Globe International Limited
ASX:GLB.AX
3.28 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 4.907 | 1.752 | -0.193 | 6.194 | 12.447 | 18.011 | 15.26 | 2.217 | 3.884 | 3.935 | 4.262 | 5.031 | 3.408 | 2.586 | 2.495 | 1.836 | 2.904 | 2.136 | 1.582 | -13.12 | 0.818 | -6.107 | 0.148 | 0.016 | 0.016 | 0.016 | 0.272 | 0.272 | 0.272 | 0.272 | 0.329 | 0.329 | 0.329 | 0.329 | -2.217 | -2.217 | -2.217 | -2.217 | -6.149 | -6.149 | -6.149 | -6.149 | -0.806 | -0.806 | -0.806 | -0.806 | 0.118 | 0.118 | 0.118 | 0.118 | -0.156 | -0.156 | -0.156 | -0.156 | -0.042 | -0.042 | -0.042 | -0.042 | -14.925 | -14.925 | -14.925 | -14.925 | 6.267 | 6.267 | 6.267 | 6.267 | -0.794 | -0.794 | -0.794 | -0.794 |
Afschrijvingen & Amortisatie
| 1.864 | 1.822 | 1.799 | 1.7 | 1.567 | 1.603 | 1.689 | 2.055 | 2.074 | 0.529 | 0.589 | 0.519 | 0.542 | 0.465 | 0.257 | 0.261 | 0.353 | 0.352 | 0.346 | 0.337 | 0.508 | 0.58 | 0.527 | 0.272 | 0.272 | 0.272 | 0.291 | 0.291 | 0.291 | 0.291 | 0.338 | 0.338 | 0.338 | 0.338 | 0.37 | 0.37 | 0.37 | 0.37 | 0.426 | 0.426 | 0.426 | 0.426 | 1.094 | 1.094 | 1.094 | 1.094 | 0.986 | 0.986 | 0.986 | 0.986 | 1.826 | 1.826 | 1.826 | 1.826 | 1.792 | 1.792 | 1.792 | 1.792 | 15.002 | 15.002 | 15.002 | 15.002 | 1.349 | 1.349 | 1.349 | 1.349 | 0.557 | 0.557 | 0.557 | 0.557 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 18.414 | 0 | -13.26 | 0 | -42.897 | 0 | 17.545 | 0 | -10.692 | 0 | -5.733 | 0 | 6.044 | 0 | -0.889 | 0 | -10.932 | 0 | -5.977 | 0 | -2.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | -0.043 | 0 | 5.152 | 0 | -15.382 | 0 | 7.026 | 0 | -2.736 | 0 | -3.552 | 0 | -0.269 | 0 | -3.235 | 0 | -0.029 | 0 | -2.189 | 0 | -0.681 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 18.457 | 0 | -18.412 | 0 | -27.515 | 0 | 10.519 | 0 | -7.956 | 0 | -2.181 | 0 | 6.313 | 0 | 2.346 | 0 | -10.903 | 0 | -3.788 | 0 | -1.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 9.751 | -14.531 | 3.088 | 12.832 | -26.713 | 27.932 | 0.894 | -4.058 | -0.501 | 7.225 | -9.301 | 6.152 | 1.292 | -5.175 | 3.901 | 2.365 | -10.194 | 10.862 | -1.298 | 18.575 | 1.123 | 5.175 | -0.502 | -0.217 | -0.217 | -0.217 | -0.278 | -0.278 | -0.278 | -0.278 | 0.825 | 0.825 | 0.825 | 0.825 | 3.513 | 3.513 | 3.513 | 3.513 | 4.983 | 4.983 | 4.983 | 4.983 | 3.059 | 3.059 | 3.059 | 3.059 | -0.409 | -0.409 | -0.409 | -0.409 | -3.516 | -3.516 | -3.516 | -3.516 | 2.617 | 2.617 | 2.617 | 2.617 | -0.078 | -0.078 | -0.078 | -0.078 | -5.683 | -5.683 | -5.683 | -5.683 | 1.091 | 1.091 | 1.091 | 1.091 |
Kasstroom uit Operationele Activiteiten
| 16.522 | 7.457 | 4.694 | 7.466 | -12.699 | 4.649 | 17.843 | 17.759 | 5.457 | 0.997 | -4.45 | 5.969 | 5.242 | 3.92 | 6.653 | 3.573 | -6.937 | 2.418 | 0.63 | -0.185 | 2.449 | -2.614 | 0.173 | 0.071 | 0.071 | 0.071 | 0.285 | 0.285 | 0.285 | 0.285 | 1.491 | 1.491 | 1.491 | 1.491 | 1.666 | 1.666 | 1.666 | 1.666 | -0.74 | -0.74 | -0.74 | -0.74 | 3.346 | 3.346 | 3.346 | 3.346 | 0.695 | 0.695 | 0.695 | 0.695 | -1.845 | -1.845 | -1.845 | -1.845 | 4.367 | 4.367 | 4.367 | 4.367 | 0 | 0 | 0 | 0 | 1.933 | 1.933 | 1.933 | 1.933 | 0.854 | 0.854 | 0.854 | 0.854 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.377 | -0.6 | -1.117 | -1.852 | -12.963 | 0.207 | -0.877 | -0.698 | -0.218 | -0.237 | -0.253 | -0.327 | -0.461 | -0.452 | -0.433 | -0.138 | -0.182 | -0.317 | -0.341 | -0.213 | -0.14 | -0.275 | -0.442 | -0.129 | -0.129 | -0.129 | -0.097 | -0.097 | -0.097 | -0.097 | -0.4 | -0.4 | -0.4 | -0.4 | -0.225 | -0.225 | -0.225 | -0.225 | -0.337 | -0.337 | -0.337 | -0.337 | -0.938 | -0.938 | -0.938 | -0.938 | -0.626 | -0.626 | -0.626 | -0.626 | -0.719 | -0.719 | -0.719 | -0.719 | -0.652 | -0.652 | -0.652 | -0.652 | -1.322 | -1.322 | -1.322 | -1.322 | -0.806 | -0.806 | -0.806 | -0.806 | -5.472 | -5.472 | -5.472 | -5.472 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | -0.619 | 0 | -0.55 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.052 | -0.052 | -0.052 | -0.052 | -0.182 | -0.182 | -0.182 | -0.182 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.135 | -0.135 | -0.135 | -0.135 | -0.011 | -0.011 | -0.011 | -0.011 | -4.075 | -4.075 | -4.075 | -4.075 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.002 | 0.002 | 0.002 | 0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0.12 | 0.12 | -6.034 | -6.034 | -6.034 | -6.034 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0.625 | 0.001 | 3.413 | -0.338 | 0 | -0.657 | 0 | -0.333 | 0 | 0 | 0 | 0 | 0 | 0 | -0.098 | 0 | 0 | 0.2 | 0.2 | 0.2 | 0.382 | 0.382 | 0.382 | 0.382 | 1.943 | 1.943 | 1.943 | 1.943 | 2.074 | 2.074 | 2.074 | 2.074 | -0.403 | -0.403 | -0.403 | -0.403 | 4.285 | 4.285 | 4.285 | 4.285 | 1.321 | 1.321 | 1.321 | 1.321 | -1.128 | -1.128 | -1.128 | -1.128 | 5.019 | 5.019 | 5.019 | 5.019 | 7.564 | 7.564 | 7.564 | 7.564 | 2.63 | 2.63 | 2.63 | 2.63 | 16.435 | 16.435 | 16.435 | 16.435 |
Kasstroom uit Investeringsactiviteiten
| -0.377 | -0.6 | -1.117 | -2.471 | -12.963 | -0.343 | -0.252 | -0.697 | 3.195 | -0.575 | -0.253 | -0.984 | -0.461 | -0.785 | -0.433 | -0.138 | -0.182 | -0.317 | -0.341 | -0.213 | -0.238 | -0.275 | -0.442 | 0.071 | 0.071 | 0.071 | 0.285 | 0.285 | 0.285 | 0.285 | 1.491 | 1.491 | 1.491 | 1.491 | 1.666 | 1.666 | 1.666 | 1.666 | -0.74 | -0.74 | -0.74 | -0.74 | 3.346 | 3.346 | 3.346 | 3.346 | 0.695 | 0.695 | 0.695 | 0.695 | -1.845 | -1.845 | -1.845 | -1.845 | 4.367 | 4.367 | 4.367 | 4.367 | 6.108 | 6.108 | 6.108 | 6.108 | 1.933 | 1.933 | 1.933 | 1.933 | 0.854 | 0.854 | 0.854 | 0.854 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -3.098 | -4.451 | -0.414 | -4.024 | -11.737 | 0 | -1.721 | -1.394 | -0.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.389 | -0.389 | -0.389 | -0.389 | -1.28 | -1.28 | -1.28 | -1.28 | -1.648 | -1.648 | -1.648 | -1.648 | -1.064 | -1.064 | -1.064 | -1.064 | -1.955 | -1.955 | -1.955 | -1.955 | -2.461 | -2.461 | -2.461 | -2.461 | -7.78 | -7.78 | -7.78 | -7.78 | -4.009 | -4.009 | -4.009 | -4.009 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.092 | 20.092 | 20.092 | 20.092 | 0.1 | 0.1 | 0.1 | 0.1 | 18.5 | 18.5 | 18.5 | 18.5 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.15 | -2.15 | -2.15 | -2.15 | -8.003 | -8.003 | -8.003 | -8.003 | 0 | 0 | 0 | 0 | -0.015 | -0.015 | -0.015 | -0.015 | 0 | 0 | 0 | 0 | -0.588 | -0.588 | -0.588 | -0.588 | -0.038 | -0.038 | -0.038 | -0.038 | -1.66 | -1.66 | -1.66 | -1.66 |
Uitgekeerde Dividenden
| -2.073 | -0.83 | -6.634 | -6.634 | -8.293 | -4.975 | -2.488 | -2.074 | -2.902 | -2.488 | -2.488 | -2.073 | -2.073 | -1.244 | -1.244 | -1.243 | -1.659 | -1.244 | 0 | 0 | 0 | -0.259 | -1.037 | -0.518 | -0.518 | -0.518 | -0.518 | -0.518 | -0.518 | -0.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.064 | -0.064 | -0.064 | -0.064 | -0.156 | -0.156 | -0.156 | -0.156 | -2.073 | -2.073 | -2.073 | -2.073 | 0 | 0 | 0 | 0 | -2.588 | -2.588 | -2.588 | -2.588 | -1.184 | -1.184 | -1.184 | -1.184 | -4.806 | -4.806 | -4.806 | -4.806 |
Overige Financieringsactiviteiten
| -1.137 | -1.144 | -1.114 | 6.939 | -1.038 | -1.734 | 0 | -1.199 | -1.429 | 1.638 | 0 | 0 | 0 | -4.586 | -0.358 | -0.336 | 5.28 | 0 | -1.472 | -0.965 | 2.437 | 0.227 | 0 | 0.589 | 0.589 | 0.589 | 0.803 | 0.803 | 0.803 | 0.803 | 1.491 | 1.491 | 1.491 | 1.491 | 1.666 | 1.666 | 1.666 | 1.666 | 1.799 | 1.799 | 1.799 | 1.799 | 12.693 | 12.693 | 12.693 | 12.693 | 2.498 | 2.498 | 2.498 | 2.498 | 1.306 | 1.306 | 1.306 | 1.306 | 6.322 | 6.322 | 6.322 | 6.322 | -8.346 | -8.346 | -8.346 | -8.346 | 10.834 | 10.834 | 10.834 | 10.834 | -7.172 | -7.172 | -7.172 | -7.172 |
Kasstroom uit Financieringsactiviteiten
| -6.308 | -6.425 | -8.162 | -3.719 | 2.406 | -6.709 | -4.209 | -4.667 | -4.575 | -0.85 | -2.488 | -2.073 | -2.073 | -5.83 | -1.602 | -1.579 | 3.621 | -1.244 | -1.472 | -0.965 | 2.437 | -0.032 | -1.037 | 0.071 | 0.071 | 0.071 | 0.285 | 0.285 | 0.285 | 0.285 | 1.491 | 1.491 | 1.491 | 1.491 | 1.666 | 1.666 | 1.666 | 1.666 | -0.74 | -0.74 | -0.74 | -0.74 | 3.346 | 3.346 | 3.346 | 3.346 | 0.695 | 0.695 | 0.695 | 0.695 | -1.845 | -1.845 | -1.845 | -1.845 | 4.367 | 4.367 | 4.367 | 4.367 | 6.108 | 6.108 | 6.108 | 6.108 | 1.933 | 1.933 | 1.933 | 1.933 | 0.854 | 0.854 | 0.854 | 0.854 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.877 | -0.096 | 0.023 | 0.251 | 0.513 | 0.257 | -1.156 | 0.123 | -0.093 | 0.055 | 0.258 | 0.315 | 0.056 | -0.195 | 0.065 | -0.14 | 0.503 | 0.526 | 0.491 | -0.582 | 0.49 | 0.452 | 0.03 | -0.752 | -0.752 | -0.752 | -1.489 | -1.489 | -1.489 | -1.489 | -3.58 | -3.58 | -3.58 | -3.58 | -4.014 | -4.014 | -4.014 | -4.014 | -1.602 | -1.602 | -1.602 | -1.602 | -5.71 | -5.71 | -5.71 | -5.71 | -2.79 | -2.79 | -2.79 | -2.79 | -0.281 | -0.281 | -0.281 | -0.281 | -11.855 | -11.855 | -11.855 | -11.855 | 0 | 0 | 0 | 0 | -12.592 | -12.592 | -12.592 | -12.592 | 5.146 | 5.146 | 5.146 | 5.146 |
Netto Kasstroomverandering
| 8.96 | 0.757 | -5.155 | 2.12 | -24.221 | -0.668 | 11.456 | 13.288 | 3.984 | 0.408 | -6.933 | 3.227 | 2.764 | -2.89 | 4.683 | 1.716 | -2.995 | 1.383 | -0.692 | -1.945 | 5.138 | -7.278 | 6.342 | -0.541 | -0.541 | -0.541 | -0.635 | -0.635 | -0.635 | -0.635 | 0.894 | 0.894 | 0.894 | 0.894 | 0.985 | 0.985 | 0.985 | 0.985 | -3.822 | -3.822 | -3.822 | -3.822 | 4.329 | 4.329 | 4.329 | 4.329 | -0.705 | -0.705 | -0.705 | -0.705 | -5.817 | -5.817 | -5.817 | -5.817 | 1.246 | 1.246 | 1.246 | 1.246 | 5.57 | 5.57 | 5.57 | 5.57 | -6.794 | -6.794 | -6.794 | -6.794 | 7.708 | 7.708 | 7.708 | 7.708 |
Kaspositie aan het Einde van de Periode
| 20.016 | 11.056 | 10.299 | 15.454 | 13.334 | 37.555 | 38.223 | 26.767 | 13.479 | 10.276 | 9.868 | 16.801 | 13.574 | 10.81 | 13.7 | 9.017 | 7.301 | 10.296 | 8.913 | 9.605 | 11.55 | 1.603 | 8.881 | 2.539 | 2.539 | 2.539 | 3.08 | 3.08 | 3.08 | 3.08 | 3.715 | 3.715 | 3.715 | 3.715 | 2.821 | 2.821 | 2.821 | 2.821 | 1.837 | 1.837 | 1.837 | 1.837 | 5.659 | 5.659 | 5.659 | 5.659 | 1.33 | 1.33 | 1.33 | 1.33 | 2.034 | 2.034 | 2.034 | 2.034 | 7.851 | 7.851 | 7.851 | 7.851 | 6.606 | 6.606 | 6.606 | 6.606 | 1.035 | 1.035 | 1.035 | 1.035 | 7.829 | 7.829 | 7.829 | 7.829 |