
Gilat Satellite Networks Ltd.
NASDAQ:GILT
7.92 (USD) • At close July 17, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 92.037 | 78.128 | 74.611 | 76.631 | 76.078 | 75.612 | 63.927 | 67.589 | 58.962 | 72.627 | 60.35 | 55.454 | 51.409 | 67.271 | 49.911 | 56.923 | 44.713 | 42.627 | 37.27 | 38.315 | 47.673 | 78.314 | 63.384 | 59.685 | 62.109 | 69.729 | 62.78 | 66.508 | 67.374 | 82.652 | 69.936 | 66.237 | 63.931 | 80.345 | 78.643 | 67.898 | 52.665 | 67.682 | 40.347 | 44.324 | 45.19 | 73.097 | 57.135 | 54.05 | 50.851 | 55.728 | 71.303 | 80.206 | 82.827 | 97.428 | 89.009 | 85.319 | 76.607 | 93.604 | 83.862 | 81.708 | 80.027 | 66.059 | 58.023 | 51.791 | 57.112 | 56.59 | 54.64 | 56.003 | 60.826 | 66.101 | 65.295 | 65.597 | 70.533 | 72.704 | 71.548 | 70.329 | 68.038 | 65.356 | 63.786 | 60.979 | 58.589 | 55.958 | 49.029 | 51.37 | 53.038 | 61.801 | 64.749 | 57.534 | 57.414 | 42.381 | 44.591 | 52.103 | 51.102 | 41.771 | 43.326 | 51.612 | 72.047 | 86.028 | 81.36 | 118.341 | 100.3 | 174.615 | 135.4 | 108.603 | 85.944 | 108.873 | 88.5 | 74.4 | 66.1 | 49.6 | 40 | 34.6 | 31.1 | 30 | 27.3 | 25.3 | 21.1 | 38 | 15.1 | 12.5 | 8.5 | 12.7 | 11.5 | 9.8 | 7.7 | 9.3 | 7.4 | 6 | 4.3 | 5.3 | 4.8 | 3.9 | 2.9 |
Kosten van de omzet
| 63.639 | 47.107 | 46.928 | 50.058 | 48.024 | 46.692 | 38.123 | 42.053 | 34.277 | 44.911 | 37.315 | 35.685 | 35.021 | 42.328 | 32.306 | 40.208 | 32.356 | 29.329 | 27.827 | 28.727 | 38.787 | 51.246 | 40.13 | 37.7 | 38.539 | 43.715 | 38.586 | 44.066 | 45.987 | 57.416 | 49.587 | 46.668 | 46.59 | 56.147 | 54.93 | 52.717 | 40.267 | 57.318 | 30.865 | 33.274 | 31.998 | 47.325 | 38.567 | 34.73 | 30.876 | 35.519 | 50.904 | 56.084 | 57.286 | 64.567 | 60.588 | 57.89 | 52.318 | 59.943 | 54.376 | 52.288 | 50.967 | 42.645 | 38.073 | 34.938 | 37.475 | 37.788 | 37.989 | 38.979 | 42.872 | 45.817 | 45.917 | 44.583 | 45.257 | 46.495 | 45.75 | 45.306 | 43.223 | 41.227 | 41.281 | 38.964 | 36.873 | 34.665 | 30.024 | 33.371 | 35.159 | 38.071 | 43.576 | 38.543 | 42.205 | 37.641 | 34.766 | 39.347 | 42.608 | 46.344 | 54.73 | 36.069 | 49.992 | 60.381 | 126.236 | 79.326 | 82.886 | 131.748 | 91.049 | 69.219 | 52.425 | 68.442 | 49.9 | 42.3 | 37.3 | 0 | 0 | 0 | 17.7 | 0 | 0 | 0 | 0 | 21.2 | 8.2 | 6.4 | 5.1 | 0 | 0 | 4.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 28.398 | 31.021 | 27.683 | 26.573 | 28.054 | 28.92 | 25.804 | 25.536 | 24.685 | 27.716 | 23.035 | 19.769 | 16.388 | 24.943 | 17.605 | 16.715 | 12.357 | 13.298 | 9.443 | 9.588 | 8.886 | 27.068 | 23.254 | 21.985 | 23.57 | 26.014 | 24.194 | 22.442 | 21.387 | 25.236 | 20.349 | 19.569 | 17.341 | 24.198 | 23.713 | 15.181 | 12.398 | 10.364 | 9.482 | 11.05 | 13.192 | 25.772 | 18.568 | 19.32 | 19.975 | 20.209 | 20.399 | 24.122 | 25.541 | 32.861 | 28.421 | 27.429 | 24.289 | 33.661 | 29.486 | 29.42 | 29.06 | 23.414 | 19.95 | 16.853 | 19.637 | 18.802 | 16.651 | 17.024 | 17.954 | 20.284 | 19.378 | 21.014 | 25.276 | 26.209 | 25.798 | 25.023 | 24.815 | 24.129 | 22.505 | 22.015 | 21.716 | 21.293 | 19.005 | 17.999 | 17.879 | 23.73 | 21.173 | 18.991 | 15.209 | 4.74 | 9.825 | 12.756 | 8.494 | -4.573 | -11.404 | 15.543 | 22.055 | 25.647 | -44.876 | 39.015 | 17.414 | 42.867 | 44.351 | 39.384 | 33.519 | 40.431 | 38.6 | 32.1 | 28.8 | 49.6 | 40 | 34.6 | 13.4 | 30 | 27.3 | 25.3 | 21.1 | 16.8 | 6.9 | 6.1 | 3.4 | 12.7 | 11.5 | 4.9 | 7.7 | 9.3 | 7.4 | 6 | 4.3 | 5.3 | 4.8 | 3.9 | 2.9 |
Brutowinstmarge
| 0.309 | 0.397 | 0.371 | 0.347 | 0.369 | 0.382 | 0.404 | 0.378 | 0.419 | 0.382 | 0.382 | 0.356 | 0.319 | 0.371 | 0.353 | 0.294 | 0.276 | 0.312 | 0.253 | 0.25 | 0.186 | 0.346 | 0.367 | 0.368 | 0.379 | 0.373 | 0.385 | 0.337 | 0.317 | 0.305 | 0.291 | 0.295 | 0.271 | 0.301 | 0.302 | 0.224 | 0.235 | 0.153 | 0.235 | 0.249 | 0.292 | 0.353 | 0.325 | 0.357 | 0.393 | 0.363 | 0.286 | 0.301 | 0.308 | 0.337 | 0.319 | 0.321 | 0.317 | 0.36 | 0.352 | 0.36 | 0.363 | 0.354 | 0.344 | 0.325 | 0.344 | 0.332 | 0.305 | 0.304 | 0.295 | 0.307 | 0.297 | 0.32 | 0.358 | 0.36 | 0.361 | 0.356 | 0.365 | 0.369 | 0.353 | 0.361 | 0.371 | 0.381 | 0.388 | 0.35 | 0.337 | 0.384 | 0.327 | 0.33 | 0.265 | 0.112 | 0.22 | 0.245 | 0.166 | -0.109 | -0.263 | 0.301 | 0.306 | 0.298 | -0.552 | 0.33 | 0.174 | 0.245 | 0.328 | 0.363 | 0.39 | 0.371 | 0.436 | 0.431 | 0.436 | 1 | 1 | 1 | 0.431 | 1 | 1 | 1 | 1 | 0.442 | 0.457 | 0.488 | 0.4 | 1 | 1 | 0.5 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 11.621 | 10.108 | 9.481 | 9.228 | 9.319 | 11.624 | 10.546 | 9.384 | 9.619 | 10.098 | 9.156 | 8.718 | 7.668 | 8.452 | 7.224 | 7.733 | 7.927 | 7.02 | 5.982 | 5.939 | 7.362 | 7.706 | 7.08 | 7.096 | 8.302 | 8.947 | 8.156 | 7.941 | 7.979 | 8.186 | 6.884 | 6.236 | 6.708 | 6.487 | 6.411 | 6.153 | 5.802 | 3.732 | 5.964 | 6.372 | 6.344 | 6.129 | 5.86 | 6.284 | 6.885 | 7.485 | 6.503 | 6.613 | 7.299 | 7.312 | 7.038 | 7.128 | 7.763 | 8.328 | 7.382 | 7.595 | 8.396 | 6.464 | 4.494 | 3.479 | 4.508 | 3.425 | 3.635 | 3.136 | 3.774 | 5.029 | 3.755 | 3.898 | 4.26 | 3.94 | 3.628 | 3.493 | 3.969 | 3.687 | 3.234 | 3.155 | 3.566 | 3.541 | 3.813 | 2.577 | 4.063 | 4.276 | 2.838 | 3.632 | 3.133 | 3.671 | 3.253 | 5.069 | 4.956 | 5.311 | 6.405 | 7.063 | 6.279 | 10.026 | 8.234 | 8.974 | 11.014 | 8.226 | 7.994 | 7.889 | 7.163 | 7.991 | 6.5 | 4.8 | 5.5 | 0 | 0 | 0 | 2.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 6.784 | 6.192 | 6.162 | 6.437 | 8.077 | 6.312 | 3.748 | 4.724 | 4.431 | 5.525 | 4.77 | 4.371 | 4.184 | 4.545 | 4.104 | 3.855 | 3.083 | 3.794 | 2.478 | 3.246 | 4.545 | 4.967 | 4.139 | 4.585 | 4.942 | 4.061 | 4.574 | 4.054 | 4.335 | 4.835 | 4.303 | 5.903 | 4.82 | 5.036 | 11.283 | 5.714 | 4.438 | 3.418 | 5.164 | 5.471 | 4.591 | 6.892 | 4.258 | 4.841 | 4.912 | 6.341 | 8.185 | 8.518 | 8.043 | 8.961 | 8.84 | 8.322 | 7.952 | 36.005 | 8.627 | 9.451 | 8.656 | 29.844 | 0 | 0 | 0 | 27.987 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 8.202 | 6.657 | 6.615 | 7.032 | 7.077 | 7.119 | 6.183 | 5.932 | 6.009 | 5.97 | 5.414 | 4.96 | 5.35 | 5.685 | 5.359 | 5.464 | 5.004 | 4.534 | 3.687 | 3.584 | 5.066 | 5.156 | 5.044 | 5.417 | 5.871 | 5.497 | 5.493 | 6.303 | 5.413 | 6.572 | 5.837 | 5.555 | 5.795 | 6.187 | 6.248 | 5.853 | 5.123 | 6.098 | 6.05 | 6.412 | 6.263 | 7.257 | 6.913 | 8.677 | 9.69 | 8.535 | 9.159 | 9.827 | 11.195 | 12.534 | 9.346 | 9.597 | 11.154 | 46.523 | 11.556 | 12.119 | 11.073 | 33.396 | 0 | 0 | 0 | 29.138 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 14.986 | 12.849 | 12.777 | 13.469 | 15.154 | 13.431 | 9.931 | 10.656 | 10.44 | 11.495 | 10.184 | 9.331 | 9.534 | 10.23 | 9.463 | 9.319 | 8.087 | 8.328 | 6.165 | 6.83 | 9.611 | 10.123 | 9.183 | 10.002 | 10.813 | 9.558 | 10.067 | 10.357 | 9.748 | 11.407 | 10.14 | 11.458 | 10.615 | 11.223 | 17.531 | 11.567 | 9.561 | 9.516 | 11.214 | 11.883 | 10.854 | 14.149 | 11.171 | 13.518 | 14.602 | 14.876 | 17.344 | 18.345 | 19.238 | 21.495 | 18.186 | 17.919 | 19.106 | 21.046 | 20.183 | 21.57 | 19.729 | 18.48 | 15.375 | 14.783 | 15.073 | 15.216 | 13.399 | 14.38 | 14.13 | 17.032 | 15.133 | 16.374 | 17.063 | 17.872 | 17.372 | 17.087 | 17.095 | 16.172 | 15.614 | 15.563 | 15.926 | 15.601 | 15.625 | 15.062 | 14.506 | 17.876 | 17.475 | 17.17 | 17.37 | 16.828 | 17.602 | 18.137 | 22.202 | 27.771 | 41.538 | 31.942 | 21.698 | 39.364 | 26.845 | 26.818 | 48.452 | 22.88 | 21.364 | 22.584 | 19.27 | 20.014 | 17.3 | 16.6 | 14.4 | 0 | 0 | 0 | 6.5 | 0 | 0 | 0 | 0 | 9.2 | 3.6 | 4 | 3.3 | 0 | 0 | 2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 4.538 | -4.706 | -1.32 | 0 | 0 | 0 | 0 | 0 | -2.387 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.23 | 0.759 | 0 | 0 | 0 | 0 | 0 | 0 | 1.972 | -1.039 | -0.211 | -0.722 | 12.218 | 0 | 0 | 0 | 0 | 43.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.161 | -0.245 | 0 | 249.085 | 0 | 18.851 | 187.612 | 56.853 | 6.862 | 0 | 0 | 140.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.652 | 0 | 0 | 0 | -138 | 0 | 0 | 0 | -87.1 | 0 | 0 | 0 | 2.1 | 0 | 0 | 0 | -34.1 | 0 | 0.3 | 0 | -21 | 0 | 0 | 0 | -13.3 | 0 | 0 | 0 |
Bedrijfskosten
| 31.145 | 18.251 | 20.938 | 22.697 | 24.473 | 25.055 | 13.06 | 20.087 | 17.672 | 21.593 | 19.34 | 18.049 | 17.202 | 18.682 | 16.687 | 17.052 | 16.014 | 15.348 | 12.147 | 12.769 | 16.973 | 17.829 | 16.263 | 17.098 | 19.115 | 18.505 | 18.223 | 18.298 | 17.727 | 19.593 | 17.024 | 17.694 | 17.323 | 17.71 | 23.942 | 17.72 | 15.363 | 13.248 | 17.178 | 18.255 | 17.198 | 20.278 | 17.031 | 19.802 | 21.487 | 22.361 | 23.847 | 24.958 | 26.537 | 28.807 | 25.224 | 25.047 | 26.869 | 29.374 | 27.565 | 29.165 | 28.125 | 23.714 | 20.628 | 18.262 | 19.581 | 18.641 | 17.034 | 17.516 | 17.904 | 24.033 | 17.849 | 20.061 | 20.601 | 34.03 | 21 | 20.58 | 21.064 | 19.859 | 62.579 | 18.718 | 19.492 | 19.142 | 19.438 | 17.639 | 18.569 | 22.152 | 22.474 | 20.557 | 20.503 | 269.584 | 20.855 | 42.057 | 214.77 | 89.935 | 54.805 | 39.005 | 27.977 | 190.173 | 35.079 | 35.792 | 59.466 | 31.106 | 29.358 | 30.473 | 26.433 | 50.657 | 23.8 | 21.4 | 19.9 | -138 | 0 | 0 | 8.9 | -87.1 | 0 | 0 | 0 | 11.3 | 3.6 | 4 | 3.3 | -34.1 | 0 | 3.2 | 0 | -21 | 0 | 0 | 0 | -13.3 | 0 | 0 | 0 |
Bedrijfsresultaat
| -2.747 | 12.77 | 6.745 | 3.876 | 3.581 | 3.865 | 12.744 | 5.449 | 7.013 | 6.07 | 3.416 | 1.491 | -0.814 | 5.61 | 0.918 | -0.337 | -3.657 | 62.732 | -10.902 | -3.454 | -10.765 | 9.239 | 6.991 | 4.887 | 4.455 | 7.509 | 5.971 | 4.144 | 3.66 | 5.643 | 3.325 | 1.875 | 0.018 | 6.488 | -0.229 | -2.539 | -2.965 | -3.406 | -29.084 | -7.205 | -4.006 | 5.494 | 1.537 | -0.482 | -1.512 | -2.716 | -3.448 | -0.836 | -0.996 | -28.14 | 3.197 | 2.382 | -2.58 | -15.191 | 1.921 | 0.155 | 0.779 | -4.142 | -0.678 | -1.409 | 0.056 | 0.161 | -0.383 | -0.492 | 0.05 | -6.797 | 0.49 | 0.742 | 3.953 | -7.821 | 4.798 | 4.443 | 3.751 | 4.27 | 3.657 | 3.297 | 2.224 | 2.151 | -0.433 | 0.36 | -0.69 | 1.578 | -1.301 | -1.566 | -7.294 | -20.641 | -12.771 | -31.465 | -25.183 | -94.508 | -66.209 | -23.462 | -5.922 | -26.642 | -218.129 | 3.223 | -52.046 | 11.761 | 14.993 | 8.911 | 7.086 | -10.226 | 14.8 | 10.7 | 8.9 | -88.4 | 40 | 34.6 | 4.5 | -57.1 | 27.3 | 25.3 | 21.1 | 5.5 | 3.3 | 2.1 | 0.1 | -21.4 | 11.5 | 1.7 | 7.7 | -11.7 | 7.4 | 6 | 4.3 | -8 | 4.8 | 3.9 | 2.9 |
Bedrijfsresultaat ratio
| -0.03 | 0.163 | 0.09 | 0.051 | 0.047 | 0.051 | 0.199 | 0.081 | 0.119 | 0.084 | 0.057 | 0.027 | -0.016 | 0.083 | 0.018 | -0.006 | -0.082 | 1.472 | -0.293 | -0.09 | -0.226 | 0.118 | 0.11 | 0.082 | 0.072 | 0.108 | 0.095 | 0.062 | 0.054 | 0.068 | 0.048 | 0.028 | 0 | 0.081 | -0.003 | -0.037 | -0.056 | -0.05 | -0.721 | -0.163 | -0.089 | 0.075 | 0.027 | -0.009 | -0.03 | -0.049 | -0.048 | -0.01 | -0.012 | -0.289 | 0.036 | 0.028 | -0.034 | -0.162 | 0.023 | 0.002 | 0.01 | -0.063 | -0.012 | -0.027 | 0.001 | 0.003 | -0.007 | -0.009 | 0.001 | -0.103 | 0.008 | 0.011 | 0.056 | -0.108 | 0.067 | 0.063 | 0.055 | 0.065 | 0.057 | 0.054 | 0.038 | 0.038 | -0.009 | 0.007 | -0.013 | 0.026 | -0.02 | -0.027 | -0.127 | -0.487 | -0.286 | -0.604 | -0.493 | -2.263 | -1.528 | -0.455 | -0.082 | -0.31 | -2.681 | 0.027 | -0.519 | 0.067 | 0.111 | 0.082 | 0.082 | -0.094 | 0.167 | 0.144 | 0.135 | -1.782 | 1 | 1 | 0.145 | -1.903 | 1 | 1 | 1 | 0.145 | 0.219 | 0.168 | 0.012 | -1.685 | 1 | 0.173 | 1 | -1.258 | 1 | 1 | 1 | -1.509 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -0.936 | 0.063 | 0.662 | -0.819 | 0.513 | 1.196 | -0.352 | -0.586 | -0.149 | -0.102 | -1.053 | -0.468 | -1.195 | -0.264 | -0.701 | 0.408 | -1.192 | 38.249 | -0.286 | -0.457 | -0.972 | -0.677 | -0.54 | -0.579 | -0.821 | -1.132 | -0.978 | -1.605 | -0.583 | -1.138 | -1.123 | -1.242 | -0.804 | -1.668 | -1.572 | -0.86 | -0.743 | -1.393 | -2.94 | -1.559 | -1.351 | -1.939 | -0.349 | -0.515 | -1.034 | -1.211 | -1.579 | -2.515 | -0.751 | -32.709 | -0.412 | -1.557 | -0.458 | 1.75 | 3.304 | 0.816 | 0.273 | -0.168 | 36.961 | -0.059 | 0.069 | 0.391 | 3.083 | -0.568 | 0.54 | 0.462 | -0.462 | 0.661 | 1.272 | 2.024 | 1.136 | 1.266 | 1.456 | 12.036 | 0.057 | -0.794 | -0.812 | -0.662 | -0.925 | 0.12 | 0.542 | -1.102 | 1.575 | 0.49 | 0.582 | 57.333 | 7.216 | -0.72 | 180.959 | -11.578 | -44.933 | -8.067 | -6.622 | -62.273 | -48.017 | -17.667 | -13.976 | -21.371 | 0.216 | 0.313 | -0.467 | -4.588 | 1.5 | 1.6 | -0.6 | 88.4 | -40 | -34.6 | -4.5 | 57.1 | -27.3 | -25.3 | -21.1 | -7.1 | 0.1 | 0.5 | 2.1 | 21.4 | -11.5 | 0.1 | -7.7 | 11.7 | -7.4 | -6 | -4.3 | 8 | -4.8 | -3.9 | -2.9 |
Inkomen voor belasting
| -3.683 | 12.833 | 7.407 | 3.057 | 5.904 | 4.075 | 12.392 | 4.863 | 6.864 | 5.968 | 2.363 | 1.023 | -2.219 | 5.346 | 0.217 | 0.098 | -4.849 | 62.54 | -11.188 | -3.911 | -11.737 | 8.562 | 6.451 | 4.308 | 3.634 | 6.377 | 4.993 | 2.539 | 3.077 | 4.505 | 2.202 | 0.633 | -0.786 | 4.82 | -1.801 | -3.399 | -3.708 | -4.799 | -32.024 | -8.764 | -5.357 | 3.555 | 1.188 | -0.997 | -2.546 | -4.318 | -5.027 | -3.351 | -1.93 | -25.626 | 2.785 | 0.825 | -3.038 | -13.441 | 5.225 | 0.971 | 1.052 | -4.31 | 36.283 | -1.468 | 0.125 | 0.552 | 2.7 | -1.06 | 0.59 | -6.335 | 0.028 | 1.403 | 5.225 | -5.797 | 5.934 | 5.709 | 5.207 | 5.215 | 3.714 | 2.503 | 1.412 | 1.489 | -1.358 | 0.48 | -0.148 | 0.476 | 0.274 | -1.076 | -6.712 | 36.692 | -5.555 | -32.185 | 155.776 | -106.086 | -110.915 | -31.529 | -12.544 | -88.915 | -266.146 | -14.444 | -66.022 | -9.61 | 15.209 | 9.224 | 6.619 | -14.814 | 16.3 | 12.3 | 8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.6 | 3.4 | 2.6 | 2.2 | 0 | 0 | 1.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.04 | 0.164 | 0.099 | 0.04 | 0.078 | 0.054 | 0.194 | 0.072 | 0.116 | 0.082 | 0.039 | 0.018 | -0.043 | 0.079 | 0.004 | 0.002 | -0.108 | 1.467 | -0.3 | -0.102 | -0.246 | 0.109 | 0.102 | 0.072 | 0.059 | 0.091 | 0.08 | 0.038 | 0.046 | 0.055 | 0.031 | 0.01 | -0.012 | 0.06 | -0.023 | -0.05 | -0.07 | -0.071 | -0.794 | -0.198 | -0.119 | 0.049 | 0.021 | -0.018 | -0.05 | -0.077 | -0.071 | -0.042 | -0.023 | -0.263 | 0.031 | 0.01 | -0.04 | -0.144 | 0.062 | 0.012 | 0.013 | -0.065 | 0.625 | -0.028 | 0.002 | 0.01 | 0.049 | -0.019 | 0.01 | -0.096 | 0 | 0.021 | 0.074 | -0.08 | 0.083 | 0.081 | 0.077 | 0.08 | 0.058 | 0.041 | 0.024 | 0.027 | -0.028 | 0.009 | -0.003 | 0.008 | 0.004 | -0.019 | -0.117 | 0.866 | -0.125 | -0.618 | 3.048 | -2.54 | -2.56 | -0.611 | -0.174 | -1.034 | -3.271 | -0.122 | -0.658 | -0.055 | 0.112 | 0.085 | 0.077 | -0.136 | 0.184 | 0.165 | 0.126 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.042 | 0.225 | 0.208 | 0.259 | 0 | 0 | 0.184 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 2.313 | 1.069 | 0.588 | 1.755 | 0.94 | 0.628 | 2.24 | 0.538 | 1.284 | 11.988 | 0.243 | 0.517 | 0.315 | 2.969 | 0.049 | 0.227 | 0.247 | 0.098 | 0.363 | 0.314 | 0.018 | -15.459 | 0.163 | 0.903 | 0.81 | 1.082 | -3.659 | 0.388 | 0.766 | 1.102 | 0.152 | -1.499 | -0.002 | 0.285 | 0.398 | 0.251 | 0.318 | 0.45 | 0.173 | 0.318 | 0.249 | 1.118 | 0.259 | 0.434 | 0.09 | -0.708 | -0.983 | 0.625 | 0.426 | -1.324 | -0.536 | -0.025 | 0.023 | -1.911 | 0.924 | 0.032 | 0.612 | 0.589 | 0.074 | -0.135 | -0.517 | 0.203 | 0.206 | 0.143 | 0.352 | 0.123 | 0.574 | 0.113 | 0.635 | 0.418 | 0.081 | 0.17 | 0.294 | 0.735 | 1.006 | 0.424 | 0.192 | 0.473 | 0.374 | 0.958 | 1.321 | 1.733 | 0.906 | 1.205 | 0.585 | 1.764 | -0.026 | 2.424 | 5.528 | 0.562 | -2.485 | 4.215 | 0.367 | 0 | 0.693 | 0.281 | -7.389 | 0.612 | 1.19 | 0.104 | 0.097 | 0.975 | 1 | 0.2 | 0.3 | 97.2 | -6.3 | -5.4 | -3.9 | -5.7 | -4.4 | -3.8 | -3.1 | 0.9 | 0.1 | 0 | 0.2 | -3.2 | -2.3 | 0 | -1.2 | -2.2 | -1.7 | -1.2 | -0.9 | -1.6 | -1.2 | -0.8 | -0.5 |
Nettowinst
| -5.996 | 11.764 | 6.819 | 1.302 | 4.964 | 3.447 | 10.152 | 4.325 | 5.58 | -6.02 | 2.12 | 0.506 | -2.534 | 2.024 | 0.168 | -0.129 | -5.096 | 62.442 | -11.551 | -4.225 | -11.755 | 24.021 | 6.288 | 3.405 | 2.824 | 5.295 | 8.652 | 2.151 | 2.311 | 3.403 | 2.05 | 2.132 | -0.784 | 4.535 | -2.199 | -3.65 | -4.026 | -5.249 | -32.397 | -9.082 | -5.606 | 2.437 | 0.177 | -1.423 | -2.687 | -7.521 | -4.044 | -3.976 | -2.356 | -24.302 | 3.321 | 0.85 | -3.061 | -11.53 | 4.301 | 0.939 | 0.44 | -4.899 | 36.209 | -1.333 | 0.642 | 0.349 | 2.494 | -1.203 | 0.238 | -6.458 | -0.546 | 1.29 | 4.59 | -6.215 | 5.853 | 5.539 | 4.913 | 4.48 | 2.708 | 2.079 | 1.22 | 1.016 | -1.732 | -0.478 | -1.069 | -0.952 | -0.182 | -1.794 | -6.522 | 33.789 | -4.172 | -36.234 | 150.248 | -191.118 | -108.43 | -35.744 | -12.911 | -88.915 | -266.839 | -14.725 | -58.633 | -10.222 | 14.019 | 9.12 | 6.522 | -15.789 | 15.3 | 12.1 | 8 | -97.2 | 6.3 | 5.4 | 3.9 | 5.7 | 4.4 | 3.8 | 3.1 | -2.5 | 3.3 | 2.6 | 2 | 3.2 | 2.3 | 1.8 | 1.2 | 2.2 | 1.7 | 1.2 | 0.9 | 1.6 | 1.2 | 0.8 | 0.5 |
Nettowinstmarge
| -0.065 | 0.151 | 0.091 | 0.017 | 0.065 | 0.046 | 0.159 | 0.064 | 0.095 | -0.083 | 0.035 | 0.009 | -0.049 | 0.03 | 0.003 | -0.002 | -0.114 | 1.465 | -0.31 | -0.11 | -0.247 | 0.307 | 0.099 | 0.057 | 0.045 | 0.076 | 0.138 | 0.032 | 0.034 | 0.041 | 0.029 | 0.032 | -0.012 | 0.056 | -0.028 | -0.054 | -0.076 | -0.078 | -0.803 | -0.205 | -0.124 | 0.033 | 0.003 | -0.026 | -0.053 | -0.135 | -0.057 | -0.05 | -0.028 | -0.249 | 0.037 | 0.01 | -0.04 | -0.123 | 0.051 | 0.011 | 0.005 | -0.074 | 0.624 | -0.026 | 0.011 | 0.006 | 0.046 | -0.021 | 0.004 | -0.098 | -0.008 | 0.02 | 0.065 | -0.085 | 0.082 | 0.079 | 0.072 | 0.069 | 0.042 | 0.034 | 0.021 | 0.018 | -0.035 | -0.009 | -0.02 | -0.015 | -0.003 | -0.031 | -0.114 | 0.797 | -0.094 | -0.695 | 2.94 | -4.575 | -2.503 | -0.693 | -0.179 | -1.034 | -3.28 | -0.124 | -0.585 | -0.059 | 0.104 | 0.084 | 0.076 | -0.145 | 0.173 | 0.163 | 0.121 | -1.96 | 0.158 | 0.156 | 0.125 | 0.19 | 0.161 | 0.15 | 0.147 | -0.066 | 0.219 | 0.208 | 0.235 | 0.252 | 0.2 | 0.184 | 0.156 | 0.237 | 0.23 | 0.2 | 0.209 | 0.302 | 0.25 | 0.205 | 0.172 |
WPA (Winst Per Aandeel)
| -0.11 | 0.21 | 0.12 | 0.02 | 0.087 | 0.061 | 0.18 | 0.076 | 0.099 | -0.11 | 0.037 | 0.009 | -0.045 | 0.04 | 0.003 | -0.002 | -0.091 | 1.12 | -0.21 | -0.08 | -0.21 | 0.43 | 0.11 | 0.06 | 0.05 | 0.1 | 0.16 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | -0.014 | 0.08 | -0.04 | -0.07 | -0.091 | -0.12 | -0.74 | -0.21 | -0.13 | 0.059 | 0.004 | -0.034 | -0.064 | -0.18 | -0.1 | -0.095 | -0.056 | -0.59 | 0.08 | 0.02 | -0.074 | -0.29 | 0.099 | 0.02 | 0.01 | -0.12 | 0.88 | -0.033 | 0.02 | 0.009 | 0.059 | -0.03 | 0.01 | -0.16 | -0.014 | 0.03 | 0.12 | -0.16 | 0.15 | 0.14 | 0.13 | 0.19 | 0.12 | 0.089 | 0.049 | 0.045 | -0.076 | -0.021 | -0.047 | -0.042 | -0.008 | -0.08 | -0.29 | 2.56 | -0.32 | -2.75 | 866.05 | -1,101.61 | -1,805.84 | -602.7 | -217.7 | -1,501.13 | -4,504.98 | -248.6 | -990.09 | -174.42 | 240.57 | 161.69 | 122.26 | -51.84 | 50.23 | 39.73 | 26.26 | -174.4 | 224.79 | 193.24 | 141.98 | 10.97 | 149.86 | 134.09 | 110.43 | -4.91 | 130.14 | 102.54 | 78.88 | 7.56 | 106.48 | 82.82 | 59.16 | 5.2 | 82.82 | 59.16 | 43.38 | 3.78 | 59.16 | 39.44 | 31.55 |
Verwaterde WPA
| -0.11 | 0.21 | 0.12 | 0.023 | 0.087 | 0.061 | 0.18 | 0.076 | 0.099 | -0.11 | 0.037 | 0.009 | -0.045 | 0.04 | 0.003 | -0.002 | -0.091 | 1.12 | -0.21 | -0.076 | -0.21 | 0.43 | 0.11 | 0.06 | 0.05 | 0.09 | 0.16 | 0.04 | 0.04 | 0.06 | 0.04 | 0.04 | -0.014 | 0.08 | -0.04 | -0.067 | -0.091 | -0.12 | -0.74 | -0.21 | -0.13 | 0.059 | 0.004 | -0.034 | -0.064 | -0.18 | -0.096 | -0.095 | -0.056 | -0.58 | 0.08 | 0.02 | -0.074 | -0.28 | 0.099 | 0.02 | 0.01 | -0.12 | 0.85 | -0.033 | 0.02 | 0.009 | 0.059 | -0.03 | 0.01 | -0.16 | -0.014 | 0.03 | 0.11 | -0.16 | 0.14 | 0.13 | 0.12 | 0.19 | 0.11 | 0.089 | 0.049 | 0.045 | -0.076 | -0.021 | -0.047 | -0.042 | -0.008 | -0.08 | -0.29 | 2.56 | -0.32 | -2.75 | 668.86 | -1,101.61 | -1,805.84 | -602.7 | -217.7 | -1,501.13 | -4,504.98 | -248.6 | -990.09 | -174.42 | 224.79 | 149.86 | 110.43 | -51.63 | 50.03 | 39.56 | 26.16 | -174.4 | 216.91 | 185.36 | 138.03 | 10.97 | 149.86 | 134.09 | 110.43 | -4.91 | 130.14 | 102.54 | 78.88 | 7.56 | 106.48 | 82.82 | 59.16 | 5.2 | 82.82 | 59.16 | 43.38 | 3.78 | 59.16 | 39.44 | 31.55 |
EBITDA
| 1.158 | 17.787 | 9.954 | 6.699 | 7.006 | 7.67 | 16.119 | 8.564 | 10.12 | 9.127 | 6.616 | 4.607 | 1.982 | 9.697 | 3.474 | 1.979 | -1.327 | 0.484 | -0.218 | -0.514 | -5.483 | 12.059 | 9.556 | 7.746 | 7.277 | 10.453 | 8.854 | 7.816 | 7.31 | 8.899 | 6.905 | 5.014 | 3.183 | 9.765 | 3.077 | 0.685 | 0.336 | 0.729 | -3.936 | -3.164 | -0.348 | 9.819 | 5.735 | 3.262 | 2.172 | -1.307 | 1.377 | 4.742 | 4.564 | -19.542 | 9.09 | 8.042 | 2.458 | 1.349 | 7.603 | 5.275 | 6.714 | 39.784 | 3.802 | 1.796 | 3.069 | 10.828 | 3.222 | 3.312 | 3.505 | 0.24 | 3.823 | 4.114 | 7.806 | -5.069 | 9.584 | 9.77 | 8.601 | 8.703 | -33.991 | 8.326 | 7.407 | 1.992 | -0.365 | -0.007 | -0.531 | 1.578 | 1.052 | -1.811 | -3.294 | -315.661 | -17.321 | -8.286 | -383.25 | -34.929 | -21.503 | -15.395 | -3.18 | -164.526 | 101.826 | 3.223 | -28.076 | 11.761 | 14.993 | 8.009 | 7.086 | -3.615 | 14.8 | 10.5 | 8.9 | -88.4 | 40 | 34.6 | 4.5 | -57.1 | 27.3 | 25.3 | 21.1 | 5.5 | 3.2 | 1.6 | -2 | -21.4 | 11.5 | 2 | 7.7 | -11.7 | 7.4 | 6 | 4.3 | -8 | 4.8 | 3.9 | 2.9 |
EBITDA ratio
| 0.013 | 0.228 | 0.133 | 0.087 | 0.092 | 0.101 | 0.252 | 0.127 | 0.172 | 0.126 | 0.11 | 0.083 | 0.039 | 0.144 | 0.07 | 0.035 | -0.03 | 0.011 | -0.006 | -0.013 | -0.115 | 0.154 | 0.151 | 0.13 | 0.117 | 0.15 | 0.141 | 0.118 | 0.108 | 0.108 | 0.099 | 0.076 | 0.05 | 0.122 | 0.039 | 0.01 | 0.006 | 0.011 | -0.098 | -0.071 | -0.008 | 0.134 | 0.1 | 0.06 | 0.043 | -0.023 | 0.019 | 0.059 | 0.055 | -0.201 | 0.102 | 0.094 | 0.032 | 0.014 | 0.091 | 0.065 | 0.084 | 0.602 | 0.066 | 0.035 | 0.054 | 0.191 | 0.059 | 0.059 | 0.058 | 0.004 | 0.059 | 0.063 | 0.111 | -0.07 | 0.134 | 0.139 | 0.126 | 0.133 | -0.533 | 0.137 | 0.126 | 0.036 | -0.007 | -0 | -0.01 | 0.026 | 0.016 | -0.031 | -0.057 | -7.448 | -0.388 | -0.159 | -7.5 | -0.836 | -0.496 | -0.298 | -0.044 | -1.912 | 1.252 | 0.027 | -0.28 | 0.067 | 0.111 | 0.074 | 0.082 | -0.033 | 0.167 | 0.141 | 0.135 | -1.782 | 1 | 1 | 0.145 | -1.903 | 1 | 1 | 1 | 0.145 | 0.212 | 0.128 | -0.235 | -1.685 | 1 | 0.204 | 1 | -1.258 | 1 | 1 | 1 | -1.509 | 1 | 1 | 1 |