Glaston Oyj Abp
HEL:GLA1V.HE
0.75 (EUR) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) EUR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 20.2 | 22.224 | 26.852 | 23.259 | 19.861 | 7.852 | 12.386 | 17.374 | 6.066 | 20.04 | 16.376 | 10.583 | 18.601 | 15.67 | 15.556 | 0 | 11.322 | 10.528 | 26.276 | 6.183 | 20.747 | 49.28 |
Kortetermijnbeleggingen
| 0 | -2.393 | -4.808 | -3.998 | -4.629 | -5.37 | -4.76 | -3.973 | -2.234 | -3.776 | -3.096 | -3.345 | -4.447 | 0 | 0 | 0 | -8.355 | 0.08 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 20.2 | 22.224 | 26.852 | 23.259 | 19.861 | 7.852 | 12.386 | 17.374 | 6.066 | 20.04 | 16.376 | 10.583 | 18.601 | 15.67 | 15.556 | 0 | 11.322 | 10.608 | 26.276 | 6.183 | 20.747 | 49.28 |
Nettovorderingen
| 32.3 | 33.403 | 31.781 | 45.515 | 35.837 | 26.73 | 22.595 | 18.698 | 23.935 | 27.908 | 30.259 | 60.782 | 42.147 | 0 | 0 | 0 | 84.587 | 57.057 | 49.288 | 57.577 | 53.187 | 34.773 |
Voorraad
| 35.8 | 31.515 | 27.07 | 25.012 | 42.507 | 5.452 | 9.609 | 11.626 | 16.749 | 21.516 | 19.323 | 21.337 | 25.24 | 27.91 | 37.398 | 53.918 | 46.188 | 54.728 | 59.553 | 34.719 | 32.218 | 15.682 |
Overige vlottende activa
| 0 | -0.001 | -0.001 | 0.001 | 4.644 | 0.001 | 1.058 | 0.447 | 0.858 | 2.01 | 1.31 | 1.527 | -0.001 | 46.704 | 55.83 | 15.892 | 0.461 | 0.001 | 0.136 | 15.685 | 21.346 | 13.722 |
Totaal vlottende activa
| 88.3 | 87.141 | 85.702 | 93.787 | 98.253 | 40.035 | 45.648 | 48.145 | 47.608 | 71.474 | 67.268 | 94.229 | 85.987 | 90.284 | 108.784 | 153.068 | 142.558 | 122.394 | 135.253 | 114.164 | 127.498 | 113.457 |
Niet-vlottende activa: | ||||||||||||||||||||||
Materiële vaste activa, netto
| 29.1 | 27.076 | 28.208 | 28.136 | 31.401 | 5.523 | 6.054 | 6.548 | 8.777 | 7.454 | 6.905 | 7.292 | 18.663 | 19.549 | 24.673 | 35.004 | 32.513 | 43.357 | 42.811 | 54.051 | 55.973 | 54.601 |
Goodwill
| 58.2 | 58.662 | 58.605 | 58.327 | 58.327 | 30.551 | 30.551 | 30.551 | 30.551 | 36.842 | 36.842 | 36.842 | 52.601 | 52.598 | 58.403 | 66.183 | 67.185 | 53.179 | 53.121 | 0 | 0 | 0 |
Immateriële activa
| 18.9 | 17.473 | 17.209 | 18.567 | 19.73 | 5.763 | 6.523 | 6.888 | 6.311 | 7.8 | 8.735 | 10.735 | 18.155 | 18.762 | 19.671 | 22.546 | 19.815 | 15.849 | 10.294 | 53.102 | 57.514 | 6.19 |
Goodwill en immateriële activa
| 77.1 | 76.135 | 75.814 | 76.894 | 78.057 | 36.314 | 37.074 | 37.439 | 36.862 | 44.642 | 45.577 | 47.577 | 70.756 | 71.36 | 78.074 | 88.729 | 87 | 69.028 | 63.415 | 53.102 | 57.514 | 6.19 |
Langetermijnbeleggingen
| 0.5 | 2.401 | 4.816 | 6.84 | 7.707 | 8.385 | 7.759 | 7.203 | 5.483 | 4.133 | 3.437 | 3.674 | 4.827 | 0 | 0 | 0.321 | 9.391 | 0.432 | 3.365 | 0 | 0 | 0 |
Belastingvorderingen
| 1.6 | 2.139 | 2.643 | 1.625 | 1.256 | 0.617 | 1.011 | 2.165 | 2.419 | 2.968 | 3.722 | 6.747 | 6.923 | 8.866 | 8.467 | 7.916 | 4.446 | 7.703 | 8.475 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -0.1 | 0 | 0.1 | -0.001 | -0.003 | -0.001 | -1.947 | -0.447 | -0.859 | -2.01 | -1.306 | -1.525 | 0.001 | 4.858 | 6.666 | 0.892 | 0.001 | 2.677 | 3.202 | 4.243 | 5.153 | 12.808 |
Totaal niet-vlottende activa
| 108.2 | 107.751 | 111.581 | 113.494 | 118.418 | 50.838 | 49.951 | 52.908 | 52.682 | 57.187 | 58.335 | 63.765 | 101.17 | 104.633 | 117.88 | 132.862 | 133.351 | 123.197 | 121.268 | 111.396 | 118.64 | 73.599 |
Totaal activa
| 196.5 | 194.892 | 197.283 | 207.281 | 216.671 | 90.873 | 95.599 | 101.053 | 100.29 | 128.662 | 125.603 | 157.994 | 187.157 | 194.917 | 226.664 | 285.93 | 275.909 | 245.591 | 256.521 | 225.56 | 246.138 | 187.056 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||
Crediteuren
| 81.2 | 16.369 | 15.853 | 13.186 | 14.608 | 11.072 | 11.16 | 10.033 | 11.291 | 13.038 | 8.212 | 11.255 | 55.328 | 48.187 | 53.249 | 0 | 90.084 | 75.72 | 90.12 | 0 | 0 | 0 |
Kortlopende schulden
| 6 | 5.742 | 7.834 | 6.234 | 5.344 | 4.644 | 2.644 | 9.878 | 7.501 | 7.603 | 13.399 | 56.23 | 22.62 | 61.409 | 54.409 | 0 | 19.426 | 7.151 | 1.681 | 0 | 0 | 0 |
Belastingschulden
| 1 | 1.126 | 0.763 | 0.886 | 0.354 | 0.18 | 0.218 | 0.064 | 1.077 | 0.486 | 0.372 | 0.302 | 0.71 | 0.835 | 1.04 | 0 | 3.52 | 2.564 | 6.851 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 4.9 | 3.936 | 56.264 | 57.884 | 64.161 | 0.18 | 28.578 | 34.043 | 35.726 | 42.961 | 36.217 | 42.09 | 0.71 | 10.597 | 1.04 | 0 | 3.52 | 2.564 | 6.851 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 0.1 | 61.091 | 2.449 | 1.883 | 2.531 | 28.587 | 2.219 | 2.114 | 0.931 | 2.848 | 1.83 | 1.624 | 4.139 | -0.002 | 9.798 | 129.302 | 2.579 | 6.149 | 2.043 | 77.355 | 92.594 | 39.759 |
Totaal kortlopende verplichtingen
| 92.2 | 87.138 | 82.4 | 79.187 | 86.644 | 44.483 | 44.601 | 56.068 | 55.449 | 66.45 | 59.658 | 111.199 | 82.797 | 120.191 | 118.496 | 129.302 | 115.609 | 91.584 | 100.695 | 77.355 | 92.594 | 39.759 |
Langlopende verplichtingen: | ||||||||||||||||||||||
Langetermijnschulden
| 25 | 29.794 | 37.287 | 50.648 | 47.55 | 8.089 | 10.613 | 6.869 | 5.994 | 7.459 | 11.559 | 12.224 | 45.677 | 26.3 | 25.132 | 16.44 | 1.89 | 0.858 | 1.222 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0.297 | 0 | 0 | 0.715 | 2.052 | 0 | 1.629 | 2.854 | 2.197 | 2.112 | 0 | 4.241 | 0 | 0 | 9.314 | 6.422 | 7.753 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 9.6 | 9.096 | 9.263 | 7.764 | 6.669 | 0.378 | 0.326 | 0.358 | 0.421 | 1.066 | 0.975 | 1.459 | 3.553 | 4.705 | 6.613 | 8.439 | 9.216 | 7.319 | 7.592 | 7.175 | 8.425 | 6.872 |
Overige niet-vlottende verplichtingen
| 0.4 | 0.426 | 0.006 | 0.801 | 2.379 | 0.001 | 0.001 | 1.87 | -0.001 | 0.003 | 0.536 | 0.075 | 1.977 | 0.001 | 7.072 | 7.978 | 0.32 | 1.432 | 0.225 | 6.466 | 7.005 | 2.571 |
Totaal niet-vlottende verplichtingen
| 35 | 39.316 | 46.853 | 59.213 | 56.598 | 9.183 | 12.992 | 9.097 | 8.043 | 11.382 | 15.267 | 15.87 | 51.207 | 35.247 | 38.817 | 32.857 | 20.74 | 16.031 | 16.792 | 13.641 | 15.43 | 9.443 |
Totaal passiva
| 127.2 | 126.454 | 129.253 | 138.4 | 143.242 | 53.666 | 57.593 | 65.165 | 63.492 | 77.832 | 74.925 | 127.069 | 134.004 | 155.438 | 157.313 | 162.159 | 136.349 | 107.615 | 117.487 | 90.996 | 108.024 | 49.202 |
Eigen vermogen: | ||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 12.7 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 12.696 | 6.348 | 6.348 |
Ingehouden winsten
| -50.5 | -50.26 | -52.527 | -53.204 | -49.056 | -37.339 | -38.708 | -40.836 | -41.896 | -31.678 | -31.792 | -30.942 | -8.704 | 4.335 | 34.324 | 0 | 106.429 | 100.684 | 102.027 | 91.534 | 96.718 | 90.453 |
Overige gereserveerde algehele resultaten
| 4.8 | 111.322 | 112.727 | 113.035 | 113.956 | 44.34 | 46.291 | 47.027 | 48.917 | 49.145 | 48.011 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 102.3 | -5.32 | -4.866 | -3.646 | -4.167 | 17.443 | 17.499 | 16.721 | 16.776 | 20.354 | 21.469 | 48.874 | 48.815 | 22.111 | 22.008 | 111.075 | 20.361 | 24.575 | 24.295 | 22.108 | 30.578 | 39.563 |
Totaal eigen vermogen van aandeelhouders
| 69.3 | 68.438 | 68.03 | 68.881 | 73.429 | 37.14 | 37.778 | 35.608 | 36.493 | 50.517 | 50.384 | 30.628 | 52.807 | 39.142 | 69.028 | 123.771 | 139.486 | 137.955 | 139.018 | 126.338 | 133.644 | 136.364 |
Totaal eigen vermogen
| 69.3 | 68.438 | 68.03 | 68.881 | 73.429 | 37.207 | 38.006 | 35.888 | 36.798 | 50.83 | 50.678 | 30.925 | 53.153 | 39.479 | 69.351 | 123.771 | 139.523 | 137.976 | 139.034 | 130.451 | 135.879 | 137.109 |
Totaal passiva en aandeelhoudersvermogen
| 196.5 | 194.892 | 197.283 | 207.281 | 216.671 | 90.873 | 95.599 | 101.053 | 100.29 | 128.662 | 125.603 | 157.994 | 187.157 | 194.917 | 226.664 | 285.93 | 275.909 | 245.591 | 256.521 | 225.56 | 246.138 | 187.056 |