Globe Life Inc.
NYSE:GL
103.49 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,455.407 | 1,440.172 | 1,416.139 | 1,415.691 | 1,384.118 | 1,326.406 | 1,321.318 | 1,322.669 | 1,291.273 | 1,291.764 | 1,308.356 | 1,297.36 | 1,277.838 | 1,271.111 | 1,266.56 | 1,228.941 | 1,195.042 | 1,180.884 | 1,164.908 | 1,136.576 | 1,141.279 | 1,130.461 | 1,119 | 1,064 | 1,084 | 1,085 | 1,070 | 1,057 | 1,046 | 1,029 | 1,023 | 975 | 989 | 992 | 977.627 | 711.08 | 998.759 | 1,033.694 | 1,022.532 | 996.45 | 967.001 | 983.983 | 1,017.12 | 930.594 | 932.789 | 950.339 | 958.216 | 928.698 | 877.1 | 885.795 | 897.923 | 833.554 | 837.241 | 877.334 | 829.272 | 847.171 | 838.888 | 864.977 | 874.805 | 808.171 | 784.854 | 819.734 | 809.638 | 840.641 | 753.352 | 860.492 | 872.433 | 840.539 | 863.614 | 876.569 | 905.975 | 857.096 | 837.939 | 869.135 | 857.008 | 769.097 | 769.022 | 804.797 | 782.9 | 760.8 | 774.199 | 763.959 | 772.542 | 747.503 | 730.389 | 727.84 | 711.988 | 698.987 | 715.825 | 633.48 | 689.674 | 656.556 | 686.69 | 689.03 | 674.766 | 641.19 | 640.554 | 615.133 | 619.017 | 586.378 | 565.779 | 507.228 | 572.149 | 540.142 | 511.271 | 621.981 | 605.762 | 574.939 | 588.56 | 558.399 | 560.552 | 541.565 | 554.739 | 555.643 | 553.863 | 490.382 | 514.4 | 530.5 | 532.1 | 489.457 | 465.9 | 466.8 | 500.6 | 578 | 531.5 | 543.9 | 525.6 | 514.4 | 512.1 | 530.4 | 515.1 | 487.9 | 489 | 480.5 | 476 | 462.4 | 461.2 | 435.6 | 437.4 | 405.1 | 412.6 | 413.1 | 402.8 | 415.2 | 412.7 | 422.6 | 414.2 | 400.7 | 405 | 398.4 | 390.7 | 407.9 | 377 | 390.5 | 379.5 | 370.8 | 346.9 |
Kosten van de omzet
| 0 | 99.108 | 93.214 | 91.759 | 85.87 | 86.033 | 84.171 | -937.319 | 88.14 | 89.658 | 84.352 | -3,502.794 | 80.385 | 79.155 | 81.21 | -3,208.576 | 75.397 | 72.714 | 78.582 | -3,086.131 | 74.575 | 79.044 | 72.793 | -2,959.429 | 74.059 | 68.62 | 66.824 | -2,841.419 | 63.019 | 62.428 | 62.341 | -2,727.22 | 57.805 | 57.846 | 57.429 | -2,831.127 | 57.779 | 56.977 | 56.612 | -2,745.45 | 55.402 | 56.4 | 56.956 | 214.69 | 53.245 | 55.292 | 52.308 | 198.176 | 48.433 | 47.758 | 48.116 | 201.636 | 45.268 | 46.514 | 50.187 | 176.272 | 43.154 | 45.84 | 43.43 | -2,240.137 | 42.613 | 45.236 | 43.79 | -2,301.065 | 45.035 | 43.967 | 46.057 | -2,472.752 | 44.074 | 42.206 | 42.881 | -2,394.314 | 40.734 | 43.544 | 44.264 | -2,183.86 | 38.418 | 43.189 | 39 | -2,159.5 | 37.395 | 38.001 | 37.234 | -2,027.862 | 35.064 | 34.059 | 36.073 | 0 | 34.135 | 32.338 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 1,455.407 | 1,341.064 | 1,322.925 | 1,323.932 | 1,298.248 | 1,240.373 | 1,237.147 | 2,259.988 | 1,203.133 | 1,202.106 | 1,224.004 | 4,800.154 | 1,197.453 | 1,191.956 | 1,185.35 | 4,437.517 | 1,119.645 | 1,108.17 | 1,086.326 | 4,222.707 | 1,066.704 | 1,051.417 | 1,046.207 | 4,023.429 | 1,009.941 | 1,016.38 | 1,003.176 | 3,898.419 | 982.981 | 966.572 | 960.659 | 3,702.22 | 931.195 | 934.154 | 920.198 | 3,542.207 | 940.98 | 976.717 | 965.92 | 3,741.9 | 911.599 | 927.583 | 960.164 | 715.904 | 879.544 | 895.047 | 905.908 | 730.522 | 828.667 | 838.037 | 849.807 | 631.918 | 791.973 | 830.82 | 779.085 | 670.899 | 795.734 | 819.137 | 831.375 | 3,048.308 | 742.241 | 774.498 | 765.848 | 3,141.706 | 708.317 | 816.525 | 826.376 | 3,313.291 | 819.54 | 834.363 | 863.094 | 3,251.41 | 797.205 | 825.591 | 812.744 | 2,952.957 | 730.604 | 761.608 | 743.9 | 2,920.3 | 736.804 | 725.958 | 735.308 | 2,775.365 | 695.325 | 693.781 | 675.915 | 698.987 | 681.69 | 601.142 | 689.674 | 656.556 | 686.69 | 689.03 | 674.766 | 641.19 | 640.554 | 615.133 | 619.017 | 586.378 | 565.779 | 507.228 | 572.149 | 540.142 | 511.271 | 621.981 | 605.762 | 574.939 | 588.56 | 558.399 | 560.552 | 541.565 | 554.739 | 555.643 | 553.863 | 490.382 | 514.4 | 530.5 | 532.1 | 489.457 | 465.9 | 466.8 | 500.6 | 578 | 531.5 | 543.9 | 525.6 | 514.4 | 512.1 | 530.4 | 515.1 | 487.9 | 489 | 480.5 | 476 | 462.4 | 461.2 | 435.6 | 437.4 | 405.1 | 412.6 | 413.1 | 402.8 | 415.2 | 412.7 | 422.6 | 414.2 | 400.7 | 405 | 398.4 | 390.7 | 407.9 | 377 | 390.5 | 379.5 | 370.8 | 346.9 |
Brutowinstmarge
| 1 | 0.931 | 0.934 | 0.935 | 0.938 | 0.935 | 0.936 | 1.709 | 0.932 | 0.931 | 0.936 | 3.7 | 0.937 | 0.938 | 0.936 | 3.611 | 0.937 | 0.938 | 0.933 | 3.715 | 0.935 | 0.93 | 0.935 | 3.781 | 0.932 | 0.937 | 0.938 | 3.688 | 0.94 | 0.939 | 0.939 | 3.797 | 0.942 | 0.942 | 0.941 | 4.981 | 0.942 | 0.945 | 0.945 | 3.755 | 0.943 | 0.943 | 0.944 | 0.769 | 0.943 | 0.942 | 0.945 | 0.787 | 0.945 | 0.946 | 0.946 | 0.758 | 0.946 | 0.947 | 0.939 | 0.792 | 0.949 | 0.947 | 0.95 | 3.772 | 0.946 | 0.945 | 0.946 | 3.737 | 0.94 | 0.949 | 0.947 | 3.942 | 0.949 | 0.952 | 0.953 | 3.794 | 0.951 | 0.95 | 0.948 | 3.84 | 0.95 | 0.946 | 0.95 | 3.838 | 0.952 | 0.95 | 0.952 | 3.713 | 0.952 | 0.953 | 0.949 | 1 | 0.952 | 0.949 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 89.678 | 85.214 | 0 | 0 | 81.586 | 87.075 | 0 | 0 | 81.6 | 75.89 | 0 | 0 | 74.064 | 71.99 | 72.385 | 70.198 | 72.976 | 78.413 | 74.575 | 79.044 | 73 | 70 | 74 | 69 | 67 | 69 | 63 | 62 | 62 | 59 | 58 | 58 | 55.403 | 50.149 | 57.779 | 56.977 | 54.439 | 52.021 | 55.402 | 56.4 | 52.72 | 50.929 | 53.245 | 55.292 | 50.188 | 38.756 | 48.433 | 47.758 | 46.195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 19.2 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | -148.254 | 46.898 | 50.6 | 50.756 | 30.738 | 30.063 | 31.435 | 31.898 | 30.738 | 31.072 | 33.027 | 31.824 | 34.347 | 34.542 | 30.635 | 31.606 | 34.663 | 34.514 | 38.069 | 38.735 | 0 | 38.646 | 39.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 0 | 10.09 | 89.678 | 85.214 | 7.567 | 7.486 | 81.586 | 87.075 | 9.12 | 8.448 | 81.6 | 75.89 | 7.776 | 8.364 | 74.064 | 71.99 | 72.385 | 70.198 | 72.976 | 78.413 | 74.575 | 79.044 | 73 | 70 | 74 | 69 | 67 | 69 | 63 | 62 | 62 | 59 | 58 | 58 | 55.403 | 50.149 | 57.779 | 56.977 | 54.439 | 52.021 | 55.402 | 56.4 | 52.72 | 50.929 | 53.245 | 55.292 | 50.188 | 38.756 | 46.898 | 50.6 | 50.756 | 30.738 | 30.063 | 31.435 | 31.898 | 30.738 | 31.072 | 33.027 | 31.824 | 34.347 | 34.542 | 30.635 | 31.606 | 34.663 | 34.514 | 38.069 | 38.735 | 0 | 38.646 | 39.155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -209.184 | -201.023 | -186.709 | -189.3 | -1,065.353 | -1,061.985 | -1,019.632 | -177.798 | 88.14 | -236.854 | -1,168.397 | 4,119.945 | -945.772 | -924.944 | -1,019.442 | 2,065.669 | 0 | 875.802 | 836.024 | 816.361 | 800.897 | 803.828 | 799.85 | 769.796 | 774.776 | 770.227 | 771.468 | 751.936 | 743.311 | 746.237 | 750.892 | 722.539 | 712.15 | 713.533 | 707.597 | 688.851 | 671.221 | 678.023 | 666.561 | 362.979 | 702.598 | 721.6 | 755.28 | 384.071 | 668.755 | 681.708 | 713.812 | 648.244 | 621.102 | 629.4 | 657.244 | 606.262 | 597.937 | 617.565 | 630.102 | 610.262 | 580.928 | 602.973 | 621.176 | 523.653 | 563.458 | 613.365 | 636.394 | 498.337 | 597.486 | 622.931 | 678 | 625 | 644 | 668 | 684 | 633 | 627 | 657 | 657 | 585 | 572 | 587 | 589 | 393.73 | -533.289 | -538.646 | -546.228 | 2,358.142 | -517.202 | -520.59 | -516.492 | 10.215 | -496.154 | -499.951 | -534.034 | -522.37 | -520.447 | -553.689 | -515.625 | -490.086 | -481.064 | -476.752 | -472.704 | -468.47 | -441.121 | -440.592 | -432.181 | -418.673 | -456.212 | -481.606 | -442.015 | -421.216 | -427.143 | -424.101 | -421.894 | -395.508 | -417.409 | -412.986 | -414.302 | -474.614 | -400.8 | -404.1 | -406.4 | -374.339 | -354.2 | -353.7 | -370.8 | -434.5 | -400.8 | -413.6 | -411.9 | -398.9 | -393.4 | -414.5 | -403.4 | -379.4 | -381.8 | -376.3 | -373.8 | -380.8 | -357.4 | -335.5 | -333.1 | -314.8 | -319.7 | -320 | -314.6 | -376 | -365.9 | -379.5 | -363.2 | -348.6 | -353.1 | -350.6 | -342 | -373 | -325.3 | -336.5 | -332.2 | -323.6 | -304.7 |
Bedrijfskosten
| 209.184 | 201.023 | 186.709 | 189.3 | -1,065.353 | -1,061.985 | -938.046 | -177.798 | 88.14 | 993.487 | -1,086.797 | 4,045.881 | -945.772 | -924.944 | -945.378 | 1,850.11 | 930.7 | 946 | 909 | 889 | 873 | 880 | 870 | 837 | 841 | 836 | 836 | 819 | 804 | 806 | 811 | 779 | 768 | 769 | 763 | 739 | 729 | 735 | 721 | 415 | 758 | 778 | 808 | 435 | 722 | 737 | 764 | 687 | 668 | 680 | 708 | 637 | 628 | 649 | 662 | 641 | 612 | 636 | 653 | 558 | 598 | 644 | 668 | 533 | 632 | 661 | 678 | 625 | 644 | 668 | 684 | 633 | 627 | 657 | 657 | 585 | 572 | 587 | 589 | 393.73 | -533.289 | -538.646 | -546.228 | 2,358.142 | -517.202 | -520.59 | -516.492 | 10.215 | -496.154 | -499.951 | -534.034 | -522.37 | -520.447 | -553.689 | -515.625 | -490.086 | -481.064 | -476.752 | -472.704 | -468.47 | -441.121 | -440.592 | -432.181 | -418.673 | -456.212 | -481.606 | -442.015 | -421.216 | -427.143 | -424.101 | -421.894 | -395.508 | -417.409 | -412.986 | -414.302 | -474.614 | -400.8 | -404.1 | -406.4 | -374.339 | -354.2 | -353.7 | -370.8 | -434.5 | -400.8 | -413.6 | -411.9 | -398.9 | -393.4 | -414.5 | -403.4 | -379.4 | -381.8 | -376.3 | -373.8 | -380.8 | -357.4 | -335.5 | -333.1 | -314.8 | -319.7 | -320 | -314.6 | -376 | -365.9 | -379.5 | -363.2 | -348.6 | -353.1 | -350.6 | -342 | -373 | -325.3 | -336.5 | -332.2 | -323.6 | -304.7 |
Bedrijfsresultaat
| 408.346 | 1,239.149 | 343.544 | 1,226.391 | 318.765 | 264.421 | 299.101 | 2,437.786 | 253.948 | 298.277 | 221.559 | 237.211 | 251.681 | 267.012 | 239.972 | 731.773 | 188.945 | 173.048 | 165.54 | 760.882 | 201.818 | 186.609 | 185.394 | 701.51 | 178.7 | 184.393 | 173.711 | 1,458.263 | 153.346 | 140.363 | 137.178 | 539.59 | 141.91 | 139.294 | 133.574 | 516.293 | 235.99 | 207.502 | 199.492 | 3,906.164 | 208.597 | 205.795 | 209.536 | 528.472 | 210.526 | 213.612 | 193.94 | 529.324 | 130.672 | 128.988 | 118.677 | 518.34 | 136.911 | 148.94 | 106.132 | 522.293 | 138.097 | 208.786 | 202.372 | 3,145.091 | 167.4 | 175.323 | 141.96 | 3,214.289 | 121.138 | 199.424 | 194.602 | 5,309.291 | 219.163 | 208.578 | 221.552 | 5,192.41 | 210.71 | 211.645 | 199.961 | 4,701.051 | 196.673 | 217.896 | 193.8 | 2,526.57 | 203.515 | 187.312 | 189.08 | 430.141 | 178.123 | 173.191 | 159.423 | 383.435 | 185.536 | 101.191 | 155.64 | 134.186 | 166.243 | 135.341 | 159.141 | 151.104 | 159.49 | 138.381 | 146.313 | 117.908 | 124.658 | 66.636 | 139.968 | 121.469 | 55.059 | 140.375 | 163.747 | 153.723 | 161.417 | 134.298 | 138.658 | 146.057 | 137.33 | 142.657 | 139.561 | 15.768 | 113.6 | 126.4 | 125.7 | 115.118 | 111.7 | 113.1 | 129.8 | 143.5 | 130.7 | 130.3 | 113.7 | 115.5 | 118.7 | 115.9 | 111.7 | 108.5 | 107.2 | 104.2 | 102.2 | 81.6 | 103.8 | 100.1 | 104.3 | 90.3 | 92.9 | 93.1 | 88.2 | 39.2 | 46.8 | 43.1 | 51 | 52.1 | 51.9 | 47.8 | 48.7 | 34.9 | 51.7 | 54 | 47.3 | 47.2 | 42.2 |
Bedrijfsresultaat ratio
| 0.281 | 0.86 | 0.243 | 0.866 | 0.23 | 0.199 | 0.226 | 1.843 | 0.197 | 0.231 | 0.169 | 0.183 | 0.197 | 0.21 | 0.189 | 0.595 | 0.158 | 0.147 | 0.142 | 0.669 | 0.177 | 0.165 | 0.166 | 0.659 | 0.165 | 0.17 | 0.162 | 1.38 | 0.147 | 0.136 | 0.134 | 0.553 | 0.143 | 0.14 | 0.137 | 0.726 | 0.236 | 0.201 | 0.195 | 3.92 | 0.216 | 0.209 | 0.206 | 0.568 | 0.226 | 0.225 | 0.202 | 0.57 | 0.149 | 0.146 | 0.132 | 0.622 | 0.164 | 0.17 | 0.128 | 0.617 | 0.165 | 0.241 | 0.231 | 3.892 | 0.213 | 0.214 | 0.175 | 3.824 | 0.161 | 0.232 | 0.223 | 6.317 | 0.254 | 0.238 | 0.245 | 6.058 | 0.251 | 0.244 | 0.233 | 6.112 | 0.256 | 0.271 | 0.248 | 3.321 | 0.263 | 0.245 | 0.245 | 0.575 | 0.244 | 0.238 | 0.224 | 0.549 | 0.259 | 0.16 | 0.226 | 0.204 | 0.242 | 0.196 | 0.236 | 0.236 | 0.249 | 0.225 | 0.236 | 0.201 | 0.22 | 0.131 | 0.245 | 0.225 | 0.108 | 0.226 | 0.27 | 0.267 | 0.274 | 0.241 | 0.247 | 0.27 | 0.248 | 0.257 | 0.252 | 0.032 | 0.221 | 0.238 | 0.236 | 0.235 | 0.24 | 0.242 | 0.259 | 0.248 | 0.246 | 0.24 | 0.216 | 0.225 | 0.232 | 0.219 | 0.217 | 0.222 | 0.219 | 0.217 | 0.215 | 0.176 | 0.225 | 0.23 | 0.238 | 0.223 | 0.225 | 0.225 | 0.219 | 0.094 | 0.113 | 0.102 | 0.123 | 0.13 | 0.128 | 0.12 | 0.125 | 0.086 | 0.137 | 0.138 | 0.125 | 0.127 | 0.122 |
Totaal overige inkomsten en kosten netto
| -31.388 | 322.323 | 314.923 | 336.711 | 0.05 | 0.085 | -24.867 | -2,180.069 | -23.965 | 0.299 | -19.944 | 0.212 | 0.321 | 0.388 | 0.295 | 0.304 | 0.292 | 0.404 | 0.325 | 0.241 | 0.438 | 0.398 | 0.241 | 0.033 | 0.393 | 0.416 | 0.295 | 0.002 | 0.331 | 0.393 | 0.416 | 0.412 | 0.16 | 0.382 | 0.421 | 0.133 | 0.692 | 0.691 | 0.669 | 0.309 | 0.668 | 0.663 | 0.481 | 0.174 | 0.676 | 0.611 | 0.47 | 0.323 | 0.557 | 0.376 | 0.321 | 0.471 | 0.625 | 0.608 | 0.447 | 2.125 | 0.679 | 0.728 | -1.328 | -23.904 | -50.958 | -37.639 | -46.004 | 0.868 | 0.942 | 0.96 | 1.901 | 1.071 | 2.03 | 3.271 | 1.534 | 9.942 | 0.673 | 0.733 | 7.138 | 0.139 | 0.253 | 13.857 | 0.2 | 0.191 | 0.065 | 0.066 | 0.078 | -0.085 | -0.003 | 0.415 | 0.492 | 0.377 | 0.691 | 0.573 | 0.479 | 0.486 | 0.66 | 0.66 | 0.669 | 0.506 | 0.651 | 0.711 | 0.712 | -229.45 | 93.929 | 37.218 | 109.385 | -305.064 | 73.307 | 182.617 | 172.745 | -243.899 | 168.333 | 138.512 | 144.862 | -270.484 | 152.154 | 152.109 | 151.675 | -263.843 | 130.4 | 145.7 | 141.3 | -202.558 | 129.4 | 126.6 | 152.5 | 220.8 | 148.8 | 162.3 | 154.2 | 150.6 | 150.3 | 166.6 | 150.4 | 148.3 | 149.4 | 139.1 | 130.7 | 129.8 | 129.4 | 121.7 | 124.4 | 109.1 | 118.7 | 116.9 | 104.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 376.958 | 322.323 | 314.923 | 336.711 | 318.815 | 264.506 | 274.234 | 257.717 | 229.983 | 276.449 | 201.615 | 217.558 | 230.795 | 245.243 | 218.794 | 249.984 | 231.538 | 212.241 | 202.921 | 227.088 | 247.33 | 228.76 | 228 | 204 | 220 | 227 | 213 | 216 | 221 | 202 | 192 | 176 | 201 | 199 | 195.448 | 180.623 | 216.744 | 188.388 | 180.432 | 211.659 | 189.564 | 186.758 | 190.487 | 206.429 | 190.85 | 192.784 | 173.063 | 220.587 | 188.791 | 186.38 | 170.235 | 182.504 | 198.822 | 218.528 | 155.812 | 215.48 | 208.313 | 189.974 | 183.435 | 171.433 | 147.057 | 160.407 | 126.296 | 192.59 | 105.631 | 184.606 | 178.43 | 198.889 | 201.584 | 192.037 | 204.295 | 206.319 | 189.273 | 194.007 | 183.971 | 168.446 | 181.392 | 202.546 | 179.1 | 175.87 | 189.46 | 173.234 | 182.236 | 169.68 | 164.226 | 167.836 | 153.983 | 160.739 | 179.32 | 94.932 | 149.329 | 129.76 | 160.666 | 155.725 | 155.278 | 143.438 | 151.836 | 129.774 | 137.91 | 402.408 | 218.587 | 103.854 | 249.353 | 446.991 | 128.366 | 322.992 | 336.492 | 509.394 | 329.75 | 272.81 | 283.52 | 495.132 | 289.484 | 294.766 | 291.236 | 428.175 | 244 | 272.1 | 267 | 386.924 | 241.1 | 239.7 | 282.3 | 364.3 | 279.5 | 292.6 | 267.9 | 266.1 | 269 | 282.5 | 262.1 | 256.8 | 256.6 | 243.3 | 232.9 | 211.4 | 233.2 | 221.8 | 228.7 | 199.4 | 211.6 | 210 | 192.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.259 | 0.224 | 0.222 | 0.238 | 0.23 | 0.199 | 0.208 | 0.195 | 0.178 | 0.214 | 0.154 | 0.168 | 0.181 | 0.193 | 0.173 | 0.203 | 0.194 | 0.18 | 0.174 | 0.2 | 0.217 | 0.202 | 0.204 | 0.192 | 0.203 | 0.209 | 0.199 | 0.204 | 0.211 | 0.196 | 0.188 | 0.181 | 0.203 | 0.201 | 0.2 | 0.254 | 0.217 | 0.182 | 0.176 | 0.212 | 0.196 | 0.19 | 0.187 | 0.222 | 0.205 | 0.203 | 0.181 | 0.238 | 0.215 | 0.21 | 0.19 | 0.219 | 0.237 | 0.249 | 0.188 | 0.254 | 0.248 | 0.22 | 0.21 | 0.212 | 0.187 | 0.196 | 0.156 | 0.229 | 0.14 | 0.215 | 0.205 | 0.237 | 0.233 | 0.219 | 0.225 | 0.241 | 0.226 | 0.223 | 0.215 | 0.219 | 0.236 | 0.252 | 0.229 | 0.231 | 0.245 | 0.227 | 0.236 | 0.227 | 0.225 | 0.231 | 0.216 | 0.23 | 0.251 | 0.15 | 0.217 | 0.198 | 0.234 | 0.226 | 0.23 | 0.224 | 0.237 | 0.211 | 0.223 | 0.686 | 0.386 | 0.205 | 0.436 | 0.828 | 0.251 | 0.519 | 0.555 | 0.886 | 0.56 | 0.489 | 0.506 | 0.914 | 0.522 | 0.53 | 0.526 | 0.873 | 0.474 | 0.513 | 0.502 | 0.791 | 0.517 | 0.513 | 0.564 | 0.63 | 0.526 | 0.538 | 0.51 | 0.517 | 0.525 | 0.533 | 0.509 | 0.526 | 0.525 | 0.506 | 0.489 | 0.457 | 0.506 | 0.509 | 0.523 | 0.492 | 0.513 | 0.508 | 0.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 73.964 | 63.968 | 60.706 | 61.909 | 61.732 | 49.246 | 50.624 | 46.157 | 43.204 | 52.476 | 37.254 | 39.605 | 41.924 | 45.625 | 40.277 | 45.744 | 42.593 | 39.193 | 37.381 | 40.027 | 45.512 | 42.151 | 43 | 39 | 42 | 42 | 39 | -811 | 67 | 62 | 55 | 51 | 60 | 60 | 61.874 | 58.474 | 71.358 | 61.278 | 58.784 | 64.911 | 57.152 | 55.835 | 57.631 | 63.612 | 58.728 | 58.883 | 53.431 | 69.6 | 58.119 | 57.392 | 51.558 | 56.147 | 61.911 | 69.588 | 49.68 | 66.525 | 70.216 | 63.925 | 61.759 | 58.104 | 46.257 | 46.289 | 49.59 | 55.381 | 42.48 | 50.88 | 60.257 | 66.544 | 68.702 | 64.92 | 69.104 | 63.881 | 60.729 | 66.632 | 63.697 | 42.31 | 62.346 | 70.181 | 61.3 | 60.377 | 65.328 | 56.673 | 62.722 | 57.646 | 56.344 | 57.4 | 52.495 | 54.647 | 60.973 | 31.249 | 50.168 | 44.323 | 55.024 | 53.426 | 53.194 | 48.845 | 51.42 | 43.937 | 46.639 | 35.256 | 38.019 | 18.64 | 44.028 | 37.1 | 27.532 | 62.761 | 52.491 | 42.553 | 51.058 | 41.423 | 43.456 | 45.566 | 45.982 | 45.431 | 43.643 | 53.439 | 32.8 | 36.5 | 34.7 | 30.317 | 27.8 | 30 | 36.2 | 41.8 | 47 | 37.5 | 26.7 | 34.5 | 36.5 | 35.3 | 34.5 | 31.7 | 31.9 | 30.4 | 31.3 | 23.4 | 31.7 | 26.9 | 32.3 | 25.8 | 26 | 28.2 | 25.2 | -39.2 | -46.8 | -43.1 | -51 | -52.1 | -51.9 | -47.8 | -48.7 | -34.9 | -51.7 | -54 | -47.3 | -47.2 | -42.2 |
Nettowinst
| 302.994 | 258.355 | 254.217 | 274.802 | 257.083 | 215.26 | 223.61 | 211.56 | 190.586 | 223.973 | 164.361 | 177.953 | 188.871 | 199.618 | 178.517 | 204.24 | 188.945 | 173.048 | 165.54 | 187.061 | 201.818 | 186.566 | 185.345 | 164.717 | 178.724 | 184.425 | 173.6 | 1,027.346 | 153.334 | 140.273 | 133.541 | 135.448 | 151.869 | 138.429 | 124.033 | 132.956 | 145.386 | 127.11 | 121.648 | 146.748 | 132.412 | 130.923 | 132.856 | 142.817 | 132.122 | 133.901 | 119.632 | 150.987 | 130.672 | 128.988 | 118.677 | 126.357 | 131.4 | 142.781 | 100.141 | 154.808 | 114.531 | 126.049 | 121.676 | 113.329 | 100.8 | 114.118 | 76.706 | 137.209 | 63.151 | 133.726 | 118.173 | 132.345 | 132.882 | 127.117 | 135.191 | 142.438 | 128.544 | 127.375 | 120.274 | 126.136 | 119.046 | 132.365 | 117.843 | 115.556 | 124.132 | 116.561 | 112.4 | 112.034 | 107.882 | 109.592 | 100.633 | 105.192 | 117.375 | 62.712 | 98.154 | 83.126 | 103.815 | 73.174 | 96.398 | 92.123 | 97.736 | 83.294 | 88.882 | 68.964 | 73.312 | 35.246 | 96.434 | 73.835 | 14.6 | 63.1 | 92.9 | 92.851 | 93 | 74.59 | 77.328 | 82.366 | 73.693 | 79.039 | 76.274 | -56.365 | 60.9 | 70 | 68.621 | 63.842 | 64.7 | 64.9 | 74.8 | 81.8 | 64.4 | 78.2 | 73.4 | 66.9 | 68.1 | 66.4 | 64 | 63.5 | 62.7 | 61.4 | 59 | 47.2 | 61.2 | 60.5 | 60.4 | 51.3 | 54.9 | 53.5 | 51.6 | 39.2 | 46.8 | 43.1 | 51 | 52.1 | 51.9 | 47.8 | 48.7 | 34.9 | 51.7 | 54 | 47.3 | 47.2 | 42.2 |
Nettowinstmarge
| 0.208 | 0.179 | 0.18 | 0.194 | 0.186 | 0.162 | 0.169 | 0.16 | 0.148 | 0.173 | 0.126 | 0.137 | 0.148 | 0.157 | 0.141 | 0.166 | 0.158 | 0.147 | 0.142 | 0.165 | 0.177 | 0.165 | 0.166 | 0.155 | 0.165 | 0.17 | 0.162 | 0.972 | 0.147 | 0.136 | 0.131 | 0.139 | 0.154 | 0.14 | 0.127 | 0.187 | 0.146 | 0.123 | 0.119 | 0.147 | 0.137 | 0.133 | 0.131 | 0.153 | 0.142 | 0.141 | 0.125 | 0.163 | 0.149 | 0.146 | 0.132 | 0.152 | 0.157 | 0.163 | 0.121 | 0.183 | 0.137 | 0.146 | 0.139 | 0.14 | 0.128 | 0.139 | 0.095 | 0.163 | 0.084 | 0.155 | 0.135 | 0.157 | 0.154 | 0.145 | 0.149 | 0.166 | 0.153 | 0.147 | 0.14 | 0.164 | 0.155 | 0.164 | 0.151 | 0.152 | 0.16 | 0.153 | 0.145 | 0.15 | 0.148 | 0.151 | 0.141 | 0.15 | 0.164 | 0.099 | 0.142 | 0.127 | 0.151 | 0.106 | 0.143 | 0.144 | 0.153 | 0.135 | 0.144 | 0.118 | 0.13 | 0.069 | 0.169 | 0.137 | 0.029 | 0.101 | 0.153 | 0.161 | 0.158 | 0.134 | 0.138 | 0.152 | 0.133 | 0.142 | 0.138 | -0.115 | 0.118 | 0.132 | 0.129 | 0.13 | 0.139 | 0.139 | 0.149 | 0.142 | 0.121 | 0.144 | 0.14 | 0.13 | 0.133 | 0.125 | 0.124 | 0.13 | 0.128 | 0.128 | 0.124 | 0.102 | 0.133 | 0.139 | 0.138 | 0.127 | 0.133 | 0.13 | 0.128 | 0.094 | 0.113 | 0.102 | 0.123 | 0.13 | 0.128 | 0.12 | 0.125 | 0.086 | 0.137 | 0.138 | 0.125 | 0.127 | 0.122 |
WPA (Winst Per Aandeel)
| 3.45 | 2.75 | 2.71 | 2.88 | 2.72 | 2.26 | 2.32 | 2.18 | 1.92 | 2.28 | 1.66 | 1.77 | 1.86 | 1.94 | 1.73 | 1.96 | 1.78 | 1.63 | 1.54 | 1.73 | 1.85 | 1.7 | 1.68 | 1.48 | 1.59 | 1.63 | 1.52 | 8.93 | 1.32 | 1.2 | 1.13 | 1.14 | 1.27 | 1.15 | 1.02 | 1.09 | 1.17 | 1.01 | 0.96 | 1.15 | 1.02 | 1 | 1 | 1.07 | 0.97 | 0.97 | 0.85 | 1.08 | 0.92 | 0.89 | 0.79 | 0.84 | 0.87 | 0.89 | 0.6 | 0.88 | 0.63 | 0.46 | 0.65 | 0.61 | 0.54 | 0.61 | 0.41 | 0.73 | 0.32 | 0.66 | 0.58 | 0.65 | 0.64 | 0.59 | 0.62 | 0.65 | 0.58 | 0.57 | 0.52 | 0.55 | 0.51 | 0.56 | 0.49 | 0.48 | 0.51 | 0.47 | 0.44 | 0.44 | 0.42 | 0.42 | 0.38 | 0.39 | 0.44 | 0.23 | 0.36 | 0.3 | 0.37 | 0.26 | 0.34 | 0.32 | 0.34 | 0.29 | 0.3 | 0.23 | 0.25 | 0.12 | 0.27 | 0.23 | 0.044 | 0.2 | 0.29 | 0.3 | 0.3 | 0.24 | 0.25 | 0.26 | 0.23 | 0.24 | 0.24 | -0.17 | 0.19 | 0.22 | 0.21 | 0.2 | 0.2 | 0.2 | 0.23 | 0.24 | 0.19 | 0.24 | 0.22 | 0.21 | 0.21 | 0.2 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.13 | 0.17 | 0.17 | 0.16 | 0.14 | 0.15 | 0.15 | 0.14 | 0.1 | 0.12 | 0.11 | 0.13 | 0.13 | 0.13 | 0.11 | 0.1 | 0.069 | 0.1 | 0.11 | 0.093 | 0.094 | 0.084 |
Verwaterde WPA
| 3.45 | 2.75 | 2.67 | 2.88 | 2.68 | 2.24 | 2.28 | 2.14 | 1.9 | 2.26 | 1.64 | 1.76 | 1.84 | 1.92 | 1.7 | 1.93 | 1.76 | 1.62 | 1.52 | 1.69 | 1.82 | 1.67 | 1.65 | 1.45 | 1.56 | 1.59 | 1.49 | 8.71 | 1.29 | 1.18 | 1.11 | 1.11 | 1.25 | 1.12 | 1.01 | 1.09 | 1.15 | 1 | 0.95 | 1.15 | 1 | 0.98 | 0.98 | 1.07 | 0.95 | 0.96 | 0.84 | 1.08 | 0.9 | 0.88 | 0.78 | 0.84 | 0.87 | 0.88 | 0.59 | 0.88 | 0.63 | 0.45 | 0.65 | 0.61 | 0.54 | 0.61 | 0.41 | 0.73 | 0.32 | 0.66 | 0.57 | 0.65 | 0.63 | 0.58 | 0.61 | 0.65 | 0.57 | 0.56 | 0.52 | 0.55 | 0.51 | 0.56 | 0.48 | 0.48 | 0.5 | 0.46 | 0.44 | 0.44 | 0.42 | 0.42 | 0.38 | 0.39 | 0.44 | 0.23 | 0.36 | 0.3 | 0.36 | 0.26 | 0.34 | 0.32 | 0.34 | 0.29 | 0.3 | 0.23 | 0.24 | 0.12 | 0.27 | 0.23 | 0.044 | 0.2 | 0.29 | 0.3 | 0.29 | 0.24 | 0.25 | 0.26 | 0.23 | 0.24 | 0.24 | -0.17 | 0.19 | 0.22 | 0.21 | 0.2 | 0.2 | 0.2 | 0.23 | 0.24 | 0.19 | 0.24 | 0.22 | 0.21 | 0.21 | 0.2 | 0.19 | 0.18 | 0.18 | 0.17 | 0.17 | 0.13 | 0.17 | 0.17 | 0.16 | 0.14 | 0.15 | 0.15 | 0.14 | 0.1 | 0.12 | 0.11 | 0.13 | 0.13 | 0.13 | 0.11 | 0.1 | 0.069 | 0.1 | 0.11 | 0.093 | 0.094 | 0.084 |
EBITDA
| 408.346 | -31.404 | -28.621 | -26.576 | 318.765 | 264.421 | 299.101 | 282.375 | 312.794 | -21.828 | 221.559 | 237.211 | 251.681 | 267.012 | 239.972 | 271.393 | 253.212 | 235.054 | 223.729 | 247.59 | 268.424 | 250.149 | 249.33 | 227.256 | 242.787 | 249.307 | 234.353 | 238.048 | 241.568 | 222.992 | 208.803 | 207.103 | 231.801 | 221.589 | 205.276 | 210.652 | 235.99 | 207.502 | 199.492 | 230.666 | 208.597 | 205.795 | 209.536 | 225.509 | 210.526 | 213.612 | 193.94 | 241.936 | 208.634 | 206.029 | 189.906 | 202.031 | 218.476 | 237.939 | 174.673 | 240.323 | 203.537 | 208.786 | 202.372 | 190.442 | 167.4 | 175.323 | 141.96 | 209.322 | 121.138 | 199.424 | 194.602 | 215.076 | 219.163 | 208.578 | 221.552 | 224.39 | 210.71 | 211.645 | 199.961 | 184.013 | 196.673 | 217.896 | 193.8 | 190.293 | 203.515 | 187.312 | 189.08 | 183.533 | 178.123 | 173.191 | 158.947 | 166.696 | 185.536 | 101.191 | 155.64 | 137.206 | 169.261 | 138.36 | 162.159 | 154.124 | 162.508 | 141.4 | 149.331 | 117.908 | 124.658 | 66.636 | 139.968 | 121.469 | 55.059 | 140.375 | 163.747 | 153.723 | 161.417 | 134.298 | 138.658 | 146.057 | 137.33 | 142.657 | 139.561 | 15.768 | 113.6 | 126.4 | 125.7 | 115.118 | 111.7 | 113.1 | 129.8 | 143.5 | 130.7 | 130.3 | 113.7 | 115.5 | 118.7 | 115.9 | 111.7 | 108.5 | 107.2 | 104.2 | 102.2 | 81.6 | 103.8 | 100.1 | 104.3 | 90.3 | 92.9 | 93.1 | 88.2 | 39.2 | 46.8 | 43.1 | 51 | 52.1 | 51.9 | 47.8 | 48.7 | 34.9 | 51.7 | 54 | 47.3 | 47.2 | 42.2 |
EBITDA ratio
| 0.281 | -0.022 | -0.02 | -0.019 | 0.23 | 0.199 | 0.226 | 0.213 | 0.242 | -0.017 | 0.169 | 0.183 | 0.197 | 0.21 | 0.189 | 0.221 | 0.212 | 0.199 | 0.192 | 0.218 | 0.235 | 0.221 | 0.223 | 0.214 | 0.224 | 0.23 | 0.219 | 0.225 | 0.231 | 0.217 | 0.204 | 0.212 | 0.234 | 0.223 | 0.21 | 0.296 | 0.236 | 0.201 | 0.195 | 0.231 | 0.216 | 0.209 | 0.206 | 0.242 | 0.226 | 0.225 | 0.202 | 0.261 | 0.238 | 0.233 | 0.211 | 0.242 | 0.261 | 0.271 | 0.211 | 0.284 | 0.243 | 0.241 | 0.231 | 0.236 | 0.213 | 0.214 | 0.175 | 0.249 | 0.161 | 0.232 | 0.223 | 0.256 | 0.254 | 0.238 | 0.245 | 0.262 | 0.251 | 0.244 | 0.233 | 0.239 | 0.256 | 0.271 | 0.248 | 0.25 | 0.263 | 0.245 | 0.245 | 0.246 | 0.244 | 0.238 | 0.223 | 0.238 | 0.259 | 0.16 | 0.226 | 0.209 | 0.246 | 0.201 | 0.24 | 0.24 | 0.254 | 0.23 | 0.241 | 0.201 | 0.22 | 0.131 | 0.245 | 0.225 | 0.108 | 0.226 | 0.27 | 0.267 | 0.274 | 0.241 | 0.247 | 0.27 | 0.248 | 0.257 | 0.252 | 0.032 | 0.221 | 0.238 | 0.236 | 0.235 | 0.24 | 0.242 | 0.259 | 0.248 | 0.246 | 0.24 | 0.216 | 0.225 | 0.232 | 0.219 | 0.217 | 0.222 | 0.219 | 0.217 | 0.215 | 0.176 | 0.225 | 0.23 | 0.238 | 0.223 | 0.225 | 0.225 | 0.219 | 0.094 | 0.113 | 0.102 | 0.123 | 0.13 | 0.128 | 0.12 | 0.125 | 0.086 | 0.137 | 0.138 | 0.125 | 0.127 | 0.122 |