 | 374.828 | 376.085 | 191.41 | 390.004 | 484.683 | 158.579 | 125.347 | 56.049 | 191.457 | 373.971 | 491.041 | 118.464 | 77.489 | 107.868 | 66.913 | 115.412 | 148.897 | 128.691 | 164.717 | 87.186 | 135.36 | 82.119 | 122.231 | 154.64 | 58.412 | 65.644 | 56.114 | 88.905 | 72.055 | 69.661 | 185.739 | 127.296 | 219.625 | 102.42 | 56.616 | 65.329 | 65.532 | 86.858 | 62.227 | 77.71 | 87.794 | 116.372 | 51.598 | 101.503 | 102.687 | 102.551 | 117.883 | 96.804 | 50.078 | 49.354 | 47.5 |