Globe Life Inc.
NYSE:GL
103.49 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 87.914 | 83.547 | 103.156 | 85.546 | 75.011 | 172.108 | 92.559 | 85.586 | 172.257 | 127.628 | 92.163 | 96.325 | 138.072 | 81.504 | 94.847 | 80.101 | 114.031 | 90.37 | 75.933 | 66.675 | 89.319 | 67.342 | 121.026 | 77.439 | 82.23 | 88.615 | 118.563 | 88.462 | 97.652 | 61.754 | 76.163 | 104.9 | 49.678 | 12.758 | 61.383 | 59.485 | 62.849 | 3.086 | 66.019 | 66.998 | 45.803 | 40.016 | 36.943 | 38.792 | 44.937 | 25.256 | 61.71 | 298.831 | 70.666 | 78.302 | 84.113 | 175.96 | 90.23 | 283.673 | 365.679 | 30 | 27.292 | 39.939 | 231.918 | 171.52 | 339.608 | 46.685 | 46.4 | 16.495 | 18.224 | 7.944 | 20.098 | 9.07 | 14.095 | 0.328 | 16.716 | 25.165 | 12.695 | 6.342 | 19.297 | 5.601 | 11.667 | 8.9 | 10.7 | 4.13 | 5.142 | 19.966 | 12.708 | 10.496 | 7.669 | 12.195 | 7.181 | 4.622 | 3.068 | 4.525 | 3.714 | 9.543 | 5.07 | 5.852 | 35.089 | 12.168 | 16.948 | 10.474 | 14.441 | 9 | 14 | 8 | 4.92 | 3 | 14 | 44 | 25.766 | 15 | 6 | 4 | 18.272 | 25 | 7 | 7 | 13.158 | 5 | 4 | 7 | 2.758 | 6 | 4 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortetermijnbeleggingen
| 228.962 | 144.931 | 191.557 | 16,343.968 | 17,104.578 | 17,281.262 | 16,617.486 | 16,090.913 | 17,297.791 | 19,236.451 | 21,374.432 | 21,254.23 | 21,473.702 | 20,248.258 | 21,321.291 | 20,540.935 | 20,192.833 | 18,152.142 | 18,945.432 | 18,875.23 | 18,008.39 | 17,349.344 | 16,361.22 | 16,864.961 | 16,353.235 | 16,715.908 | 17,096.396 | 16,718.395 | 16,412.673 | 15,995.121 | 15,317.901 | 15,903.604 | 15,488.671 | 14,604.276 | 13,812.79 | 14,143.862 | 14,150.157 | 14,986.402 | 14,508.942 | 14,232.141 | 14,176.885 | 13,727.516 | 12,956.023 | 12,892.905 | 12,965.579 | 13,747.271 | 13,636.053 | 386.025 | 109.541 | 55.978 | 21.244 | 48.535 | 20.405 | 271.019 | 216.68 | 119.694 | 254.22 | 332.475 | 357.599 | 250.25 | 628.535 | 292.251 | 130.954 | 65.805 | 72.068 | 84.368 | 111.22 | 99.037 | 104.473 | 106.577 | 156.671 | 85.187 | 69.983 | 23.224 | 118.31 | 39.2 | 34.61 | 16.3 | 88.2 | 39.838 | 32.304 | 70.324 | 51.648 | 39.54 | 126.352 | 125.401 | 72.812 | 32.193 | 24.807 | 30.615 | 134.156 | 153.383 | 107.382 | 206.685 | 100.546 | 83.116 | 92.545 | 67.103 | 100.187 | 0 | 0 | 0 | 75.844 | 0 | 0 | 0 | 122.917 | 0 | 0 | 0 | 85.099 | 0 | 0 | 0 | 72.847 | 0 | 0 | 0 | 112.776 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 17,801.482 | 18,286.313 | 18,055.102 | 16,429.514 | 17,179.589 | 17,453.37 | 16,710.045 | 16,176.499 | 17,470.048 | 19,364.079 | 21,466.595 | 21,350.555 | 21,611.774 | 20,329.762 | 21,416.138 | 20,621.036 | 20,306.864 | 18,242.512 | 19,021.365 | 18,941.905 | 18,097.709 | 17,416.686 | 16,482.246 | 16,942.4 | 16,435.465 | 16,804.523 | 17,214.959 | 16,806.857 | 16,510.325 | 16,056.875 | 15,394.064 | 16,008.504 | 15,538.349 | 14,617.034 | 13,874.173 | 14,203.347 | 14,213.006 | 14,989.488 | 14,574.961 | 14,299.139 | 14,222.688 | 13,767.532 | 12,992.966 | 12,931.697 | 13,010.516 | 13,772.527 | 13,697.763 | 684.856 | 180.207 | 134.28 | 105.357 | 224.495 | 110.635 | 554.692 | 582.359 | 30 | 281.512 | 372.414 | 589.517 | 421.77 | 968.143 | 338.936 | 177.354 | 82.3 | 90.292 | 92.312 | 131.318 | 108.107 | 118.568 | 106.905 | 173.387 | 110.352 | 82.678 | 29.566 | 137.607 | 44.801 | 46.277 | 25.2 | 98.9 | 43.968 | 37.446 | 90.29 | 64.356 | 50.036 | 134.021 | 137.596 | 79.993 | 36.815 | 27.875 | 35.14 | 137.87 | 162.926 | 112.452 | 212.537 | 135.635 | 95.284 | 109.493 | 77.577 | 114.628 | 9 | 14 | 8 | 80.764 | 3 | 14 | 44 | 148.683 | 15 | 6 | 4 | 103.371 | 25 | 7 | 7 | 86.005 | 5 | 4 | 7 | 115.534 | 6 | 4 | 18 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettovorderingen
| 648.065 | 645.966 | 630.223 | 616.881 | 601.787 | 594.421 | 484.887 | 475.363 | 478.571 | 487.929 | 487.443 | 485.475 | 484.392 | 477.596 | 474.18 | 458.359 | 445.539 | 441.74 | 441.662 | 432.236 | 425.372 | 419.61 | 415.157 | 406.907 | 407.676 | 396.379 | 391.775 | 389.084 | 380.028 | 370.306 | 384.454 | 361.283 | 358.686 | 349.652 | 344.552 | 676.155 | 627.66 | 565.965 | 543.988 | 499.876 | 425.425 | 372.617 | 331.103 | 412.972 | 388.745 | 393.87 | 383.709 | 334.599 | 308.585 | 264.429 | 253.549 | 232.354 | 223.87 | 254.108 | 230.319 | 205 | 200.339 | 195.128 | 197.234 | 211.332 | 228.636 | 179.906 | 151.684 | 90.186 | 95.548 | 91.482 | 96.75 | 97.321 | 97.972 | 92.758 | 78.809 | 93.796 | 110.569 | 111.366 | 67.262 | 66.075 | 66.538 | 76.7 | 73.4 | 81.046 | 86.249 | 69.851 | 80.728 | 80.011 | 69.947 | 68.138 | 70.419 | 73.253 | 74.975 | 74.874 | 67.549 | 75.684 | 79.054 | 78.671 | 74.96 | 69.57 | 60.857 | 48.87 | 53.458 | 0 | 0 | 0 | 130.279 | 0 | 0 | 0 | 126.599 | 0 | 0 | 0 | 112.291 | 0 | 0 | 0 | 122.108 | 0 | 0 | 0 | 223.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| -836.539 | -18,932.279 | -18,685.325 | -17,485.97 | -18,224.127 | -19,091.66 | -18,104.485 | -16,262.544 | -18,931.739 | -19,404.36 | -999.818 | -22,206.95 | -22,448.695 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -211.332 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 1,239.615 | 1,173.842 | 1,195.332 | 1,225.936 | 1,190.677 | 1,290.354 | 1,116.233 | 1,079.021 | 1,155.377 | 1,057.678 | 999.818 | 1,046.084 | 1,346.915 | -20,725.854 | -21,867.771 | -20,999.294 | -20,638.372 | -18,593.882 | 460.177 | -19,307.466 | -18,433.762 | -17,768.954 | 342.167 | -17,271.868 | -16,760.911 | -17,112.287 | 246.313 | -17,107.479 | -16,792.701 | -16,365.427 | 177.373 | -16,264.887 | -15,847.357 | -14,953.928 | 186.348 | -14,820.017 | -14,777.817 | -15,552.367 | -59.953 | -14,732.017 | -14,602.31 | -14,100.133 | 132.875 | -13,305.877 | -13,354.324 | -14,141.141 | 74.447 | -720.624 | -418.126 | -320.407 | 12,078.793 | -280.889 | -244.275 | -525.127 | 10,750.978 | -204.736 | -454.559 | -527.603 | 9,952.354 | -250.25 | -857.171 | -472.157 | 8,114.563 | -155.991 | -167.616 | -175.85 | 9,564.229 | -196.358 | -202.445 | -199.335 | -235.48 | -178.983 | -180.552 | -134.59 | 9,205.826 | -105.275 | -101.148 | -93.9 | 9,070.7 | -120.884 | -118.553 | -140.175 | 8,557.316 | -119.551 | -196.299 | -193.539 | 7,640.52 | -105.446 | -99.782 | 11,760.876 | 11,808.161 | 11,530.634 | 11,890.106 | 12,084.942 | 12,322.76 | 12,264.638 | 12,004.131 | 12,278.046 | 11,522.233 | 10,928.11 | 10,837.245 | 10,851.354 | 10,584.247 | 10,818.625 | 10,741.992 | 11,218.596 | 10,117.287 | 10,091.758 | 9,794.309 | 9,400.34 | 8,994.275 | 8,973.097 | 8,811.433 | 8,754.259 | 8,553.289 | 8,639.2 | 8,413.6 | 8,044.8 | 7,390.028 | 7,372.8 | 7,175 | 7,300.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 1,239.615 | 1,173.842 | 1,195.332 | 786.361 | 747.926 | 246.485 | 206.68 | 1,468.339 | 172.257 | 1,505.326 | 21,954.038 | 675.164 | 994.386 | 81.504 | 22.547 | 80.101 | 114.031 | 90.37 | 19,923.204 | 66.675 | 89.319 | 67.342 | 17,239.57 | 77.439 | 82.23 | 88.615 | 17,853.047 | 88.462 | 97.652 | 61.754 | 15,955.891 | 104.9 | 49.678 | 12.758 | 14,405.073 | 59.485 | 62.849 | 3.086 | 15,058.996 | 66.998 | 45.803 | 40.016 | 13,456.944 | 38.792 | 44.937 | 25.256 | 14,155.919 | 298.831 | 70.666 | 78.302 | 12,437.699 | 175.96 | 90.23 | 283.673 | 11,563.656 | 30.264 | 27.292 | 39.939 | 10,739.105 | 171.52 | 339.608 | 46.685 | 8,443.601 | 16.495 | 18.224 | 7.944 | 9,792.297 | 9.07 | 14.095 | 0.328 | 16.716 | 25.165 | 12.695 | 6.342 | 9,410.695 | 5.601 | 11.667 | 8 | 9,243 | 4.13 | 5.142 | 19.966 | 8,702.4 | 10.496 | 7.669 | 12.195 | 7,790.932 | 4.622 | 3.068 | 11,870.89 | 12,013.58 | 11,769.244 | 12,081.612 | 12,376.15 | 12,533.355 | 12,429.492 | 12,174.481 | 12,404.493 | 11,690.319 | 10,937.11 | 10,851.245 | 10,859.354 | 10,795.29 | 10,821.625 | 10,755.992 | 11,262.596 | 10,392.569 | 10,106.758 | 9,800.309 | 9,404.34 | 9,209.937 | 8,998.097 | 8,818.433 | 8,761.259 | 8,761.402 | 8,644.2 | 8,417.6 | 8,051.8 | 7,729.373 | 7,378.8 | 7,179 | 7,318.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| -1,735.684 | 172.196 | 239.897 | 1,610.725 | 1,572.566 | 0 | 212 | 0 | -856.101 | -1,298.911 | 205 | 0 | 0 | -1,586.288 | 186 | -1,682.06 | -1,631.817 | -1,295.024 | 161 | -1,498.025 | -1,351.495 | -1,225.497 | 135 | -1,072.856 | -1,098.411 | -1,216.687 | 108 | -2,069.158 | -2,009.825 | -1,864.015 | 97 | -2,023.856 | -1,887.091 | -1,665.136 | 83 | -1,588.992 | -1,564.951 | -1,919.471 | 54 | -1,695.854 | -1,647.571 | -1,528.582 | 51 | -1,272.175 | -1,300.023 | -1,603.569 | 46 | -1,612.052 | -1,460.827 | -1,332.334 | -1,518.695 | -1,501.233 | -1,278.037 | -1,248.023 | -1,209.433 | 52 | -1,204.453 | -1,114.564 | 0 | -959.135 | -613.744 | -345.895 | 0 | -540.056 | -808.856 | -898.156 | 0 | -988.202 | -970.304 | -1,028.252 | 0 | -1,031.849 | -931.411 | -953.699 | 0 | 28.208 | 28.709 | 29.1 | 29.5 | 29.208 | 29.665 | 29.927 | 29.835 | 31.725 | 32.804 | 32.882 | 33.431 | 33.851 | 34.309 | 35.043 | 36.137 | 36.732 | 37.351 | 38.105 | 38.694 | 39.419 | 40.46 | 37.884 | 38.761 | 39.843 | 40.392 | 38.903 | 39.08 | 37.838 | 49.079 | 49.001 | 49.158 | 48.605 | 48.373 | 52.039 | 50.323 | 55.703 | 46.904 | 46.769 | 47.185 | 75.7 | 84.8 | 88.9 | 103.806 | 100.2 | 98.5 | 91 | 80.5 | 170.9 | 173.4 | 179.8 | 183.1 | 180.4 | 179.9 | 171.2 | 174.2 | 176.1 | 176.2 | 184.1 | 92.7 | 88.8 | 91.2 | 85.8 | 78.4 | 75.6 | 68.6 | 67.1 | 0 | 0 | 0 | 0 |
Goodwill
| 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.507 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.4 | 378.4 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 381.454 | 384.473 | 387.492 | 390.509 | 393.528 | 396.547 | 399.565 | 402.584 | 0 | 0 | 0 | 414.658 | 0 | 0 | 0 | 525.564 | 0 | 0 | 0 | 540.54 | 0 | 0 | 0 | 555.517 | 0 | 0 | 0 | 570.455 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 6,260.294 | 6,131.237 | 6,009.477 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 5,084.878 | 4,999.935 | 4,914.728 | 4,837.409 | 4,743.032 | 441.591 | 4,595.444 | 4,517.255 | 4,446.356 | 4,386.478 | 4,341.941 | 4,281.018 | 4,232.717 | 4,185.231 | 4,137.925 | 4,091.601 | 4,045.89 | 4,002.181 | 3,958.063 | 3,911.8 | 3,862.418 | 3,821.718 | 3,783.158 | 3,739.526 | 3,698.449 | 3,656.449 | 3,617.135 | 3,585.302 | 3,550.836 | 3,510.564 | 3,457.397 | 3,433.89 | 3,398.379 | 3,363.952 | 3,337.649 | 3,306.417 | 3,262.943 | 3,229 | 3,198.431 | 2,994.744 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 423.519 | 423.519 | 0 | 0 | 0 | 423.519 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 405.602 | 408.621 | 411.639 | 0 | 417.677 | 518.075 | 521.818 | 426.7 | 529.308 | 533.052 | 536.796 | 0 | 544.284 | 548.029 | 551.773 | 0 | 559.3 | 563 | 566.7 | 570.5 | 170.6 | 176.1 | 177 | 178.6 | 54.1 | 50 | 50.4 | 50.8 | 51.3 | 51.7 | 52.2 | 52.7 | 53.9 | 54.6 | 55.3 | 55.9 | 56.6 | 66.6 | 67.6 | 68.6 | 69.6 | 70.6 | 71.6 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 481.791 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 441.591 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 396.891 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.507 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.4 | 378.4 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 381.454 | 384.473 | 387.492 | 390.509 | 393.528 | 396.547 | 399.565 | 402.584 | 405.602 | 408.621 | 411.639 | 414.658 | 417.677 | 518.075 | 521.818 | 525.564 | 529.308 | 533.052 | 536.796 | 540.54 | 544.284 | 548.029 | 551.773 | 555.517 | 559.3 | 563 | 566.7 | 570.455 | 170.6 | 176.1 | 177 | 178.6 | 54.1 | 50 | 50.4 | 50.8 | 51.3 | 51.7 | 52.2 | 52.7 | 53.9 | 54.6 | 55.3 | 55.9 | 56.6 | 66.6 | 67.6 | 68.6 | 69.6 | 70.6 | 71.6 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 17,713.568 | 18,202.766 | 1,102.878 | 16,343.968 | 17,104.578 | 17,281.262 | 16,617.486 | 16,090.913 | 17,297.791 | 19,236.451 | 21,374.432 | 21,254.23 | 21,473.702 | 20,248.258 | 21,321.291 | 20,540.935 | 20,192.833 | 18,152.142 | 18,945.432 | 18,875.23 | 18,008.39 | 17,349.344 | 16,361.22 | 16,864.961 | 16,353.235 | 16,715.908 | 17,096.396 | 16,718.395 | 16,412.673 | 15,995.121 | 15,317.901 | 15,903.604 | 15,488.671 | 14,605.886 | 13,814.425 | 14,145.444 | 14,151.702 | 14,987.876 | 14,510.419 | 14,233.558 | 14,178.312 | 13,728.825 | 12,957.907 | 12,894.559 | 12,967.166 | 13,748.675 | 13,651.62 | 12,906.06 | 12,435.045 | 12,027.952 | 11,926.505 | 11,723.356 | 11,062.765 | 10,967.545 | 10,776.868 | 11,560 | 11,194.577 | 10,779.766 | 10,070.676 | 9,320.613 | 8,713.644 | 7,644.813 | 7,964.486 | 8,251.025 | 8,965.674 | 9,212.758 | 9,358.56 | 9,260.111 | 9,287.505 | 311.343 | 9,324.7 | 9,300.28 | 8,790.03 | 8,583.667 | 8,745.609 | 8,709.575 | 8,783.137 | 8,643.7 | 8,667.2 | 8,443.303 | 8,202.221 | 8,630.919 | 8,211.822 | 8,067.363 | 7,979.194 | 7,595.894 | 7,291.661 | 7,110.068 | 6,777.083 | 6,679.226 | 6,661.156 | 6,593.586 | 6,261.873 | 6,378.272 | 6,050.604 | 5,896.507 | 5,793.074 | 5,900.967 | 5,809.171 | 0 | 0 | 0 | 5,854.134 | 0 | 0 | 0 | 5,994.989 | 0 | 0 | 0 | 5,422.233 | 0 | 0 | 0 | 5,293.622 | 0 | 0 | 0 | 4,536.582 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 684.543 | 630.268 | 17,795.989 | 554.853 | 404.48 | 427.608 | 0 | 568.282 | 856.101 | 1,298.911 | -5,730.103 | 1,749.427 | 1,773.524 | 1,586.288 | -23,728.849 | 1,682.06 | 1,631.817 | 1,295.024 | 0 | 1,498.025 | 1,351.495 | 1,225.497 | 0 | 1,072.856 | 1,098.411 | 1,216.687 | 0 | 2,069.158 | 2,009.825 | 1,864.015 | 0 | 2,023.856 | 1,887.091 | 1,665.136 | 0 | 1,588.992 | 1,564.951 | 1,919.471 | 0 | 1,695.854 | 1,647.571 | 1,528.582 | 1,285.574 | 1,272.175 | 1,300.023 | 1,603.569 | 1,609.828 | 1,612.052 | 1,460.827 | 1,332.334 | 1,518.695 | 1,501.233 | 1,278.037 | 1,248.023 | 1,209.433 | 1,340.59 | 1,204.453 | 1,114.564 | 0 | 959.135 | 613.744 | 345.895 | 0 | 540.056 | 808.856 | 898.156 | 0 | 988.202 | 970.304 | 1,028.252 | 0 | 1,031.849 | 931.411 | 953.699 | 0 | 1,050.163 | 1,072.008 | 1,010.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 9,914.973 | 7,909.73 | 7,235.612 | -17,954.693 | -18,677.144 | -17,281.262 | -16,829.486 | -16,659.195 | 8,091.328 | -19,236.451 | 5,730.103 | -21,254.23 | -21,473.702 | -20,248.258 | 23,728.849 | -20,540.935 | 6,002.479 | 6,136.773 | -13,493.767 | 6,077.729 | -12,043.501 | -11,368.034 | -11,081.659 | -10,552.881 | -10,690.722 | -11,096.035 | -12,024.049 | -11,296.838 | -11,072.29 | -10,655.927 | -10,376.296 | -10,572.047 | -10,204.676 | -9,248.471 | -8,890.876 | -9,283.634 | -9,384.354 | -10,196.525 | -9,894.347 | -9,524.56 | -9,567.654 | -9,137.523 | -10,001.272 | -8,407.117 | -8,563.733 | -9,301.711 | -11,128.048 | -8,499.893 | -8,334.868 | -8,425.831 | -7,797.029 | -7,662.479 | -6,997.165 | -6,907.124 | -6,761.514 | -7,370.105 | -6,521.329 | -10,779.766 | -10,070.676 | -9,320.613 | -8,713.644 | -7,644.813 | -7,964.486 | -8,251.025 | -8,965.674 | -9,212.758 | -9,358.56 | -9,260.111 | -9,287.505 | -311.343 | -9,324.7 | -9,300.28 | -8,790.03 | -8,583.667 | -8,745.609 | -9,759.738 | -9,855.145 | -9,654.4 | -8,668.1 | -8,443.303 | -8,202.221 | -8,630.919 | -8,211.822 | -8,067.363 | -7,979.194 | -7,595.894 | -7,291.661 | -7,110.068 | -6,777.083 | -6,679.226 | -6,661.156 | -6,593.586 | -6,261.873 | -6,378.272 | -6,050.604 | -5,896.507 | -5,793.074 | -5,900.967 | -5,809.171 | 0 | 0 | 0 | -5,854.134 | 0 | 0 | 0 | -5,994.989 | 0 | 0 | 0 | -5,422.233 | 0 | 0 | 0 | -5,293.622 | 0 | 0 | 0 | -4,536.582 | 0 | 0 | 0 | -259.1 | -225 | -223.4 | -230.2 | -233.9 | -231.7 | -231.6 | -223.4 | -226.9 | -230 | -230.8 | -239.4 | -148.6 | -145.4 | -157.8 | -153.4 | -147 | -145.2 | -139.2 | -138.7 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 27,059.191 | 27,396.751 | 26,856.167 | 1,036.644 | 886.271 | 909.399 | 481.791 | 481.791 | 25,870.91 | 481.791 | 22,061.223 | 2,231.218 | 2,215.115 | 441.591 | 21,948.882 | 441.591 | 26,636.903 | 24,730.506 | 6,054.256 | 25,394.55 | 6,406.48 | 6,422.901 | 5,856.152 | 6,753.671 | 6,104.104 | 6,061.464 | 5,621.938 | 5,863.148 | 5,781.974 | 5,780.785 | 5,480.196 | 5,773.148 | 5,725.586 | 5,799.006 | 5,448.14 | 5,303.401 | 5,208.939 | 5,232.942 | 5,111.663 | 5,150.589 | 5,052.249 | 5,032.893 | 4,734.8 | 4,929.033 | 4,845.024 | 4,888.555 | 4,620.991 | 4,803.058 | 4,497.068 | 3,999.012 | 4,526.367 | 4,457.768 | 4,462.491 | 4,457.312 | 4,412.245 | 5,979.376 | 5,096.767 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.519 | 423.507 | 378.436 | 378.436 | 378.436 | 378.436 | 378.436 | 406.644 | 407.145 | 407 | 407 | 407.644 | 408.101 | 408.363 | 408.271 | 410.161 | 411.24 | 411.318 | 411.867 | 412.287 | 412.745 | 413.479 | 414.573 | 418.186 | 421.824 | 425.597 | 429.203 | 432.947 | 437.007 | 437.449 | 441.345 | 445.445 | 449.013 | 450.542 | 453.738 | 455.515 | 567.154 | 570.819 | 574.722 | 577.913 | 581.425 | 588.835 | 590.863 | 599.987 | 594.933 | 598.542 | 602.702 | 635 | 647.8 | 655.6 | 674.261 | 270.8 | 274.6 | 268 | 259.1 | 225 | 223.4 | 230.2 | 233.9 | 231.7 | 231.6 | 223.4 | 226.9 | 230 | 230.8 | 239.4 | 148.6 | 145.4 | 157.8 | 153.4 | 147 | 145.2 | 139.2 | 138.7 | 0 | 0 | 0 | 0 |
Totaal activa
| 28,298.806 | 28,570.593 | 28,051.499 | 26,166.027 | 26,707.958 | 26,860.123 | 25,537.159 | 24,838.788 | 26,043.167 | 27,850.328 | 29,768.048 | 29,496.578 | 29,580.057 | 28,112.896 | 29,046.731 | 28,041.893 | 27,534.18 | 25,351.914 | 25,977.46 | 25,791.906 | 24,855.445 | 24,133.438 | 23,095.722 | 23,469.488 | 22,878.701 | 23,182.343 | 23,474.985 | 22,993.607 | 22,577.94 | 22,086.976 | 21,436.087 | 22,077.031 | 21,574.04 | 20,621.021 | 19,853.213 | 20,119.24 | 20,020.91 | 20,696.507 | 20,214.73 | 19,870.507 | 19,651.801 | 19,063.977 | 18,191.744 | 18,137.714 | 18,141.273 | 18,878.702 | 18,776.91 | 17,939.864 | 17,185.003 | 16,734.412 | 17,156.391 | 16,971.38 | 16,218.212 | 16,325.247 | 16,159.762 | 6,009.64 | 16,950.209 | 16,601.371 | 16,023.759 | 15,849.97 | 14,707.725 | 13,245.75 | 13,529.05 | 13,950.366 | 14,743.745 | 14,972.349 | 15,241.428 | 15,154.135 | 15,097.868 | 15,056.791 | 14,980.355 | 14,935.352 | 14,782.479 | 14,755.086 | 14,768.903 | 14,660.719 | 14,651.045 | 14,166.1 | 14,252.2 | 13,891.472 | 13,433.115 | 13,839.861 | 13,460.886 | 13,217.339 | 13,096.891 | 12,616.386 | 12,360.722 | 12,168.596 | 12,091.404 | 12,284.369 | 12,428.153 | 12,187.43 | 12,503.436 | 12,801.747 | 12,962.558 | 12,862.439 | 12,611.488 | 12,841.942 | 12,131.664 | 11,382.555 | 11,300.258 | 11,309.896 | 11,249.028 | 11,277.14 | 11,323.146 | 11,833.415 | 10,967.291 | 10,684.671 | 10,381.734 | 9,993.175 | 9,800.8 | 9,598.084 | 9,413.366 | 9,359.801 | 9,364.104 | 9,279.2 | 9,065.4 | 8,707.4 | 8,403.634 | 7,649.6 | 7,453.6 | 7,586.7 | 7,646.2 | 7,569.1 | 7,230.5 | 6,873.9 | 6,770.1 | 6,589.6 | 6,529.3 | 6,385.6 | 6,160.7 | 6,050.6 | 5,931.1 | 5,795.5 | 5,535.9 | 5,459.7 | 5,061.3 | 4,997.3 | 4,921.4 | 4,798.2 | 4,570.7 | 4,518 | 4,427.6 | 4,241.2 | 4,123.4 | 3,740 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 526.126 | 520.094 | 514.875 | 503.072 | 510.929 | 489.296 | -430.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 236.185 | 221.652 | 241.191 | 222.254 | 227.165 | 211.13 | 229.067 | 221.598 | 1,340.59 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -966.008 | 0 | 0 | 0 | -1,010.618 | 0 | 0 | 0 | -1,011.048 | 0 | 0 | 0 | -993.5 | 156.577 | 156.577 | 154.639 | -905.126 | 0 | 0 | 0 | -720.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 654.606 | 733.544 | 486.113 | 447.537 | 258.232 | 514.247 | 449.103 | 434.737 | 495.126 | 522.079 | 479.644 | 393.593 | 259.946 | 274.919 | 254.918 | 279.758 | 831.076 | 458.127 | 298.738 | 233.314 | 257.453 | 294.378 | 307.848 | 615.011 | 671.666 | 365.156 | 328.067 | 309.002 | 306.271 | 327.019 | 264.475 | 266.892 | 286.011 | 557.163 | 490.129 | 618.236 | 636.862 | 258.921 | 238.398 | 290.422 | 274.944 | 264.918 | 229.07 | 227.927 | 349 | 369 | 319.043 | 319.71 | 319.829 | 224.884 | 224.842 | 225.672 | 199.855 | 200.435 | 198.875 | 188.865 | 200.452 | 199.925 | 233.307 | 233.41 | 337.035 | 372.847 | 403.707 | 345.342 | 124.402 | 241.099 | 202.058 | 204.146 | 263.453 | 152.862 | 169.736 | 235.85 | 480.895 | 729.238 | 638.895 | 504.338 | 484.575 | 376.4 | 343 | 268.64 | 154.327 | 223.309 | 182.448 | 170.942 | 133.462 | 214.414 | 201.479 | 178.194 | 182.642 | 241.873 | 204.037 | 338.806 | 300.389 | 302.105 | 329.148 | 308.968 | 341.159 | 406.546 | 418.394 | 402.475 | 398.2 | 412.948 | 355.392 | 348.042 | 418.282 | 435.373 | 347.152 | 79.474 | 79.145 | 87.369 | 40.91 | 51.019 | 73.619 | 102.96 | 189.372 | 170.5 | 181.2 | 178.5 | 255.116 | 154 | 69.6 | 136.9 | 107.1 | 94.8 | 148.4 | 160.1 | 276.8 | 279.2 | 283.7 | 131 | 11.5 | 6.3 | 0.8 | 93.1 | 0.8 | 11.7 | 141.5 | 126.3 | 126 | 101.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 |
Belastingschulden
| 684.543 | 630.268 | 494.639 | 554.853 | 404.48 | 427.608 | 686.172 | 568.282 | 856.101 | 1,298.911 | 1,765.021 | 1,749.427 | 1,773.524 | 1,586.288 | 1,833.723 | 1,682.06 | 1,631.817 | 1,295.024 | 1,476.832 | 1,498.025 | 1,351.495 | 1,225.497 | 1,047.737 | 1,072.856 | 1,098.411 | 1,216.687 | 1,312.002 | 2,069.158 | 2,009.825 | 1,864.015 | 1,743.99 | 2,023.856 | 1,887.091 | 1,665.136 | 1,450.888 | 1,588.992 | 1,564.951 | 1,919.471 | 1,797.265 | 1,695.854 | 1,647.571 | 1,528.582 | 1,285.574 | 1,272.175 | 1,300.023 | 1,603.569 | 1,609.828 | 0 | 0 | 0 | 1,319.853 | 0 | 0 | 0 | 0 | 1,340.59 | 0 | 0 | 966.426 | 0 | 0 | 0 | 419.203 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 993.598 | 865.819 | 995.281 | 0 | 911.292 | 924.674 | 804.834 | 0 | 705.95 | 613.348 | 577.218 | 0 | 632.122 | 516.699 | 518.563 | 423.327 | 384.713 | 356.862 | 362.101 | 309.271 | 0 | 0 | 0 | 511.311 | 0 | 0 | 0 | 415.984 | 0 | 0 | 0 | 340.287 | 0 | 0 | 0 | 362.005 | 0 | 0 | 0 | 235.124 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 158.417 | -520.094 | -514.875 | -1,006.144 | -1,021.858 | -978.592 | 686.172 | 568.282 | 0 | 0 | 1,765.021 | 0 | 0 | 0 | 1,833.723 | 0 | 0 | 0 | 1,476.832 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 79.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 966.008 | 0 | 0 | 0 | 1,010.618 | 0 | 0 | 0 | 1,011.048 | 0 | 0 | 0 | 993.5 | 993.598 | 865.819 | 995.281 | 905.126 | 0 | 0 | 0 | 720.176 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 526.126 | 1,150.362 | 1,009.514 | 503.072 | 510.929 | 489.296 | 430.027 | -568.282 | -495.126 | 0 | -1,765.021 | 0 | 0 | 1,586.288 | -2,088.386 | 1,682.06 | 17,582.631 | 17,026.71 | 15,558.595 | 16,894.871 | 16,544.199 | 16,440.033 | 16,015.512 | 15,956.989 | 15,818.334 | 15,865.844 | 15,783.933 | 16,385.998 | 16,086.729 | 15,881.981 | 15,471.525 | 15,590.108 | 15,275.989 | 14,927.837 | 14,563.871 | 14,473.764 | 14,335.138 | 14,562.079 | 14,344.602 | 14,058.578 | 13,877.056 | 13,619.082 | 13,194.93 | 13,142.073 | 12,980 | 13,215 | 13,105.957 | 12,110.105 | 11,854.519 | 11,642.925 | 11,490.904 | 11,545.163 | 11,237.015 | 10,831.498 | 10,933.527 | 11,051.53 | 12,015.548 | 11,928.075 | 11,595.693 | 11,505.59 | 10,951.965 | 10,398.153 | 10,403.293 | 10,664.658 | 11,047.598 | 11,053.901 | 11,116.942 | 10,963.854 | 10,988.547 | 10,910.138 | 10,753.264 | 10,743.15 | 10,582.105 | 10,448.762 | 10,344.105 | 10,262.662 | 10,175.425 | 9,972.6 | 9,949 | 8,584.185 | 8,564.277 | 8,519.771 | 9,499.552 | 9,176.058 | 9,082.538 | 8,761.586 | 8,611.521 | 8,533.806 | 8,659.358 | 8,884.127 | 9,045.963 | 8,954.194 | 9,467.611 | 9,771.895 | 10,064.852 | 10,073.032 | 9,884.841 | 10,032.454 | 9,347.606 | 8,597.525 | 8,470.8 | 8,385.052 | 8,251.608 | 8,005.958 | 8,023.718 | 8,564.627 | 8,283.848 | 8,001.526 | 7,800.855 | 7,475.631 | 7,338.09 | 7,177.981 | 6,984.381 | 6,918.04 | 6,793.628 | 6,721.5 | 6,556.8 | 6,349.5 | 5,875.884 | 5,444 | 5,339.4 | 5,349.1 | -107.1 | -94.8 | -148.4 | -160.1 | -276.8 | -279.2 | -283.7 | -131 | -11.5 | -6.3 | -0.8 | -93.1 | -0.8 | -11.7 | -141.5 | -126.3 | -126 | -101.1 | -1.1 | -1.1 | 0 | 0 | 0 | 0 |
Totaal kortlopende verplichtingen
| 1,865.275 | 1,883.906 | 1,495.627 | 447.537 | 258.232 | 514.247 | 1,135.275 | 434.737 | 495.126 | 522.079 | 479.644 | 393.593 | 259.946 | 1,861.207 | 0.255 | 1,961.818 | 18,413.707 | 17,484.837 | 17,334.165 | 17,128.185 | 16,801.652 | 16,734.411 | 16,323.36 | 16,572 | 16,490 | 16,231 | 16,112 | 16,695 | 16,393 | 16,209 | 15,736 | 15,857 | 15,562 | 15,485 | 15,054 | 15,092 | 14,972 | 14,821 | 14,583 | 14,349 | 14,152 | 13,884 | 13,424 | 13,370 | 13,329 | 13,584 | 13,425 | 12,666 | 12,396 | 12,109 | 11,938 | 11,998 | 11,648 | 11,261 | 11,354 | 12,660 | 12,216 | 12,128 | 11,829 | 11,739 | 11,289 | 10,771 | 10,807 | 11,010 | 11,172 | 11,295 | 11,319 | 11,168 | 11,252 | 11,063 | 10,923 | 10,979 | 11,063 | 11,178 | 10,983 | 10,767 | 10,660 | 10,349 | 10,292 | 10,003 | 9,741 | 9,893 | 9,682 | 9,347 | 9,216 | 8,976 | 8,813 | 8,712 | 8,842 | 9,126 | 9,250 | 9,293 | 9,768 | 10,074 | 10,394 | 10,382 | 10,226 | 10,439 | 9,766 | 9,000 | 8,869 | 8,798 | 8,607 | 8,354 | 8,442 | 9,000 | 8,631 | 8,081 | 7,880 | 7,563 | 7,379 | 7,229 | 7,058 | 7,021 | 6,983 | 6,892 | 6,738 | 6,528 | 6,131 | 5,598 | 5,409 | 5,486 | 107.1 | 94.8 | 148.4 | 160.1 | 276.8 | 279.2 | 283.7 | 131 | 11.5 | 6.3 | 0.8 | 93.1 | 0.8 | 11.7 | 141.5 | 126.3 | 126 | 101.1 | 1.1 | 1.1 | 0 | 0 | 0 | 0 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,630.396 | 1,629.978 | 1,629.559 | 1,798.583 | 1,798.117 | 1,628.354 | 1,627.952 | 1,627.547 | 1,627.143 | 1,546.858 | 1,546.494 | 1,546.194 | 1,986.116 | 1,668.322 | 1,667.886 | 1,667.506 | 1,272.104 | 1,346.795 | 1,348.988 | 1,351.19 | 1,353.395 | 1,355.601 | 1,357.185 | 1,358.947 | 817.474 | 1,131.215 | 1,132.201 | 1,130.806 | 1,131.796 | 1,132.791 | 1,133.165 | 1,133.544 | 1,133.928 | 743.953 | 743.733 | 743.5 | 743.3 | 992.5 | 992.13 | 991.8 | 991.5 | 991.2 | 990.865 | 990.6 | 990.3 | 990 | 989.686 | 965.295 | 791.066 | 790.817 | 790.571 | 790.335 | 790.101 | 789.871 | 789.643 | 789 | 913.629 | 920.684 | 920.471 | 920.267 | 920.065 | 623.613 | 623.47 | 623.334 | 598.265 | 722.559 | 722.433 | 722.313 | 722.193 | 722.075 | 721.958 | 872.941 | 872.632 | 509.708 | 509.84 | 690.398 | 692.964 | 692 | 696.7 | 543.89 | 538.935 | 546.704 | 693.403 | 697.697 | 554.254 | 553.503 | 551.564 | 552.132 | 540.753 | 535.432 | 536.152 | 358.703 | 363.579 | 364.058 | 365.989 | 371.885 | 371.619 | 371.587 | 371.555 | 371.524 | 371.494 | 376.741 | 383.422 | 394.022 | 394.217 | 393.971 | 564.298 | 772.358 | 792.195 | 792.071 | 791.88 | 791.736 | 792.21 | 792.067 | 791.988 | 793.1 | 793 | 792.9 | 792.763 | 792.6 | 792.6 | 797.3 | 792.2 | 847.5 | 708.8 | 512.9 | 497.9 | 504.1 | 584.4 | 671.2 | 667.1 | 676.1 | 682 | 558.5 | 529.3 | 498.4 | 498 | 500.3 | 498.2 | 497.2 | 498.3 | 497.2 | 497.5 | 300.1 | 151.3 | 163.8 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 568.282 | 0 | 1,298.911 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 898.156 | 966.008 | 988.202 | 970.304 | 1,028.252 | 1,010.618 | 1,031.849 | 931.411 | 953.699 | 1,011.048 | 1,050.163 | 1,072.008 | 1,010.2 | 993.5 | 0 | 0 | 0 | 905.126 | 0 | 0 | 0 | 720.176 | 0 | 0 | 0 | 580.287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 19,575.381 | 20,017.548 | 20,439.51 | 15,954.103 | 17,655.677 | 17,657.472 | 14,572.75 | 14,511.384 | 0 | 13,466.14 | 0 | 0 | 0 | 0 | -1,666.218 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.053 | -0.474 | -0.215 | -0.201 | 0.194 | 0.204 | 0.209 | -0.165 | 0.456 | 0.072 | 0.047 | 0.267 | 0.5 | -0.3 | -0.5 | -0.13 | 0.2 | -0.5 | -0.2 | 0.135 | 0.4 | -0.3 | 0 | 0.314 | -0.295 | -0.066 | 0.183 | 0.429 | -0.335 | -0.101 | 124.129 | 0.357 | 0 | -124.629 | -124.684 | -124.471 | -124.267 | -124.065 | -124.613 | -124.47 | -124.334 | -0.265 | -1,022.715 | -1,090.441 | -988.515 | -1,094.497 | -1,152.327 | -1,134.576 | -1,312.79 | -1,212.043 | -1,110.407 | -1,167.888 | -1,206.561 | -1,228.972 | -1,167.2 | -1,150.2 | 0.11 | 0.065 | 0.296 | -1,055.529 | 4.303 | 148.746 | 0.497 | -719.74 | -0.132 | 0.247 | -0.432 | -580.439 | 0.297 | 0.421 | -0.058 | 0.011 | 0.115 | 0.381 | 0.413 | 0.445 | 0.476 | -0.494 | 0.259 | -0.422 | -0.022 | -0.217 | 0.029 | -0.298 | -0.358 | -0.195 | -0.071 | 0.12 | 0.264 | -0.21 | -0.067 | 0.012 | -0.1 | 0 | 0.1 | -0.763 | 0.4 | 0.4 | -0.3 | -792.2 | -847.5 | -708.8 | -512.9 | -497.9 | -504.1 | -584.4 | -671.2 | -667.1 | -676.1 | -682 | -558.5 | -529.3 | -498.4 | -498 | -500.3 | -498.2 | -497.2 | -498.3 | -497.2 | -497.5 | -300.1 | -151.3 | -163.8 |
Totaal niet-vlottende verplichtingen
| 21,205.777 | 21,647.526 | 22,069.069 | 17,752.686 | 19,453.794 | 19,285.826 | 16,200.702 | 16,707.213 | 1,627.143 | 16,311.909 | 1,546.494 | 1,546.194 | 1,986.116 | 1,668.322 | 1.668 | 1,667.506 | 1,272.104 | 1,346.795 | 1,348.988 | 1,351.19 | 1,353.395 | 1,355.601 | 1,357.185 | 1,359 | 817 | 1,131 | 1,132 | 1,131 | 1,132 | 1,133 | 1,133 | 1,134 | 1,134 | 744 | 744 | 744 | 743 | 992 | 992 | 992 | 991 | 991 | 991 | 991 | 990 | 990 | 990 | 965 | 791 | 791 | 791 | 790 | 790 | 914 | 790 | 789 | 789 | 796 | 796 | 796 | 796 | 499 | 499 | 499 | 598 | 598 | 598 | 722 | 598 | 598 | 598 | 592 | 592 | 353 | 353 | 534 | 536 | 535 | 540 | 544 | 539 | 547 | 543 | 702 | 703 | 554 | 552 | 552 | 541 | 535 | 536 | 359 | 364 | 364 | 366 | 372 | 372 | 372 | 372 | 372 | 371 | 377 | 383 | 394 | 394 | 394 | 564 | 772 | 792 | 792 | 792 | 792 | 792 | 792 | 792 | 793 | 793 | 793 | 792 | 793 | 793 | 797 | 792.2 | 847.5 | 708.8 | 512.9 | 497.9 | 504.1 | 584.4 | 671.2 | 667.1 | 676.1 | 682 | 558.5 | 529.3 | 498.4 | 498 | 500.3 | 498.2 | 497.2 | 498.3 | 497.2 | 497.5 | 300.1 | 151.3 | 163.8 |
Totaal passiva
| 23,071.052 | 23,531.432 | 23,564.696 | 21,542.896 | 22,727.652 | 23,013.832 | 20,641.298 | 20,477.19 | 20,720.057 | 20,956.308 | 21,125.242 | 20,888.427 | 20,963.135 | 20,280.559 | 20,275.639 | 19,816.985 | 19,685.811 | 18,831.632 | 18,683.153 | 18,479.375 | 18,155.047 | 18,090.012 | 17,680.545 | 17,930.583 | 17,307.092 | 17,362.042 | 17,243.564 | 17,825.922 | 17,524.524 | 17,342.149 | 16,869.226 | 16,990.648 | 16,696.282 | 16,229.278 | 15,797.661 | 15,835.938 | 15,714.854 | 15,812.879 | 15,517.264 | 15,340.715 | 15,142.853 | 14,875.256 | 14,415.402 | 14,360.838 | 14,318.987 | 14,574.104 | 14,415.124 | 13,630.971 | 13,187.342 | 12,900.258 | 12,927.483 | 12,788.327 | 12,438.113 | 12,366.082 | 12,143.521 | 13,449 | 13,004.993 | 12,924.349 | 12,624.868 | 12,534.711 | 12,084.743 | 11,270.149 | 11,306.143 | 11,509.399 | 11,770.161 | 11,892.529 | 11,916.801 | 11,890.251 | 11,850.084 | 11,661.298 | 11,521.162 | 11,570.801 | 11,655.069 | 11,530.672 | 11,336.135 | 11,301.013 | 11,196.037 | 10,884 | 10,832.4 | 10,547.422 | 10,279.608 | 10,439.548 | 10,220.787 | 10,044.309 | 9,769.679 | 9,529.605 | 9,364.842 | 9,264.308 | 9,382.531 | 9,661.001 | 9,786.469 | 9,545.85 | 9,986.833 | 10,244.597 | 10,566.803 | 10,560.634 | 10,405.024 | 10,617.712 | 9,945.003 | 9,178.893 | 9,046.732 | 8,981.747 | 8,796.241 | 8,454.059 | 8,544.698 | 9,200.54 | 8,841.356 | 8,659.72 | 8,478.868 | 8,162.035 | 7,978.312 | 7,828.094 | 7,657.338 | 7,620.246 | 7,582.056 | 7,492 | 7,337.3 | 7,321.2 | 7,161.031 | 6,391 | 6,202.3 | 6,283.2 | 6,228.9 | 6,185.5 | 5,898 | 5,604.4 | 5,566.4 | 5,453.5 | 5,458.1 | 5,309.2 | 5,010.8 | 4,936.4 | 4,856.6 | 4,745 | 4,532.8 | 4,469.6 | 4,086.6 | 4,042.5 | 3,975.1 | 3,894.9 | 3,698.6 | 3,670.8 | 497.5 | 300.1 | 151.3 | 163.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 102.218 | 102.218 | 102.218 | 105.218 | 105.218 | 105.218 | 105.218 | 109.218 | 109.218 | 109.218 | 109.218 | 113.218 | 113.218 | 113.218 | 113.218 | 117.218 | 117.218 | 117.218 | 117.218 | 121.218 | 121.218 | 121.218 | 121.218 | 124.218 | 124.218 | 124.218 | 124.218 | 127.218 | 127.218 | 127.218 | 127.218 | 130.218 | 130.218 | 130.218 | 130.218 | 134.218 | 134.218 | 134.218 | 134.218 | 139.218 | 139.218 | 100.812 | 100.812 | 105.812 | 105.812 | 105.812 | 105.812 | 112.312 | 112.312 | 112.312 | 112.312 | 119.812 | 119.812 | 79.875 | 79.875 | 84 | 83.875 | 83.875 | 83.875 | 85.875 | 85.875 | 85.875 | 85.875 | 94.875 | 94.875 | 94.875 | 94.875 | 99.875 | 99.875 | 99.875 | 99.875 | 104.875 | 104.875 | 104.875 | 104.875 | 108.875 | 108.875 | 108.8 | 108.8 | 113.784 | 113.784 | 113.784 | 113.784 | 118.784 | 118.784 | 118.784 | 126.801 | 126.801 | 126.801 | 126.801 | 126.801 | 126.801 | 126.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.801 | 147.967 | 143.22 | 143.22 | 73.784 | 73.784 | 73.784 | 73.784 | 73.784 | 73.784 | 73.784 | 73.8 | 73.8 | 73.8 | 73.784 | 73.8 | 73.8 | 73.8 | 73.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 7,943.415 | 7,706.655 | 7,478.813 | 7,519.893 | 7,285.809 | 7,092.544 | 6,466.22 | 6,633.369 | 6,469.956 | 6,315.609 | 6,182.1 | 6,353.261 | 6,185.966 | 6,020.552 | 5,874.109 | 6,002.407 | 5,838.93 | 5,686.431 | 5,551.329 | 5,686.636 | 5,514.517 | 5,364.82 | 5,213.468 | 5,267.964 | 5,115.071 | 4,955.608 | 4,806.208 | 4,239.582 | 4,112.757 | 3,994.665 | 3,890.798 | 3,934.026 | 3,817.666 | 3,715.179 | 3,614.369 | 3,686.375 | 3,568.715 | 3,472.042 | 3,376.846 | 3,443.803 | 3,329.397 | 3,659.477 | 3,545.939 | 3,724.146 | 3,613.315 | 3,498.727 | 3,403.338 | 3,568.655 | 3,462.272 | 3,349.856 | 3,634.481 | 3,813.959 | 3,693.313 | 3,599.304 | 3,513.419 | 3,554 | 3,452.243 | 3,338.417 | 3,228.904 | 3,185.308 | 3,096.187 | 2,993.652 | 2,928.95 | 3,269.586 | 3,226.245 | 3,108.298 | 3,003.152 | 3,176.498 | 3,055.989 | 2,941.79 | 2,827.287 | 2,955.042 | 2,842.722 | 2,727.336 | 2,621.552 | 2,703.06 | 2,595.567 | 2,568.4 | 2,462.5 | 2,586.343 | 2,475.128 | 2,372.315 | 2,273.448 | 2,340.873 | 2,246.17 | 2,147.314 | 2,316.868 | 2,223.578 | 2,116.857 | 2,065.153 | 1,978.903 | 1,930.845 | 1,838.567 | 2,305.147 | 2,220.671 | 2,145.096 | 2,058.704 | 1,987.239 | 1,910.487 | 1,875.824 | 1,814.666 | 1,778.55 | 1,707.933 | 1,818.693 | 1,824.392 | 1,765.787 | 1,699.409 | 1,520.294 | 1,655.404 | 1,602.646 | 1,549.391 | 1,489.447 | 1,437.502 | 1,379.354 | 1,325.534 | 1,404.5 | 1,364.9 | 1,315.3 | 1,267.545 | 1,223.9 | 1,179.7 | 1,136.2 | 1,082 | 1,022.4 | 978.5 | 920.7 | 867.7 | 829.9 | 962.4 | 916 | 872.7 | 876.1 | 835.4 | 796.1 | 756.5 | 839.1 | 797.5 | 756.8 | 716.6 | 739.8 | 705 | 669.1 | 647.7 | 754.4 | 742.9 | 833.7 |
Overige gereserveerde algehele resultaten
| -2,189.62 | -2,467.236 | -2,772.419 | -2,458.974 | -2,943.897 | -2,961.093 | -1,415.714 | -1,811.549 | -731.493 | 869.495 | 2,677.583 | 2,661.619 | 2,750.279 | 2,024.515 | 3,029.244 | 2,550.619 | 2,231.893 | 1,066.247 | 1,844.83 | 1,943.124 | 1,439.25 | 870.067 | 319.475 | 477.624 | 603.499 | 940.199 | 1,424.274 | 1,039.302 | 984.56 | 722.865 | 577.574 | 1,142.826 | 989.157 | 535.475 | 231.947 | 499.829 | 555.319 | 1,165.641 | 997.452 | 882.827 | 887.974 | 606.058 | 210.981 | 237.143 | 333.9 | 850.03 | 925.275 | 960.89 | 734.379 | 501.29 | 549.423 | 545.602 | 153.264 | 55.757 | 22.958 | 357 | 72.708 | -141.405 | -319.183 | -297.532 | -896.344 | -1,438.446 | -1,170.417 | -900.865 | -429.679 | -289.8 | -80.938 | -20.633 | -17.188 | 116.306 | 140.097 | 164.782 | 2.053 | 117.547 | 269.084 | 300 | 451.223 | 332.7 | 405.9 | 400.115 | 240.16 | 500.048 | 393.052 | 405.693 | 451.744 | 252.945 | 176.622 | 168.704 | 32.178 | -81.003 | -12.314 | 23.365 | -77.215 | -59.034 | -148.406 | -182.869 | -209.323 | -157.411 | -174.222 | 0 | 0 | 0 | 144.501 | 0 | 0 | 0 | 136.926 | 0 | 0 | 0 | 46.581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -628.259 | -302.476 | -321.809 | -543.006 | -466.824 | -390.378 | -259.863 | -569.44 | -524.571 | -400.302 | -326.095 | -519.947 | -432.541 | -325.948 | -245.479 | -445.336 | -339.672 | -349.614 | -219.07 | -438.447 | -374.587 | -312.679 | -238.984 | -330.901 | -271.179 | -199.724 | -123.279 | -238.417 | -171.119 | -99.921 | -28.729 | -120.687 | -59.283 | 10.871 | 79.018 | -37.12 | 47.804 | 111.727 | 188.95 | 63.944 | 152.359 | -177.626 | -81.39 | -290.225 | -230.741 | -149.971 | -72.639 | -332.964 | -311.302 | -129.304 | -67.308 | -296.32 | -186.29 | 224.229 | 399.989 | 273 | 336.39 | 396.135 | 405.295 | 341.608 | 337.264 | 334.52 | 378.499 | -22.629 | 82.143 | 166.447 | 307.538 | 8.144 | 109.108 | 237.522 | 391.934 | 139.852 | 177.76 | 274.656 | 437.257 | 247.771 | 299.343 | 272.2 | 442.6 | 243.808 | 324.435 | 414.166 | 459.815 | 307.68 | 366.076 | 423.305 | 231.162 | 240.783 | 288.62 | 368.005 | 403.737 | 454.165 | 483.375 | -30.179 | -17.706 | -1.6 | -0.041 | 53.26 | 109.271 | -13.27 | 97.768 | 208.523 | 259.293 | 562.408 | 515.093 | 525.907 | -46.819 | 168.251 | -19.495 | -38.449 | -40.413 | 13.626 | 51.621 | 93.308 | 189.634 | 115.8 | 96 | -2.9 | -98.726 | -39.1 | -2.2 | 93.5 | 261.5 | 257.7 | 255.7 | 256.3 | 248 | 224.6 | 31.2 | 86.2 | 206.6 | 170.5 | 174.8 | 193.3 | 187.3 | 91.2 | 119.8 | 143.1 | 177.9 | 112.2 | 118.6 | 130.8 | 160.2 | 168.1 | 171.7 | 132.1 |
Totaal eigen vermogen van aandeelhouders
| 5,227.754 | 5,039.161 | 4,486.803 | 4,623.131 | 3,980.306 | 3,846.291 | 4,895.861 | 4,361.598 | 5,323.11 | 6,894.02 | 8,642.806 | 8,608.151 | 8,616.922 | 7,832.337 | 8,771.092 | 8,224.908 | 7,848.369 | 6,520.282 | 7,294.307 | 7,312.531 | 6,700.398 | 6,043.426 | 5,415.177 | 5,538.905 | 5,571.609 | 5,820.301 | 6,231.421 | 5,167.685 | 5,053.416 | 4,744.827 | 4,566.861 | 5,086.383 | 4,877.758 | 4,391.743 | 4,055.552 | 4,283.302 | 4,306.056 | 4,883.628 | 4,697.466 | 4,529.792 | 4,508.948 | 4,188.721 | 3,776.342 | 3,776.876 | 3,822.286 | 4,304.598 | 4,361.786 | 4,308.893 | 3,997.661 | 3,834.154 | 4,228.908 | 4,183.053 | 3,780.099 | 3,959.165 | 4,016.241 | 4,268 | 3,945.216 | 3,677.022 | 3,398.891 | 3,315.259 | 2,622.982 | 1,975.601 | 2,222.907 | 2,440.967 | 2,973.584 | 3,079.82 | 3,324.627 | 3,263.884 | 3,247.784 | 3,395.493 | 3,459.193 | 3,364.551 | 3,127.41 | 3,224.414 | 3,432.768 | 3,359.706 | 3,455.008 | 3,282.1 | 3,419.8 | 3,344.05 | 3,153.507 | 3,400.313 | 3,240.099 | 3,173.03 | 3,182.774 | 2,942.348 | 2,851.453 | 2,759.866 | 2,564.456 | 2,478.956 | 2,497.127 | 2,535.176 | 2,371.528 | 2,363.735 | 2,202.36 | 2,108.428 | 2,013.105 | 2,030.889 | 1,993.337 | 2,010.355 | 2,060.235 | 2,134.874 | 2,259.528 | 2,528.902 | 2,487.286 | 2,439.661 | 1,932.736 | 1,831.765 | 1,709.693 | 1,637.981 | 1,629.343 | 1,576.857 | 1,562.907 | 1,546.446 | 1,588.952 | 1,594.1 | 1,534.7 | 1,386.2 | 1,242.603 | 1,258.6 | 1,251.3 | 1,303.5 | 1,417.3 | 1,280.1 | 1,234.2 | 1,177 | 1,115.7 | 1,054.5 | 993.6 | 1,002.2 | 1,079.3 | 1,046.6 | 1,010.2 | 989.4 | 943.8 | 930.3 | 917.3 | 899.9 | 894.5 | 852 | 823.6 | 799.9 | 807.9 | 922.5 | 914.6 | 965.8 |
Totaal eigen vermogen
| 5,227.754 | 5,039.161 | 4,486.803 | 4,623.131 | 3,980.306 | 3,846.291 | 4,895.861 | 4,361.598 | 5,323.11 | 6,894.02 | 8,642.806 | 8,608.151 | 8,616.922 | 7,832.337 | 8,771.092 | 8,224.908 | 7,848.369 | 6,520.282 | 7,294.307 | 7,312.531 | 6,700.398 | 6,043.426 | 5,415.177 | 5,538.905 | 5,571.609 | 5,820.301 | 6,231.421 | 5,167.685 | 5,053.416 | 4,744.827 | 4,566.861 | 5,086.383 | 4,877.758 | 4,391.743 | 4,055.552 | 4,283.302 | 4,306.056 | 4,883.628 | 4,697.466 | 4,529.792 | 4,508.948 | 4,188.721 | 3,776.342 | 3,776.876 | 3,822.286 | 4,304.598 | 4,361.786 | 4,308.893 | 3,997.661 | 3,834.154 | 4,228.908 | 4,183.053 | 3,780.099 | 3,959.165 | 4,016.241 | 4,268 | 3,945.216 | 3,677.022 | 3,398.891 | 3,315.259 | 2,622.982 | 1,975.601 | 2,222.907 | 2,440.967 | 2,973.584 | 3,079.82 | 3,324.627 | 3,263.884 | 3,247.784 | 3,395.493 | 3,459.193 | 3,364.551 | 3,127.41 | 3,224.414 | 3,432.768 | 3,359.706 | 3,455.008 | 3,282.1 | 3,419.8 | 3,344.05 | 3,153.507 | 3,400.313 | 3,240.099 | 3,173.03 | 3,327.212 | 3,086.781 | 2,995.88 | 2,904.288 | 2,708.873 | 2,623.368 | 2,641.684 | 2,641.58 | 2,516.603 | 2,557.15 | 2,395.755 | 2,301.805 | 2,206.464 | 2,224.23 | 2,186.661 | 2,203.662 | 2,253.526 | 2,328.149 | 2,452.787 | 2,823.081 | 2,778.448 | 2,632.875 | 2,125.935 | 2,024.951 | 1,902.866 | 1,831.14 | 1,822.488 | 1,769.99 | 1,756.028 | 1,739.555 | 1,782.048 | 1,787.2 | 1,728.1 | 1,386.2 | 1,435.703 | 1,258.6 | 1,251.3 | 1,303.5 | 1,417.3 | 1,383.6 | 1,332.5 | 1,269.5 | 1,203.7 | 1,136.1 | 1,071.2 | 1,076.4 | 1,149.9 | 1,114.2 | 1,074.5 | 1,050.5 | 1,003.1 | 990.1 | 974.7 | 954.8 | 946.3 | 903.3 | 872.1 | 847.2 | 807.9 | 922.5 | 914.6 | 965.8 |
Totaal passiva en aandeelhoudersvermogen
| 28,298.806 | 28,570.593 | 28,051.499 | 26,166.027 | 26,707.958 | 26,860.123 | 25,537.159 | 24,838.788 | 26,043.167 | 27,850.328 | 29,768.048 | 29,496.578 | 29,580.057 | 28,112.896 | 29,046.731 | 28,041.893 | 27,534.18 | 25,351.914 | 25,977.46 | 25,791.906 | 24,855.445 | 24,133.438 | 23,095.722 | 23,469.488 | 22,878.701 | 23,182.343 | 23,474.985 | 22,993.607 | 22,577.94 | 22,086.976 | 21,436.087 | 22,077.031 | 21,574.04 | 20,621.021 | 19,853.213 | 20,119.24 | 20,020.91 | 20,696.507 | 20,214.73 | 19,870.507 | 19,651.801 | 19,063.977 | 18,191.744 | 18,137.714 | 18,141.273 | 18,878.702 | 18,776.91 | 17,939.864 | 17,185.003 | 16,734.412 | 17,156.391 | 16,971.38 | 16,218.212 | 16,325.247 | 16,159.762 | 17,717 | 16,950.209 | 16,601.371 | 16,023.759 | 15,849.97 | 14,707.725 | 13,245.75 | 13,529.05 | 13,950.366 | 14,743.745 | 14,972.349 | 15,241.428 | 15,154.135 | 15,097.868 | 15,056.791 | 14,980.355 | 14,935.352 | 14,782.479 | 14,755.086 | 14,768.903 | 14,660.719 | 14,651.045 | 14,166.1 | 14,252.2 | 13,891.472 | 13,433.115 | 13,839.861 | 13,460.886 | 13,217.339 | 13,096.891 | 12,616.386 | 12,360.722 | 12,168.596 | 12,091.404 | 12,284.369 | 12,428.153 | 12,187.43 | 12,503.436 | 12,801.747 | 12,962.558 | 12,862.439 | 12,611.488 | 12,841.942 | 12,131.664 | 11,382.555 | 11,300.258 | 11,309.896 | 11,249.028 | 11,277.14 | 11,323.146 | 11,833.415 | 10,967.291 | 10,684.671 | 10,381.734 | 9,993.175 | 9,800.8 | 9,598.084 | 9,413.366 | 9,359.801 | 9,364.104 | 9,279.2 | 9,065.4 | 8,707.4 | 8,403.634 | 7,649.6 | 7,453.6 | 7,586.7 | 7,646.2 | 7,569.1 | 7,230.5 | 6,873.9 | 6,770.1 | 6,589.6 | 6,529.3 | 6,385.6 | 6,160.7 | 6,050.6 | 5,931.1 | 5,795.5 | 5,535.9 | 5,459.7 | 5,061.3 | 4,997.3 | 4,921.4 | 4,798.2 | 4,570.7 | 4,518 | 4,427.6 | 4,241.2 | 4,123.4 | 3,740 |