Globus Maritime Limited
NASDAQ:GLBS
1.545 (USD) • At close November 12, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 70.765 | 56.823 | 74.292 | 78.318 | 53.234 | 50.554 | 52.833 | 62.695 | 43.638 | 53.277 | 45.213 | 63.434 | 74.77 | 51.386 | 19.037 | 28.341 | 18.227 | 2.367 | 2.366 | 2.396 | 2.709 | 2.957 | 0.046 | 0.765 | 1.588 | 2.068 | 2.756 | 0.22 | 0.826 | 1.277 | 0.163 | 0.293 | 0.194 | -2.005 | 2.005 | 2.873 | 3.065 | 3.79 | 6.083 | 5.955 | 5.686 | 7.103 | 5.889 | 6.77 | 6.142 | 12.815 | 11.653 | 8.698 | 8.605 | 9.35 | 9.301 | 8.018 | 0 | 0.3 | 24.618 | 22.745 | 59.157 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 105.666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.01 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 70.765 | 56.823 | 74.292 | 78.318 | 53.234 | 50.554 | 52.833 | 62.695 | 43.638 | 53.277 | 45.213 | 63.434 | 74.77 | 51.386 | 19.037 | 28.341 | 18.227 | 2.367 | 2.366 | 2.396 | 2.709 | 2.957 | 0.046 | 0.765 | 1.588 | 2.068 | 2.756 | 0.22 | 0.826 | 1.277 | 0.163 | 0.293 | 0.194 | 2.005 | 2.005 | 2.873 | 3.065 | 3.79 | 6.083 | 5.955 | 5.686 | 7.103 | 5.889 | 6.77 | 6.142 | 12.815 | 11.653 | 8.698 | 8.605 | 9.35 | 9.301 | 8.018 | 0 | 0.3 | 24.618 | 22.745 | 59.157 |
Nettovorderingen
| 0.112 | 1.882 | 1.151 | 0.906 | 0.611 | 0 | 0.109 | 2.917 | 2.152 | 0.915 | 1.003 | 0.377 | 0.011 | 0.098 | 0.153 | 0.879 | 0.634 | 0.144 | 0.24 | 0 | 0.879 | 0 | 0.577 | 0 | 0.121 | 0 | 0.177 | 0.299 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0.69 | 0 | 0 | 0 | 1.178 | 0 | 0 | 0 | 0.847 | 0 | 0 | 0 | 0.73 | 1.999 | 1.089 | 2.906 | 1.394 | 1.885 | 0 | 0 | 0.281 | 0.253 | 0.336 |
Voorraad
| 0.856 | 0.704 | 1.256 | 1.307 | 2.271 | 1.582 | 3.028 | 1.595 | 1.407 | 2.554 | 0.852 | 0.985 | 0.468 | 0.7 | 1.248 | 0.343 | 0.466 | 1.05 | 1.545 | 0 | 0.422 | 0 | 0.65 | 0 | 0.398 | 0 | 0.661 | 0.36 | 0 | 0 | 0.516 | 0 | 0 | 0 | 0.453 | 0 | 0 | 0 | 0.441 | 0 | 0 | 0 | 0.633 | 0 | 0 | 0 | 0.658 | 0.679 | 0.649 | 0.634 | 0.554 | 0.636 | 0 | 0 | 0.467 | 0.416 | 0.355 |
Overige vlottende activa
| 15.516 | 3.687 | 2.597 | 4.198 | 4.033 | 21.958 | 6.357 | 5.634 | 5.869 | 4.603 | 2.872 | 1.685 | 1.545 | 1.461 | 1.843 | 2.467 | 1.741 | 0.818 | 1.338 | 3.16 | 1.907 | 4.145 | 1.521 | 1.94 | 1.357 | 2.434 | 0.636 | 1.014 | 1.848 | 1.742 | 1.227 | 1.64 | 2.326 | 0 | 1.549 | 3.571 | 8.889 | 3.597 | 3.533 | 13.754 | 13.548 | 16.557 | 14.586 | 13.58 | 12.756 | 14.859 | 11.715 | 3.69 | 4.097 | 3.631 | 2.218 | 0.492 | 32.994 | 26.533 | 1.53 | 0.958 | 1.488 |
Totaal vlottende activa
| 87.949 | 63.096 | 79.296 | 84.729 | 60.149 | 72.512 | 62.327 | 72.841 | 53.066 | 61.349 | 49.94 | 66.481 | 76.794 | 53.645 | 22.281 | 32.03 | 21.068 | 4.379 | 5.489 | 5.556 | 5.917 | 7.102 | 2.794 | 2.705 | 3.464 | 4.502 | 4.23 | 1.893 | 2.674 | 3.019 | 2.149 | 1.933 | 2.52 | 2.005 | 4.697 | 6.444 | 11.954 | 7.387 | 10.235 | 19.709 | 19.234 | 23.66 | 21.955 | 20.35 | 18.898 | 25.674 | 24.756 | 15.066 | 14.44 | 16.521 | 13.467 | 11.031 | 32.994 | 26.833 | 26.896 | 24.372 | 61.336 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 164.967 | 165.737 | 148.07 | 144.772 | 153.014 | 151.652 | 158.216 | 147.498 | 148.375 | 129.501 | 131.709 | 103.968 | 90.271 | 67.049 | 62.9 | 43.083 | 43.759 | 44.063 | 48.907 | 78.999 | 80.565 | 82.176 | 83.75 | 84.177 | 85.637 | 86.637 | 87.32 | 88.508 | 89.107 | 90.481 | 91.837 | 92.76 | 94.234 | 0 | 110.13 | 123.706 | 124.932 | 139.749 | 141.736 | 129.254 | 130.993 | 131.905 | 133.577 | 135.256 | 136.939 | 138.887 | 140.956 | 232.921 | 236.21 | 239.066 | 242.582 | 246.129 | 0 | 0 | 191.546 | 196.206 | 93.194 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | 0.787 | 0 | 0 | 0 | 2.048 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 3.389 | 4.386 | 4.025 | 4.385 | 4.149 | 3.914 | 4.905 | 5.226 | 4.792 | 4.67 | 3.993 | 3.686 | 3.577 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | -3.914 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 1.26 | 1.26 | 1.26 | 0.639 | 1.26 | 1.922 | 1.99 | 0.654 | 0.13 | 0.069 | 0.01 | 0.048 | 0.053 | 0.01 | 0.051 | 0.056 | 0.01 | 0.057 | 0.05 | -2.005 | 0.01 | 0.075 | 0.084 | 0.094 | 0.057 | 0.108 | 0.117 | 0.126 | -0.657 | 0.12 | 0.126 | 0.098 | -2.038 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 221.941 | 192.803 | 0.01 | 0.01 | 33.04 |
Totaal niet-vlottende activa
| 168.366 | 170.133 | 152.105 | 149.167 | 157.173 | 151.652 | 163.131 | 152.734 | 153.177 | 134.181 | 135.712 | 107.664 | 93.858 | 68.309 | 64.16 | 44.343 | 45.019 | 44.702 | 50.167 | 80.921 | 82.555 | 82.83 | 83.88 | 84.246 | 85.647 | 86.685 | 87.373 | 88.518 | 89.158 | 90.537 | 91.847 | 92.817 | 94.284 | -2.005 | 110.14 | 123.781 | 125.016 | 139.843 | 141.834 | 129.362 | 131.11 | 132.031 | 133.707 | 135.376 | 137.065 | 138.985 | 140.966 | 232.931 | 236.22 | 239.076 | 242.592 | 246.139 | 221.941 | 192.803 | 191.556 | 196.216 | 126.234 |
Totaal activa
| 256.315 | 233.229 | 231.401 | 233.896 | 217.322 | 224.164 | 225.458 | 225.575 | 206.243 | 195.53 | 185.652 | 174.145 | 170.652 | 121.954 | 86.441 | 76.373 | 66.087 | 49.081 | 55.656 | 86.477 | 88.472 | 89.932 | 86.674 | 86.951 | 89.111 | 91.187 | 91.603 | 90.411 | 91.832 | 93.556 | 93.996 | 94.75 | 96.804 | 0 | 114.837 | 130.225 | 136.97 | 147.23 | 152.069 | 149.071 | 150.344 | 155.691 | 155.662 | 155.726 | 155.963 | 164.659 | 165.722 | 247.997 | 250.66 | 255.597 | 256.059 | 257.17 | 254.935 | 219.636 | 218.452 | 220.588 | 187.57 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0.676 | 0.995 | 0.362 | 1.832 | 3.198 | 3.596 | 3.548 | 2.198 | 1.713 | 2.718 | 1.1 | 0.415 | 1.923 | 3.763 | 4.758 | 3.754 | 4.861 | 6.323 | 4.735 | 0 | 5.023 | 0 | 6.433 | 0 | 5.217 | 0 | 4.258 | 5.561 | 0 | 0 | 4.757 | 0 | 0 | 0 | 4.011 | 0 | 0 | 0 | 2.607 | 0 | 0 | 0 | 2.097 | 0 | 0 | 0 | 1.72 | 1.769 | 1.185 | 1.899 | 0.945 | 1.555 | 0 | 0 | 1.346 | 0.935 | 1.158 |
Kortlopende schulden
| 7.156 | 6.606 | 6.688 | 6.936 | 6.368 | 10.191 | 7.124 | 6.622 | 5.237 | 5.224 | 5.393 | 5.204 | 5.016 | 5.793 | 5.86 | 4.327 | 2.962 | 0 | 1.403 | 0 | 0 | 0 | 35.368 | 0 | 39.333 | 0 | 41.538 | 3.716 | 0 | 0 | 23.55 | 0 | 0 | 0 | 63.645 | 0 | 0 | 0 | 44.143 | 0 | 0 | 0 | 12.323 | 0 | 0 | 0 | 20.074 | 8.806 | 8.803 | 5.3 | 5.297 | 5.293 | 0 | 0 | 10.906 | 10.902 | 33.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0.56 | 0.179 | 0.688 | 0.59 | 0.183 | 0.823 | 0.416 | 0.684 | 3.064 | 1.165 | 2.044 | 1.182 | 0.711 | 0.332 | 0.285 | 0.729 | 0 | 0 | 1.971 | 0 | 0 | 0 | 0.086 | 0 | 0.452 | 0 | 0.302 | 0.401 | 0 | 0 | 0.22 | 0 | 0 | 0 | 0.171 | 0 | 0 | 0 | 0.306 | 0 | 0 | 0 | 0.534 | 0 | 0 | 0 | 1.387 | 1.128 | 1.037 | 1.234 | 1.577 | 1.311 | 0 | 0 | 0.526 | 0.735 | 0.511 |
Overige kortlopende verplichtingen
| 3.603 | -7.78 | 1.763 | 1.305 | 3.789 | -14.61 | 5.814 | 2.72 | 2.211 | 2.116 | 3.589 | 2.786 | 3.146 | 2.498 | 2.159 | 0.813 | 1.551 | 39.594 | 2.593 | 0 | 4.983 | 0 | 1.319 | 0 | 1.9 | 0 | 1.455 | 1.17 | 0 | 0 | 2.609 | 0 | 0 | 0 | 1.802 | 0 | 0 | 0 | 1.38 | 0 | 0 | 0 | 7.567 | 0 | 0 | 0.9 | 8.547 | 2.155 | 3.338 | 2.579 | 2.637 | 2.834 | 19.726 | 15.829 | 2.498 | 2.492 | 2.325 |
Totaal kortlopende verplichtingen
| 11.995 | 10.289 | 9.501 | 10.663 | 13.538 | 17.739 | 16.902 | 12.224 | 12.225 | 11.223 | 12.126 | 9.587 | 10.796 | 12.386 | 13.062 | 9.623 | 9.374 | 45.917 | 8.731 | 0 | 10.006 | 0 | 43.206 | 37.801 | 46.902 | 40.864 | 47.553 | 10.848 | 0 | 0 | 31.136 | 71.545 | 70.823 | 0 | 69.629 | 83.166 | 87.448 | 87.397 | 48.436 | 0 | 90.356 | 94.254 | 22.521 | 99.14 | 100.635 | 108.096 | 31.728 | 13.858 | 14.363 | 11.012 | 10.456 | 10.993 | 19.726 | 15.829 | 15.276 | 15.064 | 37.894 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 65.167 | 47.031 | 45.759 | 47.474 | 31.487 | 32.858 | 37.71 | 39.364 | 24.394 | 25.694 | 26.994 | 28.291 | 29.181 | 25.326 | 31.254 | 32.698 | 34.447 | 0.307 | 37.02 | 37.416 | 36.707 | 41.068 | 1.5 | 37.801 | 0 | 40.864 | 41.538 | 38.081 | 44.209 | 44.188 | 42.022 | 64.903 | 63.496 | 0 | 14.6 | 77.665 | 82.481 | 82.4 | 84.388 | 84.019 | 85.249 | 90.38 | 91.21 | 94.538 | 95.365 | 104.192 | 78.735 | 98.037 | 99.364 | 104.192 | 105.518 | 106.843 | 0 | 0 | 85.332 | 90.785 | 36.175 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.203 | 0.238 | 0.171 | 0.167 | 0.174 | 0.283 | 0.148 | 0.136 | 0.108 | 0.112 | 0.114 | 0.022 | 0.021 | 0.032 | 0.031 | 0.03 | 0.742 | 1.155 | 0.026 | 7.506 | 1.026 | 8.276 | 0.918 | 6.761 | 0.084 | 7.27 | 6.097 | 0.081 | 5.559 | 5.941 | 0.078 | 6.642 | 7.327 | 0 | 0.073 | 5.501 | 4.967 | 4.997 | 4.362 | 4.853 | 5.107 | 3.874 | 4.112 | 4.602 | 5.27 | 3.004 | 0.077 | 0.074 | 0.071 | 0.069 | 0.066 | 0.064 | 96.981 | 84.913 | 0.056 | 0.043 | 0.043 |
Totaal niet-vlottende verplichtingen
| 65.37 | 47.269 | 45.93 | 47.641 | 31.661 | 50.88 | 37.858 | 39.5 | 24.502 | 25.806 | 27.108 | 28.313 | 29.202 | 25.358 | 31.285 | 32.728 | 35.189 | 47.379 | 37.046 | 44.922 | 47.739 | 49.344 | 45.624 | 44.562 | 0.084 | 48.134 | 47.635 | 38.162 | 49.768 | 50.129 | 42.1 | 71.545 | 70.823 | 0 | 14.673 | 83.166 | 87.448 | 87.397 | 88.75 | 88.872 | 90.356 | 94.254 | 95.322 | 99.14 | 100.635 | 108.096 | 78.812 | 98.111 | 99.435 | 104.261 | 105.584 | 106.907 | 96.981 | 84.913 | 85.388 | 90.828 | 36.218 |
Totaal passiva
| 77.365 | 57.558 | 55.431 | 58.304 | 45.199 | 50.88 | 54.76 | 51.724 | 36.727 | 37.029 | 39.234 | 37.9 | 39.998 | 37.744 | 44.347 | 42.351 | 44.563 | 47.379 | 45.777 | 44.922 | 47.739 | 49.344 | 45.624 | 44.562 | 46.986 | 48.134 | 47.635 | 49.01 | 49.768 | 50.129 | 73.236 | 71.545 | 70.823 | 0 | 84.302 | 83.166 | 87.448 | 87.397 | 88.75 | 88.872 | 90.356 | 94.254 | 95.322 | 99.14 | 100.635 | 108.096 | 110.54 | 111.969 | 113.798 | 115.273 | 116.04 | 117.9 | 116.707 | 100.742 | 100.664 | 105.892 | 74.112 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 102.472 | 0 | 99.756 | 0 | 97.82 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.082 | 0.08 | 0.042 | 0.012 | 0.007 | 0.369 | 0.026 | 0.021 | 0.018 | 0.017 | 0.013 | 0.013 | 0.128 | 0.128 | 0.128 | 0.126 | 0.113 | 42.064 | 43.427 | 0.01 | 23.205 | 25.981 | 0 | 0.041 | 47.059 | 49.522 | 59.833 | 0.041 | 60.199 | 59.988 | 61.437 | 0.041 | 56.586 | 55.328 | 109.804 | 0.041 | 0.04 | 0.04 | 0.04 | 0.04 | 0.04 | 0 | 0 | 0.029 | 0.029 | 0.029 |
Ingehouden winsten
| -105.538 | -108.817 | -108.518 | -108.896 | -112.365 | -111.204 | -113.79 | -110.637 | -114.972 | -125.987 | -138.07 | -148.233 | -153.809 | -153.786 | -153.02 | -150.114 | -148.847 | -144.65 | -135.648 | -102.49 | -102.77 | -99.769 | -99.297 | -97.948 | -98.202 | -97.264 | -95.729 | -94.452 | 0 | 0 | -89.254 | 0 | 0 | 0 | -79.429 | 0 | 0 | 0 | -46.585 | 0 | 0 | 0 | -49.504 | 0 | 0 | -53.241 | -54.612 | 26.548 | 27.392 | 30.864 | 30.75 | 30.267 | 0 | 0 | 28.942 | 26.138 | 24.913 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | 170.698 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -113.691 | -112.525 | -111.633 | -110.897 | 0 | -108.937 | 0 | 0 | 0 | -102.655 | -0 | -99.675 | 0 | -96.911 | -95.442 | 0 | 0 | -91.218 | 0 | 0 | 30.535 | -111.058 | 0 | 0 | 0 | -103.78 | 0 | 0 | 0 | -97.621 | 0 | 0 | 0 | -91.599 | 0 | 0 | 0 | -11.258 | 0 | 0 | 0 | -7.367 | -64.433 | -61.367 |
Overige totale aandeelhoudersvermogen
| 284.406 | 284.406 | 284.406 | 284.406 | 284.406 | 113.708 | 284.406 | 284.406 | 284.406 | 284.406 | 284.406 | 284.396 | 284.383 | 237.954 | 195.102 | 184.129 | 170.002 | 146.326 | 254.464 | 144.027 | 143.486 | 140.344 | 140.334 | 140.209 | 140.199 | 140.189 | 236.595 | 231.182 | 0 | 0 | 201.222 | 0 | 0 | 0 | 221.012 | 0 | 0 | 0 | 213.643 | 0 | 0 | 0 | 207.424 | 0 | 0 | 0 | 201.352 | 109.44 | 109.43 | 109.42 | 109.229 | 108.963 | 138.228 | 118.894 | 88.817 | 152.962 | 149.883 |
Totaal eigen vermogen van aandeelhouders
| 178.95 | 175.671 | 175.97 | 175.592 | 172.123 | 173.284 | 170.698 | 173.851 | 169.516 | 158.501 | 146.418 | 136.245 | 130.654 | 84.21 | 42.094 | 34.022 | 21.524 | 1.702 | 9.879 | 41.555 | 40.733 | 40.588 | 41.05 | 42.389 | 42.125 | 43.053 | 43.968 | 41.401 | 42.064 | 43.427 | 20.76 | 23.205 | 25.981 | 30.535 | 30.535 | 47.059 | 49.522 | 59.833 | 63.319 | 60.199 | 59.988 | 61.437 | 60.34 | 56.586 | 55.328 | 56.563 | 55.182 | 136.028 | 136.862 | 140.324 | 140.019 | 139.27 | 138.228 | 118.894 | 117.788 | 114.696 | 113.458 |
Totaal eigen vermogen
| 178.95 | 175.671 | 175.97 | 175.592 | 172.123 | 173.284 | 170.698 | 173.851 | 169.516 | 158.501 | 146.418 | 136.245 | 130.654 | 84.21 | 42.094 | 34.022 | 21.524 | 1.702 | 9.879 | 41.555 | 40.733 | 40.588 | 41.05 | 42.389 | 42.125 | 43.053 | 43.968 | 41.401 | 42.064 | 43.427 | 20.76 | 23.205 | 25.981 | 30.535 | 30.535 | 47.059 | 49.522 | 59.833 | 63.319 | 60.199 | 59.988 | 61.437 | 60.34 | 56.586 | 55.328 | 56.563 | 55.182 | 136.028 | 136.862 | 140.324 | 140.019 | 139.27 | 138.228 | 118.894 | 117.788 | 114.696 | 113.458 |
Totaal passiva en aandeelhoudersvermogen
| 256.315 | 233.229 | 231.401 | 233.896 | 217.322 | 224.164 | 225.458 | 225.575 | 206.243 | 195.53 | 185.652 | 174.145 | 170.652 | 121.954 | 86.441 | 76.373 | 66.087 | 49.081 | 55.656 | 86.477 | 88.472 | 89.932 | 86.674 | 86.951 | 89.111 | 91.187 | 91.603 | 90.411 | 91.832 | 93.556 | 93.996 | 94.75 | 96.804 | 30.535 | 114.837 | 130.225 | 136.97 | 147.23 | 152.069 | 149.071 | 150.344 | 155.691 | 155.662 | 155.726 | 155.963 | 164.659 | 165.722 | 247.997 | 250.66 | 255.597 | 256.059 | 257.17 | 254.935 | 219.636 | 218.452 | 220.588 | 187.57 |