Glanbia plc
ISE:GL9.IR
13.95 (EUR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 66.885 | 66.398 | 0 | 88.708 | 89.24 | 32.5 | 35.513 | 64.2 | 64.2 | 41.85 | 41.85 | 41.85 | 41.85 | 35.95 | 35.95 | 35.95 | 35.95 | 45.05 | 45.05 | 0 | 45.05 | 45.05 | 58.5 | 0 | 58.5 | 58.5 | 82.35 | 0 | 82.35 | 82.35 | 53.039 | 0 | 53.039 | 53.039 | 54.674 | 0 | 54.674 | 54.674 | 43.394 | 0 | 43.394 | 43.394 | 44.001 | 0 | 44.001 | 44.001 | 37.327 | 0 | 37.327 | 37.327 | 38.076 | 0 | 38.076 | 38.076 | 36.686 | 0 | 36.686 | 36.686 | 39.21 | 0 | 39.21 | 39.21 | 28.688 | 28.688 | 28.688 | 28.688 | 23.093 | 23.093 | 23.093 | 23.093 | 18.278 | 18.278 | 18.278 | 18.278 | 18.973 | 18.973 | 18.973 | 18.973 | 22.288 | 22.288 | 22.288 | 22.288 | 18.855 | 18.855 | 18.855 | 18.855 | 22.147 | 22.147 | 22.147 | 22.147 | 22.916 | 22.916 | 22.916 | 22.916 | 20.457 | 20.457 | 20.457 | 20.457 | 23.038 | 23.038 | 23.038 | 23.038 | 35.077 | 35.077 | 35.077 | 35.077 | 29.448 | 29.448 | 29.448 | 29.448 | 14.633 | 14.633 | 14.633 | 14.633 | 14.268 | 14.268 | 14.268 | 14.268 | 12.886 | 12.886 | 12.886 | 12.886 | 10.399 | 10.399 | 10.399 | 10.399 | 9.127 | 9.127 | 9.127 | 9.127 | 6.679 | 6.679 | 6.679 | 6.679 |
Afschrijvingen & Amortisatie
| 34.54 | 34.288 | 0 | 33.724 | 33.926 | 21.013 | 22.961 | 35.625 | 35.625 | 31.725 | 31.725 | 31.725 | 31.725 | 31.2 | 31.2 | 31.2 | 31.2 | 27.25 | 27.25 | 27.25 | 27.25 | 27.25 | 22.225 | 22.225 | 22.225 | 22.225 | 28.075 | 28.075 | 28.075 | 28.075 | 22.481 | 22.481 | 22.481 | 22.481 | 18.566 | 18.566 | 18.566 | 18.566 | 13.686 | 13.686 | 13.686 | 13.686 | 12.054 | 12.054 | 12.054 | 12.054 | 11.219 | 11.219 | 11.219 | 11.219 | 12.793 | 12.793 | 12.793 | 12.793 | 11.92 | 11.92 | 11.92 | 11.92 | 10.648 | 10.648 | 10.648 | 10.648 | 8.537 | 8.537 | 8.537 | 8.537 | 8.516 | 8.516 | 8.516 | 8.516 | 7.467 | 7.467 | 7.467 | 7.467 | 6.85 | 6.85 | 6.85 | 6.85 | 6.897 | 6.897 | 6.897 | 6.897 | 9.531 | 9.531 | 9.531 | 9.531 | 13.268 | 13.268 | 13.268 | 13.268 | 13.852 | 13.852 | 13.852 | 13.852 | 13.969 | 13.969 | 13.969 | 13.969 | 11.719 | 11.719 | 11.719 | 11.719 | 13.166 | 13.166 | 13.166 | 13.166 | 14.483 | 14.483 | 14.483 | 14.483 | 6.481 | 6.481 | 6.481 | 6.481 | 6.088 | 6.088 | 6.088 | 6.088 | 5.568 | 5.568 | 5.568 | 5.568 | 3.952 | 3.952 | 3.952 | 3.952 | 3.513 | 3.513 | 3.513 | 3.513 | 3.016 | 3.016 | 3.016 | 3.016 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 4.481 | 4.448 | 0 | 4.582 | 4.61 | 5.37 | 5.868 | 0 | 4.7 | 3.975 | 3.975 | 3.975 | 3.975 | 1.3 | 1.3 | 1.3 | 1.3 | 1.15 | 1.15 | 1.15 | 1.15 | 1.15 | 2.2 | 2.2 | 2.2 | 2.2 | 1.95 | 1.95 | 1.95 | 1.95 | 1.928 | 1.928 | 1.928 | 1.928 | 2.181 | 2.181 | 2.181 | 2.181 | 1.379 | 1.379 | 1.379 | 1.379 | 1.142 | 1.142 | 1.142 | 1.142 | 0.802 | 0.802 | 0.802 | 0.802 | 0.597 | 0.597 | 0.597 | 0.597 | 0.734 | 0.734 | 0.734 | 0.734 | 0.047 | 0.047 | 0.047 | 0.047 | 0.207 | 0.207 | 0.207 | 0.207 | 0.147 | 0.147 | 0.147 | 0.147 | 0.05 | 0.05 | 0.05 | 0.05 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -72.113 | -71.588 | 0 | -85.225 | -85.737 | 91.289 | 99.754 | -14.375 | -14.375 | 0.625 | 0.625 | 0.625 | 0.625 | 11.075 | 11.075 | 11.075 | 11.075 | -8.025 | -8.025 | -8.025 | -8.025 | -8.025 | -3.3 | -3.3 | -3.3 | -3.3 | -45.175 | -45.175 | -45.175 | -45.175 | 5.723 | 5.723 | 5.723 | 5.723 | -0.214 | -0.214 | -0.214 | -0.214 | -0.642 | -0.642 | -0.642 | -0.642 | -10.707 | -10.707 | -10.707 | -10.707 | -16.397 | -16.397 | -16.397 | -16.397 | -11.954 | -11.954 | -11.954 | -11.954 | -15.85 | -15.85 | -15.85 | -15.85 | -7.945 | -7.945 | -7.945 | -7.945 | 0.491 | 0.491 | 0.491 | 0.491 | -9.776 | -9.776 | -9.776 | -9.776 | -8.887 | -8.887 | -8.887 | -8.887 | 18.276 | 18.276 | 18.276 | 18.276 | -7.37 | -7.37 | -7.37 | -7.37 | -8.323 | -8.323 | -8.323 | -8.323 | -2.943 | -2.943 | -2.943 | -2.943 | 6.872 | 6.872 | 6.872 | 6.872 | 9.333 | 9.333 | 9.333 | 9.333 | 1.405 | 1.405 | 1.405 | 1.405 | 9.57 | 9.57 | 9.57 | 9.57 | -6.031 | -6.031 | -6.031 | -6.031 | -1.825 | -1.825 | -1.825 | -1.825 | 1.494 | 1.494 | 1.494 | 1.494 | -2.764 | -2.764 | -2.764 | -2.764 | 4.524 | 4.524 | 4.524 | 4.524 | -4.811 | -4.811 | -4.811 | -4.811 | -1.981 | -1.981 | -1.981 | -1.981 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 4.016 | 4.388 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | -49.263 | -53.831 | -25.275 | -25.275 | -46.525 | -46.525 | -46.525 | -46.525 | 4.675 | 4.675 | 4.675 | 4.675 | -15.35 | -15.35 | -15.35 | -15.35 | -15.35 | -4.6 | -4.6 | -4.6 | -4.6 | -3.65 | -3.65 | -3.65 | -3.65 | -5.952 | -5.952 | -5.952 | -5.952 | 5.072 | 5.072 | 5.072 | 5.072 | 3.935 | 3.935 | 3.935 | 3.935 | -10.129 | -10.129 | -10.129 | -10.129 | -13.585 | -13.585 | -13.585 | -13.585 | -4.772 | -4.772 | -4.772 | -4.772 | -24.252 | -24.252 | -24.252 | -24.252 | 17.892 | 17.892 | 17.892 | 17.892 | -5.222 | -5.222 | -5.222 | -5.222 | -20.523 | -20.523 | -20.523 | -20.523 | -0.671 | -0.671 | -0.671 | -0.671 | -1.375 | -1.375 | -1.375 | -1.375 | -2.625 | -2.625 | -2.625 | -2.625 | -8.751 | -8.751 | -8.751 | -8.751 | 6.963 | 6.963 | 6.963 | 6.963 | -4.469 | -4.469 | -4.469 | -4.469 | 5.723 | 5.723 | 5.723 | 5.723 | 5.787 | 5.787 | 5.787 | 5.787 | 3.945 | 3.945 | 3.945 | 3.945 | 2.409 | 2.409 | 2.409 | 2.409 | -1.336 | -1.336 | -1.336 | -1.336 | -1.36 | -1.36 | -1.36 | -1.36 | -2.915 | -2.915 | -2.915 | -2.915 | 1.073 | 1.073 | 1.073 | 1.073 | -1.856 | -1.856 | -1.856 | -1.856 | 0.092 | 0.092 | 0.092 | 0.092 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -72.113 | -71.588 | 0 | -85.225 | -85.737 | 136.536 | 149.197 | 10.9 | 10.9 | 47.15 | 47.15 | 47.15 | 47.15 | 6.4 | 6.4 | 6.4 | 6.4 | 7.325 | 7.325 | 7.325 | 7.325 | 7.325 | 1.3 | 1.3 | 1.3 | 1.3 | -41.525 | -41.525 | -41.525 | -41.525 | 11.675 | 11.675 | 11.675 | 11.675 | -5.286 | -5.286 | -5.286 | -5.286 | -4.577 | -4.577 | -4.577 | -4.577 | -0.578 | -0.578 | -0.578 | -0.578 | -2.812 | -2.812 | -2.812 | -2.812 | -7.182 | -7.182 | -7.182 | -7.182 | 8.402 | 8.402 | 8.402 | 8.402 | -25.837 | -25.837 | -25.837 | -25.837 | 5.713 | 5.713 | 5.713 | 5.713 | 10.748 | 10.748 | 10.748 | 10.748 | -8.216 | -8.216 | -8.216 | -8.216 | 19.652 | 19.652 | 19.652 | 19.652 | -4.746 | -4.746 | -4.746 | -4.746 | 0.428 | 0.428 | 0.428 | 0.428 | -9.906 | -9.906 | -9.906 | -9.906 | 11.34 | 11.34 | 11.34 | 11.34 | 3.609 | 3.609 | 3.609 | 3.609 | -4.383 | -4.383 | -4.383 | -4.383 | 5.626 | 5.626 | 5.626 | 5.626 | -8.44 | -8.44 | -8.44 | -8.44 | -0.49 | -0.49 | -0.49 | -0.49 | 2.854 | 2.854 | 2.854 | 2.854 | 0.151 | 0.151 | 0.151 | 0.151 | 3.451 | 3.451 | 3.451 | 3.451 | -2.955 | -2.955 | -2.955 | -2.955 | -2.073 | -2.073 | -2.073 | -2.073 |
Overige Niet-Contante Posten
| 6.908 | 6.858 | 0 | -35.511 | -35.724 | 23.441 | 25.615 | -15.575 | -15.575 | -15.4 | -15.4 | -15.4 | -15.4 | -10.175 | -10.175 | -10.175 | -10.175 | -12.3 | -12.3 | 32.75 | -12.3 | -12.3 | -10.85 | 47.65 | -10.85 | -10.85 | -44.425 | 37.925 | -44.425 | -44.425 | -2.443 | 50.596 | -2.443 | -2.443 | -6.029 | 48.646 | -6.029 | -6.029 | -14.405 | 28.99 | -14.405 | -14.405 | -19.555 | 24.446 | -19.555 | -19.555 | -14.69 | 22.637 | -14.69 | -14.69 | -13.782 | 24.294 | -13.782 | -13.782 | -16.079 | 20.608 | -16.079 | -16.079 | -24.787 | 14.424 | -24.787 | -24.787 | -15.401 | -15.401 | -15.401 | -15.401 | -6.455 | -6.455 | -6.455 | -6.455 | -8.212 | -8.212 | -8.212 | -8.212 | -9.878 | -9.878 | -9.878 | -9.878 | -5.052 | -5.052 | -5.052 | -5.052 | -9.487 | -9.487 | -9.487 | -9.487 | -13.476 | -13.476 | -13.476 | -13.476 | -15.594 | -15.594 | -15.594 | -15.594 | -23.944 | -23.944 | -23.944 | -23.944 | -27.513 | -27.513 | -27.513 | -27.513 | -40.592 | -40.592 | -40.592 | -40.592 | -25.612 | -25.612 | -25.612 | -25.612 | -7.885 | -7.885 | -7.885 | -7.885 | -6.413 | -6.413 | -6.413 | -6.413 | -7.331 | -7.331 | -7.331 | -7.331 | -5.186 | -5.186 | -5.186 | -5.186 | -4.432 | -4.432 | -4.432 | -4.432 | -3.303 | -3.303 | -3.303 | -3.303 |
Kasstroom uit Operationele Activiteiten
| 40.701 | 40.404 | 0 | 6.277 | 6.315 | 173.612 | 189.711 | 74.575 | 74.575 | 62.775 | 62.775 | 62.775 | 62.775 | 69.35 | 69.35 | 69.35 | 69.35 | 53.125 | 53.125 | 53.125 | 53.125 | 53.125 | 68.775 | 68.775 | 68.775 | 68.775 | 22.775 | 22.775 | 22.775 | 22.775 | 80.727 | 80.727 | 80.727 | 80.727 | 69.178 | 69.178 | 69.178 | 69.178 | 43.412 | 43.412 | 43.412 | 43.412 | 26.934 | 26.934 | 26.934 | 26.934 | 18.262 | 18.262 | 18.262 | 18.262 | 25.73 | 25.73 | 25.73 | 25.73 | 17.412 | 17.412 | 17.412 | 17.412 | 17.173 | 17.173 | 17.173 | 17.173 | 22.521 | 22.521 | 22.521 | 22.521 | 15.524 | 15.524 | 15.524 | 15.524 | 8.696 | 8.696 | 8.696 | 8.696 | 34.22 | 34.22 | 34.22 | 34.22 | 16.763 | 16.763 | 16.763 | 16.763 | 10.576 | 10.576 | 10.576 | 10.576 | 18.997 | 18.997 | 18.997 | 18.997 | 28.045 | 28.045 | 28.045 | 28.045 | 19.814 | 19.814 | 19.814 | 19.814 | 8.649 | 8.649 | 8.649 | 8.649 | 17.22 | 17.22 | 17.22 | 17.22 | 12.288 | 12.288 | 12.288 | 12.288 | 11.404 | 11.404 | 11.404 | 11.404 | 15.436 | 15.436 | 15.436 | 15.436 | 8.359 | 8.359 | 8.359 | 8.359 | 13.689 | 13.689 | 13.689 | 13.689 | 3.397 | 3.397 | 3.397 | 3.397 | 4.411 | 4.411 | 4.411 | 4.411 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -13.909 | -13.808 | 0 | -8.385 | -8.435 | -9.106 | -9.95 | -17.225 | -17.225 | -19.375 | -19.375 | -19.375 | -19.375 | -16.05 | -16.05 | -16.05 | -16.05 | -19.075 | -19.075 | -19.075 | -19.075 | -19.075 | -15.65 | -15.65 | -15.65 | -15.65 | -18.125 | -18.125 | -18.125 | -18.125 | -22.371 | -22.371 | -22.371 | -22.371 | -30.898 | -30.898 | -30.898 | -30.898 | -28.871 | -28.871 | -28.871 | -28.871 | -26.61 | -26.61 | -26.61 | -26.61 | -17.503 | -17.503 | -17.503 | -17.503 | -12.221 | -12.221 | -12.221 | -12.221 | -8.991 | -8.991 | -8.991 | -8.991 | -12.797 | -12.797 | -12.797 | -12.797 | -21.127 | -21.127 | -21.127 | -21.127 | -12.916 | -12.916 | -12.916 | -12.916 | -9.521 | -9.521 | -9.521 | -9.521 | -11.745 | -11.745 | -11.745 | -11.745 | -15.237 | -15.237 | -15.237 | -15.237 | -10.435 | -10.435 | -10.435 | -10.435 | -8.755 | -8.755 | -8.755 | -8.755 | -10.941 | -10.941 | -10.941 | -10.941 | -13.126 | -13.126 | -13.126 | -13.126 | -29.224 | -29.224 | -29.224 | -29.224 | -20.217 | -20.217 | -20.217 | -20.217 | -17.722 | -17.722 | -17.722 | -17.722 | -11.489 | -11.489 | -11.489 | -11.489 | -6.726 | -6.726 | -6.726 | -6.726 | -7.652 | -7.652 | -7.652 | -7.652 | -5.915 | -5.915 | -5.915 | -5.915 | -5.513 | -5.513 | -5.513 | -5.513 | -4.886 | -4.886 | -4.886 | -4.886 |
Netto Overnames
| -139.465 | -138.449 | 0 | 0 | 0 | -0.233 | -0.255 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.025 | -0.1 | -0.1 | -0.1 | -0.1 | -0.1 | -0.075 | -0.075 | -0.075 | -0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.108 | 0.108 | 0.108 | 0.108 | 0 | 0 | 0 | 0 | -0.5 | -0.5 | -0.5 | -0.5 | -0.852 | -0.852 | -0.852 | -0.852 | -1.304 | -1.304 | -1.304 | -1.304 | -13.803 | -13.803 | -13.803 | -13.803 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.176 | -0.176 | -0.176 | -0.176 | -0.128 | -0.128 | -0.128 | -0.128 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0.1 | 0.275 | 0.275 | 0.275 | 0.275 | 0.075 | 0.075 | 0.075 | 0.075 | 0.125 | 0.125 | 0.125 | 0.125 | 0.125 | 1.975 | 1.975 | 1.975 | 1.975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.084 | 0.084 | 0.084 | 0.084 | 0.438 | 0.438 | 0.438 | 0.438 | 0.131 | 0.131 | 0.131 | 0.131 | 0.571 | 0.571 | 0.571 | 0.571 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.628 | 0.628 | 0.628 | 0.628 | 0 | 0 | 0 | 0 | 5.546 | 5.546 | 5.546 | 5.546 | 3.599 | 3.599 | 3.599 | 3.599 | 0 | 0 | 0 | 0 | -0.603 | -0.603 | -0.603 | -0.603 | 2.676 | 2.676 | 2.676 | 2.676 | 0.441 | 0.441 | 0.441 | 0.441 | 1.241 | 1.241 | 1.241 | 1.241 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| -6.021 | -5.977 | 0 | 91.457 | 92.006 | -23.301 | -25.461 | 15.225 | 15.225 | 19.375 | 19.375 | 19.375 | 19.375 | 16.05 | 16.05 | 16.05 | 16.05 | 19.075 | 19.075 | 19.05 | 19.05 | 19.05 | 15.65 | 13.75 | 13.75 | 13.75 | 71.025 | 18.125 | 18.125 | 18.125 | 22.515 | 22.371 | 22.371 | 22.371 | 30.898 | 30.898 | 30.898 | 30.898 | 28.788 | 28.788 | 28.788 | 28.788 | 26.172 | 26.172 | 26.172 | 26.172 | 17.372 | 17.372 | 17.372 | 17.372 | 11.651 | 11.651 | 11.651 | 11.651 | 8.991 | 8.991 | 8.991 | 8.991 | 12.689 | 12.689 | 12.689 | 12.689 | 20.499 | 20.499 | 20.499 | 20.499 | 13.416 | 13.416 | 13.416 | 13.416 | 4.827 | 4.827 | 4.827 | 4.827 | 9.45 | 9.45 | 9.45 | 9.45 | 29.039 | 29.039 | 29.039 | 29.039 | 11.038 | 11.038 | 11.038 | 11.038 | 6.078 | 6.078 | 6.078 | 6.078 | 10.501 | 10.501 | 10.501 | 10.501 | 11.885 | 11.885 | 11.885 | 11.885 | 29.224 | 29.224 | 29.224 | 29.224 | 20.217 | 20.217 | 20.217 | 20.217 | 17.722 | 17.722 | 17.722 | 17.722 | 11.489 | 11.489 | 11.489 | 11.489 | 6.726 | 6.726 | 6.726 | 6.726 | 7.652 | 7.652 | 7.652 | 7.652 | 5.915 | 5.915 | 5.915 | 5.915 | 5.689 | 5.689 | 5.689 | 5.689 | 5.014 | 5.014 | 5.014 | 5.014 |
Kasstroom uit Investeringsactiviteiten
| -159.395 | -158.234 | 0 | 83.072 | 83.57 | -32.64 | -35.666 | -1.9 | -1.9 | 0.25 | 0.25 | 0.25 | 0.25 | 0.05 | 0.05 | 0.05 | 0.05 | 0.025 | 0.025 | -19.05 | -19.05 | -19.05 | 1.9 | -13.75 | -13.75 | -13.75 | 52.9 | 34.775 | 34.775 | 34.775 | 0.145 | -22.226 | -22.226 | -22.226 | -30.615 | -30.615 | -30.615 | -30.615 | -28.529 | -28.529 | -28.529 | -28.529 | -24.255 | -24.255 | -24.255 | -24.255 | 14.583 | 14.583 | 14.583 | 14.583 | -11.651 | -11.651 | -11.651 | -11.651 | -3.171 | -3.171 | -3.171 | -3.171 | -18.066 | -18.066 | -18.066 | -18.066 | -17.467 | -17.467 | -17.467 | -17.467 | -10.181 | -10.181 | -10.181 | -10.181 | 8.379 | 8.379 | 8.379 | 8.379 | -9.45 | -9.45 | -9.45 | -9.45 | -29.039 | -29.039 | -29.039 | -29.039 | -9.205 | -9.205 | -9.205 | -9.205 | -6.078 | -6.078 | -6.078 | -6.078 | -10.501 | -10.501 | -10.501 | -10.501 | -11.885 | -11.885 | -11.885 | -11.885 | -29.224 | -29.224 | -29.224 | -29.224 | -20.217 | -20.217 | -20.217 | -20.217 | -17.722 | -17.722 | -17.722 | -17.722 | -11.489 | -11.489 | -11.489 | -11.489 | -6.726 | -6.726 | -6.726 | -6.726 | -7.652 | -7.652 | -7.652 | -7.652 | -5.915 | -5.915 | -5.915 | -5.915 | -5.689 | -5.689 | -5.689 | -5.689 | -5.014 | -5.014 | -5.014 | -5.014 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.476 | 0.476 | 0.476 | 0.283 | 0.283 | 0.283 | 0.283 | 0.305 | 0.305 | 0.305 | 0.305 | 0.131 | 0.131 | 0.131 | 0.131 | 0 | 0 | 0 | 0 | 0.09 | 0.09 | 0.09 | 0.09 | 0.042 | 0.042 | 0.042 | 0.042 | 0.078 | 0.078 | 0.078 | 0.078 | 0.731 | 0.731 | 0.731 | 0.731 | 0.054 | 0.054 | 0.054 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.266 | 0.266 | 0.266 | 0.266 | 0.025 | 0.025 | 0.025 | 0.025 | 17.849 | 17.849 | 17.849 | 17.849 | 0 | 0 | 0 | 0 | 0.001 | 0.001 | 0.001 | 0.001 | 0.01 | 0.01 | 0.01 | 0.01 | 0.019 | 0.019 | 0.019 | 0.019 | 7.631 | 7.631 | 7.631 | 7.631 |
Terugkoop van Gewone Aandelen
| -33.466 | -33.222 | 0 | -37.893 | -38.121 | -27.13 | -29.646 | -71.597 | -67.596 | -29.35 | -29.35 | -17.65 | -17.65 | -8.35 | -8.35 | -0.45 | -0.45 | -1.9 | -1.9 | -3.8 | -3.8 | -0.05 | -0.05 | -2.1 | -2.1 | -4.4 | -4.4 | -3.7 | -3.7 | -0.053 | -0.053 | -5.159 | -5.159 | -4.346 | -4.346 | -2.33 | -2.33 | -1.094 | -1.094 | -2.897 | -2.897 | -1.373 | -1.373 | -1.847 | -1.847 | -1.847 | -1.923 | -1.923 | -1.923 | -1.923 | -0.519 | -0.519 | -0.519 | -0.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.416 | -0.416 | -0.416 | -0.416 | -0.024 | -0.024 | -0.024 | -0.024 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.406 | -3.406 | -3.406 | -3.406 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.046 | -3.046 | -3.046 | -3.046 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| -27.818 | -27.616 | 0 | -26.255 | -26.412 | -16.53 | -18.063 | 0 | -21.1 | -20.125 | -20.125 | -20.125 | -20.125 | -19.65 | -19.65 | -19.65 | -19.65 | -18.575 | -18.575 | -18.575 | -18.575 | -18.575 | -19 | -19 | -19 | -19 | -10.25 | -10.25 | -10.25 | -10.25 | -9.291 | -9.291 | -9.291 | -9.291 | -8.474 | -8.474 | -8.474 | -8.474 | -7.688 | -7.688 | -7.688 | -7.688 | -6.982 | -6.982 | -6.982 | -6.982 | -6.332 | -6.332 | -6.332 | -6.332 | -5.736 | -5.736 | -5.736 | -5.736 | -5.113 | -5.113 | -5.113 | -5.113 | -4.871 | -4.871 | -4.871 | -4.871 | -4.626 | -4.626 | -4.626 | -4.626 | -4.334 | -4.334 | -4.334 | -4.334 | -4.118 | -4.118 | -4.118 | -4.118 | -3.903 | -3.903 | -3.903 | -3.903 | -3.704 | -3.704 | -3.704 | -3.704 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 96.991 | 96.284 | 0 | -52.968 | -53.286 | -76.486 | -83.579 | 15.058 | 11.094 | 19.325 | 19.325 | 8.775 | 8.775 | -62.05 | -62.05 | -29.95 | -29.95 | -52.525 | -52.525 | 55.675 | 55.675 | 133.575 | -33.65 | -31.6 | -31.6 | -149.85 | -14.825 | -15.525 | -15.525 | -19.173 | -41.17 | -36.064 | -36.064 | 58.243 | 1.168 | -11.784 | -11.784 | 13.658 | 12.872 | -8.159 | -8.159 | -9.683 | -40.729 | -42.102 | -42.102 | -42.102 | -12.637 | -12.637 | -12.637 | -12.637 | -40.364 | -40.364 | -40.364 | -40.364 | 0.442 | 0.442 | 0.442 | 0.442 | 1.198 | 1.198 | 1.198 | 1.198 | 2.088 | 2.088 | 2.088 | 2.088 | -20.646 | -20.646 | -20.646 | -20.646 | -1.124 | -1.124 | -1.124 | -1.124 | -4.139 | -4.139 | -4.139 | -4.139 | -4.493 | -4.493 | -4.493 | -4.493 | -8.643 | -8.643 | -8.643 | -8.643 | -19.162 | -19.162 | -19.162 | -19.162 | -11.596 | -11.596 | -11.596 | -11.596 | -14.401 | -14.401 | -14.401 | -14.401 | -35.257 | -35.257 | -35.257 | -35.257 | 0.631 | 0.631 | 0.631 | 0.631 | -2.759 | -2.759 | -2.759 | -2.759 | -3.172 | -3.172 | -3.172 | -3.172 | -1.445 | -1.445 | -1.445 | -1.445 | 0.893 | 0.893 | 0.893 | 0.893 | 0.209 | 0.209 | 0.209 | 0.209 | -0.359 | -0.359 | -0.359 | -0.359 | 9.156 | 9.156 | 9.156 | 9.156 |
Kasstroom uit Financieringsactiviteiten
| 35.706 | 35.446 | 0 | -117.116 | -117.819 | -120.146 | -131.287 | -265.525 | -265.525 | -139.425 | -139.425 | -139.425 | -139.425 | -329.55 | -329.55 | -329.55 | -329.55 | -170.45 | -170.45 | -170.45 | -170.45 | -170.45 | -52.7 | -52.7 | -52.7 | -52.7 | -29.475 | -29.475 | -29.475 | -29.475 | -50.514 | -50.514 | -50.514 | -50.514 | -11.651 | -11.651 | -11.651 | -11.651 | -18.743 | -18.743 | -18.743 | -18.743 | -49.084 | -49.084 | -49.084 | -49.084 | -18.969 | -18.969 | -18.969 | -18.969 | -46.1 | -46.1 | -46.1 | -46.1 | -4.672 | -4.672 | -4.672 | -4.672 | -3.673 | -3.673 | -3.673 | -3.673 | -2.538 | -2.538 | -2.538 | -2.538 | -24.98 | -24.98 | -24.98 | -24.98 | -5.242 | -5.242 | -5.242 | -5.242 | -8.042 | -8.042 | -8.042 | -8.042 | -8.197 | -8.197 | -8.197 | -8.197 | -8.643 | -8.643 | -8.643 | -8.643 | -19.162 | -19.162 | -19.162 | -19.162 | -11.596 | -11.596 | -11.596 | -11.596 | -14.401 | -14.401 | -14.401 | -14.401 | -35.257 | -35.257 | -35.257 | -35.257 | 0.631 | 0.631 | 0.631 | 0.631 | -2.759 | -2.759 | -2.759 | -2.759 | -3.172 | -3.172 | -3.172 | -3.172 | -1.445 | -1.445 | -1.445 | -1.445 | 0.893 | 0.893 | 0.893 | 0.893 | 0.209 | 0.209 | 0.209 | 0.209 | -0.359 | -0.359 | -0.359 | -0.359 | 9.156 | 9.156 | 9.156 | 9.156 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -1.587 | -1.575 | 0 | -1.741 | -1.752 | 1.261 | 1.378 | 214.325 | 214.325 | 77.125 | 77.125 | 77.125 | 77.125 | 241.875 | 241.875 | 241.875 | 241.875 | 114.55 | 114.55 | 133.625 | 133.625 | 133.625 | -7.075 | 8.575 | 8.575 | 8.575 | -60 | -41.875 | -41.875 | -41.875 | -25.835 | -3.465 | -3.465 | -3.465 | -12.224 | -12.224 | -12.224 | -12.224 | 4.888 | 4.888 | 4.888 | 4.888 | 4.076 | 4.076 | 4.076 | 4.076 | -2.826 | -2.826 | -2.826 | -2.826 | 32.589 | 32.589 | 32.589 | 32.589 | 9.509 | 9.509 | 9.509 | 9.509 | 9.619 | 9.619 | 9.619 | 9.619 | -9.328 | -9.328 | -9.328 | -9.328 | -5.236 | -5.236 | -5.236 | -5.236 | 26.894 | 26.894 | 26.894 | 26.894 | -3.534 | -3.534 | -3.534 | -3.534 | 0.159 | 0.159 | 0.159 | 0.159 | 0.147 | 0.147 | 0.147 | 0.147 | -0.697 | -0.697 | -0.697 | -0.697 | -2.996 | -2.996 | -2.996 | -2.996 | 5.802 | 5.802 | 5.802 | 5.802 | 41.999 | 41.999 | 41.999 | 41.999 | 14.187 | 14.187 | 14.187 | 14.187 | 6.767 | 6.767 | 6.767 | 6.767 | 0.376 | 0.376 | 0.376 | 0.376 | -3.334 | -3.334 | -3.334 | -3.334 | -2.631 | -2.631 | -2.631 | -2.631 | 2.61 | 2.61 | 2.61 | 2.61 | -9.478 | -9.478 | -9.478 | -9.478 | 4.006 | 4.006 | 4.006 | 4.006 |
Netto Kasstroomverandering
| -84.575 | -83.959 | 0 | -29.508 | -29.685 | 21.475 | 24.135 | 21.475 | 21.475 | 0.725 | 0.725 | 0.725 | 0.725 | -18.275 | -18.275 | -18.275 | -18.275 | -2.75 | -2.75 | -2.75 | -2.75 | -2.75 | 10.9 | 10.9 | 10.9 | 10.9 | -13.8 | -13.8 | -13.8 | -13.8 | 4.523 | 4.523 | 4.523 | 4.523 | 14.689 | 14.689 | 14.689 | 14.689 | 1.028 | 1.028 | 1.028 | 1.028 | -42.328 | -42.328 | -42.328 | -42.328 | 11.05 | 11.05 | 11.05 | 11.05 | 0.568 | 0.568 | 0.568 | 0.568 | 19.078 | 19.078 | 19.078 | 19.078 | 5.054 | 5.054 | 5.054 | 5.054 | -6.812 | -6.812 | -6.812 | -6.812 | -24.873 | -24.873 | -24.873 | -24.873 | 38.727 | 38.727 | 38.727 | 38.727 | 13.195 | 13.195 | 13.195 | 13.195 | -2.038 | -2.038 | -2.038 | -2.038 | -7.125 | -7.125 | -7.125 | -7.125 | -6.941 | -6.941 | -6.941 | -6.941 | 2.953 | 2.953 | 2.953 | 2.953 | -0.67 | -0.67 | -0.67 | -0.67 | -13.832 | -13.832 | -13.832 | -13.832 | 11.821 | 11.821 | 11.821 | 11.821 | -1.427 | -1.427 | -1.427 | -1.427 | -2.882 | -2.882 | -2.882 | -2.882 | 3.932 | 3.932 | 3.932 | 3.932 | -1.031 | -1.031 | -1.031 | -1.031 | 10.592 | 10.592 | 10.592 | 10.592 | -12.129 | -12.129 | -12.129 | -12.129 | 12.56 | 12.56 | 12.56 | 12.56 |
Kaspositie aan het Einde van de Periode
| -84.575 | -83.959 | 117.391 | 117.391 | -29.685 | 45.1 | 163.396 | 45.1 | 45.1 | 23.625 | 23.625 | 23.625 | 23.625 | 22.9 | 22.9 | 22.9 | 22.9 | 41.175 | 41.175 | 41.175 | 41.175 | 41.175 | 43.925 | 43.925 | 43.925 | 43.925 | 33.025 | 33.025 | 33.025 | 33.025 | 46.804 | 46.804 | 46.804 | 46.804 | 42.281 | 42.281 | 42.281 | 42.281 | 27.593 | 27.593 | 27.593 | 27.593 | 26.565 | 26.565 | 26.565 | 26.565 | 68.893 | 68.893 | 68.893 | 68.893 | 46.182 | 46.182 | 46.182 | 46.182 | 58.01 | 58.01 | 58.01 | 58.01 | 39.836 | 39.836 | 39.836 | 39.836 | 31.917 | 31.917 | 31.917 | 31.917 | 46.037 | 46.037 | 46.037 | 46.037 | 66.259 | 66.259 | 66.259 | 66.259 | 26.099 | 26.099 | 26.099 | 26.099 | 12.029 | 12.029 | 12.029 | 12.029 | 4.139 | 4.139 | 4.139 | 4.139 | 22.459 | 22.459 | 22.459 | 22.459 | 30.598 | 30.598 | 30.598 | 30.598 | 27.635 | 27.635 | 27.635 | 27.635 | 28.276 | 28.276 | 28.276 | 28.276 | 38.333 | 38.333 | 38.333 | 38.333 | 27.168 | 27.168 | 27.168 | 27.168 | 17.844 | 17.844 | 17.844 | 17.844 | 20.726 | 20.726 | 20.726 | 20.726 | 16.793 | 16.793 | 16.793 | 16.793 | 14.038 | 14.038 | 14.038 | 14.038 | 3.446 | 3.446 | 3.446 | 3.446 | 15.575 | 15.575 | 15.575 | 15.575 |