Glenmark Pharmaceuticals Limited
NSE:GLENMARK.NS
1666.5 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16,594.56 | 14,430.26 | 14,105.26 | 11,380.95 | 11,102.75 | 9,362.78 | 12,333.56 | 10,563.64 | 8,571.21 | 7,637.35 | 7,947.99 | 6,051.85 | 3,200.76 | 1,948.72 | 1,070.2 | 714.823 | 1,565.069 | 1,057.549 | 1,055.984 | 1,272.755 | 81.255 |
Kortetermijnbeleggingen
| 1,747.83 | 2,006.79 | 328.75 | 763.99 | 696.56 | 1,968.72 | 1,792.46 | -514.61 | 146.86 | 107.68 | 148.15 | 141.89 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16,594.56 | 16,437.05 | 14,434.01 | 12,144.94 | 11,799.31 | 11,331.5 | 14,126.02 | 10,563.64 | 8,718.07 | 7,745.03 | 8,096.14 | 6,193.74 | 3,200.76 | 1,948.72 | 1,070.2 | 714.823 | 1,565.069 | 1,057.549 | 1,055.984 | 1,272.755 | 81.255 |
Nettovorderingen
| 18,584.12 | 40,986.06 | 31,011.35 | 25,720.55 | 24,089.62 | 30,776.95 | 30,431.59 | 35,212.1 | 33,721.68 | 25,117.65 | 30,202.1 | 16,400.49 | 13,004.14 | 11,986.62 | 10,782.779 | 9,553.428 | 8,068.517 | 0 | 0 | 0 | 0 |
Voorraad
| 25,130.51 | 29,777.91 | 24,998.33 | 22,768.33 | 21,356.24 | 22,520.74 | 20,305.85 | 21,390.49 | 15,677.6 | 12,690.39 | 9,328.79 | 8,435.32 | 7,876.7 | 8,070.12 | 7,084.591 | 6,302.253 | 4,007.391 | 2,697.092 | 1,575.305 | 1,194.215 | 821.601 |
Overige vlottende activa
| 13,971.63 | 11,536.17 | 2,770.97 | 12,275.5 | 11,405.68 | 33,116.01 | 35,455.05 | 1,580.15 | 978.9 | 32,797.32 | -0.09 | 22,863.77 | 5,389.93 | 3,982.23 | 5,273.096 | 4,220.877 | 2,869.032 | 7,299.691 | 4,783.555 | 2,954.244 | 1,707.283 |
Totaal vlottende activa
| 74,280.82 | 98,737.19 | 82,823.48 | 73,595.79 | 68,036.16 | 66,968.25 | 69,886.92 | 68,746.38 | 59,096.25 | 53,232.74 | 47,626.94 | 37,492.83 | 29,471.53 | 25,987.69 | 24,210.666 | 20,791.381 | 16,510.009 | 11,054.332 | 7,414.844 | 5,421.214 | 2,610.139 |
Niet-vlottende activa: | |||||||||||||||||||||
Materiële vaste activa, netto
| 35,374.77 | 50,193.41 | 46,535.5 | 42,035.42 | 40,929.01 | 36,397.23 | 32,080.89 | 27,451.48 | 24,622.85 | 20,569.49 | 17,628.13 | 15,546.38 | 12,994.52 | 11,794.12 | 15,253.108 | 13,310.876 | 12,557.427 | 8,104.284 | 5,804.653 | 3,502.835 | 1,741.507 |
Goodwill
| 673.59 | 736.19 | 600.19 | 580.11 | 528.99 | 547.35 | 521.04 | 478.92 | 574.8 | 579.7 | 602.04 | 603.66 | 608.64 | 605.7 | 660.573 | 563.783 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 12,672.06 | 23,606.83 | 22,253.79 | 22,769.38 | 21,291.98 | 18,935.66 | 14,581.79 | 12,855.81 | 14,452.42 | 12,134.93 | 12,728.76 | 12,135.71 | 11,253.07 | 9,723.38 | 7,967.097 | 7,241.866 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 13,345.65 | 24,343.02 | 22,853.98 | 23,349.49 | 21,820.97 | 19,483.01 | 15,102.83 | 13,334.73 | 15,027.22 | 12,714.63 | 13,330.8 | 12,739.37 | 11,861.71 | 10,329.08 | 8,627.67 | 7,805.649 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 8,595.47 | 473.54 | 556.64 | 518.95 | 507.33 | 448.72 | -1,645.85 | 671.55 | 202.89 | 257.29 | 182.44 | 181.42 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 10,497.22 | 18,059.13 | 16,861.23 | 15,346.68 | 14,557.05 | 12,905.43 | 12,201.76 | 11,914.29 | 11,739.66 | 9,730.6 | 7,212.95 | 5,570.98 | 4,174.2 | 2,557.66 | 564.86 | 485.489 | 200.025 | 92.698 | 79.976 | 76.978 | 28.153 |
Overige niet-vlottende activa
| 1,492.31 | 1,910.47 | 1,202.05 | 1,189.44 | 997.55 | 585.74 | 2,583 | 1.28 | 337.49 | 370.31 | 354.77 | 179.05 | 332.31 | 309.22 | 181.229 | 181.229 | 188.171 | 187.237 | 213.099 | 171.678 | 177.555 |
Totaal niet-vlottende activa
| 69,305.42 | 94,979.57 | 88,009.4 | 82,439.98 | 78,811.91 | 69,820.13 | 60,322.63 | 53,373.33 | 51,930.11 | 43,642.32 | 38,709.09 | 34,217.2 | 29,362.74 | 24,990.08 | 24,626.867 | 21,783.243 | 12,945.623 | 8,384.219 | 6,097.728 | 3,751.491 | 1,947.215 |
Totaal activa
| 143,586.24 | 193,716.76 | 170,832.88 | 156,035.77 | 146,848.07 | 136,788.38 | 130,209.55 | 122,119.71 | 111,026.36 | 96,875.06 | 86,336.03 | 71,710.03 | 58,834.27 | 50,977.77 | 48,837.533 | 42,574.624 | 29,455.632 | 19,438.551 | 13,512.572 | 9,172.705 | 4,557.354 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||
Crediteuren
| 25,359.25 | 23,918.61 | 22,886.62 | 22,377.68 | 21,258.43 | 22,207.51 | 18,697.84 | 19,035.32 | 20,065.79 | 20,456.67 | 13,625.84 | 10,375.57 | 7,888.29 | 6,574.06 | 2,971.576 | 3,434.779 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 10,792.39 | 5,808.86 | 11,902.83 | 8,728.66 | 9,116.37 | 8,749.14 | 4,976.07 | 1,873.19 | 15,008.09 | 12,255.52 | 8,383.11 | 8,445.73 | 9,320.31 | 14,913.96 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 2,909.52 | 1,055.76 | 931.2 | 501.2 | 407.13 | 457.56 | 284.26 | 268.46 | 732.78 | 926.01 | 969.14 | 678.58 | 256.63 | 66.44 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 2,909.52 | 18,779.78 | 11,982.67 | 10,617.48 | 10,491.4 | 9,096.92 | 9,059.18 | 4,359.69 | 4,349.53 | 3,630.58 | 7,154.5 | 1,540.14 | 362.89 | 110.68 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 19,124.71 | 1,948.05 | 122.19 | 286.38 | 393.63 | 157.37 | 145.84 | 1,770.64 | 594.21 | 770.13 | 328.21 | 1,443.41 | 1,445.93 | 919.88 | 2,214.634 | 1,128.516 | 3,207.174 | 2,395.148 | 1,727.511 | 1,122.203 | 767.428 |
Totaal kortlopende verplichtingen
| 58,185.87 | 50,455.3 | 46,894.31 | 42,010.2 | 41,259.83 | 40,210.94 | 32,878.93 | 27,038.84 | 40,017.62 | 37,112.9 | 29,491.66 | 21,804.85 | 19,017.42 | 22,518.58 | 5,186.21 | 4,563.295 | 3,207.174 | 2,395.148 | 1,727.511 | 1,122.203 | 767.428 |
Langlopende verplichtingen: | |||||||||||||||||||||
Langetermijnschulden
| 1,516.91 | 40,463.52 | 27,717.38 | 41,128.51 | 42,743.37 | 35,737.54 | 41,417.79 | 45,363.39 | 24,872.97 | 25,743.8 | 24,286.61 | 19,202.96 | 13,124.7 | 6,202.49 | 18,693.906 | 20,943.465 | 9,909.386 | 9,367.063 | 7,354.037 | 4,374.772 | 1,148.743 |
Uitgestelde opbrengsten niet-vlottend
| -0 | 1,318.53 | 1,213.17 | 1,366.09 | 1,346.42 | 885.06 | -4,628.89 | -3,000.38 | 46.95 | 47.44 | 462.32 | 817.26 | 145.77 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 2.8 | 429.48 | 314.95 | 287.49 | 164.48 | 68.56 | 4,628.89 | 3,000.38 | 2,666.42 | 2,797.65 | 2,070.82 | 1,768.38 | 1,500.28 | 1,476.3 | 1,275.009 | 1,054.748 | 1,145.547 | 812.69 | 499.929 | 386.111 | 293.181 |
Overige niet-vlottende verplichtingen
| 5,405.19 | 2,657.34 | 311.87 | 600.75 | 632.84 | -62.26 | 25.99 | 327.43 | 722.95 | 1,171.78 | 59.02 | 242.69 | 779.82 | 141.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 6,924.9 | 44,868.87 | 29,557.37 | 43,382.84 | 44,887.11 | 36,628.9 | 41,443.78 | 45,690.82 | 28,309.29 | 29,760.67 | 26,878.77 | 22,031.29 | 15,550.57 | 7,819.81 | 19,968.915 | 21,998.213 | 11,054.933 | 10,179.753 | 7,853.966 | 4,760.883 | 1,441.924 |
Totaal passiva
| 65,110.77 | 95,324.17 | 76,451.68 | 85,393.04 | 86,146.94 | 76,839.84 | 74,322.71 | 72,729.66 | 68,326.91 | 66,873.57 | 56,370.43 | 43,836.14 | 34,567.99 | 30,338.39 | 25,155.125 | 26,561.508 | 14,262.107 | 12,574.901 | 9,581.477 | 5,883.086 | 2,209.352 |
Eigen vermogen: | |||||||||||||||||||||
Preferente aandelen
| 0 | 16,966.93 | 18,378.37 | 18,825.68 | 15,261.76 | 67,831.23 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 282.19 | 282.17 | 282.17 | 282.17 | 282.17 | 282.17 | 282.17 | 282.17 | 282.16 | 271.31 | 271.22 | 270.85 | 270.53 | 270.27 | 269.838 | 250.52 | 248.726 | 240.116 | 437.486 | 437.286 | 218.546 |
Ingehouden winsten
| 78,704.49 | 94,570.39 | 93,564.2 | 72,336.18 | 63,296.78 | 60,944.04 | 52,921.19 | 45,819.4 | 37,371.49 | 30,726.87 | 26,995.98 | 22,669.48 | 17,640.14 | 13,399.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige gereserveerde algehele resultaten
| 78,197.08 | -16,966.93 | -18,378.37 | -18,825.68 | -13,806.63 | -11,218.17 | -9,377.78 | -7,870.56 | -6,605.96 | -5,619.05 | -4,746.31 | -3,769.6 | -2,980.41 | -2,151.66 | -1,882.552 | -1,347.389 | -2,055.881 | -1,165.094 | -768.296 | -518.175 | -349.176 |
Overige totale aandeelhoudersvermogen
| -78,704.49 | -113.33 | -2,979.9 | -1,972.08 | -4,329.03 | -57,886.96 | 12,064.96 | 11,163.27 | 11,654.77 | 4,624.23 | 7,311.91 | 8,459.52 | 9,086.04 | 8,854.64 | 25,165.047 | 17,078.433 | 16,985.884 | 7,788.628 | 4,261.905 | 3,370.508 | 2,474.267 |
Totaal eigen vermogen van aandeelhouders
| 78,479.27 | 94,739.23 | 90,866.47 | 70,646.27 | 60,705.05 | 59,952.31 | 55,890.54 | 49,394.28 | 42,702.46 | 30,003.36 | 29,832.8 | 27,630.25 | 24,016.3 | 20,372.37 | 23,552.333 | 15,981.564 | 15,178.729 | 6,863.65 | 3,931.095 | 3,289.619 | 2,343.637 |
Totaal eigen vermogen
| 78,475.47 | 98,392.59 | 94,381.2 | 70,642.73 | 60,701.13 | 59,948.54 | 55,886.84 | 49,390.05 | 42,699.45 | 30,001.49 | 29,965.6 | 27,873.89 | 24,266.28 | 20,639.38 | 23,682.408 | 16,013.116 | 15,193.525 | 6,863.65 | 3,931.095 | 3,289.619 | 2,348.002 |
Totaal passiva en aandeelhoudersvermogen
| 143,586.24 | 193,716.76 | 170,832.88 | 156,035.77 | 146,848.07 | 136,788.38 | 130,209.55 | 122,119.71 | 111,026.36 | 96,875.06 | 86,336.03 | 71,710.03 | 58,834.27 | 50,977.77 | 48,837.533 | 42,574.624 | 29,455.632 | 19,438.551 | 13,512.572 | 9,172.705 | 4,557.354 |