Galilee Energy Limited
ASX:GLL.AX
0.013 (AUD) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
| 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Omzet
| 0 | 0 | -0.022 | 0.022 | -0.003 | 0.003 | -3.955 | 3.955 | 0 | 0 | 0.111 | 0 | 0.318 | 0 | 0 | 0 | 0.319 | 0 | 0.53 | 0 | 0 | 0 | 0.723 | 0 | 0.87 | 0.003 | 0 | 0.003 | 0.003 | 0.028 | 0 | 0.028 | 0.028 | 5.688 | 0 | 5.688 | 5.688 | 5.11 | 0 | 5.11 | 5.11 | 1.496 | 0 | 1.496 | 1.496 | 0.994 | 0 | 0.994 | 0.994 | 1.089 | 0 | 1.089 | 1.089 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.028 | 0.028 | 0.119 | 0 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Kosten van de omzet
| 0.158 | 0.098 | 0.232 | 0.08 | 0.177 | 0.329 | 0.386 | 0.139 | 0.066 | 0.076 | 0.077 | 0.055 | 0.159 | 0.159 | 0 | 0 | 0.16 | 0.16 | 0.265 | 0.265 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.385 | 0 | 0.385 | 0.385 | 2.016 | 0 | 2.016 | 2.016 | -0.035 | 0 | -0.035 | -0.035 | -0.074 | 0 | -0.074 | -0.074 | -0.025 | 0 | -0.025 | -0.025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinst
| -0.158 | -0.098 | -0.254 | -0.058 | -0.18 | -0.326 | -4.341 | 3.815 | -0.066 | -0.076 | 0.033 | -0.055 | 0.159 | -0.159 | 0 | 0 | 0.16 | -0.16 | 0.265 | -0.265 | 0 | 0 | 0.723 | 0 | 0.87 | 0.003 | 0 | 0.003 | 0.003 | 0.028 | 0 | 0.028 | 0.028 | 5.303 | 0 | 5.303 | 5.303 | 3.095 | 0 | 3.095 | 3.095 | 1.531 | 0 | 1.531 | 1.531 | 1.068 | 0 | 1.068 | 1.068 | 1.115 | 0 | 1.115 | 1.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.028 | 0 | 0.028 | 0.028 | 0.119 | 0 | 0.119 | 0.119 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Brutowinstmarge
| 0 | 0 | 11.452 | -2.614 | 59.849 | -108.653 | 1.098 | 0.965 | 0 | 0 | 0.301 | 0 | 0.5 | 0 | 0 | 0 | 0.5 | 0 | 0.5 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0.932 | 0 | 0.932 | 0.932 | 0.606 | 0 | 0.606 | 0.606 | 1.023 | 0 | 1.023 | 1.023 | 1.075 | 0 | 1.075 | 1.075 | 1.023 | 0 | 1.023 | 1.023 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 1 | 1 | 1 | 0 | 1 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Algemene en administratieve kosten
| 0.93 | 1.01 | 1.08 | 1.151 | 1.474 | 0.758 | 1.472 | 0.789 | 0.932 | 0 | 0.583 | 0.455 | 0.239 | 0.384 | 0.247 | 0.218 | 0.042 | 0.505 | 0.183 | 0.389 | 0.28 | 1.391 | 0.289 | 0.377 | 0.575 | 0.388 | 0 | 0.388 | 0.388 | 0.74 | 0 | 0.74 | 0.74 | 1.024 | 0 | 1.024 | 1.024 | 0.806 | 0 | 0.806 | 0.806 | 0.741 | 0 | 0.741 | 0.741 | 0.601 | 0 | 0.601 | 0.601 | 0.65 | 0 | 0.65 | 0.65 | 0.209 | 0 | 0.209 | 0.209 | 0.067 | 0 | 0.067 | 0.067 | 0.045 | 0 | 0.045 | 0.045 | 0.036 | 0 | 0.036 | 0.036 | 0.004 | 0 | 0.004 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop- en marketingkosten
| 1.486 | 5.375 | 0.034 | 7.588 | 0.028 | 7.066 | 0.015 | 14.588 | 0.018 | 0 | 0.097 | 1.607 | 0.268 | 0.729 | 0.2 | 3.586 | 0.226 | 4.173 | 0.44 | 5.459 | 0.35 | 1.683 | 3.831 | 1.634 | 1.634 | 1.342 | 0 | 1.342 | 1.342 | -0.098 | 0 | -0.098 | -0.098 | 1.734 | 0 | 1.734 | 1.734 | 1.395 | 0 | 1.395 | 1.395 | 0.148 | 0 | 0.148 | 0.148 | 0.107 | 0 | 0.107 | 0.107 | 0.16 | 0 | 0.16 | 0.16 | 2.524 | 0 | 2.524 | 2.524 | 0.116 | 0 | 0.116 | 0.116 | 0.834 | 0 | 0.834 | 0.834 | 0.537 | 0 | 0.537 | 0.537 | 0.002 | 0 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop-, algemene en administratieve kosten
| 2.416 | 6.385 | 7.845 | 8.739 | 17.612 | 7.824 | 9.498 | 15.377 | 11.308 | 5.814 | 9.547 | 2.063 | 10.961 | 1.114 | 1.625 | 3.804 | 6.291 | 4.678 | 4.925 | 5.848 | 0.63 | 3.074 | 4.121 | 2.01 | 5.427 | 1.73 | 0 | 1.73 | 1.73 | 0.642 | 0 | 0.642 | 0.642 | 2.758 | 0 | 2.758 | 2.758 | 2.201 | 0 | 2.201 | 2.201 | 0.889 | 0 | 0.889 | 0.889 | 0.708 | 0 | 0.708 | 0.708 | 0.809 | 0 | 0.809 | 0.809 | 2.733 | 0 | 2.733 | 2.733 | 0.183 | 0 | 0.183 | 0.183 | 0.879 | 0 | 0.879 | 0.879 | 0.574 | 0 | 0.574 | 0.574 | 0.006 | 0 | 0.006 | 0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0 | 0.639 | 0.639 | 0 | 0 | 0 | 0 | 0.717 | 0 | 0.717 | 0.717 | 0.387 | 0 | 0.387 | 0.387 | -0.22 | 0 | -0.22 | -0.22 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.332 | 0 | -0.332 | -0.332 | -0.911 | -0.911 | -0.911 | -0.911 | -1.832 | -1.832 | -1.832 | -1.832 | -0.48 | 0 | -0.48 | -0.48 | -0.219 | -0.219 | -0.219 | -0.219 |
| Bedrijfskosten
| 2.416 | 6.385 | 7.845 | 8.739 | 17.612 | 7.824 | 9.498 | 15.377 | 11.308 | 5.814 | 9.547 | 2.084 | 9.363 | 1.133 | 0.204 | 3.821 | 6.291 | 4.678 | 4.85 | 5.842 | 0.626 | 3.07 | 4.141 | 2.01 | 5.427 | 1.73 | 0 | 1.73 | 1.73 | 0.642 | 0 | 0.642 | 0.642 | 3.397 | 0 | 3.397 | 3.397 | 2.201 | 0 | 2.201 | 2.201 | 1.606 | 0 | 1.606 | 1.606 | 1.095 | 0 | 1.095 | 1.095 | 0.59 | 0 | 0.59 | 0.59 | 2.733 | 0 | 2.733 | 2.733 | 0.183 | 0 | 0.183 | 0.183 | 0.879 | 0 | 0.879 | 0.879 | 0.574 | 0 | 0.574 | 0.574 | 0.006 | 0 | 0.006 | 0.006 | -0.332 | 0 | -0.332 | -0.332 | -0.911 | -0.911 | -0.911 | -0.911 | -1.832 | -1.832 | -1.832 | -1.832 | -0.48 | 0 | -0.48 | -0.48 | -0.219 | -0.219 | -0.219 | -0.219 |
| Bedrijfsresultaat
| -2.416 | -6.483 | -8.077 | -8.819 | -17.788 | -8.153 | -9.884 | -15.516 | -11.374 | -5.89 | -9.624 | -2.139 | -9.205 | -1.292 | -0.204 | -3.821 | 6.451 | -4.838 | -4.66 | -6.113 | -0.63 | -3.074 | -3.417 | -2.392 | -4.558 | -2.125 | 0 | -2.125 | -2.125 | -1.396 | 0 | -1.396 | -1.396 | -1.257 | 0 | -1.257 | -1.257 | -0.305 | 0 | -0.305 | -0.305 | -1.188 | 0 | -1.188 | -1.188 | -0.902 | 0 | -0.902 | -0.902 | -0.486 | 0 | -0.486 | -0.486 | -2.944 | 0 | -2.944 | -2.944 | -0.253 | 0 | -0.253 | -0.253 | -0.926 | 0 | -0.926 | -0.926 | -0.612 | 0 | -0.612 | -0.612 | 0.113 | 0 | 0.113 | 0.113 | -0.332 | 0 | -0.332 | -0.332 | -0.911 | -0.911 | -0.911 | -0.911 | -1.832 | -1.832 | -1.832 | -1.832 | -0.48 | 0 | -0.48 | -0.48 | -0.219 | -0.219 | -0.219 | -0.219 |
| Bedrijfsresultaat ratio
| 0 | 0 | 363.846 | -397.256 | 5,929.353 | -2,717.643 | 2.499 | -3.923 | 0 | 0 | -87.016 | 0 | -28.98 | 0 | 0 | 0 | 20.217 | 0 | -8.792 | 0 | 0 | 0 | -4.724 | 0 | -5.242 | -702.003 | 0 | -702.003 | -702.003 | -49.012 | 0 | -49.012 | -49.012 | -0.221 | 0 | -0.221 | -0.221 | -0.06 | 0 | -0.06 | -0.06 | -0.794 | 0 | -0.794 | -0.794 | -0.907 | 0 | -0.907 | -0.907 | -0.446 | 0 | -0.446 | -0.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -22.269 | 0 | -22.269 | -22.269 | 0.949 | 0 | 0.949 | 0.949 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Totaal overige inkomsten en kosten netto
| 0.228 | 0.179 | 7.859 | 0.097 | 6.162 | 0.019 | 2.881 | 4.019 | 0.269 | 0.105 | 0.2 | 0.113 | 0.101 | 0.079 | 0.083 | 0.111 | 0.164 | 0.215 | 0.36 | 0.439 | 0.486 | 0.617 | 0 | 0.398 | 0.398 | 0.559 | 0 | 0.559 | 0.559 | 0.253 | 0 | 0.253 | 0.253 | -0.093 | 0 | -0.093 | -0.093 | -0.172 | 0 | -0.172 | -0.172 | -0.167 | 0 | -0.167 | -0.167 | 0.033 | 0 | 0.033 | 0.033 | 1.041 | 0 | 1.041 | 1.041 | -0.05 | 0 | -0.05 | -0.05 | -0.113 | 0 | -0.113 | -0.113 | 0.089 | 0 | 0.089 | 0.089 | -0.23 | 0 | -0.23 | -0.23 | -0.861 | 0 | -0.861 | -0.861 | 0.161 | 0 | 0.161 | 0.161 | 0.453 | 0.453 | 0.453 | 0.453 | 0.916 | 0.916 | 0.916 | 0.916 | 0.24 | 0 | 0.24 | 0.24 | 0.11 | 0.11 | 0.11 | 0.11 |
| Inkomen voor belasting
| -2.188 | -6.304 | -0.218 | -8.722 | -11.626 | -8.134 | -7.003 | -11.498 | -11.105 | -5.785 | -9.424 | -2.026 | -9.104 | -1.213 | -0.12 | -3.71 | 6.615 | -4.623 | -4.3 | -5.674 | -0.144 | -2.457 | -3.417 | -1.994 | -4.558 | -1.565 | 0 | -1.565 | -1.565 | -1.143 | 0 | -1.143 | -1.143 | -1.35 | 0 | -1.35 | -1.35 | -0.477 | 0 | -0.477 | -0.477 | -1.355 | 0 | -1.355 | -1.355 | -0.869 | 0 | -0.869 | -0.869 | 0.555 | 0 | 0.555 | 0.555 | -2.994 | 0 | -2.994 | -2.994 | -0.366 | 0 | -0.366 | -0.366 | -0.837 | 0 | -0.837 | -0.837 | -0.842 | 0 | -0.842 | -0.842 | -0.748 | 0 | -0.748 | -0.748 | -0.171 | 0 | -0.171 | -0.171 | -0.458 | -0.458 | -0.458 | -0.458 | -0.916 | -0.916 | -0.916 | -0.916 | -0.24 | 0 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
| Inkomen voor belasting ratio
| 0 | 0 | 9.838 | -392.886 | 3,875.315 | -2,711.177 | 1.771 | -2.907 | 0 | 0 | -85.206 | 0 | -28.662 | 0 | 0 | 0 | 20.732 | 0 | -8.113 | 0 | 0 | 0 | -4.724 | 0 | -5.242 | -517.188 | 0 | -517.188 | -517.188 | -40.131 | 0 | -40.131 | -40.131 | -0.237 | 0 | -0.237 | -0.237 | -0.093 | 0 | -0.093 | -0.093 | -0.906 | 0 | -0.906 | -0.906 | -0.874 | 0 | -0.874 | -0.874 | 0.509 | 0 | 0.509 | 0.509 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.619 | 0 | -30.619 | -30.619 | -6.285 | 0 | -6.285 | -6.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Belastingkosten
| -0 | -4.954 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.19 | -0.37 | 0.289 | 0.559 | 0 | 0.559 | 0.559 | -0.034 | 0 | -0.034 | -0.034 | -0.412 | 0 | -0.412 | -0.412 | 0.135 | 0 | 0.135 | 0.135 | -0.277 | 0 | -0.277 | -0.277 | -0.131 | 0 | -0.131 | -0.131 | 0.106 | 0 | 0.106 | 0.106 | -2.994 | 0 | -2.994 | -2.994 | -0.366 | 0 | -0.366 | -0.366 | -0.837 | 0 | -0.837 | -0.837 | -0.842 | 0 | -0.842 | -0.842 | -0.748 | 0 | -0.748 | -0.748 | -0.171 | 0 | -0.171 | -0.171 | -0.458 | -0.458 | -0.458 | -0.458 | -0.916 | -0.916 | -0.916 | -0.916 | -0.24 | 0 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
| Nettowinst
| -2.188 | -1.35 | -0.218 | -8.722 | -11.626 | -8.134 | -7.003 | -11.498 | -11.105 | -5.785 | -9.424 | -2.026 | -9.104 | -1.213 | -0.12 | -3.71 | 6.615 | -4.623 | -4.3 | -5.674 | -0.144 | -2.457 | -2.227 | -1.624 | -4.269 | -1.565 | 0 | -1.565 | -1.565 | 5.358 | 0 | 5.358 | 5.358 | 0.4 | 0 | 0.4 | 0.4 | -0.612 | 0 | -0.612 | -0.612 | -0.897 | 0 | -0.897 | -0.897 | -0.738 | 0 | -0.738 | -0.738 | 0.507 | 0 | 0.507 | 0.507 | 1.313 | 0 | 1.313 | 1.313 | 0.058 | 0 | 0.058 | 0.058 | 0.042 | 0 | 0.042 | 0.042 | -0.842 | 0 | -0.842 | -0.842 | -0.748 | 0 | -0.748 | -0.748 | -0.171 | 0 | -0.171 | -0.171 | -0.458 | -0.458 | -0.458 | -0.458 | -0.916 | -0.916 | -0.916 | -0.916 | -0.24 | 0 | -0.24 | -0.24 | -0.11 | -0.11 | -0.11 | -0.11 |
| Nettowinstmarge
| 0 | 0 | 9.838 | -392.886 | 3,875.315 | -2,711.177 | 1.771 | -2.907 | 0 | 0 | -85.206 | 0 | -28.662 | 0 | 0 | 0 | 20.732 | 0 | -8.113 | 0 | 0 | 0 | -3.078 | 0 | -4.91 | -517.188 | 0 | -517.188 | -517.188 | 188.15 | 0 | 188.15 | 188.15 | 0.07 | 0 | 0.07 | 0.07 | -0.12 | 0 | -0.12 | -0.12 | -0.6 | 0 | -0.6 | -0.6 | -0.742 | 0 | -0.742 | -0.742 | 0.465 | 0 | 0.465 | 0.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -30.619 | 0 | -30.619 | -30.619 | -6.285 | 0 | -6.285 | -6.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| WPA (Winst Per Aandeel)
| -0.006 | -0.004 | -0.001 | -0.023 | -0.036 | -0.028 | -0.024 | -0.042 | -0.041 | -0.025 | -0.042 | -0.01 | -0.047 | -0.008 | -0.001 | -0.025 | 0.043 | -0.031 | -0.028 | -0.038 | -0.001 | -0.016 | -0.014 | -0.011 | -0.03 | -0.01 | 0 | -0.01 | -0.01 | 0.035 | 0 | 0.035 | 0.035 | 0.004 | 0 | 0.004 | 0.004 | -0.008 | 0 | -0.008 | -0.008 | -0.012 | 0 | -0.012 | -0.012 | -0.01 | 0 | -0.01 | -0.01 | 0.007 | 0 | 0.007 | 0.007 | 0.033 | 0 | 0.033 | 0.033 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | -0.056 | 0 | -0.056 | -0.056 | -0.08 | 0 | -0.08 | -0.08 | -0.024 | 0 | -0.024 | -0.024 | -0.084 | -0.084 | -0.084 | -0.084 | -0.17 | -0.17 | -0.17 | -0.17 | -0.066 | 0 | -0.066 | -0.066 | -0.03 | -0.03 | -0.03 | -0.03 |
| Verwaterde WPA
| -0.006 | -0.004 | -0.001 | -0.023 | -0.036 | -0.028 | -0.024 | -0.042 | -0.041 | -0.025 | -0.042 | -0.01 | -0.047 | -0.008 | -0.001 | -0.025 | 0.043 | -0.031 | -0.028 | -0.038 | -0.001 | -0.016 | -0.014 | -0.011 | -0.03 | -0.01 | 0 | -0.01 | -0.01 | 0.035 | 0 | 0.035 | 0.035 | 0.004 | 0 | 0.004 | 0.004 | -0.008 | 0 | -0.008 | -0.008 | -0.012 | 0 | -0.012 | -0.012 | -0.01 | 0 | -0.01 | -0.01 | 0.007 | 0 | 0.007 | 0.007 | 0.033 | 0 | 0.033 | 0.033 | 0.002 | 0 | 0.002 | 0.002 | 0.002 | 0 | 0.002 | 0.002 | -0.056 | 0 | -0.056 | -0.056 | -0.08 | 0 | -0.08 | -0.08 | -0.024 | 0 | -0.024 | -0.024 | -0.084 | -0.084 | -0.084 | -0.084 | -0.17 | -0.17 | -0.17 | -0.17 | -0.066 | 0 | -0.066 | -0.066 | -0.03 | -0.03 | -0.03 | -0.03 |
| EBITDA
| -2.29 | -6.385 | -7.845 | -8.739 | -17.612 | -7.824 | -9.498 | -15.377 | -11.308 | -5.814 | -9.547 | -2.118 | -9.184 | -1.273 | -0.149 | -3.804 | 6.511 | -4.83 | -4.653 | -6.104 | -0.623 | -3.064 | -3.409 | -1.989 | -4.545 | -1.559 | 0 | -1.559 | -1.559 | 5.339 | 0 | 5.339 | 5.339 | 0.56 | 0 | 0.56 | 0.56 | 0.15 | 0 | 0.15 | 0.15 | -0.831 | 0 | -0.831 | -0.831 | -0.667 | 0 | -0.667 | -0.667 | 0.841 | 0 | 0.841 | 0.841 | -1.647 | 0 | -1.647 | -1.647 | -0.277 | 0 | -0.277 | -0.277 | -0.778 | 0 | -0.778 | -0.778 | -1.68 | 0 | -1.68 | -1.68 | -1.486 | 0 | -1.486 | -1.486 | -0.332 | 0 | -0.332 | -0.332 | -0.911 | -0.911 | -0.911 | -0.911 | -1.832 | -1.832 | -1.832 | -1.832 | -0.48 | 0 | -0.48 | -0.48 | -0.219 | -0.219 | -0.219 | -0.219 |
| EBITDA ratio
| 0 | 0 | 353.394 | -393.641 | 5,870.503 | -2,607.99 | 2.402 | -3.888 | 0 | 0 | -86.317 | 0 | -28.915 | 0 | 0 | 0 | 20.406 | 0 | -8.779 | 0 | 0 | 0 | -4.712 | 0 | -5.227 | -515.094 | 0 | -515.094 | -515.094 | 187.507 | 0 | 187.507 | 187.507 | 0.098 | 0 | 0.098 | 0.098 | 0.029 | 0 | 0.029 | 0.029 | -0.555 | 0 | -0.555 | -0.555 | -0.671 | 0 | -0.671 | -0.671 | 0.772 | 0 | 0.772 | 0.772 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -61.095 | 0 | -61.095 | -61.095 | -12.48 | 0 | -12.48 | -12.48 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |