Gilead Sciences, Inc.
NASDAQ:GILD
92.11 (USD) • At close November 14, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 0 | 2,772 | 4,718 | 6,085 | 5,705 | 5,704 | 4,936 | 5,412 | 4,699 | 4,739 | 4,296 | 5,338 | 4,362 | 4,893 | 4,065 | 5,997 | 12,886 | 6,746 | 10,051 | 11,631 | 9,474 | 11,240 | 16,927 | 17,940 | 14,569 | 13,234 | 7,643 | 7,588 | 11,508 | 8,712 | 10,285 | 8,229 | 9,809 | 6,485 | 6,315 | 12,851 | 13,965 | 7,417 | 10,635 | 10,027 | 6,209.06 | 8,730.522 | 6,404.153 | 2,112.806 | 2,010.736 | 2,202.176 | 1,863.972 | 1,803.694 | 1,550.71 | 1,625.5 | 1,451.942 | 9,883.777 | 909.359 | 905.779 | 1,835.978 | 907.879 | 1,022.993 | 1,482.639 | 936.88 | 1,272.958 | 1,024.599 | 1,040.874 | 1,663.646 | 1,459.302 | 1,209.424 | 1,119.599 | 722.884 | 968.086 | 584.128 | 701.648 | 729.142 | 816.007 | 559.58 | 884.449 | 268.677 | 707.913 | 592.722 | 793.618 | 281.941 | 280.909 | 301.45 | 226.563 | 155.585 | 194.719 | 103.317 | 169.355 | 117.477 | 616.931 | 121.608 | 122.006 | 115.086 | 162.339 | 37.346 | 46.921 | 77.403 | 197.292 | 43.374 | 42.74 | 37.296 | 47 | 70.8 | 45.3 | 58.4 | 32.5 | 43.2 | 37 | 34.3 | 32 | 45.7 | 139 | 104.7 | 132 | 156 | 182.9 | 49.4 | 72.4 | 8.5 | 30.4 | 15.3 | 26.6 | 43.7 | 13 | 8.6 | 2.1 | 3.5 | 2.1 | 47.8 | 2.3 | 17.9 | 87.9 | 10.3 |
Kortetermijnbeleggingen
| 5,037 | 1,426 | 1,341 | 1,179 | 1,159 | 8,001 | 936 | 973 | 961 | 924 | 1,029 | 1,182 | 1,376 | 1,632 | 1,601 | 1,411 | 11,089 | 12,168 | 10,734 | 12,721 | 13,382 | 15,943 | 10,977 | 12,149 | 13,897 | 12,683 | 16,355 | 17,922 | 16,879 | 12,384 | 3,830 | 3,666 | 2,457 | 2,267 | 2,004 | 1,756 | 1,749 | 1,194 | 659 | 101 | 107.266 | 68.546 | 64.877 | 18.756 | 79.758 | 85.194 | 78.804 | 58.556 | 144.775 | 82.044 | 0 | 16.491 | 1,347.776 | 1,364.539 | 1,175.321 | 1,190.789 | 1,284.538 | 518.286 | 715.308 | 384.017 | 330.713 | 203.394 | 396.648 | 330.76 | 709.87 | 228.122 | 191.311 | 203.892 | 182.637 | 174.776 | 196.594 | 120.844 | 2,294.368 | 603.134 | 2,270.944 | 1,615.972 | 1,067.554 | 995.656 | 1,189.826 | 973.129 | 846.971 | 749.025 | 682.057 | 512.281 | 517.544 | 512.088 | 494.666 | 325.443 | 503.183 | 437.482 | 449.583 | 420.512 | 403.208 | 409.101 | 406.407 | 315.586 | 249.825 | 252.807 | 254.496 | 247.4 | 236.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 5,037 | 4,198 | 6,059 | 8,428 | 8,021 | 8,001 | 7,200 | 7,630 | 6,942 | 5,663 | 6,752 | 7,829 | 6,837 | 7,361 | 6,245 | 7,910 | 26,049 | 21,190 | 24,314 | 25,840 | 25,051 | 30,234 | 30,125 | 31,512 | 30,844 | 31,656 | 32,102 | 36,694 | 41,360 | 36,576 | 34,017 | 32,380 | 31,611 | 24,616 | 21,322 | 26,208 | 25,114 | 14,667 | 14,514 | 11,726 | 7,691.726 | 9,581.383 | 6,858.901 | 2,570.59 | 2,755.557 | 2,975.798 | 2,631.03 | 2,582.086 | 1,695.485 | 1,707.544 | 1,451.942 | 9,900.268 | 2,257.135 | 2,270.318 | 3,011.299 | 2,098.668 | 2,307.531 | 2,000.925 | 1,652.188 | 1,656.975 | 1,355.312 | 1,244.268 | 2,060.294 | 1,790.062 | 1,919.294 | 1,347.721 | 914.195 | 1,171.978 | 766.765 | 876.424 | 925.736 | 936.851 | 2,853.948 | 1,487.583 | 2,539.621 | 2,323.885 | 1,660.276 | 1,789.274 | 1,471.767 | 1,254.038 | 1,148.421 | 975.588 | 837.642 | 707 | 620.861 | 681.443 | 612.143 | 942.374 | 624.791 | 559.488 | 564.669 | 582.851 | 440.554 | 456.022 | 483.81 | 512.878 | 293.199 | 295.547 | 291.792 | 294.4 | 307.4 | 45.3 | 58.4 | 32.5 | 43.2 | 37 | 34.3 | 32 | 45.7 | 139 | 104.7 | 132 | 156 | 182.9 | 49.4 | 72.4 | 8.5 | 30.4 | 15.3 | 26.6 | 43.7 | 13 | 8.6 | 2.1 | 3.5 | 2.1 | 47.8 | 2.3 | 17.9 | 87.9 | 10.3 |
Nettovorderingen
| 4,587 | 4,663 | 4,669 | 4,660 | 4,790 | 4,229 | 4,162 | 4,777 | 4,354 | 4,118 | 3,787 | 4,493 | 4,566 | 4,149 | 3,925 | 4,892 | 3,913 | 3,194 | 3,907 | 3,582 | 3,315 | 3,396 | 3,283 | 3,327 | 3,465 | 3,541 | 3,775 | 3,851 | 4,122 | 4,478 | 4,034 | 4,514 | 5,075 | 5,752 | 6,163 | 5,854 | 6,105 | 5,331 | 4,835 | 4,635 | 2,850.367 | 3,436.711 | 3,236.195 | 2,182 | 1,971.926 | 1,895.913 | 1,945.189 | 1,751.388 | 1,766.091 | 1,702.818 | 2,163.659 | 1,951.167 | 1,867.092 | 1,938.645 | 1,801.212 | 1,621.966 | 1,670.405 | 1,482.9 | 1,491.332 | 1,389.534 | 1,339.165 | 1,242.899 | 1,068 | 1,023.397 | 1,047.205 | 1,021.369 | 979.802 | 795.127 | 803.628 | 734.512 | 692.066 | 609.32 | 585.05 | 489.319 | 433.633 | 396.125 | 400.623 | 371.984 | 385.444 | 371.245 | 304.298 | 277.305 | 257.491 | 235.217 | 201.056 | 200.306 | 145.98 | 175.036 | 114.062 | 101.462 | 76.935 | 74.228 | 59.402 | 54.354 | 51.187 | 48.814 | 46.084 | 46.644 | 46.666 | 45.599 | 46.7 | 0 | 0 | 43.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 137.2 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 1,869 | 2,026 | 1,853 | 3,366 | 3,202 | 3,181 | 3,010 | 2,820 | 2,602 | 1,494 | 2,675 | 2,734 | 2,797 | 2,988 | 2,996 | 3,014 | 1,953 | 1,967 | 2,021 | 2,067 | 882 | 884 | 898 | 814 | 816 | 859 | 885 | 801 | 1,144 | 1,408 | 1,474 | 1,587 | 1,900 | 1,862 | 1,880 | 1,955 | 1,988 | 2,039 | 1,908 | 1,386 | 1,909.584 | 2,068.753 | 2,140.228 | 2,055.788 | 1,946.048 | 1,935.147 | 1,799.618 | 1,744.982 | 1,617.369 | 1,603.401 | 1,418.033 | 1,389.983 | 1,337.751 | 1,321.615 | 1,304.457 | 1,203.809 | 1,273.389 | 1,356.606 | 1,223.945 | 1,051.771 | 1,017.827 | 969.971 | 936.727 | 927.868 | 897.623 | 856.287 | 661.093 | 599.966 | 565.692 | 573.34 | 522.41 | 564.145 | 373.266 | 318.713 | 224.372 | 216.903 | 174.04 | 166.06 | 135.506 | 135.991 | 116.234 | 105.963 | 101.252 | 98.102 | 81.355 | 63.534 | 56.52 | 51.628 | 38.169 | 42.677 | 46.196 | 39.28 | 31.207 | 23.72 | 20.537 | 20.562 | 19.227 | 20.292 | 20.986 | 21 | 20.1 | 0 | 0 | 16.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 3,286 | 2,856 | 1,995 | 2,374 | 2,663 | 1,758 | 1,846 | 1,774 | 2,077 | 3,800 | 4,070 | 2,141 | 2,011 | 1,479 | 1,908 | 2,013 | 2,030 | 1,483 | 1,272 | 1,440 | 1,308 | 2,264 | 1,939 | 1,606 | 2,171 | 2,411 | 1,600 | 3,322 | 1,664 | 1,610 | 1,801 | 20,485 | 2,184 | 1,987 | 2,905 | 2,346 | 3,312 | 2,112 | 2,025 | 1,565 | 1,485.754 | 1,194.807 | 1,125.176 | 986 | 959.593 | 954.099 | 975.514 | 1,146.147 | 801.434 | 830.339 | 792.898 | 677.367 | 685.289 | 688.467 | 734.164 | 783.639 | 780.622 | 868.583 | 756.763 | 714.278 | 585.306 | 544.169 | 550.894 | 537.081 | 462.561 | 444 | 393.167 | 461.221 | 408.958 | 262.898 | 300.347 | 318.89 | 220.136 | 196.254 | 177.779 | 168.147 | 62.776 | 57.502 | 77.527 | 88.42 | 138.415 | 172.92 | 198.629 | 225.579 | 23.725 | 18.488 | 17.81 | 14.722 | 11.113 | 22.696 | 12.844 | 11.4 | 13.444 | 12.095 | 14.844 | 11.544 | 11.33 | 8.964 | 8.162 | 11.001 | 13.5 | 210.1 | 213.6 | 196.1 | 262.4 | 284.8 | 303.1 | 308.3 | 290.8 | 203 | 196 | 168.3 | 147.6 | 110.8 | 256.9 | 93.6 | 74.8 | 60.7 | 83.6 | 81.3 | 70.3 | 103.9 | 115.5 | 128.1 | 129.9 | 0.9 | 93.4 | 101.9 | 85.9 | 18.3 | 0.1 |
Totaal vlottende activa
| 14,779 | 12,317 | 14,041 | 16,454 | 16,013 | 15,411 | 14,372 | 15,227 | 13,898 | 13,175 | 13,214 | 15,056 | 14,200 | 14,498 | 13,166 | 15,816 | 31,915 | 26,351 | 30,242 | 31,489 | 29,248 | 34,514 | 34,306 | 35,653 | 35,125 | 36,056 | 36,762 | 41,346 | 46,626 | 42,462 | 39,525 | 38,481 | 38,586 | 32,230 | 29,365 | 34,017 | 33,207 | 22,037 | 21,257 | 17,747 | 12,451.677 | 15,086.847 | 12,235.324 | 6,726.664 | 6,673.531 | 6,806.858 | 6,375.837 | 6,078.456 | 6,034.548 | 5,577.893 | 5,081.802 | 13,918.785 | 8,686.959 | 8,759.572 | 9,461.967 | 5,708.082 | 7,995.475 | 7,057.041 | 7,335.192 | 4,812.558 | 5,649.122 | 5,111.316 | 4,615.915 | 4,300.281 | 4,326.683 | 3,669.377 | 2,948.257 | 3,028.292 | 2,545.043 | 2,447.174 | 2,440.559 | 2,429.206 | 4,032.4 | 2,491.869 | 3,375.405 | 3,092.208 | 2,297.715 | 2,384.82 | 2,070.244 | 1,849.694 | 1,707.368 | 1,531.776 | 1,395.014 | 1,265.898 | 926.997 | 963.771 | 832.453 | 1,183.76 | 788.135 | 726.323 | 700.644 | 707.759 | 544.607 | 546.191 | 570.378 | 593.798 | 369.84 | 371.447 | 367.606 | 372 | 387.7 | 255.4 | 272 | 288.3 | 305.6 | 321.8 | 337.4 | 340.3 | 336.5 | 342 | 300.7 | 300.3 | 306.6 | 295.2 | 306.3 | 166 | 83.3 | 91.1 | 98.9 | 107.9 | 114 | 116.9 | 124.1 | 130.2 | 133.4 | 140.2 | 141.2 | 104.2 | 103.8 | 106.2 | 10.4 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 5,391 | 5,346 | 5,321 | 5,317 | 5,572 | 5,540 | 5,479 | 5,475 | 5,349 | 5,299 | 5,253 | 5,121 | 5,037 | 4,996 | 4,990 | 4,967 | 4,810 | 4,653 | 4,564 | 4,502 | 4,377 | 4,249 | 4,116 | 4,006 | 3,791 | 3,659 | 3,415 | 3,295 | 3,100 | 3,012 | 2,922 | 2,865 | 2,714 | 2,599 | 2,431 | 2,276 | 2,143 | 1,899 | 1,765 | 1,674 | 1,509.796 | 1,380.776 | 1,303.029 | 1,166.181 | 1,133.032 | 1,135.993 | 1,125.794 | 1,100.259 | 856.184 | 811.799 | 782.867 | 774.406 | 761.19 | 721.884 | 703.794 | 701.235 | 692.032 | 695.043 | 695.601 | 699.97 | 701.371 | 697.426 | 679.437 | 528.799 | 512.281 | 493.012 | 455.759 | 447.696 | 441.797 | 391.016 | 377.067 | 361.299 | 288.105 | 253.76 | 240.587 | 242.568 | 238.31 | 237.221 | 225.428 | 223.106 | 211.809 | 206.789 | 198.951 | 198.2 | 199.55 | 70.76 | 69.529 | 67.727 | 65.709 | 64.671 | 62.851 | 62.828 | 62.925 | 60.141 | 54.975 | 55.174 | 54.093 | 51.771 | 52.224 | 51.4 | 49.2 | 12.5 | 12.1 | 10.2 | 9.7 | 10.1 | 10.5 | 10.3 | 10.2 | 10.5 | 10.3 | 9.2 | 7.6 | 7.8 | 7.9 | 9 | 9.6 | 10.4 | 11.1 | 10.3 | 8.6 | 8.9 | 9 | 8.9 | 7.6 | 6.3 | 3.2 | 2.5 | 2.5 | 2.2 | 1.9 |
Goodwill
| 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,314 | 8,332 | 8,332 | 8,334 | 8,334 | 8,108 | 4,117 | 4,117 | 4,117 | 4,117 | 4,117 | 4,117 | 4,117 | 4,117 | 4,117 | 4,124 | 4,159 | 4,159 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,172 | 1,171.561 | 1,171.561 | 1,171.561 | 1,169.023 | 1,188.157 | 1,188.157 | 1,188.157 | 1,060.919 | 1,078.919 | 1,078.919 | 1,078.919 | 1,004.102 | 1,004.102 | 1,004.102 | 1,629.971 | 1,425.592 | 532.669 | 462.558 | 462.558 | 1,524.777 | 0 | 0 | 0 | 123.008 | 0 | 0 | 0 | 0 | 129.898 | 130.188 | 131.409 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 20,546 | 22,832 | 23,428 | 26,454 | 27,152 | 27,750 | 28,348 | 28,894 | 29,440 | 29,884 | 30,331 | 33,455 | 33,900 | 34,341 | 34,781 | 33,126 | 12,939 | 13,225 | 13,502 | 13,786 | 14,864 | 15,152 | 15,438 | 15,738 | 16,314 | 16,496 | 16,803 | 17,100 | 8,342 | 8,551 | 8,761 | 8,971 | 9,386 | 9,713 | 9,923 | 10,247 | 10,454 | 10,660 | 10,867 | 11,073 | 11,306.547 | 11,508.319 | 11,707.83 | 11,900.106 | 12,034.457 | 12,056.002 | 12,077.548 | 11,736.393 | 11,735.354 | 11,751.191 | 11,767.027 | 1,062.864 | 2,111.003 | 2,128.41 | 1,629.971 | 1,425.592 | 1,043.904 | 1,032.255 | 1,047.236 | 1,524.777 | 1,555.602 | 1,570.79 | 0 | 134.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 28,860 | 31,146 | 31,742 | 34,768 | 35,466 | 36,064 | 36,662 | 37,208 | 37,754 | 38,198 | 38,645 | 41,787 | 42,232 | 42,675 | 43,115 | 41,234 | 17,056 | 17,342 | 17,619 | 17,903 | 18,981 | 19,269 | 19,555 | 19,855 | 20,431 | 20,620 | 20,962 | 21,259 | 9,514 | 9,723 | 9,933 | 10,143 | 10,558 | 10,885 | 11,095 | 11,419 | 11,626 | 11,832 | 12,039 | 12,245 | 12,478.108 | 12,679.88 | 12,879.391 | 13,069.129 | 13,222.614 | 13,244.159 | 13,265.705 | 12,797.312 | 12,814.273 | 12,830.11 | 12,845.946 | 2,066.966 | 2,111.003 | 2,128.41 | 1,629.971 | 1,425.592 | 1,576.573 | 1,494.813 | 1,509.794 | 1,524.777 | 1,555.602 | 1,570.79 | 248.959 | 257.208 | -1,337 | -1,561 | -1,815.352 | -1,550 | 129.898 | 130.188 | 131.409 | -453 | -350 | -1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 710 | 1,146 | 1,163 | 1,156 | 1,334 | 1,327 | 1,245 | 1,282 | 1,337 | 1,427 | 1,309 | 1,099 | 836 | 579 | 502 | 2,074 | 2,276 | 3,529 | 1,488 | 2,195 | 3,051 | 2,221 | 1,423 | 2,378 | 5,739 | 8,104 | 11,184 | 12,973 | 15,480 | 19,902 | 20,485 | 19,345 | 15,864 | 13,003 | 11,601 | 9,400 | 6,056 | 3,220 | 1,598 | 1,375.4 | 782.315 | 389.871 | 439.028 | 665.063 | 688.428 | 688.254 | 719.836 | 955.603 | 564.13 | 48.168 | 63.704 | 3,224.981 | 3,228.994 | 3,344.999 | 3,219.403 | 2,744.15 | 2,216.61 | 2,967.727 | 2,247.871 | 1,936.818 | 1,654.178 | 1,548.595 | 1,449.577 | 1,337 | 1,561 | 1,675 | 1,550 | 1,451 | 1,111 | 935 | 453 | 350 | 1,812 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | -1,163 | -1,156 | -6,446 | 0 | 0 | 0 | 0 | 0 | -1,309 | -1,099 | -836 | -579 | -502 | -2,074 | -2,276 | -3,529 | -1,488 | -2,195 | -3,051 | -2,221 | -1,423 | -2,378 | -5,739 | -8,104 | -11,184 | 1,147 | 1,137 | 1,208 | 402 | 481 | 433 | 292 | 324 | 291 | 177 | 205 | 236 | 163.72 | 153.552 | 138.966 | 154.765 | 162.738 | 155.667 | 139.663 | 131.107 | 110.331 | 116.263 | 107.729 | 144.015 | 82.728 | 87.168 | 134.865 | 153.379 | 95.291 | 78.04 | 81.933 | 101.498 | 134.417 | 132.609 | 220.693 | 283.214 | 315.065 | 306.29 | 140.352 | 297.359 | 367.77 | 370.466 | 356.047 | 302.539 | 239.644 | 210.995 | 60.163 | 66.893 | 16.761 | 27.777 | 34.913 | 45.446 | 30.027 | 32.769 | 43.994 | 52.494 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 5,495 | 4,060 | 4,042 | 5,586 | 5,323 | 10,434 | 4,037 | 4,016 | 4,274 | 4,860 | 4,541 | 5,988 | 5,629 | 5,815 | 6,221 | 6,390 | 7,097 | 7,588 | 7,316 | 7,733 | 6,540 | 5,178 | 4,860 | 4,161 | 4,958 | 5,020 | 4,242 | 4,383 | -8,698 | -11,551 | -15,789 | -15,399 | -15,075 | -12,031 | -8,421 | -7,798 | -6,030 | -2,834 | -165 | 1,164 | 865.692 | 1,122.794 | 1,131.111 | 941.018 | 611.45 | 593.269 | 616.415 | 412.868 | 192.89 | 601.755 | 1,083.874 | 335.258 | -2,226.963 | -2,231.888 | -2,288.242 | 384.939 | -1,647.93 | -1,044.839 | -1,894.249 | 311.885 | -1,040.35 | -779.227 | 206.315 | 199.495 | 1,820.099 | 2,048.738 | 2,474.987 | 2,061.369 | 382.067 | 375.936 | 375.297 | 992.937 | 738.983 | 2,223.024 | 360.379 | 362.982 | 365.899 | 38.296 | 38.898 | 37.717 | 36.472 | 37.133 | 37.563 | 38.13 | 41.594 | 40.331 | 40.788 | 36.696 | 22.383 | 24.978 | 24.242 | 24.199 | 25.403 | 30.33 | 32.192 | 29.127 | 11.982 | 13.319 | 14.492 | 13.4 | 12.3 | 4.2 | 4.5 | 4.4 | 1.4 | 1.4 | 1.5 | 1.5 | 1.5 | 1.5 | 1.4 | 1.2 | 1.2 | 1 | 1.2 | 1 | 0.9 | 0.9 | 1.1 | 1 | 1 | 0.8 | 0.8 | 0.7 | 0.6 | 0.3 | 0.4 | 0.4 | 0.3 | 0.3 | 0.2 |
Totaal niet-vlottende activa
| 39,746 | 41,262 | 42,251 | 45,671 | 46,361 | 46,926 | 47,505 | 47,944 | 48,659 | 49,694 | 49,866 | 52,896 | 52,898 | 53,486 | 54,326 | 52,591 | 28,963 | 29,583 | 29,499 | 30,138 | 29,898 | 28,696 | 28,531 | 28,022 | 29,180 | 29,299 | 28,619 | 28,937 | 18,036 | 17,801 | 18,176 | 18,496 | 18,023 | 17,750 | 18,400 | 17,822 | 17,430 | 17,130 | 17,064 | 16,917 | 16,392.716 | 16,119.317 | 15,842.368 | 15,770.121 | 15,794.897 | 15,817.516 | 15,835.831 | 15,161.382 | 14,929.281 | 14,924.057 | 14,868.584 | 3,384.349 | 3,952.939 | 3,934.568 | 3,525.387 | 5,884.548 | 3,460.116 | 3,439.667 | 3,360.806 | 4,886.001 | 3,287.858 | 3,275.776 | 2,903.999 | 2,718.293 | 2,647.445 | 2,848.04 | 2,930.746 | 2,806.424 | 2,772.532 | 2,378.606 | 2,174.82 | 1,656.775 | 1,266.732 | 2,687.779 | 661.129 | 672.443 | 620.97 | 303.294 | 299.239 | 306.269 | 278.308 | 276.691 | 280.508 | 288.824 | 241.144 | 111.091 | 110.317 | 104.423 | 88.092 | 89.649 | 87.093 | 87.027 | 88.328 | 90.471 | 87.167 | 84.301 | 66.075 | 65.09 | 66.716 | 64.8 | 61.5 | 16.7 | 16.6 | 14.6 | 11.1 | 11.5 | 12 | 11.8 | 11.7 | 12 | 11.7 | 10.4 | 8.8 | 8.8 | 9.1 | 10 | 10.5 | 11.3 | 12.2 | 11.3 | 9.6 | 9.7 | 9.8 | 9.6 | 8.2 | 6.6 | 3.6 | 2.9 | 2.8 | 2.5 | 2.1 |
Totaal activa
| 54,525 | 53,579 | 56,292 | 62,125 | 62,373 | 62,337 | 61,876 | 63,171 | 62,557 | 62,870 | 63,080 | 67,952 | 67,098 | 67,984 | 67,492 | 68,407 | 60,878 | 55,934 | 59,741 | 61,627 | 59,146 | 63,210 | 62,837 | 63,675 | 64,305 | 65,355 | 65,381 | 70,283 | 64,662 | 60,263 | 57,701 | 56,977 | 56,609 | 49,980 | 47,765 | 51,839 | 50,637 | 39,167 | 38,321 | 34,664 | 28,844.393 | 31,206.164 | 28,077.692 | 22,496.785 | 22,468.428 | 22,624.374 | 22,211.668 | 21,239.838 | 20,963.829 | 20,501.95 | 19,950.386 | 17,303.134 | 12,639.898 | 12,694.14 | 12,987.354 | 11,592.63 | 11,455.591 | 10,496.708 | 10,695.998 | 9,698.559 | 8,936.98 | 8,387.092 | 7,519.914 | 7,018.574 | 6,974.128 | 6,517.417 | 5,879.003 | 5,834.716 | 5,317.575 | 4,825.78 | 4,615.379 | 4,085.981 | 5,299.132 | 5,179.648 | 4,036.534 | 3,764.651 | 2,918.685 | 2,688.114 | 2,369.483 | 2,155.963 | 1,985.676 | 1,808.467 | 1,675.522 | 1,554.722 | 1,168.141 | 1,074.862 | 942.77 | 1,288.183 | 876.227 | 815.972 | 787.737 | 794.786 | 632.935 | 636.662 | 657.545 | 678.099 | 435.915 | 436.537 | 434.322 | 436.8 | 449.2 | 272.1 | 288.6 | 302.9 | 316.7 | 333.3 | 349.4 | 352.1 | 348.2 | 354 | 312.4 | 310.7 | 315.4 | 304 | 315.4 | 176 | 93.8 | 102.4 | 111.1 | 119.2 | 123.6 | 126.6 | 133.9 | 139.8 | 141.6 | 146.8 | 144.8 | 107.1 | 106.6 | 108.7 | 12.5 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 537 | 622 | 550 | 586 | 622 | 627 | 905 | 614 | 565 | 583 | 705 | 585 | 608 | 570 | 844 | 527 | 532 | 590 | 713 | 632 | 617 | 577 | 790 | 580 | 623 | 711 | 814 | 696 | 819 | 944 | 1,206 | 1,052 | 1,122 | 945 | 1,178 | 1,239 | 1,571 | 1,011 | 955 | 1,182.917 | 1,162.307 | 1,234.507 | 1,256 | 1,350.402 | 1,390.641 | 1,356.372 | 1,327.339 | 1,319.67 | 1,367.353 | 1,339.257 | 1,206.052 | 1,063.723 | 1,102.319 | 981.631 | 803.025 | 950.813 | 1,066.433 | 949.084 | 810.544 | 742.684 | 649.999 | 578.362 | 601.2 | 631.525 | 606.245 | 396.208 | 290.333 | 264.496 | 265.264 | 297.267 | 367.029 | 207.806 | 153.817 | 60.209 | 70.908 | 33.134 | 57.704 | 35.862 | 47.552 | 33.551 | 29.986 | 28.105 | 35.649 | 24.685 | 23.638 | 24.096 | 24.406 | 17.254 | 12.488 | 9.526 | 19.174 | 15.261 | 12.146 | 9.908 | 11.605 | 6.704 | 4.658 | 6.57 | 9.481 | 10.8 | 3.6 | 3.5 | 7.7 | 2.7 | 3.7 | 3.5 | 3.3 | 1.6 | 2.3 | 3.5 | 2.5 | 1.9 | 1.1 | 0.8 | 0.9 | 0.7 | 1 | 0.8 | 0.6 | 0.7 | 1.1 | 0.9 | 1 | 0.9 | 1.1 | 1.2 | 0.3 | 0.5 | 0.4 | 0.3 |
Kortlopende schulden
| 0 | 1,810 | 3,667 | 1,798 | 1,793 | 4,037 | 2,283 | 2,273 | 2,270 | 1,021 | 1,025 | 1,516 | 2,511 | 2,261 | 2,259 | 2,757 | 1,498 | 2,999 | 1,999 | 2,499 | 2,498 | 1,999 | 2,498 | 2,748 | 2,747 | 2,998 | 2,497 | 2,747 | 1,747 | 0 | 0 | 0 | 700 | 700 | 1,745 | 983 | 331 | 352 | 442 | 483 | 1,477.082 | 1,572.079 | 1,871.811 | 2,615.528 | 1,457.379 | 1,488.225 | 942.811 | 1,201.613 | 1,730.895 | 1,972.816 | 1,351.573 | 1.572 | 1.587 | 7.345 | 653.093 | 646.345 | 0 | 1,124.23 | 7.088 | 11.174 | 205.613 | 405.622 | 5.613 | 5.631 | 6.055 | 1,303.662 | 0.216 | 0.286 | 0.245 | 0.305 | 0.307 | 18.747 | 60.115 | 60.249 | 60.374 | 50.381 | 0.118 | 0.141 | 0.161 | 0.181 | 0 | 0 | 0 | 0.139 | 0.077 | 0.089 | 0.149 | 0.194 | 0.263 | 0.687 | 1.098 | 1.492 | 2.467 | 2.609 | 2.854 | 3.034 | 2.876 | 2.889 | 3.017 | 3.2 | 3.6 | 0.8 | 0.8 | 0.8 | 0.8 | 0.9 | 1.4 | 1.9 | 2.4 | 3.1 | 3.5 | 3.6 | 2.9 | 2.9 | 2.9 | 3 | 3 | 3 | 3 | 2.9 | 2.9 | 1.1 | 1.1 | 0.9 | 0.7 | 0.6 | 0.5 | 0.5 | 0.4 | 0.3 | 0.3 |
Belastingschulden
| 0 | 1,265 | 1,198 | 1,208 | 2,088 | 2,610 | 3,775 | 959 | 902 | 902 | 467 | 539 | 447 | 439 | 215 | 598 | 943 | 911 | 645 | 287 | 5,852 | 5,837 | 5,809 | 190 | 17 | 17 | 66 | 713 | 2,037 | 1,942 | 1,848 | 1,753 | 989 | 368 | 51 | 65 | 159 | 356 | 98 | 105 | 43.781 | 97.302 | 152.953 | 10.855 | 10.651 | 37.974 | 19.24 | 13.403 | 17.087 | 11.847 | 14.491 | 40.583 | 33.672 | 5.438 | 2.457 | 1.862 | 38.71 | 24.362 | 38.49 | 167.623 | 139.536 | 73.393 | 95.362 | 44.757 | 90.042 | 32.725 | 9.868 | 125.232 | 0 | 60.466 | 19.395 | 26.654 | 0 | 0 | 0 | 95.739 | 6.839 | 17.015 | 38.274 | 0 | 23.916 | 16.368 | 14.544 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 738 | -4,289 | -2,348 | 2,088 | -4,659 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3,130 | -2,616 | -3,075 | -3,538 | -3,327 | -3,621 | -3,208 | -3,561 | -2,443 | 0 | 245 | 202 | 361 | 345 | 529 | 440 | 356 | 501 | 191 | 134 | 116.88 | 126.284 | 111.792 | 110.64 | 127.278 | 112.119 | 124.369 | 103.162 | 99.048 | 93.66 | 100.191 | 74.665 | 68.673 | 63.243 | 97.373 | 103.175 | 95.794 | 116.36 | 122.24 | 122.721 | 49.362 | 46.345 | 48.3 | 42.963 | 40.205 | 38.764 | 41.174 | 30.747 | 32.562 | 18.906 | 27.628 | 17.777 | 16.757 | 13.568 | 12.881 | 18.353 | 11.625 | 15.839 | 15.112 | 19.88 | 16.35 | 12.59 | 12.357 | 5.474 | 7.167 | 8.191 | 4.936 | 7.692 | 7.155 | 17.137 | 4.362 | 3.996 | 3.899 | 2.116 | 2.914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 11,725 | 7,169 | 7,528 | 7,724 | 7,478 | 6,695 | 3,843 | 7,100 | 6,637 | 6,732 | 6,483 | 8,850 | 6,702 | 6,906 | 6,661 | 7,198 | 6,541 | 6,122 | 5,645 | 6,260 | 585 | 508 | 513 | 6,877 | 6,772 | 7,274 | 7,396 | 7,361 | 5,117 | 5,731 | 5,245 | 6,058 | 7,971 | 7,909 | 7,640 | 7,225 | 7,275 | 6,145 | 5,686 | 4,084 | 3,234.292 | 3,270.025 | 2,543.713 | 2,250.673 | 1,949.414 | 1,908.179 | 1,847.423 | 1,656.626 | 1,635.448 | 1,540.998 | 1,382.392 | 1,191.918 | 1,056.776 | 1,132.496 | 1,034.211 | 910.543 | 1,504.791 | 774.338 | 770.749 | 759.569 | 752.054 | 602.523 | 534.16 | 526.441 | 491.307 | 1,769.938 | 491.539 | 289.677 | 394.136 | 406.784 | 365.889 | 334.069 | 297.151 | 280.334 | 288.439 | 210.132 | 216.15 | 170.491 | 180.81 | 185.841 | 143.709 | 115.885 | 120.783 | 144.633 | 101.473 | 104.671 | 100.831 | 72.6 | 60.804 | 52.38 | 54.096 | 55.455 | 50.117 | 39.819 | 39.526 | 43.599 | 41.052 | 37.083 | 33.086 | 35.219 | 42.4 | 22.6 | 25 | 23.3 | 27.8 | 27.3 | 32 | 28.2 | 16.8 | 16.1 | 17.9 | 10 | 11.3 | 10.6 | 11.3 | 7.1 | 5.9 | 6.9 | 6.6 | 7.2 | 4.4 | 6.6 | 5.8 | 6.3 | 3.4 | 4.6 | 3.3 | 3.7 | 0.9 | 1.7 | 1.2 |
Totaal kortlopende verplichtingen
| 11,725 | 10,781 | 13,015 | 11,280 | 11,945 | 13,964 | 10,528 | 11,237 | 10,423 | 9,220 | 8,558 | 11,610 | 10,245 | 10,214 | 9,705 | 11,397 | 9,509 | 10,564 | 8,879 | 9,759 | 9,567 | 8,961 | 9,397 | 10,605 | 10,116 | 10,912 | 10,670 | 11,635 | 9,597 | 8,492 | 8,282 | 9,219 | 11,073 | 10,444 | 10,910 | 9,891 | 9,360 | 8,925 | 7,428 | 5,618 | 6,054.952 | 6,227.997 | 5,914.776 | 6,325.528 | 4,895.124 | 4,937.138 | 4,290.215 | 4,270.02 | 4,802.148 | 4,986.674 | 4,187.904 | 2,514.79 | 2,224.431 | 2,310.841 | 2,768.765 | 2,464.95 | 2,590.108 | 3,105.723 | 1,887.651 | 1,871.631 | 1,889.249 | 1,777.882 | 1,261.797 | 1,220.992 | 1,259.134 | 2,451.334 | 939.005 | 736.275 | 691.439 | 751.725 | 710.486 | 764.276 | 581.829 | 507.968 | 421.903 | 455.338 | 267.866 | 261.19 | 270.219 | 253.454 | 217.526 | 174.829 | 175.789 | 185.895 | 133.402 | 136.589 | 130.012 | 104.892 | 85.476 | 82.692 | 69.082 | 80.117 | 71.744 | 56.69 | 55.202 | 58.238 | 50.632 | 44.63 | 42.673 | 47.9 | 56.8 | 27 | 29.3 | 31.8 | 31.3 | 31.9 | 36.9 | 33.4 | 20.8 | 21.5 | 24.9 | 16.1 | 16.1 | 14.6 | 15 | 11 | 9.6 | 10.9 | 10.4 | 10.7 | 8 | 8.8 | 7.8 | 8.2 | 5 | 6.3 | 5 | 4.5 | 1.8 | 2.4 | 1.8 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 21,540 | 21,527 | 23,735 | 23,189 | 21,209 | 22,956 | 22,957 | 22,953 | 25,195 | 25,183 | 25,668 | 25,175 | 27,914 | 27,907 | 28,645 | 27,792 | 21,103 | 22,098 | 22,720 | 22,709 | 24,084 | 24,080 | 24,574 | 24,570 | 26,062 | 26,557 | 30,795 | 27,515 | 26,296 | 26,321 | 26,346 | 26,371 | 21,427 | 21,077 | 21,195 | 21,894 | 11,922 | 11,921 | 11,921 | 7,933.04 | 7,932.536 | 7,932.032 | 3,938.708 | 5,856.093 | 5,849.552 | 7,054.796 | 7,054.555 | 7,040.382 | 7,126.377 | 8,077.246 | 7,605.734 | 3,891.758 | 3,870.846 | 3,850.13 | 2,945.598 | 2,818.708 | 628.409 | 1,236.896 | 1,242.826 | 1,208.644 | 1,191.74 | 1,168.454 | 1,356.442 | 1,321.221 | 1,326.453 | 1,310.287 | 1,311.604 | 1,419.096 | 1,407.335 | 1,395.966 | 1,391.847 | 1,380.421 | 1,439.417 | 184.382 | 240.65 | 0.291 | 0.293 | 0.259 | 0.234 | 345.293 | 345.304 | 345.331 | 345.323 | 595.39 | 595.328 | 595 | 595.273 | 250 | 250.297 | 250.33 | 250.389 | 250.752 | 251.411 | 251.941 | 252.238 | 3.134 | 83.378 | 84.016 | 84.8 | 92.6 | 0.2 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 | 1.3 | 1.6 | 1.8 | 2.2 | 2.9 | 1.5 | 2.1 | 2.8 | 4.1 | 4.8 | 5.4 | 6.2 | 6.5 | 6.8 | 2.5 | 2.6 | 2 | 1.4 | 1.2 | 1.1 | 1 | 0.7 | 0.7 | 0.5 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -26,755 | -24,777 | 72 | 64 | 0 | 0 | 0 | 3,888 | 0 | 4,767 | 4,642 | 4,596 | 5,022 | -3,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -26,748 | -26,852 | -21,860 | -21,369 | -21,517 | -21,920 | -11,951 | -11,951 | -11,957 | -7,971.091 | -7,964.641 | -7,968.225 | 21.979 | 25.398 | 28.768 | 32.204 | 20.532 | 20.836 | 23.662 | 26.506 | 31.87 | 34.704 | 27.706 | 30.275 | 32.844 | 39.446 | 39.526 | 41.489 | 43.026 | 44.567 | 53.417 | 51.285 | 74.181 | 56.153 | 58.224 | 60.264 | 61.316 | 63.595 | 65.977 | 68.359 | 61.049 | 0 | 0 | 0 | 32.725 | 33.663 | 34.6 | 35.538 | 31.404 | 27.585 | 21.171 | 22.305 | 20.53 | 21.017 | 15.939 | 16.308 | 16.677 | 17.629 | 6.947 | 7.1 | 7.252 | 7.405 | 8.954 | 10.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 907 | 933 | 1,588 | 1,984 | 2,106 | 2,401 | 2,673 | 3,036 | 3,364 | 3,687 | 4,356 | 4,603 | 4,374 | 4,464 | 3,914 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 402 | 481 | 433 | 292 | 324 | 30 | 36 | 41 | 51 | 65.433 | 67.98 | 81.96 | 83.286 | 118.66 | 118.315 | 118.403 | 131.107 | 110.331 | 116.263 | 107.729 | 144.015 | 82.728 | 87.168 | 134.865 | 153.379 | 95.291 | 78.04 | 81.933 | 101.498 | 134.417 | 132.609 | 220.693 | 283.214 | 315.065 | 306.29 | 300.207 | 297.359 | 367.77 | 370.466 | 356.047 | 302.539 | 0 | 0 | 0 | 66.893 | 16.761 | 27.777 | 34.913 | 45.446 | 30.027 | 32.769 | 43.994 | 52.494 | -21.017 | -15.939 | -16.308 | -16.677 | -17.629 | -6.947 | -7.1 | -7.252 | -7.405 | -8.954 | -10.578 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2,156 | 3,362 | 2,773 | 3,013 | 3,964 | 5,052 | 5,095 | 5,088 | 4,876 | 5,737 | 5,254 | 5,604 | 5,772 | 6,452 | 10,144 | 6,106 | 6,125 | 6,585 | 6,498 | 6,134 | 7,414 | 7,269 | 6,962 | 6,612 | 6,647 | 7,503 | 7,352 | 2,296 | 2,384 | 2,181 | 2,049 | 1,805 | 1,994 | 1,759 | 1,640 | 1,409 | 1,650 | 1,343 | 1,112 | 927.358 | 548.309 | 446.73 | 382.783 | 380.68 | 347.217 | 323.577 | 212.755 | 239.97 | 165.587 | 186.917 | 139.376 | 173.071 | 186.248 | 27.958 | 27.401 | 33.266 | 23.05 | 27.29 | 35.918 | 42.363 | 50.084 | 21.095 | 21.462 | 100.227 | -1,125.69 | 190.218 | 186.548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 31.403 | 27.585 | 21.171 | 22.305 | 20.53 | 21.017 | 15.939 | 16.576 | 16.677 | 17.922 | 6.947 | 11.381 | 11.843 | 12.3 | 14.146 | 16.062 | 16.499 | 6.049 | 6.322 | 6.59 | 6.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | -0.1 | 0.1 | -0.1 | 0 | 0 | 0 | 0.1 | 0 | 0.1 | 0 | 0 | -0.1 | 0 | 0 | 0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 0 | 24,603 | 25,822 | 28,096 | 28,186 | 27,279 | 30,409 | 30,725 | 31,077 | 33,435 | 34,607 | 35,278 | 35,382 | 38,060 | 38,823 | 38,789 | 33,898 | 27,228 | 28,683 | 29,218 | 28,843 | 31,498 | 31,349 | 31,536 | 31,182 | 32,709 | 34,060 | 38,147 | 29,811 | 28,680 | 28,502 | 28,395 | 28,176 | 23,421 | 22,836 | 22,835 | 23,333 | 13,608 | 13,305 | 13,227 | 8,925.831 | 8,548.825 | 8,460.722 | 4,426.756 | 6,380.831 | 6,343.852 | 7,528.98 | 7,418.949 | 7,411.519 | 7,431.889 | 8,398.398 | 7,920.995 | 4,182.261 | 4,171.968 | 4,043.228 | 3,005.843 | 2,986.711 | 690.985 | 1,305.675 | 1,321.77 | 1,295.574 | 1,295.241 | 1,240.834 | 1,452.085 | 1,421.448 | 200.763 | 1,500.505 | 1,498.152 | 1,482.691 | 1,473.312 | 1,464.325 | 1,452.896 | 1,418.473 | 1,473.766 | 216.169 | 273.375 | 33.954 | 34.893 | 35.797 | 31.637 | 372.878 | 366.475 | 367.636 | 365.853 | 616.407 | 611.267 | 611.576 | 611.95 | 267.922 | 257.244 | 261.711 | 262.232 | 263.052 | 265.557 | 268.003 | 268.737 | 9.183 | 89.7 | 90.606 | 91.6 | 92.6 | 0.2 | 0.4 | 0.6 | 0.7 | 0.9 | 1.1 | 1.4 | 1.6 | 1.9 | 2.2 | 2.9 | 1.4 | 2.1 | 2.7 | 4.2 | 4.7 | 5.4 | 6.2 | 6.5 | 6.9 | 2.5 | 2.7 | 2 | 1.4 | 1.1 | 1.1 | 1 | 0.8 | 0.7 | 0.5 |
Totaal passiva
| 11,725 | 35,384 | 38,837 | 39,376 | 40,131 | 41,243 | 40,937 | 41,962 | 41,500 | 42,655 | 43,165 | 46,888 | 45,627 | 48,274 | 48,528 | 50,186 | 43,407 | 37,792 | 37,562 | 38,977 | 38,410 | 40,459 | 40,746 | 42,141 | 41,298 | 43,621 | 44,730 | 49,782 | 39,408 | 37,172 | 36,784 | 37,614 | 39,249 | 33,865 | 33,746 | 32,726 | 32,693 | 22,533 | 20,733 | 18,845 | 14,980.783 | 14,776.822 | 14,375.498 | 10,752.284 | 11,275.955 | 11,280.99 | 11,819.195 | 11,688.969 | 12,213.667 | 12,418.563 | 12,586.302 | 10,435.785 | 6,406.692 | 6,482.809 | 6,811.993 | 5,470.793 | 5,576.819 | 3,796.708 | 3,193.326 | 3,193.401 | 3,184.823 | 3,073.123 | 2,502.631 | 2,673.077 | 2,680.582 | 2,652.097 | 2,439.51 | 2,234.427 | 2,174.13 | 2,225.037 | 2,174.811 | 2,217.172 | 2,000.302 | 1,981.734 | 638.072 | 728.713 | 301.82 | 296.083 | 306.016 | 285.091 | 590.404 | 541.304 | 543.425 | 551.748 | 749.809 | 747.856 | 741.588 | 716.842 | 353.398 | 339.936 | 330.793 | 342.349 | 334.796 | 322.247 | 323.205 | 326.975 | 59.815 | 134.33 | 133.279 | 139.5 | 149.4 | 27.2 | 29.7 | 32.4 | 32 | 32.8 | 38 | 34.8 | 22.4 | 23.4 | 27.1 | 19 | 17.5 | 16.7 | 17.7 | 15.2 | 14.3 | 16.3 | 16.6 | 17.2 | 14.9 | 11.3 | 10.5 | 10.2 | 6.4 | 7.4 | 6.1 | 5.5 | 2.6 | 3.1 | 2.3 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1 | 7 | 12 | 19 | 26 | 115 | 112 | 125 | 132 | 135 | 140 | 147 | 146 | 62 | 60 | 59 | 409 | 414 | 476 | 476 | 492 | 579 | 621 | 579 | 530 | 0 | 408 | 393 | 297.387 | 338.713 | 314.872 | 375.434 | 308.863 | 251.384 | 240.242 | 241.13 | 146.52 | 81.267 | 50.472 | 0 | 116.442 | 164.486 | 229.108 | 0 | 172.458 | 137.505 | 160.676 | 0 | 105.619 | 124.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.9 |
Gewone aandelen
| 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1.514 | 1.526 | 1.538 | 1.534 | 0.763 | 0.765 | 0.76 | 0.76 | 0.758 | 0.756 | 0.758 | 0.753 | 0.757 | 0.777 | 0.791 | 0.802 | 0.815 | 0.86 | 0.902 | 0.9 | 0.902 | 0.905 | 0.906 | 0.91 | 0.921 | 0.923 | 0.921 | 0.932 | 0.929 | 0.926 | 0.466 | 0.461 | 0.459 | 0.456 | 0.463 | 0.46 | 0.457 | 0.455 | 0.451 | 0.449 | 0.432 | 0.215 | 0.214 | 0.213 | 0.202 | 0.201 | 0.2 | 0.198 | 0.197 | 0.196 | 0.195 | 0.193 | 0.096 | 0.095 | 0.094 | 0.094 | 0.047 | 0.045 | 0.045 | 0.044 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 0 | 11,165 | 10,656 | 16,304 | 16,002 | 15,138 | 15,223 | 15,687 | 15,756 | 15,117 | 14,986 | 16,324 | 16,903 | 15,392 | 14,821 | 14,381 | 13,709 | 14,445 | 18,709 | 19,388 | 17,616 | 19,829 | 19,326 | 19,024 | 20,706 | 19,825 | 19,196 | 19,012 | 23,689 | 21,823 | 19,564 | 18,154 | 16,654 | 14,949 | 13,045 | 18,001 | 16,961 | 16,038 | 13,916 | 12,732 | 11,247.655 | 10,199.576 | 7,734.979 | 6,105.244 | 5,735.335 | 5,065.839 | 4,301.539 | 3,704.744 | 3,139.393 | 2,663.077 | 2,178.639 | 1,776.76 | 1,321.796 | 1,395.908 | 1,320.335 | 1,183.73 | 1,122.03 | 1,831.381 | 2,688.679 | 1,995.272 | 1,420.613 | 1,019.839 | 672.956 | 382.874 | 531.001 | 265.435 | -34.616 | 249.08 | -121.556 | -519.875 | -498.031 | -891.363 | 774.284 | 826.448 | 1,072.346 | 809.642 | 528.04 | 348.808 | 152.841 | -4.272 | -114.516 | -227.756 | -339.215 | -453.643 | -646.226 | -719.322 | -819.694 | -381.64 | -417.119 | -437.876 | -457.587 | -453.737 | -585.314 | -560.118 | -527.729 | -506.008 | -476.743 | -459.179 | -454.993 | -449.2 | -440.3 | -249.4 | -234.3 | -218.6 | -202.3 | -184.7 | -169.9 | -162.5 | -150.1 | -139.7 | -142.4 | -134.5 | -126.4 | -135.7 | -123.6 | -101.7 | -93.3 | -85.3 | -76.5 | -68.3 | -61.2 | -54.1 | -45.7 | -38.9 | -33.1 | -28.4 | -22.6 | -18.8 | -16 | -14.3 | -9.8 |
Overige gereserveerde algehele resultaten
| 0 | 93 | 69 | 28 | 31 | 10 | -20 | 2 | 98 | 87 | 73 | 83 | 74 | 39 | 38 | -60 | 23 | 70 | 46 | 85 | 117 | 102 | 130 | 80 | 36 | 2 | -170 | 165 | 249 | 120 | 260 | 278 | -108 | -46 | -164 | 88 | 167 | 247 | 539 | 301 | 173.962 | -41.46 | -95.769 | -124.446 | -42.07 | 30.371 | 20.806 | -45.615 | 28.249 | 124.377 | 33.591 | 58.2 | -15.541 | -133.279 | -101.182 | 30.911 | 7.485 | 189.624 | 83.473 | -5.758 | -39.199 | 23.293 | 111.644 | 41.24 | 17.19 | -0.011 | -7.931 | -4.363 | -13.515 | -6.05 | -5.051 | 2.221 | 6.062 | -15.369 | -2.473 | 11.448 | 9.197 | 12.185 | -0.868 | -19.231 | -0.158 | 1.743 | 6.979 | 3.201 | 2.719 | 4.656 | 2.666 | 2.475 | 2.469 | -15.09 | -2.492 | 7.448 | 6.444 | 2.023 | 2.403 | -0.904 | -1.676 | -2.978 | -3.044 | -2.6 | -2.7 | -17.7 | -17.7 | -17.7 | -15.6 | -15.6 | -15.6 | -15.6 | -13 | -13 | -13 | -13 | -8.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 0 | 7,022 | 6,813 | 6,500 | 6,280 | 6,009 | 5,793 | 5,550 | 5,226 | 5,031 | 4,867 | 4,661 | 4,492 | 4,271 | 4,092 | 3,880 | 3,712 | 3,511 | 3,311 | 3,051 | 2,870 | 2,684 | 2,494 | 2,282 | 2,118 | 1,844 | 1,564 | 1,264 | 906 | 733 | 616 | 454 | 321 | 632 | 516 | 1,111 | 815 | 347 | 2,724 | 3,085 | 2,143.092 | 5,930.987 | 5,746.574 | 5,760.501 | 5,189.582 | 5,995.025 | 5,829.126 | 5,641.944 | 5,435.242 | 5,213.91 | 5,100.624 | 4,903.143 | 4,809.752 | 4,783.439 | 4,726.309 | 4,648.286 | 4,575.984 | 4,540.63 | 4,568.942 | 4,376.651 | 4,264.222 | 4,145.814 | 4,018.583 | 3,930.109 | 3,616.798 | 3,505.878 | 3,371.108 | 3,214.341 | 3,115.987 | 3,014.062 | 2,885.295 | 2,704.399 | 2,518.025 | 2,386.379 | 2,318.077 | 2,206.228 | 2,080.636 | 2,031.326 | 1,910.928 | 1,893.926 | 1,509.514 | 1,492.961 | 1,464.119 | 1,452.99 | 1,061.637 | 1,041.471 | 1,018.01 | 950.308 | 937.282 | 928.806 | 916.828 | 898.533 | 876.913 | 872.415 | 859.572 | 857.942 | 854.472 | 764.319 | 759.035 | 749.081 | 742.8 | 512 | 510.9 | 506.8 | 502.6 | 500.8 | 496.9 | 495.4 | 488.9 | 483.3 | 440.7 | 439.2 | 432.6 | 423 | 421.3 | 262.5 | 172.8 | 171.4 | 171 | 170.3 | 169.9 | 169.4 | 169.1 | 168.5 | 168.3 | 167.8 | 161.3 | 120.4 | 120 | 119.9 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 0 | 18,281 | 17,539 | 22,749 | 22,242 | 21,094 | 20,939 | 21,209 | 21,057 | 20,236 | 19,915 | 21,064 | 21,471 | 19,710 | 18,964 | 18,221 | 17,471 | 18,142 | 22,179 | 22,650 | 20,736 | 22,751 | 22,091 | 21,534 | 23,007 | 21,734 | 20,651 | 20,501 | 25,254 | 23,091 | 20,917 | 19,363 | 17,360 | 16,115 | 14,019 | 19,113 | 17,944 | 16,634 | 17,588 | 15,819 | 13,863.61 | 16,429.342 | 13,702.194 | 11,744.501 | 11,192.473 | 11,343.384 | 10,392.473 | 9,550.869 | 8,750.162 | 8,083.387 | 7,364.084 | 6,738.856 | 6,233.206 | 6,211.331 | 6,175.361 | 5,863.729 | 5,878.772 | 6,700 | 7,502.672 | 6,367.065 | 5,752.157 | 5,313.969 | 4,804.089 | 4,152.487 | 4,165.91 | 3,772.225 | 3,329.482 | 3,459.99 | 2,981.845 | 2,489.063 | 2,382.679 | 1,815.718 | 3,298.83 | 3,197.914 | 3,388.413 | 3,027.778 | 2,618.33 | 2,392.774 | 2,063.352 | 1,870.872 | 1,395.272 | 1,267.163 | 1,132.097 | 1,002.974 | 418.332 | 327.006 | 201.182 | 571.341 | 522.829 | 476.036 | 456.944 | 452.437 | 298.139 | 314.415 | 334.34 | 351.124 | 376.1 | 302.207 | 301.043 | 297.3 | 299.8 | 244.9 | 258.9 | 270.5 | 284.7 | 300.5 | 311.4 | 317.3 | 325.8 | 330.6 | 285.3 | 291.7 | 297.9 | 287.3 | 297.7 | 160.8 | 79.5 | 86.1 | 94.5 | 102 | 108.7 | 115.3 | 123.4 | 129.6 | 135.2 | 139.4 | 138.7 | 101.6 | 104 | 105.6 | 10.2 |
Totaal eigen vermogen
| 0 | 18,197 | 17,455 | 22,665 | 22,170 | 21,030 | 20,881 | 21,178 | 21,033 | 20,215 | 19,903 | 21,059 | 21,472 | 19,717 | 18,976 | 18,240 | 17,497 | 18,257 | 22,291 | 22,775 | 20,868 | 22,886 | 22,231 | 21,681 | 23,153 | 21,796 | 20,711 | 20,560 | 25,663 | 23,505 | 21,393 | 19,839 | 17,852 | 16,694 | 14,640 | 19,692 | 18,474 | 16,981 | 17,996 | 16,212 | 14,160.997 | 16,768.055 | 14,017.066 | 12,119.935 | 11,501.336 | 11,594.768 | 10,632.715 | 9,791.999 | 8,896.682 | 8,164.654 | 7,414.556 | 6,867.349 | 6,349.648 | 6,375.817 | 6,404.469 | 6,121.837 | 6,051.23 | 6,837.505 | 7,663.348 | 6,505.158 | 5,857.776 | 5,438.087 | 5,017.283 | 4,345.497 | 4,293.546 | 3,865.32 | 3,439.493 | 3,600.289 | 3,143.445 | 2,600.743 | 2,440.568 | 1,868.809 | 3,298.83 | 3,197.914 | 3,398.462 | 3,035.938 | 2,616.865 | 2,392.031 | 2,063.467 | 1,870.872 | 1,395.272 | 1,267.163 | 1,132.097 | 1,002.974 | 418.332 | 327.006 | 201.182 | 571.341 | 522.829 | 476.036 | 456.944 | 452.437 | 298.139 | 314.415 | 334.34 | 351.124 | 376.1 | 302.207 | 301.043 | 297.3 | 299.8 | 244.9 | 258.9 | 270.5 | 284.7 | 300.5 | 311.4 | 317.3 | 325.8 | 330.6 | 285.3 | 291.7 | 297.9 | 287.3 | 297.7 | 160.8 | 79.5 | 86.1 | 94.5 | 102 | 108.7 | 115.3 | 123.4 | 129.6 | 135.2 | 139.4 | 138.7 | 101.6 | 104 | 105.6 | 10.2 |
Totaal passiva en aandeelhoudersvermogen
| 54,525 | 53,581 | 56,292 | 62,125 | 62,373 | 62,337 | 61,876 | 63,171 | 62,557 | 62,870 | 63,080 | 67,952 | 67,098 | 67,984 | 67,492 | 68,407 | 60,878 | 55,934 | 59,741 | 61,627 | 59,146 | 63,210 | 62,837 | 63,675 | 64,305 | 65,355 | 65,381 | 70,283 | 64,662 | 60,263 | 57,701 | 56,977 | 56,609 | 49,980 | 47,765 | 51,839 | 50,637 | 39,167 | 38,321 | 34,664 | 28,844.393 | 31,206.164 | 28,077.692 | 22,496.785 | 22,468.428 | 22,624.374 | 22,211.668 | 21,239.838 | 20,963.829 | 20,501.95 | 19,950.386 | 17,303.134 | 12,639.898 | 12,694.14 | 12,987.354 | 11,592.63 | 11,455.591 | 10,496.708 | 10,695.998 | 9,698.559 | 8,936.98 | 8,387.092 | 7,519.914 | 7,018.574 | 6,974.128 | 6,517.417 | 5,879.003 | 5,834.716 | 5,317.575 | 4,825.78 | 4,615.379 | 4,085.981 | 5,299.132 | 5,179.648 | 4,036.534 | 3,764.651 | 2,918.685 | 2,688.114 | 2,369.483 | 2,155.963 | 1,985.676 | 1,808.467 | 1,675.522 | 1,554.722 | 1,168.141 | 1,074.862 | 942.77 | 1,288.183 | 876.227 | 815.972 | 787.737 | 794.786 | 632.935 | 636.662 | 657.545 | 678.099 | 435.915 | 436.537 | 434.322 | 436.8 | 449.2 | 272.1 | 288.6 | 302.9 | 316.7 | 333.3 | 349.4 | 352.1 | 348.2 | 354 | 312.4 | 310.7 | 315.4 | 304 | 315.4 | 176 | 93.8 | 102.4 | 111.1 | 119.2 | 123.6 | 126.6 | 133.9 | 139.8 | 141.6 | 146.8 | 144.8 | 107.1 | 106.6 | 108.7 | 12.5 |