Glanbia plc
ISE:GL9.IR
13.95 (EUR) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 280.89 | 278.844 | 413.7 | 391.319 | 251 | 231.397 | 438.6 | 477.492 | 232 | 109.65 | 231 | 57.75 | 156.6 | 57.75 | 164.3 | 41.075 | 147.3 | 41.075 | 269 | 67.25 | 189.8 | 67.25 | 224.6 | 56.15 | 149.8 | 56.15 | 162.2 | 40.55 | 129.314 | 40.55 | 218.855 | 54.714 | 94.909 | 54.714 | 210.889 | 52.722 | 94.4 | 52.722 | 110.37 | 27.593 | 89.014 | 27.593 | 106.259 | 26.565 | 73.06 | 26.565 | 275.572 | 68.893 | 164.451 | 68.893 | 231.373 | 57.843 | 151.201 | 57.843 | 229.101 | 57.275 | 113.175 | 57.275 | 152.789 | 38.197 | 89.456 | 38.197 | 33.143 | 33.143 | 33.143 | 33.143 | 39.955 | 39.955 | 39.955 | 39.955 | 64.828 | 64.828 | 64.828 | 64.828 | 26.101 | 26.101 | 26.101 | 26.101 | 12.906 | 12.906 | 12.906 | 12.906 | 14.944 | 14.944 | 14.944 | 14.944 | 22.738 | 22.738 | 22.738 | 22.738 |
Kortetermijnbeleggingen
| 0 | 0 | 15.251 | 0 | 1.558 | 1.567 | 0.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.2 | 0.55 | 1.459 | 0.55 | 9.228 | 2.307 | 0.997 | 2.307 | 8.868 | 2.217 | 1.686 | 2.217 | 1.279 | 0.32 | 1.861 | 0.32 | 1.75 | 0.438 | 2.09 | 0.438 | 1.457 | 0.364 | 2.968 | 0.364 | 0 | 0 | 13.011 | 0 | 3.912 | 0.978 | 7.851 | 0.978 | 7.501 | 1.875 | 18.531 | 1.875 | 2.595 | 2.595 | 2.595 | 2.595 | 1.248 | 1.248 | 1.248 | 1.248 | 1.694 | 1.694 | 1.694 | 1.694 | 0.281 | 0.281 | 0.281 | 0.281 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 280.89 | 278.844 | 413.7 | 391.319 | 251 | 232.964 | 438.6 | 477.492 | 232 | 109.65 | 231 | 57.75 | 156.6 | 57.75 | 164.3 | 41.075 | 147.3 | 41.075 | 269 | 67.25 | 189.8 | 67.25 | 224.6 | 56.15 | 149.8 | 56.15 | 162.2 | 41.1 | 129.314 | 41.1 | 218.855 | 57.021 | 94.909 | 57.021 | 210.889 | 54.939 | 94.4 | 54.939 | 110.37 | 27.912 | 89.014 | 27.912 | 106.259 | 27.002 | 73.06 | 27.002 | 275.572 | 69.257 | 164.451 | 69.257 | 231.373 | 57.843 | 151.201 | 57.843 | 229.101 | 58.253 | 113.175 | 58.253 | 152.789 | 40.073 | 89.456 | 40.073 | 35.738 | 35.738 | 35.738 | 35.738 | 41.202 | 41.202 | 41.202 | 41.202 | 66.522 | 66.522 | 66.522 | 66.522 | 26.383 | 26.383 | 26.383 | 26.383 | 12.906 | 12.906 | 12.906 | 12.906 | 14.944 | 14.944 | 14.944 | 14.944 | 22.738 | 22.738 | 22.738 | 22.738 |
Nettovorderingen
| 466.75 | 463.35 | 405.889 | 423.858 | 0 | 483.352 | 335.83 | 366.972 | 0 | 0 | 321 | 321 | 421.2 | 0 | 279.8 | 279.8 | 0 | 0 | 391.2 | 391.2 | 436.9 | 0 | 191.494 | 381 | 317.5 | 0 | 268 | 268 | 320.341 | 0 | 26.676 | 295.9 | 447.554 | 0 | 47.764 | 274.115 | 412.954 | 0 | 278.428 | 278.428 | 372.381 | 0 | 239.293 | 239.293 | 397.52 | 0 | 1.457 | 0 | 2.968 | 0 | 245.718 | 0 | 13.011 | 0 | 3.912 | 0 | 7.851 | 0 | 7.501 | 0 | 18.531 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 604.255 | 599.853 | 550.2 | 520.434 | 582.5 | 537.007 | 703.7 | 765.885 | 713.7 | 175.925 | 593.6 | 148.4 | 414.4 | 148.4 | 377.6 | 94.4 | 459.8 | 94.4 | 447.5 | 111.875 | 478.9 | 111.875 | 384.6 | 96.15 | 366.2 | 96.15 | 321.6 | 80.4 | 411.114 | 80.4 | 366.532 | 91.633 | 331.435 | 91.633 | 344.353 | 86.088 | 350.819 | 86.088 | 336.802 | 84.201 | 302.251 | 84.201 | 314.481 | 78.62 | 281.879 | 78.62 | 282.028 | 70.507 | 400.256 | 70.507 | 336.855 | 84.214 | 330.679 | 84.214 | 303.881 | 75.97 | 265.845 | 75.97 | 201.577 | 50.394 | 229.2 | 50.394 | 66.856 | 66.856 | 66.856 | 66.856 | 56.264 | 56.264 | 56.264 | 56.264 | 36.29 | 36.29 | 36.29 | 36.29 | 36.063 | 36.063 | 36.063 | 36.063 | 33.355 | 33.355 | 33.355 | 33.355 | 50.684 | 50.684 | 50.684 | 50.684 | 45.006 | 45.006 | 45.006 | 45.006 |
Overige vlottende activa
| 22.871 | 22.704 | 519.2 | 67.253 | 543.5 | 16.133 | 436.8 | 78.783 | 569.6 | 102.4 | 283.4 | 166.9 | 188.055 | 151.1 | 40.7 | 40.7 | 441.5 | 80.125 | 65.1 | 65.1 | 0.2 | 114.075 | 379.7 | 41.7 | 9.4 | 90.325 | 47.9 | 47.9 | 526.876 | 78.425 | 343.12 | 37.7 | 0.997 | 81.08 | 358.509 | 58.919 | 1.686 | 85.392 | 27.878 | 27.878 | 261.678 | 76.257 | 19.673 | 19.673 | 2.09 | 64.304 | 282.406 | 67.897 | 358.979 | 67.897 | 324.917 | 77.616 | 675.964 | 77.616 | 255.44 | 61.708 | 254.171 | 61.708 | 224.543 | 51.082 | 191.765 | 51.082 | 45.687 | 45.687 | 45.687 | 45.687 | 55.635 | 55.635 | 55.635 | 55.635 | 41.153 | 41.153 | 41.153 | 41.153 | 35.903 | 35.903 | 35.903 | 35.903 | 43.156 | 43.156 | 43.156 | 43.156 | 53.534 | 53.534 | 53.534 | 53.534 | 56.71 | 56.71 | 56.71 | 56.71 |
Totaal vlottende activa
| 1,374.765 | 1,364.751 | 1,483.1 | 1,402.864 | 1,377 | 1,269.456 | 1,551.9 | 1,689.132 | 1,515.3 | 387.975 | 1,429 | 357.25 | 994.4 | 357.25 | 862.4 | 215.6 | 1,048.6 | 215.6 | 1,172.8 | 293.2 | 1,105.8 | 293.2 | 970.5 | 242.625 | 842.9 | 242.625 | 799.7 | 199.925 | 1,387.645 | 199.925 | 918.935 | 229.734 | 874.895 | 229.734 | 905.676 | 226.419 | 859.859 | 226.419 | 753.478 | 188.37 | 765.507 | 188.37 | 679.706 | 169.927 | 754.549 | 169.927 | 830.646 | 207.662 | 970.398 | 207.662 | 878.69 | 219.673 | 861.023 | 219.673 | 783.725 | 195.931 | 675.447 | 195.931 | 566.193 | 141.548 | 567.061 | 141.548 | 148.28 | 148.28 | 148.28 | 148.28 | 153.101 | 153.101 | 153.101 | 153.101 | 143.964 | 143.964 | 143.964 | 143.964 | 98.348 | 98.348 | 98.348 | 98.348 | 89.417 | 89.417 | 89.417 | 89.417 | 119.162 | 119.162 | 119.162 | 119.162 | 124.453 | 124.453 | 124.453 | 124.453 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 570.462 | 566.306 | 603.4 | 570.756 | 603.8 | 556.643 | 573.3 | 624.036 | 620.6 | 143.325 | 585.1 | 146.275 | 537.7 | 146.275 | 523.8 | 130.95 | 565 | 130.95 | 474.1 | 118.525 | 469 | 118.525 | 453 | 113.25 | 447.3 | 113.25 | 442.2 | 110.55 | 471.942 | 110.55 | 628.245 | 157.061 | 579.258 | 157.061 | 586.19 | 146.548 | 551.86 | 146.548 | 490.18 | 122.545 | 409.704 | 122.545 | 373.972 | 93.493 | 335.108 | 93.493 | 309.496 | 77.374 | 408.398 | 77.374 | 394.552 | 98.638 | 363.088 | 98.638 | 369.346 | 92.337 | 383.768 | 92.337 | 363.152 | 90.788 | 371.2 | 90.788 | 90.283 | 90.283 | 90.283 | 90.283 | 74.693 | 74.693 | 74.693 | 74.693 | 83.788 | 83.788 | 83.788 | 83.788 | 85.126 | 85.126 | 85.126 | 85.126 | 75.514 | 75.514 | 75.514 | 75.514 | 90.91 | 90.91 | 90.91 | 90.91 | 104.207 | 104.207 | 104.207 | 104.207 |
Goodwill
| 0 | 0 | 727.4 | 688.048 | 127.983 | 0 | 668.3 | 727.514 | 0 | 0 | 629.1 | 157.275 | 0 | 157.275 | 548.4 | 137.1 | 0 | 137.1 | 574.3 | 143.575 | 0 | 143.575 | 549.8 | 137.45 | 0 | 137.45 | 396.2 | 99.05 | 0 | 99.05 | 386.899 | 96.725 | 0 | 96.725 | 374.096 | 93.524 | 0 | 93.524 | 262.989 | 65.747 | 0 | 65.747 | 181.758 | 45.44 | 0 | 45.44 | 189.112 | 47.278 | 0 | 47.278 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,659.95 | 1,647.858 | 809.9 | 745.085 | 1,402.917 | 1,411.337 | 783.8 | 828.748 | 0 | 0 | 746.3 | 186.575 | 0 | 186.575 | 694.9 | 173.725 | 0 | 173.725 | 770.3 | 192.575 | 0 | 192.575 | 754.2 | 188.55 | 0 | 188.55 | 563.6 | 140.9 | 0 | 140.9 | 579.304 | 144.826 | 0 | 144.826 | 577.431 | 144.358 | 0 | 144.358 | 399.18 | 99.795 | 0 | 99.795 | 272.728 | 68.182 | 0 | 68.182 | 283.904 | 70.976 | 471.661 | 70.976 | 467.277 | 116.819 | 423.467 | 116.819 | 356.83 | 89.208 | 380.071 | 89.208 | 342.112 | 85.528 | 353.175 | 85.528 | 89.803 | 89.803 | 89.803 | 89.803 | 34.391 | 34.391 | 34.391 | 34.391 | 34.681 | 34.681 | 34.681 | 34.681 | 14.491 | 14.491 | 14.491 | 14.491 | 9.175 | 9.175 | 9.175 | 9.175 | 0.617 | 0.617 | 0.617 | 0.617 | 1.105 | 1.105 | 1.105 | 1.105 |
Goodwill en immateriële activa
| 1,659.95 | 1,647.858 | 1,537.3 | 1,433.133 | 1,530.9 | 1,411.337 | 1,452.1 | 1,556.263 | 1,533.5 | 363.025 | 1,375.4 | 343.85 | 1,318.9 | 343.85 | 1,243.3 | 310.825 | 1,318.2 | 310.825 | 1,344.6 | 336.15 | 1,336.9 | 336.15 | 1,304 | 326 | 972.8 | 326 | 959.8 | 239.95 | 1,019.711 | 239.95 | 966.203 | 241.551 | 921.721 | 241.551 | 951.527 | 237.882 | 704.663 | 237.882 | 662.169 | 165.542 | 471.856 | 165.542 | 454.486 | 113.622 | 475.214 | 113.622 | 473.016 | 118.254 | 471.661 | 118.254 | 467.277 | 116.819 | 423.467 | 116.819 | 356.83 | 89.208 | 380.071 | 89.208 | 342.112 | 85.528 | 353.175 | 85.528 | 89.803 | 89.803 | 89.803 | 89.803 | 34.391 | 34.391 | 34.391 | 34.391 | 34.681 | 34.681 | 34.681 | 34.681 | 14.491 | 14.491 | 14.491 | 14.491 | 9.175 | 9.175 | 9.175 | 9.175 | 0.617 | 0.617 | 0.617 | 0.617 | 1.105 | 1.105 | 1.105 | 1.105 |
Langetermijnbeleggingen
| 156.361 | 155.222 | 146.649 | 153.141 | 150.931 | 151.837 | 212.556 | 232.266 | 0 | 52.8 | 0 | 46.2 | 0 | 46.2 | 0 | 98.975 | 0 | 98.975 | 0 | 93.3 | 0 | 93.3 | 0 | 83.625 | 0 | 83.625 | 275.8 | 66.725 | 184.426 | 66.725 | 167.005 | 41.575 | 164.345 | 41.575 | 160.368 | 39.621 | 163.065 | 39.621 | 160.652 | 37.828 | 162.728 | 37.828 | 151.134 | 35.847 | 143.871 | 35.847 | 133.755 | 31.517 | 82.703 | 31.517 | 0 | 17.666 | 70.468 | 17.666 | 66.79 | 17.676 | 87.965 | 17.676 | 60.816 | 17.079 | 76.13 | 17.079 | 19.123 | 19.123 | 19.123 | 19.123 | 17.014 | 17.014 | 17.014 | 17.014 | 17.4 | 17.4 | 17.4 | 17.4 | 17.731 | 17.731 | 17.731 | 17.731 | 14.8 | 14.8 | 14.8 | 14.8 | 5.638 | 5.638 | 5.638 | 5.638 | 5.551 | 5.551 | 5.551 | 5.551 |
Belastingvorderingen
| 0 | 0 | 5.2 | 0 | 4.3 | 0 | 4.7 | 0 | 4.8 | 1.175 | 4.7 | 1.175 | 2.2 | 1.175 | 2.4 | 0.6 | 1.9 | 0.6 | 1.9 | 0.475 | 2.1 | 0.475 | 2.1 | 0.525 | 1.5 | 0.525 | 1.6 | 0.4 | 1.627 | 0.4 | 1.818 | 0.455 | 42.711 | 0.455 | 36.474 | 9.119 | 26.152 | 9.119 | 28.503 | 7.126 | 24.224 | 7.126 | 22.464 | 5.616 | 18.781 | 5.616 | 19.963 | 4.991 | 20.979 | 4.991 | 11.255 | 2.814 | 4.911 | 2.814 | 7.388 | 1.847 | 8.955 | 1.847 | 12.022 | 3.006 | 31.438 | 3.006 | 6.345 | 6.345 | 6.345 | 6.345 | 5.418 | 5.418 | 5.418 | 5.418 | 5.981 | 5.981 | 5.981 | 5.981 | 3.967 | 3.967 | 3.967 | 3.967 | 3.075 | 3.075 | 3.075 | 3.075 | 14.944 | 14.944 | 14.944 | 14.944 | 22.738 | 22.738 | 22.738 | 22.738 |
Overige niet-vlottende activa
| 15.309 | 15.198 | 23.451 | 33.674 | 21.369 | 10.971 | 65.544 | 99.907 | 240.3 | 16.725 | 233.4 | 12.15 | 468.3 | 12.15 | 433.5 | 9.4 | 411.1 | 9.4 | 407.5 | 8.575 | 394.2 | 8.575 | 369.1 | 8.65 | 304.3 | 8.65 | 3.9 | 3.2 | 17.112 | 3.2 | 26.456 | 6.791 | 15.666 | 6.791 | 10.718 | 3.151 | 3.536 | 3.151 | 11.142 | 5.121 | 11.596 | 5.121 | 11.126 | 4.719 | 18.526 | 4.719 | 18.292 | 6.495 | 17.851 | 6.495 | 96.402 | 6.435 | 30.352 | 6.435 | 42.766 | 9.714 | 65.194 | 9.714 | 81.171 | 18.418 | 55.561 | 18.418 | 9.908 | 9.908 | 9.908 | 9.908 | 9.456 | 9.456 | 9.456 | 9.456 | 4.888 | 4.888 | 4.888 | 4.888 | 22.053 | 22.053 | 22.053 | 22.053 | 20.154 | 20.154 | 20.154 | 20.154 | -11.685 | -11.685 | -11.685 | -11.685 | -19.175 | -19.175 | -19.175 | -19.175 |
Totaal niet-vlottende activa
| 2,402.082 | 2,384.584 | 2,316 | 2,190.704 | 2,311.3 | 2,130.787 | 2,308.2 | 2,512.471 | 2,399.2 | 577.05 | 2,198.6 | 549.65 | 2,327.1 | 549.65 | 2,203 | 550.75 | 2,296.2 | 550.75 | 2,228.1 | 557.025 | 2,202.2 | 557.025 | 2,128.2 | 532.05 | 1,725.9 | 532.05 | 1,683.3 | 420.825 | 1,694.818 | 420.825 | 1,789.727 | 447.432 | 1,723.701 | 447.432 | 1,745.277 | 436.319 | 1,449.276 | 436.319 | 1,352.646 | 338.162 | 1,080.108 | 338.162 | 1,013.182 | 253.296 | 991.5 | 253.296 | 954.522 | 238.631 | 1,001.592 | 238.631 | 969.486 | 242.372 | 892.286 | 242.372 | 843.12 | 210.78 | 925.953 | 210.78 | 859.273 | 214.818 | 887.504 | 214.818 | 215.462 | 215.462 | 215.462 | 215.462 | 140.972 | 140.972 | 140.972 | 140.972 | 146.738 | 146.738 | 146.738 | 146.738 | 143.367 | 143.367 | 143.367 | 143.367 | 122.717 | 122.717 | 122.717 | 122.717 | 100.423 | 100.423 | 100.423 | 100.423 | 114.425 | 114.425 | 114.425 | 114.425 |
Totaal activa
| 3,776.848 | 3,749.336 | 3,799.1 | 3,593.569 | 3,688.3 | 3,400.244 | 3,860.1 | 4,201.603 | 3,914.5 | 965.025 | 3,627.6 | 906.9 | 3,321.5 | 906.9 | 3,065.4 | 766.35 | 3,344.8 | 766.35 | 3,400.9 | 850.225 | 3,308 | 850.225 | 3,098.7 | 774.675 | 2,568.8 | 774.675 | 2,483 | 620.75 | 3,082.463 | 620.75 | 2,708.662 | 677.166 | 2,598.596 | 677.166 | 2,650.953 | 662.738 | 2,309.135 | 662.738 | 2,106.124 | 526.531 | 1,845.615 | 526.531 | 1,692.888 | 423.222 | 1,746.049 | 423.222 | 1,785.168 | 446.292 | 1,971.99 | 446.292 | 1,848.176 | 462.044 | 1,753.309 | 462.044 | 1,626.845 | 406.711 | 1,601.4 | 406.711 | 1,425.466 | 356.367 | 1,454.565 | 356.367 | 363.742 | 363.742 | 363.742 | 363.742 | 294.073 | 294.073 | 294.073 | 294.073 | 290.702 | 290.702 | 290.702 | 290.702 | 241.714 | 241.714 | 241.714 | 241.714 | 212.133 | 212.133 | 212.133 | 212.133 | 219.585 | 219.585 | 219.585 | 219.585 | 238.878 | 238.878 | 238.878 | 238.878 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 558.233 | 554.167 | 280.2 | 382.333 | 595.5 | 548.991 | 385 | 560.561 | 756.087 | 193.7 | 442.5 | 77.25 | 547.8 | 77.25 | 260.3 | 45.45 | 450 | 45.45 | 349.6 | 64.475 | 450.1 | 64.475 | 255.662 | 55.875 | 294.6 | 55.875 | 187.1 | 43.45 | 325.826 | 43.45 | 276.1 | 66.699 | 399.321 | 66.699 | 232.173 | 54.062 | 369.681 | 54.062 | 255.496 | 46.8 | 358.345 | 46.8 | 229.583 | 44.38 | 487.193 | 44.38 | 210.425 | 39.778 | 514.712 | 39.778 | 216.917 | 41.841 | 552.308 | 41.841 | 174.583 | 32.161 | 416.213 | 32.161 | 156.812 | 28.251 | 403.257 | 28.251 | 29.033 | 29.033 | 29.033 | 29.033 | 27.946 | 27.946 | 27.946 | 27.946 | 24.153 | 24.153 | 24.153 | 24.153 | 29.719 | 29.719 | 29.719 | 29.719 | 28.956 | 28.956 | 28.956 | 28.956 | 35.379 | 35.379 | 35.379 | 35.379 | 36.154 | 36.154 | 36.154 | 36.154 |
Kortlopende schulden
| 182.499 | 181.17 | 129 | 122.021 | 141 | 129.988 | 294.4 | 300.435 | 114.229 | 18.89 | 152.2 | 14.5 | 91 | 16.2 | 258.276 | 15.8 | 222.6 | 16.3 | 371.1 | 0 | 102.33 | 0 | 48.9 | 0 | 73.997 | 0.2 | 30.3 | 0.2 | 60.637 | 0 | 33.865 | 0.6 | 74.64 | 0.351 | 42.169 | 0.405 | 37.448 | 0.408 | 0.416 | 0.416 | 39.447 | 0 | 0 | 0 | 0 | 0 | 133.125 | 0 | 1.331 | 0 | 67.113 | 0 | 1.445 | 0 | 1.319 | 0 | 1.23 | 0 | 1.311 | 0 | 1.269 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 50.3 | 0 | 79.7 | 0 | 67.7 | 0 | 30.3 | 0 | 59.7 | 0 | 62.3 | 0 | 52 | 0 | 59.025 | 0 | 54.083 | 0 | 24.183 | 0 | 18.969 | 0 | 21.35 | 0 | 3.115 | 0 | 0.472 | 0 | 1.415 | 0 | 16.646 | 0 | 7.43 | 0 | 9.871 | 0 | 6.656 | 0 | 9.103 | 0 | 2.538 | 0 | 8.929 | 0 | 2.816 | 0 | 3.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 18.441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -254.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 383.499 | 0 | 268.338 | 0 | 45.929 | 0 | 265.465 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 215.43 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 104.459 | 103.698 | 471.3 | 328.511 | 81.9 | 75.504 | 440.6 | 358.196 | 85.445 | 721.495 | 292.7 | 795.65 | 193.574 | 607.85 | 303.818 | 657.85 | 6 | 696.55 | 166.9 | 890.825 | -7.33 | 510.925 | 155.138 | 524.925 | -3.297 | 371.525 | 266.867 | 354.65 | 458.996 | 56.125 | 220.698 | 488.702 | 73.969 | 445.283 | 255.237 | 452.298 | 14.859 | 388.868 | 158.409 | 370.22 | 18.632 | 370.096 | 329.062 | 368.765 | 34.714 | 58.907 | 309.78 | 85.129 | 39.806 | 85.129 | 336.425 | 79.121 | 51.326 | 79.121 | 360.797 | 67.176 | 64.061 | 67.176 | 306.946 | 56.042 | 46.84 | 56.042 | 72.809 | 72.809 | 72.809 | 72.809 | 69.535 | 69.535 | 69.535 | 69.535 | 55.795 | 55.795 | 55.795 | 55.795 | 44.107 | 44.107 | 44.107 | 44.107 | 31.515 | 31.515 | 31.515 | 31.515 | 52.732 | 52.732 | 52.732 | 52.732 | 43.207 | 43.207 | 43.207 | 43.207 |
Totaal kortlopende verplichtingen
| 845.191 | 839.034 | 880.5 | 832.865 | 818.4 | 754.483 | 1,120 | 1,219.191 | 934.6 | 280 | 887.4 | 221.85 | 701.3 | 221.85 | 719.1 | 179.775 | 758.3 | 179.775 | 955.3 | 238.825 | 575.4 | 238.825 | 519.4 | 129.85 | 427.6 | 129.85 | 398.3 | 99.575 | 769.996 | 99.575 | 567.624 | 141.906 | 512.333 | 141.906 | 524.165 | 131.041 | 443.338 | 131.041 | 417.436 | 104.359 | 416.896 | 104.359 | 413.145 | 103.286 | 413.953 | 103.286 | 499.627 | 124.907 | 446.856 | 124.907 | 483.847 | 120.962 | 427.557 | 120.962 | 397.348 | 99.337 | 376.098 | 99.337 | 337.168 | 84.292 | 318.692 | 84.292 | 101.842 | 101.842 | 101.842 | 101.842 | 97.481 | 97.481 | 97.481 | 97.481 | 79.948 | 79.948 | 79.948 | 79.948 | 73.825 | 73.825 | 73.825 | 73.825 | 60.471 | 60.471 | 60.471 | 60.471 | 88.112 | 88.112 | 88.112 | 88.112 | 79.361 | 79.361 | 79.361 | 79.361 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 799.636 | 793.811 | 642.8 | 608.025 | 675.3 | 622.559 | 786 | 802.113 | 914.446 | 266.791 | 802.2 | 279.3 | 728.8 | 269.8 | 670.874 | 209 | 703 | 223.4 | 567.112 | 128.55 | 877.4 | 128.55 | 752.4 | 188.1 | 564.111 | 188.1 | 499.6 | 124.975 | 992.211 | 124.875 | 656.472 | 157.48 | 750.825 | 155.929 | 815.045 | 188.589 | 634.015 | 188.125 | 700.093 | 155.77 | 521.331 | 154.849 | 598.689 | 110.41 | 517.753 | 110.41 | 487.984 | 121.996 | 916.872 | 121.996 | 768.859 | 148.852 | 1,033.238 | 148.852 | 777.293 | 143.191 | 849.587 | 143.191 | 736.831 | 132.744 | 905.603 | 132.744 | 126.472 | 126.472 | 126.472 | 126.472 | 78.885 | 78.885 | 78.885 | 78.885 | 111.143 | 111.143 | 111.143 | 111.143 | 81.856 | 81.856 | 81.856 | 81.856 | 49.671 | 49.671 | 49.671 | 49.671 | 42.588 | 42.588 | 42.588 | 42.588 | 66.536 | 66.536 | 66.536 | 66.536 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -133.15 | -239.7 | -133.15 | -42.1 | -105.775 | -200.6 | -105.775 | -55.8 | -106.225 | -498.2 | -106.225 | -640.3 | -172.3 | 73.4 | -172.3 | 77.7 | -112.825 | 65.518 | -112.825 | 128.584 | -128.433 | 148.653 | -128.433 | 106.319 | -184.475 | 113.787 | -184.475 | 133.377 | -140.049 | 110.628 | -140.049 | 96.527 | -89.927 | 106.691 | -89.927 | 159.208 | -104.983 | 39.611 | -104.983 | -468.698 | -130.377 | 41.552 | -130.377 | 107.803 | -130.021 | 44.729 | -130.021 | 107.833 | -121.078 | 23.435 | -121.078 | -112.203 | -112.203 | -112.203 | -112.203 | -60.336 | -60.336 | -60.336 | -60.336 | -96.642 | -96.642 | -96.642 | -96.642 | -60.755 | -60.755 | -60.755 | -60.755 | -28.309 | -28.309 | -28.309 | -28.309 | -14.098 | -14.098 | -14.098 | -14.098 | -36.313 | -36.313 | -36.313 | -36.313 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 137.9 | 0 | 119.8 | 0 | 129.7 | 0 | 146 | 32.425 | 144.4 | 36.1 | 147.9 | 36.1 | 146.5 | 36.625 | 167.9 | 36.625 | 168.6 | 42.15 | 160.9 | 42.15 | 160.3 | 40.075 | 118.2 | 40.075 | 125.6 | 31.4 | 155.136 | 31.4 | 158.206 | 39.552 | 201.86 | 39.552 | 201.646 | 50.412 | 135.153 | 50.412 | 128.002 | 32.001 | 98.477 | 32.001 | 95.584 | 23.896 | 82.592 | 23.896 | 91.057 | 22.764 | 102.258 | 22.764 | 93.459 | 23.365 | 75.589 | 23.365 | 75.966 | 18.992 | 72.511 | 18.992 | 66.337 | 16.584 | 59.099 | 16.584 | 14.764 | 14.764 | 14.764 | 14.764 | 9.397 | 9.397 | 9.397 | 9.397 | 9.653 | 9.653 | 9.653 | 9.653 | 8.618 | 8.618 | 8.618 | 8.618 | 7.594 | 7.594 | 7.594 | 7.594 | 6.89 | 6.89 | 6.89 | 6.89 | 5.931 | 5.931 | 5.931 | 5.931 |
Overige niet-vlottende verplichtingen
| 123.689 | 122.788 | 5.3 | 135.453 | 4.9 | 114.961 | -52.6 | 146.748 | 4.101 | -48.866 | 197.7 | 720.6 | 384.513 | 668.2 | -82.874 | 525.5 | 200.1 | 679.7 | 176.588 | 57.375 | 236.6 | 57.375 | 237.8 | 802.1 | 221.644 | 491.5 | 343.791 | 578.025 | -149.953 | 50.875 | 257.497 | 71.013 | 274.793 | 72.564 | 69.247 | 843.023 | 137.274 | 696.951 | 183.817 | 728.14 | 100.845 | 577.955 | 263.776 | 525.813 | 405.453 | 599.203 | -36.426 | 405.05 | 226.017 | 145.444 | 228.188 | 168.505 | 135.282 | 168.505 | 239.326 | 169.112 | -37.255 | 169.112 | 294.373 | 169.477 | 344.278 | 169.477 | 175.887 | 175.887 | 175.887 | 175.887 | 110.002 | 110.002 | 110.002 | 110.002 | 136.471 | 136.471 | 136.471 | 136.471 | 107.241 | 107.241 | 107.241 | 107.241 | 65.134 | 65.134 | 65.134 | 65.134 | 21.584 | 21.584 | 21.584 | 21.584 | 43.255 | 43.255 | 43.255 | 43.255 |
Totaal niet-vlottende verplichtingen
| 923.325 | 916.599 | 786 | 743.477 | 800 | 737.52 | 871.7 | 948.861 | 1,067.1 | 217.925 | 999.9 | 249.975 | 938 | 249.975 | 734.5 | 183.625 | 903.1 | 183.625 | 743.7 | 185.925 | 1,114 | 185.925 | 990.2 | 247.55 | 679.6 | 247.55 | 703 | 175.75 | 1,062.912 | 175.75 | 913.969 | 228.492 | 1,025.618 | 228.492 | 1,063.715 | 265.929 | 885.076 | 265.929 | 883.91 | 220.978 | 732.804 | 220.978 | 636.223 | 159.056 | 709.613 | 159.056 | 740.885 | 185.221 | 983.529 | 185.221 | 841.38 | 210.345 | 866.074 | 210.345 | 805.093 | 201.273 | 884.843 | 201.273 | 790.91 | 197.728 | 917.935 | 197.728 | 204.92 | 204.92 | 204.92 | 204.92 | 137.949 | 137.949 | 137.949 | 137.949 | 160.624 | 160.624 | 160.624 | 160.624 | 136.96 | 136.96 | 136.96 | 136.96 | 94.089 | 94.089 | 94.089 | 94.089 | 56.963 | 56.963 | 56.963 | 56.963 | 79.409 | 79.409 | 79.409 | 79.409 |
Totaal passiva
| 1,768.516 | 1,755.633 | 1,666.5 | 1,576.342 | 1,618.4 | 1,492.003 | 1,991.7 | 2,168.052 | 2,001.7 | 497.925 | 1,887.3 | 471.825 | 1,639.3 | 471.825 | 1,453.6 | 363.4 | 1,661.4 | 363.4 | 1,699 | 424.75 | 1,689.4 | 424.75 | 1,509.6 | 377.4 | 1,107.2 | 377.4 | 1,101.3 | 275.325 | 1,832.908 | 275.325 | 1,481.593 | 370.398 | 1,537.951 | 370.398 | 1,587.88 | 396.97 | 1,328.414 | 396.97 | 1,301.346 | 325.337 | 1,149.7 | 325.337 | 1,049.368 | 262.342 | 1,123.566 | 262.342 | 1,240.512 | 310.128 | 1,430.385 | 310.128 | 1,325.227 | 331.307 | 1,293.631 | 331.307 | 1,202.441 | 300.61 | 1,260.941 | 300.61 | 1,128.078 | 282.02 | 1,236.627 | 282.02 | 306.763 | 306.763 | 306.763 | 306.763 | 235.429 | 235.429 | 235.429 | 235.429 | 240.572 | 240.572 | 240.572 | 240.572 | 210.785 | 210.785 | 210.785 | 210.785 | 154.56 | 154.56 | 154.56 | 154.56 | 145.075 | 145.075 | 145.075 | 145.075 | 158.769 | 158.769 | 158.769 | 158.769 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 18.297 | 18.163 | 19.8 | 18.729 | 20 | 18.438 | 104.1 | 20.716 | 16.6 | 26.025 | 105 | 4.3 | 17.5 | 4.3 | 105.3 | 4.425 | 17.8 | 4.425 | 105.4 | 4.45 | 105.4 | 4.45 | 17.8 | 4.45 | 17.8 | 4.45 | 17.8 | 4.45 | 17.762 | 4.45 | 17.762 | 4.441 | 17.762 | 4.441 | 17.761 | 4.44 | 17.761 | 4.44 | 17.752 | 4.438 | 17.743 | 4.438 | 17.738 | 4.435 | 17.733 | 4.435 | 17.697 | 4.424 | 100.962 | 4.424 | 17.672 | 4.418 | 100.068 | 4.418 | 17.63 | 4.408 | 99.219 | 4.408 | 17.613 | 4.403 | 97.32 | 4.403 | 4.403 | 4.403 | 4.403 | 4.403 | 4.4 | 4.4 | 4.4 | 4.4 | 4.399 | 4.399 | 4.399 | 4.399 | 4.397 | 4.397 | 4.397 | 4.397 | 4.39 | 4.39 | 4.39 | 4.39 | 4.388 | 4.388 | 4.388 | 4.388 | 4.388 | 4.388 | 4.388 | 4.388 |
Ingehouden winsten
| 1,735.003 | 1,722.365 | 1,830.8 | 1,731.754 | 1,751.7 | 1,614.892 | 1,397.7 | 1,720.767 | 1,408.8 | 349.425 | 1,381.7 | 345.425 | 1,374.2 | 345.425 | 1,380.5 | 345.125 | 1,340.3 | 345.125 | 1,327.4 | 331.85 | 1,278.2 | 331.85 | 1,242.8 | 310.7 | 1,135.7 | 310.7 | 1,086.3 | 271.575 | 887.295 | 271.575 | 778.986 | 194.747 | 673.9 | 194.747 | 642.763 | 160.691 | 572.965 | 160.691 | 473.573 | 118.393 | 448.56 | 118.393 | 405.289 | 101.322 | 357.491 | 101.322 | 289.997 | 72.499 | 264.091 | 72.499 | 261.308 | 65.327 | 245.623 | 65.327 | 185.544 | 46.386 | 89.673 | 46.386 | 83.004 | 20.751 | 2.234 | 20.751 | 4.927 | 4.927 | 4.927 | 4.927 | 5.294 | 5.294 | 5.294 | 5.294 | -4.529 | -4.529 | -4.529 | -4.529 | -25.184 | -25.184 | -25.184 | -25.184 | -24.449 | -24.449 | -24.449 | -24.449 | 0 | 0 | 0 | 0 | -8.058 | -8.058 | -8.058 | -8.058 |
Overige gereserveerde algehele resultaten
| 175.218 | 173.942 | 189.856 | 198.261 | 177.69 | 178.756 | 177.348 | 193.793 | 0 | 0 | 0 | -128.05 | 0 | -128.05 | 0 | -106.675 | 0 | -106.675 | 0 | -103.55 | 0 | -103.55 | 0 | -87.575 | 0 | -87.575 | 0 | -74.475 | 0 | -74.475 | 0 | -108.551 | 0 | -108.551 | 0 | -124.841 | 0 | -124.841 | 0 | -109.126 | 0 | -109.126 | 0 | -95.823 | 0 | -95.823 | 0 | -92.084 | 0 | -92.084 | 0 | -133.039 | 0 | -133.039 | 0 | 1.549 | 0 | 1.549 | 0 | -116.362 | 0 | -116.362 | -109.178 | -109.178 | -109.178 | -109.178 | -102.731 | -102.731 | -102.731 | -102.731 | -105.938 | -105.938 | -105.938 | -105.938 | -102.143 | -102.143 | -102.143 | -102.143 | -98.627 | -98.627 | -98.627 | -98.627 | -105.171 | -105.171 | -105.171 | -105.171 | -104.917 | -104.917 | -104.917 | -104.917 |
Overige totale aandeelhoudersvermogen
| 79.814 | 79.233 | 282 | 68.483 | 290 | 88.595 | 154.6 | 89.702 | 526.142 | 1,537.933 | 81.4 | 1,510.525 | 595.648 | 1,452.725 | 557.868 | 1,368.925 | 640.428 | 1,440.525 | 73.6 | 1,469.15 | 73.6 | 1,385.85 | 557.176 | 1,361.525 | 536.406 | 1,234.025 | 277.6 | 1,180.15 | 549.816 | 1,036.998 | 482.121 | 1,125.364 | 482.745 | 961.057 | 161.32 | 1,014.268 | 473.085 | 932.118 | 408.04 | 783.177 | 80.796 | 674.066 | 438.981 | 625.952 | 424.574 | 150.946 | 402.996 | 151.324 | 168.985 | 151.324 | 389.563 | 194.031 | 304.138 | 194.031 | 214.338 | 53.759 | 246.074 | 53.759 | 190.278 | 165.554 | 199.278 | 165.554 | 156.828 | 156.828 | 156.828 | 156.828 | 151.68 | 151.68 | 151.68 | 151.68 | 156.198 | 156.198 | 156.198 | 156.198 | 153.86 | 153.86 | 153.86 | 153.86 | 176.26 | 176.26 | 176.26 | 176.26 | 175.293 | 175.293 | 175.293 | 175.293 | 188.697 | 188.697 | 188.697 | 188.697 |
Totaal eigen vermogen van aandeelhouders
| 2,008.332 | 1,993.702 | 2,132.6 | 2,017.226 | 2,061.7 | 1,900.681 | 1,861.1 | 2,024.978 | 1,905 | 467.1 | 1,732.2 | 435.075 | 1,674.4 | 435.075 | 1,611.8 | 402.95 | 1,683.4 | 402.95 | 1,701.9 | 425.475 | 1,618.6 | 425.475 | 1,589.1 | 397.275 | 1,461.6 | 397.275 | 1,381.7 | 345.425 | 1,238.548 | 345.425 | 1,215.996 | 306.767 | 1,051.693 | 306.767 | 1,054.558 | 265.768 | 972.408 | 265.768 | 796.882 | 201.195 | 687.771 | 201.195 | 635.886 | 160.88 | 614.757 | 160.88 | 537.381 | 136.164 | 534.038 | 136.164 | 515.814 | 130.737 | 452.372 | 130.737 | 417.512 | 106.101 | 333.562 | 106.101 | 290.895 | 74.347 | 209.559 | 74.347 | 56.98 | 56.98 | 56.98 | 56.98 | 58.644 | 58.644 | 58.644 | 58.644 | 50.13 | 50.13 | 50.13 | 50.13 | 30.93 | 30.93 | 30.93 | 30.93 | 57.574 | 57.574 | 57.574 | 57.574 | 74.511 | 74.511 | 74.511 | 74.511 | 80.109 | 80.109 | 80.109 | 80.109 |
Totaal eigen vermogen
| 2,008.332 | 1,993.702 | 2,132.6 | 2,017.226 | 2,069.9 | 1,908.241 | 1,868.4 | 2,033.55 | 1,912.8 | 467.1 | 1,740.3 | 435.075 | 1,682.2 | 435.075 | 1,611.8 | 402.95 | 1,683.4 | 402.95 | 1,701.9 | 425.475 | 1,618.6 | 425.475 | 1,589.1 | 397.275 | 1,461.6 | 397.275 | 1,381.7 | 345.425 | 1,249.555 | 345.425 | 1,227.069 | 306.767 | 1,060.645 | 306.767 | 1,063.073 | 265.768 | 980.721 | 265.768 | 804.778 | 201.195 | 695.915 | 201.195 | 643.52 | 160.88 | 622.483 | 160.88 | 544.656 | 136.164 | 541.605 | 136.164 | 522.949 | 130.737 | 459.678 | 130.737 | 424.404 | 106.101 | 340.459 | 106.101 | 297.388 | 74.347 | 217.938 | 74.347 | 56.98 | 56.98 | 56.98 | 56.98 | 58.644 | 58.644 | 58.644 | 58.644 | 50.13 | 50.13 | 50.13 | 50.13 | 30.93 | 30.93 | 30.93 | 30.93 | 57.574 | 57.574 | 57.574 | 57.574 | 74.511 | 74.511 | 74.511 | 74.511 | 80.109 | 80.109 | 80.109 | 80.109 |
Totaal passiva en aandeelhoudersvermogen
| 3,776.848 | 3,749.336 | 3,799.1 | 3,593.569 | 3,688.3 | 3,400.244 | 3,860.1 | 4,201.603 | 3,914.5 | 965.025 | 3,627.6 | 906.9 | 3,321.5 | 906.9 | 3,065.4 | 766.35 | 3,344.8 | 766.35 | 3,400.9 | 850.225 | 3,308 | 850.225 | 3,098.7 | 774.675 | 2,568.8 | 774.675 | 2,483 | 620.75 | 3,082.463 | 620.75 | 2,708.662 | 677.166 | 2,598.596 | 677.166 | 2,650.953 | 662.738 | 2,309.135 | 662.738 | 2,106.124 | 526.531 | 1,845.615 | 526.531 | 1,692.888 | 423.222 | 1,746.049 | 423.222 | 1,785.168 | 446.292 | 1,971.99 | 446.292 | 1,848.176 | 462.044 | 1,753.309 | 462.044 | 1,626.845 | 406.711 | 1,601.4 | 406.711 | 1,425.466 | 356.367 | 1,454.565 | 356.367 | 363.742 | 363.742 | 363.742 | 363.742 | 294.073 | 294.073 | 294.073 | 294.073 | 290.702 | 290.702 | 290.702 | 290.702 | 241.714 | 241.714 | 241.714 | 241.714 | 212.133 | 212.133 | 212.133 | 212.133 | 219.585 | 219.585 | 219.585 | 219.585 | 238.878 | 238.878 | 238.878 | 238.878 |