Great Lakes Dredge & Dock Corporation
NASDAQ:GLDD
11.305 (USD) • At close December 27, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 191.173 | 170.086 | 198.66 | 181.729 | 117.185 | 132.667 | 158.044 | 146.658 | 158.346 | 149.428 | 194.349 | 209.964 | 168.638 | 169.914 | 177.633 | 172.145 | 175.841 | 167.92 | 217.695 | 164.295 | 169.775 | 184.811 | 192.637 | 173.231 | 204.322 | 150.59 | 146.593 | 191.741 | 163.317 | 176.859 | 170.586 | 213.405 | 198.869 | 192.192 | 163.119 | 222.642 | 220.802 | 238.877 | 174.557 | 245.542 | 202.198 | 184.709 | 174.382 | 216.277 | 198.826 | 152.863 | 188.847 | 207.086 | 166.763 | 166.532 | 154.907 | 158.568 | 158.468 | 154.959 | 155.338 | 172.054 | 173.333 | 180.135 | 161.4 | 160.557 | 140.029 | 142.455 | 179.203 | 163.027 | 142.809 | 145.322 | 135.721 | 156.944 | 116.46 | 115.625 | 126.732 | 424.91 | 0.345 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 168.638 | 149.428 | 194.349 |
Kosten van de omzet
| 154.94 | 139.764 | 153.249 | 145.638 | 108.155 | 114.768 | 145.909 | 162.82 | 154.547 | 138.947 | 161.294 | 156.973 | 132.357 | 146.992 | 144.557 | 138.758 | 139.49 | 134.904 | 149.221 | 129.734 | 137.942 | 147.325 | 142.76 | 137.617 | 162.188 | 128.35 | 131.888 | 200.509 | 146.622 | 151.085 | 154.404 | 191.308 | 178.824 | 167.936 | 143.129 | 193.773 | 196.717 | 206.59 | 163.875 | 224.615 | 177.739 | 158.506 | 153.475 | 188.326 | 176.51 | 147.682 | 163.064 | 185.235 | 153.743 | 142.643 | 134.885 | 140.15 | 131.077 | 135.193 | 127.638 | 147.04 | 140.638 | 145.546 | 130.916 | 144.975 | 122.962 | 113.897 | 152.166 | 144.92 | 125.193 | 123.714 | 123.749 | 134.22 | 103.114 | 97.462 | 113.018 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 132.357 | 138.947 | 161.294 |
Brutowinst
| 36.233 | 30.322 | 45.411 | 36.091 | 9.03 | 17.899 | 12.135 | -16.162 | 3.799 | 10.481 | 33.055 | 52.991 | 36.281 | 22.922 | 33.076 | 33.387 | 36.351 | 33.016 | 68.474 | 34.561 | 31.833 | 37.486 | 49.877 | 35.614 | 42.134 | 22.24 | 14.705 | -8.768 | 16.695 | 25.774 | 16.182 | 22.097 | 20.045 | 24.256 | 19.99 | 28.869 | 24.085 | 32.287 | 10.682 | 20.927 | 24.459 | 26.203 | 20.907 | 27.951 | 22.316 | 5.181 | 25.783 | 21.851 | 13.02 | 23.889 | 20.022 | 18.418 | 27.391 | 19.766 | 27.7 | 25.014 | 32.695 | 34.589 | 30.484 | 15.582 | 17.067 | 28.558 | 27.037 | 18.107 | 17.616 | 21.608 | 11.972 | 22.724 | 13.346 | 18.163 | 13.714 | 424.91 | 0.345 | 0 | 0 | 0 | 0.33 | 0 | 0 | 0 | 36.281 | 10.481 | 33.055 |
Brutowinstmarge
| 0.19 | 0.178 | 0.229 | 0.199 | 0.077 | 0.135 | 0.077 | -0.11 | 0.024 | 0.07 | 0.17 | 0.252 | 0.215 | 0.135 | 0.186 | 0.194 | 0.207 | 0.197 | 0.315 | 0.21 | 0.188 | 0.203 | 0.259 | 0.206 | 0.206 | 0.148 | 0.1 | -0.046 | 0.102 | 0.146 | 0.095 | 0.104 | 0.101 | 0.126 | 0.123 | 0.13 | 0.109 | 0.135 | 0.061 | 0.085 | 0.121 | 0.142 | 0.12 | 0.129 | 0.112 | 0.034 | 0.137 | 0.106 | 0.078 | 0.143 | 0.129 | 0.116 | 0.173 | 0.128 | 0.178 | 0.145 | 0.189 | 0.192 | 0.189 | 0.097 | 0.122 | 0.2 | 0.151 | 0.111 | 0.123 | 0.149 | 0.088 | 0.145 | 0.115 | 0.157 | 0.108 | 1 | 1 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0.215 | 0.07 | 0.17 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 19.815 | 16.161 | 16.111 | 15.389 | 14.188 | 14.462 | 13.017 | 12.401 | 13.292 | 10.82 | 14.604 | 16.421 | 15.167 | 14.224 | 16.322 | 17.494 | 14.888 | 14.804 | 15.571 | 16.184 | 13.488 | 14.613 | 14.825 | 15.44 | 17.293 | 15.169 | 15.944 | 16.747 | 17.522 | 17.267 | 16.795 | 18.506 | 7.187 | 19.751 | 20.089 | 22.301 | 15.277 | 15.543 | 17.948 | 18.061 | 16.062 | 15.918 | 17.87 | 19.339 | 19.219 | 18.311 | 19.187 | 17.069 | 11.667 | 11.456 | 13.267 | 11.987 | 12.736 | 13.622 | 12.089 | 12.591 | 16.535 | 14.266 | 10.96 | 11.475 | 11.755 | 11.591 | 10.399 | 10.393 | 10.971 | 11.248 | 10.154 | 11.871 | 9.554 | 9.286 | 7.993 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.167 | 10.82 | 14.604 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 19.815 | 16.161 | 16.111 | 15.389 | 14.188 | 14.462 | 13.017 | 12.401 | 13.292 | 10.82 | 14.604 | 16.421 | 15.167 | 14.224 | 16.322 | 17.494 | 14.888 | 14.804 | 15.571 | 16.184 | 13.488 | 14.613 | 14.825 | 15.44 | 17.293 | 15.169 | 15.944 | 16.747 | 17.522 | 17.267 | 16.795 | 18.506 | 7.187 | 19.751 | 20.089 | 22.301 | 15.277 | 15.543 | 17.948 | 18.061 | 16.062 | 15.918 | 17.87 | 19.339 | 19.219 | 18.311 | 19.187 | 17.069 | 11.667 | 11.456 | 13.267 | 11.987 | 12.736 | 13.622 | 12.089 | 12.591 | 16.535 | 14.266 | 10.96 | 11.475 | 11.755 | 11.591 | 10.399 | 10.393 | 10.971 | 11.248 | 10.154 | 11.871 | 9.554 | 9.286 | 7.993 | 29.389 | 0.436 | 0.538 | 0.093 | 0.149 | 0.242 | 0.087 | 0.022 | 0 | 15.167 | 10.82 | 14.604 |
Overige kosten
| 0 | 0.128 | 0.425 | 0.06 | -0.078 | 2.024 | 0.227 | 0.207 | -0.253 | -1.12 | -0.405 | 0.302 | -0.204 | 0.755 | 0.141 | 1.51 | 0.156 | 0.565 | -1.121 | 0.044 | -0.022 | 0.123 | 0.172 | -0.629 | 0.165 | -0.057 | -2.916 | -0.445 | -0.266 | -0.285 | 0.208 | -1.459 | -0.637 | -0.518 | -0.763 | -0.876 | 0.706 | -0.618 | -0.441 | -0.2 | 0.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 32.699 | 0 | 0 | 0 |
Bedrijfskosten
| 19.815 | 16.161 | 16.111 | 15.389 | 14.188 | 14.462 | 13.017 | 12.401 | 13.292 | 10.82 | 14.604 | 16.421 | 15.167 | 14.224 | 16.322 | 17.494 | 14.888 | 14.804 | 15.571 | 16.184 | 13.488 | 14.613 | 14.825 | 15.44 | 17.293 | 15.169 | 15.944 | 16.747 | 17.522 | 17.267 | 16.795 | 18.506 | 7.187 | 19.751 | 20.089 | 22.301 | 15.277 | 15.543 | 17.948 | 18.061 | 16.062 | 15.918 | 17.87 | 19.339 | 19.219 | 18.311 | 19.187 | 17.069 | 11.559 | 11.456 | 13.267 | 0.276 | 12.736 | 13.622 | 12.089 | 12.268 | 16.64 | 14.374 | 11.07 | 11.669 | 11.948 | 11.784 | 10.592 | 10.525 | 11.148 | 11.313 | 10.22 | 11.936 | 9.62 | 9.351 | 8.06 | 30.277 | 0.447 | 0.549 | 0.104 | 0.149 | 0.242 | 0.092 | 0.037 | 32.699 | 15.167 | 10.82 | 14.604 |
Bedrijfsresultaat
| 16.694 | 14.161 | 29.3 | 20.702 | -5.123 | 3.68 | -0.882 | -36.713 | -9.746 | -1.459 | 18.772 | 36.541 | 21.405 | 8.836 | 16.648 | 17.28 | 23.186 | 18.251 | 53.048 | 22.191 | 18.372 | 22.792 | 34.773 | 16.708 | 23.389 | 8.134 | -1.04 | -30.237 | -1.002 | 8.338 | -0.624 | -1.909 | 12.86 | 3.818 | -0.089 | 6.536 | 9.692 | 13.989 | -7.258 | 2.692 | 8.007 | 10.269 | 2.885 | 11.344 | 6.243 | -21.39 | 6.594 | 5.115 | 1.461 | 12.526 | 6.786 | 15.24 | 14.786 | 8.657 | 15.611 | 12.746 | 16.055 | 20.215 | 19.414 | 3.913 | 5.119 | 16.774 | 16.445 | 7.582 | 6.468 | 10.295 | 1.752 | 10.788 | 3.726 | 8.812 | 5.654 | 25.641 | -0.101 | -0.549 | -0.104 | -0.884 | 0.088 | -0.092 | -0.037 | 32.699 | 21.405 | -0.342 | 18.772 |
Bedrijfsresultaat ratio
| 0.087 | 0.083 | 0.147 | 0.114 | -0.044 | 0.028 | -0.006 | -0.25 | -0.062 | -0.01 | 0.097 | 0.174 | 0.127 | 0.052 | 0.094 | 0.1 | 0.132 | 0.109 | 0.244 | 0.135 | 0.108 | 0.123 | 0.181 | 0.096 | 0.114 | 0.054 | -0.007 | -0.158 | -0.006 | 0.047 | -0.004 | -0.009 | 0.065 | 0.02 | -0.001 | 0.029 | 0.044 | 0.059 | -0.042 | 0.011 | 0.04 | 0.056 | 0.017 | 0.052 | 0.031 | -0.14 | 0.035 | 0.025 | 0.009 | 0.075 | 0.044 | 0.096 | 0.093 | 0.056 | 0.1 | 0.074 | 0.093 | 0.112 | 0.12 | 0.024 | 0.037 | 0.118 | 0.092 | 0.047 | 0.045 | 0.071 | 0.013 | 0.069 | 0.032 | 0.076 | 0.045 | 0.06 | -0.293 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.127 | -0.002 | 0.097 |
Totaal overige inkomsten en kosten netto
| -4.688 | -4.07 | -3.466 | -2.758 | -2.84 | -1.151 | -3.158 | -11.051 | -3.804 | -4.544 | -4.43 | -3.842 | -4.418 | -5.902 | -6.445 | -5.001 | -6.563 | -6.16 | -7.751 | -2.592 | -6.357 | -7.065 | -7.379 | -13.308 | -8.228 | -11.877 | -11.576 | -8.094 | -9.78 | -5.201 | -5.373 | -10.307 | -5.45 | -6.293 | -6.599 | -7.037 | -8.638 | -8.801 | -7.169 | 6.347 | -10.103 | -4.289 | -6.794 | 13.861 | -1.079 | -25.861 | 1.614 | 0.139 | 0.232 | -5.412 | -5.269 | -5.269 | -5.509 | -5.034 | -11.686 | -3.867 | -3.221 | -3.126 | -3.942 | -3.892 | -3.079 | -4.739 | -4.824 | -4.445 | -4.24 | -4.876 | -3.487 | -3 | -2.563 | -5.954 | -4.008 | -22.457 | -4.466 | 0.764 | 0.391 | 1.12 | 0 | 0.309 | 0.096 | 0 | -4.418 | -4.544 | -4.43 |
Inkomen voor belasting
| 12.006 | 10.515 | 28.013 | 27.768 | -7.963 | 2.529 | -4.022 | -39.614 | -13.257 | -4.886 | 14.342 | 32.699 | 16.987 | 2.934 | 10.203 | 12.279 | 16.623 | 12.091 | 45.297 | 15.785 | 12.015 | 15.727 | 27.394 | 8.203 | 15.492 | -0.92 | -12.616 | -38.331 | -7.659 | -2.186 | -5.997 | -12.216 | 7.41 | -2.475 | -6.688 | -0.501 | 1.054 | 5.188 | -14.427 | 9.213 | -2.096 | 5.98 | -3.909 | 6.882 | 1.95 | -27.432 | 0.307 | -0.152 | -3.507 | 7.114 | 1.517 | 9.971 | 9.277 | 3.623 | 3.925 | 8.879 | 12.834 | 17.089 | 15.472 | 0.021 | 2.04 | 12.035 | 11.621 | 3.137 | 2.228 | 5.366 | -1.913 | 7.788 | 1.163 | 2.858 | 1.646 | 3.184 | -0.101 | 0.215 | 0.288 | 0.236 | 0.088 | 0.217 | 0.059 | 32.699 | 16.987 | -4.886 | 14.342 |
Inkomen voor belasting ratio
| 0.063 | 0.062 | 0.141 | 0.153 | -0.068 | 0.019 | -0.025 | -0.27 | -0.084 | -0.033 | 0.074 | 0.156 | 0.101 | 0.017 | 0.057 | 0.071 | 0.095 | 0.072 | 0.208 | 0.096 | 0.071 | 0.085 | 0.142 | 0.047 | 0.076 | -0.006 | -0.086 | -0.2 | -0.047 | -0.012 | -0.035 | -0.057 | 0.037 | -0.013 | -0.041 | -0.002 | 0.005 | 0.022 | -0.083 | 0.038 | -0.01 | 0.032 | -0.022 | 0.032 | 0.01 | -0.179 | 0.002 | -0.001 | -0.021 | 0.043 | 0.01 | 0.063 | 0.059 | 0.023 | 0.025 | 0.052 | 0.074 | 0.095 | 0.096 | 0 | 0.015 | 0.084 | 0.065 | 0.019 | 0.016 | 0.037 | -0.014 | 0.05 | 0.01 | 0.025 | 0.013 | 0.007 | -0.293 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.101 | -0.033 | 0.074 |
Belastingkosten
| 3.154 | 2.842 | 6.989 | 6.21 | -1.809 | 0.796 | -0.791 | -8.445 | -3.347 | -0.853 | 3.285 | 7.992 | 3.181 | 0.829 | 1.389 | 1.67 | 4.076 | 3.131 | 11.31 | 0.973 | 3.204 | 4.23 | 6.846 | 3.241 | 3.79 | 0.054 | -3.295 | -29.498 | -2.714 | -1.124 | -2.274 | -5.233 | 2.85 | -0.756 | -2.653 | 0.334 | 0.742 | 2.464 | -6.037 | -11.105 | -1.069 | 2.097 | -1.453 | 2.134 | 0.684 | -2.244 | -0.104 | -0.035 | -1.355 | 2.768 | 0.564 | 2.945 | 3.618 | 1.455 | 1.527 | 2.447 | 5.113 | 6.755 | 6.239 | 0.296 | 0.885 | 4.631 | 5.171 | 1.309 | 0.827 | 2.436 | -0.733 | 4.019 | 0.519 | 1.179 | 0.682 | 0.872 | -0.005 | -0.025 | 0.128 | 0.101 | 0.046 | 0.103 | 0.018 | 7.992 | -3.181 | 0.853 | -3.285 |
Nettowinst
| 8.852 | 7.673 | 21.024 | 21.558 | -6.154 | 1.733 | -3.231 | -31.169 | -9.91 | -4.033 | 11.057 | 24.707 | 13.806 | 2.105 | 8.814 | 10.609 | 12.547 | 8.96 | 33.987 | 15.973 | 7.952 | 8.246 | 17.168 | -7.7 | 11.702 | -0.974 | -9.321 | -8.833 | -4.945 | -0.694 | -16.788 | -6.983 | 4.56 | -1.719 | -4.035 | -0.835 | 0.312 | 2.724 | -8.39 | 19.013 | -2.086 | -1.437 | -5.195 | -11.002 | 1.448 | -25.241 | 0.433 | 0.302 | -2.132 | 4.437 | 1.068 | 6.828 | 5.602 | 1.706 | 2.392 | 6.79 | 7.685 | 10.808 | 9.326 | 1.028 | 1.695 | 7.404 | 7.314 | 1.828 | 1.401 | 2.93 | -1.18 | 3.769 | 0.644 | 1.679 | 0.964 | 2.312 | -0.096 | -0.191 | 0.159 | 0.135 | 0.042 | 0.114 | 0.041 | 24.707 | 13.806 | -4.033 | 11.057 |
Nettowinstmarge
| 0.046 | 0.045 | 0.106 | 0.119 | -0.053 | 0.013 | -0.02 | -0.213 | -0.063 | -0.027 | 0.057 | 0.118 | 0.082 | 0.012 | 0.05 | 0.062 | 0.071 | 0.053 | 0.156 | 0.097 | 0.047 | 0.045 | 0.089 | -0.044 | 0.057 | -0.006 | -0.064 | -0.046 | -0.03 | -0.004 | -0.098 | -0.033 | 0.023 | -0.009 | -0.025 | -0.004 | 0.001 | 0.011 | -0.048 | 0.077 | -0.01 | -0.008 | -0.03 | -0.051 | 0.007 | -0.165 | 0.002 | 0.001 | -0.013 | 0.027 | 0.007 | 0.043 | 0.035 | 0.011 | 0.015 | 0.039 | 0.044 | 0.06 | 0.058 | 0.006 | 0.012 | 0.052 | 0.041 | 0.011 | 0.01 | 0.02 | -0.009 | 0.024 | 0.006 | 0.015 | 0.008 | 0.005 | -0.279 | 0 | 0 | 0 | 0.127 | 0 | 0 | 0 | 0.082 | -0.027 | 0.057 |
WPA (Winst Per Aandeel)
| 0.13 | 0.11 | 0.32 | 0.32 | -0.093 | 0.026 | -0.049 | -0.47 | -0.15 | -0.061 | 0.17 | 0.38 | 0.21 | 0.03 | 0.14 | 0.16 | 0.19 | 0.14 | 0.53 | 0.25 | 0.12 | 0.13 | 0.28 | -0.12 | 0.19 | -0.016 | -0.15 | -0.14 | -0.081 | -0.012 | -0.27 | -0.11 | 0.08 | -0.028 | -0.07 | -0.014 | 0.005 | 0.05 | -0.14 | 0.32 | -0.035 | -0.024 | -0.087 | -0.18 | 0.03 | -0.42 | 0.01 | 0.01 | -0.036 | 0.02 | 0.02 | 0.12 | 0.1 | 0.03 | 0.04 | 0.12 | 0.13 | 0.18 | 0.16 | 0.018 | 0.03 | 0.13 | 0.13 | 0.031 | 0.02 | 0.05 | -0.02 | 0.065 | 0.01 | 0.04 | 0.02 | 0.21 | -0.01 | -0.021 | -0.38 | 0.012 | 0.004 | 0.01 | 0.01 | 0 | 0.21 | -0.061 | 0.17 |
Verwaterde WPA
| 0.13 | 0.11 | 0.31 | 0.32 | -0.093 | 0.026 | -0.049 | -0.47 | -0.15 | -0.061 | 0.17 | 0.37 | 0.21 | 0.03 | 0.13 | 0.16 | 0.19 | 0.14 | 0.52 | 0.25 | 0.12 | 0.13 | 0.27 | -0.12 | 0.18 | -0.016 | -0.15 | -0.14 | -0.081 | -0.011 | -0.27 | -0.11 | 0.08 | -0.028 | -0.067 | -0.014 | 0.005 | 0.05 | -0.14 | 0.31 | -0.035 | -0.024 | -0.087 | -0.18 | 0.02 | -0.42 | 0.01 | 0.01 | -0.036 | 0.02 | 0.02 | 0.12 | 0.09 | 0.03 | 0.04 | 0.12 | 0.13 | 0.18 | 0.16 | 0.018 | 0.03 | 0.13 | 0.13 | 0.031 | 0.02 | 0.05 | -0.02 | 0.065 | 0.01 | 0.03 | 0.02 | 0.21 | -0.01 | -0.021 | -0.38 | 0.012 | 0.004 | 0.01 | 0.01 | 0 | 0.21 | -0.061 | 0.17 |
EBITDA
| 26.834 | 25.821 | 42.924 | 40.791 | 5.332 | 16.641 | 10.213 | -24.21 | 1.341 | 10.152 | 29.683 | 48.185 | 32.194 | 19.219 | 26.842 | 29.389 | 32.219 | 28.072 | 61.378 | 32.608 | 27.121 | 32.011 | 43.85 | 19.545 | 35.863 | 21.417 | 11.685 | -8.391 | 11.315 | 8.338 | 14.156 | 11.579 | 29.101 | 19.007 | 13.829 | 22.212 | 23.069 | 30.627 | 4.356 | 14.624 | 13.429 | 22.028 | 11.992 | 9.368 | 16.496 | -13.515 | 25.392 | 8.367 | 6.667 | 15.673 | 14.54 | 27.558 | 26.449 | 18.547 | 24.919 | 20.413 | 24.163 | 20.215 | 19.414 | 12.366 | 5.119 | 22.601 | 27.535 | 14.986 | 6.468 | 15.907 | 9.543 | 17.669 | 3.726 | 8.812 | 5.654 | 25.641 | -0.101 | -0.549 | -0.104 | -0.884 | 0.088 | -0.092 | -0.037 | 32.699 | 21.405 | -0.342 | 18.772 |
EBITDA ratio
| 0.14 | 0.149 | 0.203 | 0.17 | 0.045 | 0.124 | -0.004 | -0.193 | 0.008 | 0.068 | 0.151 | 0.176 | 0.189 | 0.118 | 0.152 | 0.101 | 0.173 | 0.167 | 0.281 | 0.112 | 0.16 | 0.124 | 0.181 | 0.113 | 0.122 | 0.135 | -0.028 | -0.136 | 0.07 | 0.101 | 0.083 | -0.001 | 0.146 | 0.099 | 0.079 | 0.024 | 0.1 | 0.14 | -0.05 | 0.06 | 0.015 | 0.048 | 0.007 | 0.043 | 0.083 | -0.088 | 0.032 | 0.023 | 0.01 | 0.124 | 0.044 | 0.19 | 0.096 | 0.039 | 0.161 | 0.119 | 0.093 | 0.113 | 0.116 | 0.077 | 0.038 | 0.119 | 0.154 | 0.092 | 0.105 | 0.112 | 0.073 | 0.113 | 0.098 | 0.143 | 0.099 | 0.06 | -0.293 | 0 | 0 | 0 | 0.265 | 0 | 0 | 0 | 0.127 | -0.002 | 0.097 |