Gimv NV
EBR:GIMB.BR
37.75 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 88.686 | 87.775 | 52.221 | 24.956 | 83.858 | 65.07 | 73.857 | 52.363 | 18.144 | 67.204 | 115.322 | 110.227 | 108.587 | 125.158 | 83.677 | 182.723 | 147.593 | 116.526 | 151.602 | 121.809 | -76.273 | 12.389 | 227.367 | 113.937 | 239.638 | 113.937 | 18.3 | 18.3 | 18.3 | 18.3 | 310.859 | 310.859 | 310.859 | 310.859 | 266.42 | 266.42 | 266.42 | 266.42 | 233.422 | 233.422 | 233.422 | 233.422 | 200.923 | 200.923 | 200.923 | 200.923 | 171.485 | 171.485 | 171.485 | 171.485 | 119,906.5 | 119,906.5 | 119,906.5 | 119,906.5 | 0 | 0 | 0 | 0 |
Kosten van de omzet
| 13.243 | -115.5 | 13.868 | -67.623 | 40.111 | -143.45 | 30.667 | -120.179 | 11.075 | 8.296 | 10.52 | 10.52 | 9.286 | 5.812 | 7.063 | 8.26 | 7.782 | 6.394 | 7.285 | 6.194 | 58.328 | 0 | 72.862 | 0 | 76.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 75.443 | 203.275 | 38.353 | 92.579 | 43.747 | 208.52 | 43.19 | 172.542 | 7.069 | 58.908 | 104.802 | 99.707 | 99.301 | 119.346 | 76.614 | 174.463 | 139.811 | 110.132 | 144.317 | 115.615 | -134.601 | 12.389 | 154.505 | 113.937 | 163.382 | 113.937 | 18.3 | 18.3 | 18.3 | 18.3 | 310.859 | 310.859 | 310.859 | 310.859 | 266.42 | 266.42 | 266.42 | 266.42 | 233.422 | 233.422 | 233.422 | 233.422 | 200.923 | 200.923 | 200.923 | 200.923 | 171.485 | 171.485 | 171.485 | 171.485 | 119,906.5 | 119,906.5 | 119,906.5 | 119,906.5 | 0 | 0 | 0 | 0 |
Brutowinstmarge
| 0.851 | 2.316 | 0.734 | 3.71 | 0.522 | 3.205 | 0.585 | 3.295 | 0.39 | 0.877 | 0.909 | 0.905 | 0.914 | 0.954 | 0.916 | 0.955 | 0.947 | 0.945 | 0.952 | 0.949 | 1.765 | 1 | 0.68 | 1 | 0.682 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Onderzoek- en ontwikkelingskosten
| 5.54 | 1.47 | 3.028 | 0.03 | 0.245 | 0.089 | 0.247 | 0.248 | 0.097 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.674 | 3.674 | 58.268 | 58.268 | 58.268 | 58.268 | 4.964 | 4.964 | 4.964 | 4.964 | 168.457 | 168.457 | 168.457 | 168.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.067 | 22.067 | 22.067 | 22.067 | 15.394 | 15.394 | 15.394 | 15.394 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 43.637 | 0 | 5.973 | 0 | 11.976 | 0 | 0 | 0 | 0 | 0 | -134.673 | -134.673 | -134.673 | -134.673 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 113.14 | 113.14 | 113.14 | 113.14 | 78.899 | 78.899 | 78.899 | 78.899 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.392 | 17.997 | 4.715 | 17.556 | 1.083 | 1.04 | 1.073 | 1.059 | 1.04 | 15.977 | 25.878 | 7.212 | 11.67 | 8.346 | 10.551 | 10.205 | 10.039 | 8.938 | 10.106 | 7.678 | 47.31 | 3.674 | 64.241 | 58.268 | 70.244 | 58.268 | 4.964 | 4.964 | 4.964 | 4.964 | 33.784 | 33.784 | 33.784 | 33.784 | 187.749 | 187.749 | 187.749 | 187.749 | 244.155 | 244.155 | 244.155 | 244.155 | 135.206 | 135.206 | 135.206 | 135.206 | 94.293 | 94.293 | 94.293 | 94.293 | 26.593 | 26.593 | 26.593 | 26.593 | 36.786 | 36.786 | 36.786 | 36.786 |
Overige kosten
| 1.891 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | 7.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11.663 | -11.663 | -157.039 | -157.039 | -157.039 | -157.039 | -14.414 | -14.414 | -14.414 | -14.414 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 16.283 | 40.905 | 4.794 | 17.002 | 2.336 | 60.008 | 1.122 | 67.091 | 174.053 | -7.188 | 70.423 | 34.76 | 49.559 | 51.977 | 25.212 | 74.443 | 57.072 | 42.119 | 50.535 | 65.515 | 19.421 | -7.989 | 143.488 | -98.771 | 124.112 | -98.771 | -9.45 | -9.45 | -9.45 | -9.45 | 33.784 | 33.784 | 33.784 | 33.784 | 187.749 | 187.749 | 187.749 | 187.749 | 244.155 | 244.155 | 244.155 | 244.155 | 135.206 | 135.206 | 135.206 | 135.206 | 94.293 | 94.293 | 94.293 | 94.293 | 26.593 | 26.593 | 26.593 | 26.593 | 36.786 | 36.786 | 36.786 | 36.786 |
Bedrijfsresultaat
| 59.16 | 164.043 | 30.667 | -67.623 | 37.303 | 136.982 | 111.685 | 94.039 | -203.002 | 66.096 | 99.524 | 92.144 | 87.414 | 109.015 | 70.859 | 154.344 | 124.942 | 99.003 | 137.875 | 106.303 | 35.808 | 4.4 | 87.316 | 15.166 | 73.825 | 15.166 | 8.85 | 8.85 | 8.85 | 8.85 | 114.454 | 114.454 | 114.454 | 114.454 | 32.551 | 32.551 | 32.551 | 32.551 | -60.403 | -60.403 | -60.403 | -60.403 | 48.416 | 48.416 | 48.416 | 48.416 | 60.075 | 60.075 | 60.075 | 60.075 | 119,864.597 | 119,864.597 | 119,864.597 | 119,864.597 | -55.714 | -55.714 | -55.714 | -55.714 |
Bedrijfsresultaat ratio
| 0.667 | 1.869 | 0.587 | -2.71 | 0.445 | 2.105 | 1.512 | 1.796 | -11.188 | 0.984 | 0.863 | 0.836 | 0.805 | 0.871 | 0.847 | 0.845 | 0.847 | 0.85 | 0.909 | 0.873 | -0.469 | 0.355 | 0.384 | 0.133 | 0.308 | 0.133 | 0.484 | 0.484 | 0.484 | 0.484 | 0.368 | 0.368 | 0.368 | 0.368 | 0.122 | 0.122 | 0.122 | 0.122 | -0.259 | -0.259 | -0.259 | -0.259 | 0.241 | 0.241 | 0.241 | 0.241 | 0.35 | 0.35 | 0.35 | 0.35 | 1 | 1 | 1 | 1 | 0 | 0 | 0 | 0 |
Totaal overige inkomsten en kosten netto
| -0.156 | -5.862 | -3.074 | -5.938 | 0 | 0 | 0 | 0 | -0 | -8.909 | -44.261 | -27.377 | -37.165 | -41.542 | -18.343 | -53.71 | -41.452 | -29.949 | -42.826 | -54.808 | -28.578 | -0.167 | -77.612 | -2.34 | -34.847 | -2.34 | -0.76 | -0.76 | -0.76 | -0.76 | -83.705 | -83.705 | -83.705 | -83.705 | -6.284 | -6.284 | -6.284 | -6.284 | -33.963 | -33.963 | -33.963 | -33.963 | -0.023 | -0.023 | -0.023 | -0.023 | 3.474 | 3.474 | 3.474 | 3.474 | -119,815.227 | -119,815.227 | -119,815.227 | -119,815.227 | 74.459 | 74.459 | 74.459 | 74.459 |
Inkomen voor belasting
| 59.004 | 158.181 | 27.593 | -73.561 | 0 | 0 | 0 | 0 | -0 | 57.187 | 55.263 | 64.767 | 50.249 | 67.473 | 52.516 | 100.634 | 83.49 | 69.054 | 95.049 | 51.495 | 7.23 | 4.234 | 9.704 | 12.827 | 38.978 | 12.827 | 8.09 | 8.09 | 8.09 | 8.09 | 30.75 | 30.75 | 30.75 | 30.75 | 26.267 | 26.267 | 26.267 | 26.267 | -94.366 | -94.366 | -94.366 | -94.366 | 48.393 | 48.393 | 48.393 | 48.393 | 63.549 | 63.549 | 63.549 | 63.549 | 49.371 | 49.371 | 49.371 | 49.371 | 18.745 | 18.745 | 18.745 | 18.745 |
Inkomen voor belasting ratio
| 0.665 | 1.802 | 0.528 | -2.948 | 0 | 0 | 0 | 0 | -0 | 0.851 | 0.479 | 0.588 | 0.463 | 0.539 | 0.628 | 0.551 | 0.566 | 0.593 | 0.627 | 0.423 | -0.095 | 0.342 | 0.043 | 0.113 | 0.163 | 0.113 | 0.442 | 0.442 | 0.442 | 0.442 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | 0.099 | -0.404 | -0.404 | -0.404 | -0.404 | 0.241 | 0.241 | 0.241 | 0.241 | 0.371 | 0.371 | 0.371 | 0.371 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 0.048 | 0.016 | 7.945 | 1.852 | 0 | 0 | 0 | 0 | -0 | 1.776 | 2.415 | 0.71 | 0.202 | 1.16 | 0.645 | 2.87 | 2.17 | 1.669 | 2.278 | 1.547 | 1.087 | 0.42 | 0.593 | 0.134 | 0.254 | 0.134 | 0.449 | 0.449 | 0.449 | 0.449 | 2.725 | 2.725 | 2.725 | 2.725 | 1.578 | 1.578 | 1.578 | 1.578 | 2.861 | 2.861 | 2.861 | 2.861 | 2.034 | 2.034 | 2.034 | 2.034 | 1.203 | 1.203 | 1.203 | 1.203 | 1.404 | 1.404 | 1.404 | 1.404 | 2.249 | 2.249 | 2.249 | 2.249 |
Nettowinst
| 58.964 | 158.165 | 15.583 | -75.05 | 26.65 | 26.637 | 26.029 | 25.624 | 25.427 | 51.429 | 49.606 | 62.473 | 44.45 | 62.614 | 46.779 | 85.074 | 72.296 | 64.879 | 87.495 | 48.496 | 6.35 | 3.75 | 8.648 | 12.933 | 38.467 | 12.933 | 8.187 | 8.187 | 8.187 | 8.187 | 28.025 | 28.025 | 28.025 | 28.025 | 24.689 | 24.689 | 24.689 | 24.689 | -97.227 | -97.227 | -97.227 | -97.227 | 42.005 | 42.005 | 42.005 | 42.005 | 60.323 | 60.323 | 60.323 | 60.323 | 46.671 | 46.671 | 46.671 | 46.671 | 15.857 | 15.857 | 15.857 | 15.857 |
Nettowinstmarge
| 0.665 | 1.802 | 0.298 | -3.007 | 0.318 | 0.409 | 0.352 | 0.489 | 1.401 | 0.765 | 0.43 | 0.567 | 0.409 | 0.5 | 0.559 | 0.466 | 0.49 | 0.557 | 0.577 | 0.398 | -0.083 | 0.303 | 0.038 | 0.114 | 0.161 | 0.114 | 0.447 | 0.447 | 0.447 | 0.447 | 0.09 | 0.09 | 0.09 | 0.09 | 0.093 | 0.093 | 0.093 | 0.093 | -0.417 | -0.417 | -0.417 | -0.417 | 0.209 | 0.209 | 0.209 | 0.209 | 0.352 | 0.352 | 0.352 | 0.352 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 2.1 | 5.81 | 0.57 | -2.8 | 1 | 1.02 | 1 | 0.98 | 1 | 2.02 | 1.95 | 2.46 | 1.75 | 2.46 | 1.84 | 3.35 | 2.84 | 2.55 | 3.5 | 1.91 | 0.26 | 0.15 | 0.35 | 0.55 | 1.64 | 0.55 | 0.35 | 0.35 | 0.35 | 0.35 | 1.21 | 1.21 | 1.21 | 1.21 | 1.07 | 1.07 | 1.07 | 1.07 | -4.2 | -4.2 | -4.2 | -4.2 | 1.81 | 1.81 | 1.81 | 1.81 | 2.6 | 2.6 | 2.6 | 2.6 | 2.01 | 2.01 | 2.01 | 2.01 | 0.68 | 0.68 | 0.68 | 0.68 |
Verwaterde WPA
| 2.1 | 5.81 | 0.57 | -2.8 | 1 | 1.02 | 1.02 | 0.98 | 1 | 2.02 | 1.95 | 2.46 | 1.75 | 2.46 | 1.84 | 3.35 | 2.84 | 2.55 | 3.51 | 1.91 | 0.26 | 0.15 | 0.35 | 0.55 | 1.64 | 0.55 | 0.35 | 0.35 | 0.35 | 0.35 | 1.21 | 1.21 | 1.21 | 1.21 | 1.07 | 1.07 | 1.07 | 1.07 | -4.2 | -4.2 | -4.2 | -4.2 | 1.81 | 1.81 | 1.81 | 1.81 | 2.6 | 2.6 | 2.6 | 2.6 | 2.01 | 2.01 | 2.01 | 2.01 | 0.68 | 0.68 | 0.68 | 0.68 |
EBITDA
| 61.641 | 165.252 | 31.748 | -66.334 | 1.933 | 0.59 | 0.075 | -0.027 | -1.353 | 67.214 | 100.15 | 92.683 | 87.914 | 109.548 | 71.448 | 154.924 | 125.52 | 99.589 | 138.283 | 106.955 | 31.125 | 4.65 | 92.996 | 20.745 | 84.798 | 20.745 | 9.094 | 9.094 | 9.094 | 9.094 | 39.757 | 39.757 | 39.757 | 39.757 | 35.094 | 35.094 | 35.094 | 35.094 | -84.988 | -84.988 | -84.988 | -84.988 | 45.208 | 45.208 | 45.208 | 45.208 | 64.134 | 64.134 | 64.134 | 64.134 | 49.916 | 49.916 | 49.916 | 49.916 | 21.572 | 21.572 | 21.572 | 21.572 |
EBITDA ratio
| 0.695 | 1.883 | 0.608 | -2.658 | 0.023 | 0.009 | 0.001 | -0.001 | -0.075 | 1 | 0.868 | 0.841 | 0.81 | 0.875 | 0.854 | 0.848 | 0.85 | 0.855 | 0.912 | 0.878 | -0.408 | 0.375 | 0.409 | 0.182 | 0.354 | 0.182 | 0.497 | 0.497 | 0.497 | 0.497 | 0.128 | 0.128 | 0.128 | 0.128 | 0.132 | 0.132 | 0.132 | 0.132 | -0.364 | -0.364 | -0.364 | -0.364 | 0.225 | 0.225 | 0.225 | 0.225 | 0.374 | 0.374 | 0.374 | 0.374 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |