Société Générale Société anonyme
EPA:GLE.PA
22.885 (EUR) • At close September 19, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 331,066 | 217,727 | 327,396 | 234,004 | 323,826 | 223,149 | 324,352 | 200,834 | 314,537 | 304,576 | 284,550 | 242,675 | 258,051 | 240,825 | 245,787 | 217,334 | 245,916 | 132,389 | 171,746 | 94,942 | 193,290 | 98,301 | 167,328 | 92,570 | 176,332 | 92,500 | 199,582 | 96,600 | 203,203 | 108,900 | 169,727 | 86,600 | 216,487 | 78,100 | 165,526 | 81,600 | 166,599 | 60,500 | 139,053 | 48,200 | 112,676 | 60,800 | 146,550 | 57,900 | 128,541 | 53,200 | 143,166 | 172,600 | 56,957 | 52,400 | 116,319 | 136,200 | 36,612 | 23,900 | 81,837 | 0 | 15,081 | 75,383 |
Kortetermijnbeleggingen
| -64,812 | 0 | 0 | 0 | 0 | 0 | 149,391 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 266,254 | 217,727 | 327,396 | 234,004 | 323,826 | 223,149 | 207,013 | 200,834 | 314,537 | 304,576 | 284,550 | 242,675 | 258,051 | 240,825 | 245,787 | 217,334 | 245,916 | 132,389 | 171,746 | 94,942 | 193,290 | 98,301 | 167,328 | 92,570 | 176,332 | 92,500 | 199,582 | 96,600 | 203,203 | 108,900 | 169,727 | 86,600 | 216,487 | 78,100 | 165,526 | 81,600 | 166,599 | 60,500 | 139,053 | 48,200 | 112,676 | 60,800 | 146,550 | 57,900 | 128,541 | 53,200 | 143,166 | 172,600 | 56,957 | 52,400 | 116,319 | 136,200 | 36,612 | 23,900 | 81,837 | 0 | 15,081 | 75,383 |
Nettovorderingen
| 21,757 | 0 | 13,895 | 0 | 14,212 | 0 | 9,125 | 0 | 11,230 | 0 | 8,215 | 0 | 10,226 | 0 | 8,899 | 0 | 12,165 | 0 | 12,785 | 0 | 14,086 | 0 | 14,310 | 0 | 22,382 | 0 | 22,536 | 0 | 27,052 | 0 | 38,783 | 0 | 29,334 | 0 | 34,416 | 0 | 38,705 | 0 | 35,673 | 0 | 13,511 | 0 | 33,693 | 0 | 12,230 | 0 | 29,935 | 0 | 0 | 0 | 30,335 | 0 | 0 | 0 | 24,975 | 0 | 0 | 24,489 |
Voorraad
| -288,011 | 0 | -610,078 | 0 | -616,195 | 0 | -536,363 | 0 | -567,509 | 0 | -516,081 | 0 | -594,419 | 0 | -588,863 | 0 | -559,819 | 0 | -485,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 674,825 | 0 | 610,078 | 0 | 616,195 | 0 | 536,363 | 0 | 567,509 | 0 | 516,081 | 0 | 594,419 | 0 | 588,863 | 0 | 559,819 | 0 | 485,304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 674,825 | 217,727 | 341,291 | 234,004 | 338,038 | 223,149 | 216,138 | 200,834 | 325,767 | 304,576 | 292,765 | 242,675 | 268,277 | 240,825 | 254,686 | 217,334 | 258,081 | 132,389 | 184,531 | 94,942 | 207,376 | 98,301 | 181,638 | 92,570 | 198,714 | 92,500 | 222,118 | 96,600 | 230,255 | 108,900 | 208,510 | 86,600 | 245,821 | 78,100 | 199,942 | 81,600 | 205,304 | 60,500 | 174,726 | 48,200 | 126,187 | 60,800 | 180,243 | 57,900 | 140,771 | 53,200 | 173,101 | 172,600 | 56,957 | 52,400 | 146,654 | 136,200 | 36,612 | 23,900 | 106,812 | 0 | 15,081 | 99,872 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 61,356 | 60,927 | 56,410 | 59,006 | 53,303 | 34,457 | 30,196 | 33,048 | 32,615 | 32,139 | 29,223 | 31,180 | 30,786 | 30,367 | 27,592 | 29,590 | 29,812 | 30,201 | 28,276 | 29,979 | 26,747 | 29,199 | 24,536 | 26,060 | 25,537 | 24,700 | 22,240 | 23,200 | 22,737 | 22,300 | 19,436 | 21,100 | 20,909 | 19,600 | 17,143 | 19,000 | 18,864 | 18,600 | 15,787 | 18,000 | 17,815 | 17,600 | 15,474 | 17,400 | 17,412 | 24,700 | 15,119 | 25,300 | 17,134 | 26,100 | 14,811 | 25,600 | 16,304 | 25,400 | 13,839 | 24,700 | 15,241 | 13,169 |
Goodwill
| 5,070 | 4,946 | 4,949 | 5,247 | 5,523 | 3,784 | 3,781 | 3,794 | 3,794 | 3,739 | 3,741 | 3,821 | 3,821 | 3,821 | 4,044 | 4,046 | 4,045 | 4,727 | 4,627 | 4,692 | 4,649 | 4,562 | 4,652 | 4,862 | 4,874 | 5,000 | 4,988 | 4,900 | 4,860 | 4,500 | 4,535 | 4,600 | 4,646 | 4,400 | 4,358 | 4,400 | 4,358 | 4,400 | 4,331 | 4,300 | 4,306 | 4,400 | 4,972 | 5,200 | 5,215 | 0 | 5,320 | 0 | 6,570 | 0 | 6,973 | 0 | 7,282 | 0 | 7,431 | 0 | 7,160 | 6,620 |
Immateriële activa
| 3,394 | 0 | 3,562 | 0 | 3,343 | 0 | 2,882 | 0 | 3,794 | 0 | 2,733 | 0 | 0 | 0 | 2,484 | 0 | 0 | 0 | 2,363 | 0 | 2,226 | 0 | 2,198 | 0 | 0 | 0 | 1,940 | 0 | 0 | 0 | 1,717 | 0 | 0 | 0 | 1,622 | 0 | 0 | 0 | 1,591 | 0 | 0 | 0 | 1,633 | 0 | 0 | 0 | 1,651 | 0 | 0 | 0 | 1,679 | 0 | 0 | 0 | 1,524 | 0 | 0 | 1,540 |
Goodwill en immateriële activa
| 8,464 | 4,946 | 8,511 | 5,247 | 8,866 | 3,784 | 6,663 | 3,794 | 3,794 | 3,739 | 6,474 | 3,821 | 3,821 | 3,821 | 6,528 | 4,046 | 4,045 | 4,727 | 6,990 | 4,692 | 6,875 | 4,562 | 6,850 | 4,862 | 4,874 | 5,000 | 6,928 | 4,900 | 4,860 | 4,500 | 6,252 | 4,600 | 4,646 | 4,400 | 5,980 | 4,400 | 4,358 | 4,400 | 5,922 | 4,300 | 4,306 | 4,400 | 6,605 | 5,200 | 5,215 | 0 | 6,971 | 0 | 6,570 | 0 | 8,652 | 0 | 7,282 | 0 | 8,955 | 0 | 7,160 | 8,160 |
Langetermijnbeleggingen
| 4,480 | 658,140 | 438,061 | 637,375 | 456,004 | 644,718 | 269,673 | 488,063 | 304,316 | 494,006 | 312,440 | 515,349 | 412,891 | 528,391 | 367,850 | 526,079 | 393,246 | 553,729 | 328,733 | 522,736 | 363,181 | 485,573 | 281,742 | 449,943 | 316,158 | 446,300 | 558,207 | 651,200 | 647,991 | 674,000 | 659,178 | 715,300 | 737,516 | 702,800 | 661,768 | 677,100 | 698,917 | 785,600 | 689,652 | 680,400 | 722,183 | 700,000 | 622,000 | 649,900 | 629,737 | 628,300 | 618,317 | 622,200 | 619,319 | 140,300 | 554,045 | 616,100 | 561,949 | 560,900 | 562,022 | 596,600 | 572,676 | 497,138 |
Belastingvorderingen
| 3,746 | 0 | 3,691 | 0 | 3,731 | 0 | 3,877 | 0 | 3,863 | 0 | 3,830 | 0 | 4,000 | 0 | 4,106 | 0 | 4,391 | 0 | 4,741 | 0 | 5,475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 839,273 | -724,013 | -3,691 | -701,628 | -3,731 | -682,959 | 145,525 | -524,905 | -3,863 | -529,884 | -3,830 | -550,350 | -4,000 | -562,579 | -4,106 | -559,715 | -4,391 | -588,657 | -4,741 | -557,407 | -5,475 | -519,334 | -313,128 | -480,865 | -346,569 | -476,000 | -587,375 | -679,300 | -675,588 | -700,800 | -684,866 | -741,000 | -763,071 | -726,800 | -684,891 | -700,500 | -722,139 | -808,600 | -711,361 | -702,700 | -744,304 | -722,000 | -644,079 | -672,500 | -652,364 | -653,000 | -640,407 | -647,500 | -643,023 | -166,400 | -577,508 | -641,700 | -585,535 | -586,300 | -584,816 | -621,300 | -595,077 | -518,467 |
Totaal niet-vlottende activa
| 917,319 | 724,013 | 502,982 | 701,628 | 518,173 | 682,959 | 455,934 | 524,905 | 340,725 | 529,884 | 348,137 | 550,350 | 447,498 | 562,579 | 401,970 | 559,715 | 427,103 | 588,657 | 363,999 | 557,407 | 396,803 | 519,334 | 313,128 | 480,865 | 346,569 | 476,000 | 587,375 | 679,300 | 675,588 | 700,800 | 684,866 | 741,000 | 763,071 | 726,800 | 684,891 | 700,500 | 722,139 | 808,600 | 711,361 | 702,700 | 744,304 | 722,000 | 644,079 | 672,500 | 652,364 | 653,000 | 640,407 | 647,500 | 643,023 | 166,400 | 577,508 | 641,700 | 585,535 | 586,300 | 584,816 | 0 | 595,077 | 518,467 |
Totaal activa
| 1,592,144 | 1,590,561 | 1,554,045 | 1,599,447 | 1,578,430 | 1,553,624 | 1,486,818 | 1,593,541 | 1,538,624 | 1,609,202 | 1,464,449 | 1,526,354 | 1,492,609 | 1,502,982 | 1,461,952 | 1,472,337 | 1,453,372 | 1,507,706 | 1,356,303 | 1,411,133 | 1,388,609 | 1,363,644 | 1,309,428 | 1,303,873 | 1,298,022 | 1,271,900 | 1,275,128 | 1,338,700 | 1,350,222 | 1,401,200 | 1,382,241 | 1,404,900 | 1,460,243 | 1,367,900 | 1,334,391 | 1,351,800 | 1,359,510 | 1,428,800 | 1,308,170 | 1,291,700 | 1,322,617 | 1,265,800 | 1,235,262 | 1,254,400 | 1,254,082 | 1,246,300 | 1,250,696 | 1,281,500 | 1,246,666 | 1,193,900 | 1,181,372 | 1,247,000 | 1,158,008 | 1,139,800 | 1,132,072 | 1,150,000 | 1,133,684 | 1,023,701 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 5,638 | 0 | 3,576 | 0 | 30,738 | 0 | 21,856 | 0 | 25,916 | 0 | 261 | 0 | 584 | 0 | 299 | 0 | 715 | 0 | 441 | 0 | 801 | 0 | 387 | 0 | 820 | 0 | 381 | 0 | 844 | 0 | 451 | 0 | 911 | 0 | 528 | 0 | 1,360 | 0 | 889 | 0 | 1,525 | 0 | 1,012 | 0 | 1,494 | 0 | 1,694 | 0 | 350,850 | 0 | 1,307 | 0 | 158,470 | 156,100 | 1,014 | 2,300 | 125,197 | 1,156 |
Kortlopende schulden
| 16,408 | 0 | 187,726 | 0 | 24,182 | 0 | 162,891 | 0 | 28,455 | 0 | 182,846 | 0 | 156,907 | 0 | 144,539 | 0 | 21,580 | 0 | 155,415 | 0 | 16,657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 1,069 | 2,274 | 933 | 2,436 | 850 | 1,807 | 1,638 | 1,735 | 1,609 | 1,683 | 1,577 | 1,683 | 1,365 | 1,239 | 1,223 | 1,330 | 1,239 | 1,353 | 1,409 | 1,402 | 1,237 | 1,209 | 1,157 | 1,286 | 1,153 | 1,400 | 1,662 | 1,700 | 1,607 | 1,500 | 1,444 | 1,400 | 1,109 | 1,600 | 1,571 | 1,500 | 1,288 | 1,500 | 1,416 | 1,200 | 918 | 1,900 | 1,639 | 1,200 | 1,205 | 62,500 | 1,167 | 63,800 | 1,203 | 60,500 | 1,195 | 68,500 | 1,212 | 61,200 | 1,343 | 62,500 | 984 | 1,423 |
Uitgestelde opbrengsten
| 1,615 | 0 | 1,643 | 0 | 1,725 | 0 | 1,297 | 0 | 1,354 | 0 | 1,688 | 0 | 1,630 | 0 | 1,527 | 0 | 1,617 | 0 | 1,596 | 0 | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 708,347 | 0 | 674,116 | 0 | 727,296 | 0 | 701,425 | 0 | 777,944 | 0 | -184,534 | 0 | -158,537 | 0 | -146,066 | 0 | -23,197 | 0 | -157,011 | 0 | -18,255 | 0 | -387 | 0 | -820 | 0 | -381 | 0 | -844 | 0 | -451 | 0 | -911 | 0 | -528 | 0 | -1,360 | 0 | -889 | 0 | -1,525 | 0 | -1,012 | 0 | -1,494 | 0 | -1,694 | 0 | -350,850 | 0 | -1,307 | 0 | -158,470 | -156,100 | -1,014 | -2,300 | -125,197 | -1,156 |
Totaal kortlopende verplichtingen
| 732,008 | 0 | 867,061 | 0 | 783,941 | 0 | 887,469 | 0 | 833,669 | 0 | 261 | 0 | 584 | 0 | 299 | 0 | 715 | 0 | 441 | 0 | 801 | 0 | 387 | 0 | 820 | 0 | 381 | 0 | 844 | 0 | 451 | 0 | 911 | 0 | 528 | 0 | 1,360 | 0 | 889 | 0 | 1,525 | 0 | 1,012 | 0 | 1,494 | 0 | 1,694 | 0 | 350,850 | 0 | 1,307 | 0 | 158,470 | 156,100 | 1,014 | 2,300 | 125,197 | 1,156 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 283,516 | 182,415 | 179,810 | 168,834 | 171,932 | 154,283 | 155,432 | 142,790 | 155,620 | 151,485 | 153,471 | 149,020 | 280,601 | 153,445 | 155,333 | 147,852 | 265,026 | 154,568 | 238,776 | 144,868 | 259,000 | 141,196 | 128,886 | 127,185 | 114,848 | 118,100 | 115,887 | 112,800 | 117,896 | 117,900 | 114,687 | 110,500 | 116,786 | 119,500 | 117,490 | 119,400 | 118,403 | 121,500 | 114,985 | 129,800 | 135,009 | 146,400 | 137,770 | 129,000 | 135,808 | 143,000 | 140,350 | 143,000 | 7,187 | 125,300 | 117,598 | 136,700 | 10,875 | 11,000 | 153,267 | 12,500 | 12,649 | 145,869 |
Uitgestelde opbrengsten niet-vlottend
| 1,615 | 0 | 178,382 | 0 | 1,725 | 0 | 1,297 | 0 | 1,354 | 0 | 1,688 | 0 | 1,630 | 0 | 1,527 | 0 | 1,617 | 0 | 1,596 | 0 | 1,598 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 1,299 | 0 | 1,428 | 0 | 947 | 0 | 831 | 0 | 798 | 0 | 741 | 0 | 757 | 0 | 693 | 0 | 757 | 0 | 706 | 0 | 657 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 497,294 | -182,415 | -179,810 | -168,834 | -2,672 | -154,283 | 1,256,476 | -142,790 | 1,310,742 | -151,485 | -155,639 | -149,020 | -2,387 | -153,445 | -2,220 | -147,852 | -2,374 | -154,568 | -2,302 | -144,868 | -2,255 | -141,196 | -128,886 | -127,185 | -114,848 | -118,100 | -115,887 | -112,800 | -117,896 | -117,900 | -114,687 | -110,500 | -116,786 | -119,500 | -117,490 | -119,400 | -118,403 | -121,500 | -114,985 | -129,800 | -135,009 | -146,400 | -137,770 | -129,000 | -135,808 | -143,000 | -140,350 | -143,000 | -7,187 | -125,300 | -117,598 | -136,700 | -10,875 | -11,000 | -153,267 | -12,500 | -12,649 | -145,869 |
Totaal niet-vlottende verplichtingen
| 783,724 | 182,415 | 179,810 | 168,834 | 171,932 | 154,283 | 1,414,036 | 1,521,468 | 1,468,514 | 1,537,585 | 261 | 1,457,066 | 280,601 | 1,434,671 | 155,333 | 1,406,627 | 265,026 | 1,440,188 | 238,776 | 1,342,516 | 259,000 | 1,296,928 | 128,886 | 1,239,132 | 114,848 | 1,208,400 | 115,887 | 1,273,900 | 117,896 | 1,335,200 | 114,687 | 1,340,300 | 116,786 | 1,305,200 | 117,490 | 1,290,300 | 118,403 | 1,367,800 | 114,985 | 1,234,000 | 135,009 | 1,211,700 | 137,770 | 1,199,500 | 135,808 | 1,192,400 | 140,350 | 1,228,100 | 7,187 | 1,141,900 | 117,598 | 1,194,400 | 10,875 | 11,000 | 153,267 | 12,500 | 12,649 | 145,869 |
Totaal passiva
| 1,515,732 | 182,415 | 179,810 | 168,834 | 171,932 | 154,283 | 1,414,036 | 1,521,468 | 1,468,514 | 1,537,585 | 1,393,586 | 1,457,066 | 1,423,972 | 1,434,671 | 1,394,973 | 1,406,627 | 1,387,693 | 1,440,188 | 1,287,733 | 1,342,516 | 1,321,390 | 1,296,928 | 1,243,619 | 1,239,132 | 1,234,659 | 1,208,400 | 1,211,091 | 1,273,900 | 1,285,725 | 1,335,200 | 1,316,535 | 1,340,300 | 1,398,230 | 1,305,200 | 1,271,716 | 1,290,300 | 1,299,907 | 1,367,800 | 1,249,357 | 1,234,000 | 1,266,622 | 1,211,700 | 1,181,161 | 1,199,500 | 1,200,786 | 1,192,400 | 1,196,599 | 1,228,100 | 1,193,783 | 1,141,900 | 1,130,260 | 1,194,400 | 1,105,906 | 1,088,000 | 1,081,097 | 1,100,200 | 1,084,407 | 976,863 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,198 | 0 | 0 | 0 | 0 | 0 | 676 | 0 | 1,224 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1,004 | 21,277 | 1,004 | 21,110 | 1,010 | 21,215 | 1,062 | 21,497 | 1,046 | 21,836 | 1,067 | 22,364 | 1,067 | 22,371 | 1,067 | 30,157 | 22,084 | 30,059 | 1,067 | 31,109 | 1,060 | 29,843 | 1,010 | 29,722 | 1,010 | 58,900 | 1,010 | 60,300 | 30,035 | 62,200 | 1,010 | 60,900 | 29,265 | 59,000 | 1,008 | 57,900 | 28,363 | 57,200 | 1,007 | 55,000 | 29,247 | 51,100 | 998 | 50,900 | 25,969 | 49,900 | 975 | 49,100 | 25,041 | 0 | 25,081 | 0 | 963 | 0 | 933 | 0 | 928 | 925 |
Ingehouden winsten
| 36,000 | 35,876 | 35,384 | 36,456 | 36,253 | 37,111 | 36,285 | 35,480 | 34,036 | 37,112 | 5,641 | 34,720 | 33,214 | 32,460 | -258 | 31,634 | 30,867 | 32,266 | 32,806 | 32,414 | 31,782 | 32,663 | 32,206 | 31,651 | 30,548 | 0 | 30,597 | 0 | 29,902 | 0 | 29,687 | 0 | 28,244 | 0 | 27,906 | 0 | 26,633 | 0 | 25,155 | 0 | 24,105 | 0 | 24,102 | 0 | 23,268 | 0 | 23,232 | 0 | 1,165 | 0 | 23,001 | 0 | 22,108 | 0 | 22,023 | 0 | 20,599 | 19,014 |
Overige gereserveerde algehele resultaten
| 9,863 | 10,189 | 481 | 10,511 | 10,487 | 10,421 | 8,918 | 9,334 | 8,811 | 6,904 | 6,882 | 6,554 | 7,568 | 8,089 | 7,533 | -1,198 | 7,708 | 256 | 8,752 | 192 | 21,754 | -676 | 8,074 | -1,224 | 7,783 | 0 | 7,063 | 0 | 9,203 | 0 | 11,350 | 0 | 9,382 | 0 | 10,366 | 0 | 8,811 | 0 | 9,596 | 0 | 9,126 | 0 | 6,600 | 0 | 6,162 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 19,962 | 0 | 29,106 | 0 | 20,257 | 0 | 20,186 | 0 | 20,689 | 0 | 51,477 | 0 | 21,287 | 0 | 53,342 | -2,396 | 0 | 0 | 20,902 | 0 | 7,896 | -1,352 | 19,736 | -2,448 | 19,618 | 0 | 20,703 | 0 | -9,029 | 0 | 19,906 | 0 | -8,416 | 0 | 19,757 | 0 | -7,661 | 0 | 19,410 | 0 | -9,177 | 0 | 19,308 | 0 | -5,986 | 0 | 25,602 | -49,100 | 22,532 | 47,800 | -1,015 | 48,100 | 24,487 | 47,200 | 23,465 | 45,600 | 23,624 | 22,265 |
Totaal eigen vermogen van aandeelhouders
| 66,829 | 67,342 | 65,975 | 68,077 | 68,007 | 68,747 | 66,451 | 66,311 | 64,582 | 65,852 | 65,067 | 63,638 | 63,136 | 62,920 | 61,684 | 60,593 | 60,659 | 62,581 | 63,527 | 63,715 | 62,492 | 61,830 | 61,026 | 60,149 | 58,959 | 58,900 | 59,373 | 60,300 | 60,111 | 62,200 | 61,953 | 60,900 | 58,475 | 59,000 | 59,037 | 57,900 | 56,146 | 57,200 | 55,168 | 55,000 | 53,301 | 51,100 | 51,008 | 50,900 | 49,413 | 49,900 | 49,809 | 49,100 | 48,738 | 47,800 | 47,067 | 48,100 | 47,558 | 47,200 | 46,421 | 45,600 | 45,151 | 42,204 |
Totaal eigen vermogen
| 76,412 | 77,783 | 76,247 | 78,257 | 77,984 | 75,370 | 72,782 | 72,073 | 70,110 | 71,617 | 70,863 | 69,288 | 68,637 | 68,311 | 66,979 | 65,710 | 65,679 | 67,518 | 68,570 | 68,617 | 67,219 | 66,716 | 65,809 | 64,741 | 63,363 | 63,500 | 64,037 | 64,800 | 64,497 | 66,000 | 65,706 | 64,600 | 62,013 | 62,700 | 62,675 | 61,500 | 59,603 | 61,000 | 58,813 | 57,700 | 55,995 | 54,100 | 54,101 | 54,900 | 53,296 | 53,900 | 54,097 | 53,400 | 52,883 | 52,000 | 51,112 | 52,600 | 52,102 | 51,800 | 50,975 | 49,800 | 49,277 | 46,838 |
Totaal passiva en aandeelhoudersvermogen
| 1,592,144 | 1,590,561 | 1,554,045 | 1,599,447 | 1,578,430 | 1,553,624 | 1,486,818 | 1,593,541 | 1,538,624 | 1,609,202 | 1,464,449 | 1,526,354 | 1,492,609 | 1,502,982 | 1,461,952 | 1,472,337 | 1,453,372 | 1,507,706 | 1,356,303 | 1,411,133 | 1,388,609 | 1,363,644 | 1,309,428 | 1,303,873 | 1,298,022 | 1,271,900 | 1,275,128 | 1,338,700 | 1,350,222 | 1,401,200 | 1,382,241 | 1,404,900 | 1,460,243 | 1,367,900 | 1,334,391 | 1,351,800 | 1,359,510 | 1,428,800 | 1,308,170 | 1,291,700 | 1,322,617 | 1,265,800 | 1,235,262 | 1,254,400 | 1,254,082 | 1,246,300 | 1,250,696 | 1,281,500 | 1,246,666 | 1,193,900 | 1,181,372 | 1,247,000 | 1,158,008 | 1,139,800 | 1,132,072 | 1,150,000 | 1,133,684 | 1,023,701 |