Gillette India Limited
NSE:GILLETTE.NS
9816.7 (INR) • At close November 8, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) INR.
| 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| 1,159.7 | 990.9 | 1,039.5 | 926.9 | 917.5 | 1,027 | 744.5 | 867.8 | 675.9 | 693.1 | 705 | 819.3 | 275.3 | 1,056.6 | 819 | 952.9 | 449.7 | 523.8 | 710.7 | 617.6 | 458.2 | 877.6 | 539.9 | 653.6 | 346.2 | 713.2 | 587.7 | 643.4 | 376.7 | 1,058.2 | 547.5 | 548.4 | 480.5 | 808.5 | 519.9 | 332.9 | 728.3 | 307.6 | 368.6 | 176.8 | 167.6 | 84.8 | 110.4 | 151.4 | 164.7 | 271.6 | 187 | 248.3 | 137.239 | 236.2 | 292.425 | 184.3 | 25.136 | 207.3 | 334.929 | 531.913 | 531.913 | 531.913 | 531.913 | 442.538 | 442.538 | 442.538 | 442.538 | 539.932 | 539.932 | 539.932 | 539.932 | 273.442 | 273.442 | 273.442 | 273.442 |
| Afschrijvingen & Amortisatie
| 0 | 0 | 207.1 | 200.9 | 216.4 | 218.4 | 191.9 | 180.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 127.625 | 127.625 | 127.625 | 127.625 | 0 | 119.25 | 119.25 | 119.25 | 0 | 105.725 | 105.725 | 105.725 | 0 | 95.875 | 95.875 | 95.875 | 0 | 75.95 | 75.95 | 75.95 | 97.2 | 97.2 | 97.2 | 97.2 | 82.45 | 82.45 | 82.45 | 82.45 | 78.3 | 78.3 | 78.3 | 78.3 | 59.825 | 59.825 | 59.825 | 59.825 | 49.535 | 49.535 | 49.535 | 49.535 | 31.239 | 31.239 | 31.239 | 31.239 | 28.417 | 28.417 | 28.417 | 28.417 | 55.746 | 55.746 | 55.746 | 55.746 | 38.917 | 38.917 | 38.917 | 38.917 |
| Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 126.7 | 0 | 0 | 0 | 73.8 | 0 | 0 | 0 | 65.2 | 0 | 0 | 4.975 | 51.1 | 4.975 | 4.975 | 0 | 67 | 2.9 | 2.9 | 0 | 27.1 | 2.175 | 2.175 | 0 | 30.5 | 2.5 | 2.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -158.125 | -158.125 | -158.125 | -158.125 | 0 | -258.9 | -258.9 | -258.9 | 0 | -137.875 | -137.875 | -137.875 | 0 | 15.475 | 15.475 | 15.475 | 0 | 213.575 | 213.575 | 213.575 | -110.5 | -110.5 | -110.5 | -110.5 | 141.025 | 141.025 | 141.025 | 141.025 | -178.925 | -178.925 | -178.925 | -178.925 | 132.237 | 132.237 | 132.237 | 132.237 | -183.5 | -183.5 | -183.5 | -183.5 | 75.189 | 75.189 | 75.189 | 75.189 | -42.86 | -42.86 | -42.86 | -42.86 | -75.218 | -75.218 | -75.218 | -75.218 | -17.677 | -17.677 | -17.677 | -17.677 |
| Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -125.65 | -125.65 | -125.65 | -125.65 | 0 | -84.65 | -84.65 | -84.65 | 0 | 55.575 | 55.575 | 55.575 | 0 | 55.425 | 55.425 | 55.425 | 0 | -107.45 | -107.45 | -107.45 | 72.45 | 72.45 | 72.45 | 72.45 | 22.95 | 22.95 | 22.95 | 22.95 | -81.825 | -81.825 | -81.825 | -81.825 | -48.146 | -48.146 | -48.146 | -48.146 | -146.437 | -146.437 | -146.437 | -146.437 | -115.806 | -115.806 | -115.806 | -115.806 | -8.033 | -8.033 | -8.033 | -8.033 | -87.465 | -87.465 | -87.465 | -87.465 | -10.709 | -10.709 | -10.709 | -10.709 |
| Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -32.475 | -32.475 | -32.475 | -32.475 | 0 | -174.25 | -174.25 | -174.25 | 0 | -193.45 | -193.45 | -193.45 | 0 | -39.95 | -39.95 | -39.95 | 0 | 321.025 | 321.025 | 321.025 | -182.95 | -182.95 | -182.95 | -182.95 | 118.075 | 118.075 | 118.075 | 118.075 | -97.1 | -97.1 | -97.1 | -97.1 | 180.383 | 180.383 | 180.383 | 180.383 | -37.063 | -37.063 | -37.063 | -37.063 | 190.996 | 190.996 | 190.996 | 190.996 | -34.828 | -34.828 | -34.828 | -34.828 | 12.247 | 12.247 | 12.247 | 12.247 | -6.968 | -6.968 | -6.968 | -6.968 |
| Overige Niet-Contante Posten
| -1,159.7 | -990.9 | -1,039.5 | -926.9 | -1,044.2 | -1,027 | -744.5 | -867.8 | -749.7 | -693.1 | -705 | -819.3 | -340.5 | -1,056.6 | -819 | -952.9 | -500.8 | -523.8 | -710.7 | -617.6 | -525.2 | -877.6 | -539.9 | -653.6 | -373.3 | -713.2 | -587.7 | -643.4 | -407.2 | -1,058.2 | -547.5 | -548.4 | -480.5 | -808.5 | -519.9 | -332.9 | -728.3 | -307.6 | -368.6 | -176.8 | -167.6 | -84.8 | -110.4 | -151.4 | -174.8 | -271.6 | -187 | -87.867 | 23.195 | -75.767 | -131.992 | -99.114 | 60.05 | -122.114 | -249.743 | -235.954 | -235.954 | -235.954 | -235.954 | -247.509 | -247.509 | -247.509 | -247.509 | -492.208 | -492.208 | -492.208 | -492.208 | -103.168 | -103.168 | -103.168 | -103.168 |
| Kasstroom uit Operationele Activiteiten
| 0 | 0 | 414.2 | 401.8 | 559.5 | 436.8 | 383.8 | 360.4 | 73.8 | 0 | 0 | 0 | 65.2 | 0 | 0 | 563.05 | 563.05 | 563.05 | 563.05 | 0 | 339.725 | 339.725 | 339.725 | 0 | 592.8 | 592.8 | 592.8 | 0 | 619.925 | 619.925 | 619.925 | 0 | 698.55 | 698.55 | 698.55 | 429.825 | 429.825 | 429.825 | 429.825 | 238.975 | 238.975 | 238.975 | 238.975 | 75.025 | 75.025 | 75.025 | 75.025 | 352.495 | 352.495 | 352.495 | 352.495 | -48.779 | -48.779 | -48.779 | -48.779 | 402.387 | 402.387 | 402.387 | 402.387 | 180.586 | 180.586 | 180.586 | 180.586 | 28.252 | 28.252 | 28.252 | 28.252 | 191.513 | 191.513 | 191.513 | 191.513 |
| Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.875 | -88.875 | -88.875 | -88.875 | 0 | -192.95 | -192.95 | -192.95 | 0 | -202.65 | -202.65 | -202.65 | 0 | -234.375 | -234.375 | -234.375 | 0 | -165.275 | -165.275 | -165.275 | -141.8 | -141.8 | -141.8 | -141.8 | -218.65 | -218.65 | -218.65 | -218.65 | -117.975 | -117.975 | -117.975 | -117.975 | -62.319 | -62.319 | -62.319 | -62.319 | -142.034 | -142.034 | -142.034 | -142.034 | -110.805 | -110.805 | -110.805 | -110.805 | -21.073 | -21.073 | -21.073 | -21.073 | -66.762 | -66.762 | -66.762 | -66.762 | -48.537 | -48.537 | -48.537 | -48.537 |
| Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 88.875 | 88.875 | 88.875 | 88.875 | 0 | 192.95 | 192.95 | 192.95 | 0 | 202.65 | 202.65 | 202.65 | 0 | 234.375 | 234.375 | 234.375 | 0 | 165.275 | 165.275 | 165.275 | 141.8 | 141.8 | 141.8 | 141.8 | 218.65 | 218.65 | 218.65 | 218.65 | 117.975 | 117.975 | 117.975 | 117.975 | 62.319 | 62.319 | 62.319 | 62.319 | 142.034 | 142.034 | 142.034 | 142.034 | 110.805 | 110.805 | 110.805 | 110.805 | 21.073 | 21.073 | 21.073 | 21.073 | 66.762 | 66.762 | 66.762 | 66.762 | 48.537 | 48.537 | 48.537 | 48.537 |
| Kasstroom uit Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -88.875 | -88.875 | -88.875 | -88.875 | 0 | -193.725 | -193.725 | -193.725 | 0 | -202.275 | -202.275 | -202.275 | 0 | -236.6 | -236.6 | -236.6 | 0 | -165.4 | -165.4 | -165.4 | -141.8 | -141.8 | -141.8 | -141.8 | -218.7 | -218.7 | -218.7 | -218.7 | -117.925 | -117.925 | -117.925 | -117.925 | -62.434 | -62.434 | -62.434 | -62.434 | -142.034 | -142.034 | -142.034 | -142.034 | 1.695 | 1.695 | 1.695 | 1.695 | -113.573 | -113.573 | -113.573 | -113.573 | -186.762 | -186.762 | -186.762 | -186.762 | -48.537 | -48.537 | -48.537 | -48.537 |
| Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -203.65 | -203.65 | -203.65 | -203.65 | 0 | -342.15 | -342.15 | -342.15 | 0 | -81.475 | -81.475 | -81.475 | 0 | -1,417.45 | -1,417.45 | -1,417.45 | 0 | -161.95 | -161.95 | -161.95 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.2 | -122.195 | -122.195 | -122.195 | -122.195 | -122.195 | -122.195 | -122.195 | -122.195 | -101.829 | -101.829 | -101.829 | -101.829 | -101.829 | -101.829 | -101.829 | -101.829 | -162.926 | -162.926 | -162.926 | -162.926 | -69.244 | -69.244 | -69.244 | -69.244 |
| Overige Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 203.65 | 203.65 | 203.65 | 203.65 | 0 | 342.15 | 342.15 | 342.15 | 0 | 81.475 | 81.475 | 81.475 | 0 | 1,417.45 | 1,417.45 | 1,417.45 | 0 | 161.95 | 161.95 | 161.95 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.2 | 122.195 | 122.195 | 122.195 | 122.195 | 122.195 | 122.195 | 122.195 | 122.195 | 101.829 | 101.829 | 101.829 | 101.829 | 101.829 | 101.829 | 101.829 | 101.829 | 162.926 | 162.926 | 162.926 | 162.926 | 69.244 | 69.244 | 69.244 | 69.244 |
| Kasstroom uit Financieringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -245.125 | -245.125 | -245.125 | -245.125 | 0 | -411.8 | -411.8 | -411.8 | 0 | -98.075 | -98.075 | -98.075 | 0 | -1,706.05 | -1,706.05 | -1,706.05 | 0 | -194.925 | -194.925 | -194.925 | -142.975 | -142.975 | -142.975 | -142.975 | -142.975 | -142.975 | -142.975 | -142.975 | -142.025 | -142.025 | -142.025 | -142.025 | -142.018 | -142.018 | -142.018 | -142.018 | -142.49 | -142.49 | -142.49 | -142.49 | -119.135 | -119.135 | -119.135 | -119.135 | -119.135 | -119.135 | -119.135 | -119.135 | -185.776 | -185.776 | -185.776 | -185.776 | -78.293 | -78.293 | -78.293 | -78.293 |
| Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.325 | 2.325 | 2.325 | 2.325 | 0 | -10.925 | -10.925 | -10.925 | 0 | 7.575 | 7.575 | 7.575 | 0 | -2.4 | -2.4 | -2.4 | 0 | 1.625 | 1.625 | 1.625 | -5.4 | -5.4 | -5.4 | -5.4 | -3.2 | -3.2 | -3.2 | -3.2 | -39.45 | -39.45 | -39.45 | -39.45 | 30.82 | 30.82 | 30.82 | 30.82 | -1.494 | -1.494 | -1.494 | -1.494 | -0.331 | -0.331 | -0.331 | -0.331 | -0.756 | -0.756 | -0.756 | -0.756 | -0.805 | -0.805 | -0.805 | -0.805 | 30.92 | 30.92 | 30.92 | 30.92 |
| Netto Kasstroomverandering
| 0 | 0 | 414.2 | 401.8 | 559.5 | 436.8 | 383.8 | 360.4 | 73.8 | 0 | 0 | 0 | 65.2 | 0 | 0 | 226.925 | 226.925 | 226.925 | 226.925 | 0 | -238.05 | -238.05 | -238.05 | 0 | 302.825 | 302.825 | 302.825 | 0 | -1,056.1 | -1,056.1 | -1,056.1 | 0 | 889.75 | 889.75 | 889.75 | 29.1 | 29.1 | 29.1 | 29.1 | 7.425 | 7.425 | 7.425 | 7.425 | 127.225 | 127.225 | 127.225 | 127.225 | 106.226 | 106.226 | 106.226 | 106.226 | -331.499 | -331.499 | -331.499 | -331.499 | 282.834 | 282.834 | 282.834 | 282.834 | 40.593 | 40.593 | 40.593 | 40.593 | -148.214 | -148.214 | -148.214 | -148.214 | 95.603 | 95.603 | 95.603 | 95.603 |
| Kaspositie aan het Einde van de Periode
| 0 | 0 | 4,083.5 | 4,957.4 | 4,555.6 | 3,744.9 | 3,308.1 | 3,271.1 | 73.8 | 0 | 0 | 0 | 65.2 | 0 | 0 | 576.75 | 576.75 | 576.75 | 576.75 | 0 | 349.825 | 349.825 | 349.825 | 0 | 587.875 | 587.875 | 587.875 | 0 | 285.05 | 285.05 | 285.05 | 0 | 1,341.15 | 1,341.15 | 1,341.15 | 451.4 | 451.4 | 451.4 | 451.4 | 422.3 | 422.3 | 422.3 | 422.3 | 414.875 | 414.875 | 414.875 | 414.875 | 287.644 | 287.644 | 287.644 | 287.644 | 182.862 | 182.862 | 182.862 | 182.862 | 514.361 | 514.361 | 514.361 | 514.361 | 231.546 | 231.546 | 231.546 | 231.546 | 432.184 | 432.184 | 432.184 | 432.184 | 580.397 | 580.397 | 580.397 | 580.397 |