Gulf Island Fabrication, Inc.
NASDAQ:GIFI
5.46 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 38.176 | 33.221 | 52.886 | 43.159 | 49.703 | 70.457 | 8.983 | 51.167 | 34.828 | 36.085 | 36.569 | 24.888 | 55.287 | 88.072 | 8.751 | 13.839 | 24.64 | 10.302 | 5.689 | 11.696 | 8.012 | 5.667 | 11.274 | 10.079 | 4.5 | 2.8 | 6.9 |
Kortetermijnbeleggingen
| 8.233 | 9.905 | 0 | 7.998 | 19.918 | 8.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 30.212 | 28.701 | 14.038 | 18.783 | 23.758 | 16.024 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 46.409 | 43.126 | 52.886 | 51.157 | 69.621 | 79.177 | 8.983 | 51.167 | 34.828 | 36.085 | 36.569 | 24.888 | 55.287 | 88.072 | 8.751 | 13.839 | 24.64 | 10.302 | 35.901 | 40.397 | 22.05 | 24.45 | 35.032 | 26.103 | 4.5 | 2.8 | 6.9 |
Nettovorderingen
| 39.037 | 34.266 | 20.745 | 82.914 | 78.223 | 52.487 | 56.839 | 46.998 | 59.882 | 108.787 | 124.802 | 93.051 | 88.803 | 33.31 | 96.658 | 111.8 | 96.868 | 76.831 | 58.009 | 45.663 | 48.249 | 36.192 | 16.192 | 18.341 | 22.7 | 36.7 | 23.7 |
Voorraad
| 2.072 | 1.599 | 1.779 | 2.262 | 2.676 | 6.088 | 4.933 | 11.973 | 12.936 | 10.14 | 11.329 | 5.024 | 6.278 | 4.265 | 4.224 | 5.688 | 7.427 | 4.793 | 5.515 | 3.56 | 2.697 | 1.43 | 1.331 | 1.347 | 1.2 | 1.1 | 1 |
Overige vlottende activa
| 6.994 | 6.475 | 10.068 | 11.029 | 12.954 | 3.268 | 3.833 | 3.222 | 3.418 | 4.51 | 4.842 | 4.457 | 122.626 | 42.55 | 105.378 | 5.053 | 6.812 | 2.839 | 1.635 | 0.386 | 7.062 | 1.842 | 1.736 | 1.755 | 18.8 | 7.3 | 1.1 |
Totaal vlottende activa
| 101.627 | 87.069 | 85.478 | 147.362 | 163.474 | 159.955 | 179.164 | 113.36 | 115.869 | 177.11 | 201.996 | 173.604 | 177.913 | 130.622 | 114.129 | 136.38 | 135.747 | 94.765 | 103.412 | 91.29 | 81.407 | 65.032 | 55.461 | 47.546 | 47.2 | 47.9 | 32.7 |
Niet-vlottende activa: | |||||||||||||||||||||||||||
Materiële vaste activa, netto
| 23.145 | 31.154 | 32.866 | 67.458 | 70.484 | 79.93 | 88.899 | 206.222 | 200.384 | 224.777 | 223.555 | 229.216 | 216.722 | 197.652 | 200.459 | 204.695 | 188.766 | 155.44 | 59.744 | 60.346 | 58.259 | 47.471 | 41.666 | 42.662 | 43.7 | 45.4 | 34.5 |
Goodwill
| 2.217 | 2.217 | 2.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.765 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.7 | 0.842 | 0.984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0 | 0 | 5.198 | 3.6 | 3.8 | 0 |
Goodwill en immateriële activa
| 2.917 | 3.059 | 3.201 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.544 | 0 | 0 | 0 | 0 | 4.765 | 5.198 | 3.6 | 3.8 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0.406 | 0 | 0 | 7.86 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10.478 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -0.406 | 0 | 0 | 0 | 18.058 | 0 | 0 | 2.646 | 9.927 | 13.039 | 10.157 | 1.301 | 1.513 | 2.392 | 4.036 | 10.478 | 9.27 | 9.625 | 8.029 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.739 | 13.584 | 13.728 | 16.523 | 18.819 | 10.545 | -15.281 | 2.826 | 0.67 | -1.975 | -9.244 | -12.364 | -8.857 | 5.281 | 17.329 | 7.423 | -3.336 | 0.699 | -8.62 | -8.976 | -7.379 | 0.645 | 0.646 | 0.656 | 0.5 | 0.6 | 0.5 |
Totaal niet-vlottende activa
| 26.801 | 47.797 | 49.795 | 83.981 | 89.303 | 98.335 | 91.676 | 209.048 | 201.054 | 225.448 | 224.238 | 229.891 | 218.022 | 204.234 | 219.301 | 214.51 | 189.466 | 156.683 | 60.394 | 60.995 | 58.909 | 48.116 | 47.077 | 48.516 | 47.8 | 49.8 | 35 |
Totaal activa
| 128.428 | 134.866 | 135.273 | 231.343 | 252.777 | 258.29 | 270.84 | 322.408 | 316.923 | 402.558 | 426.234 | 403.495 | 395.935 | 334.856 | 333.43 | 350.89 | 325.213 | 251.448 | 163.806 | 152.285 | 140.316 | 113.148 | 102.538 | 96.062 | 95 | 97.7 | 67.7 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||
Crediteuren
| 8.466 | 8.31 | 9.28 | 70.114 | 61.542 | 28.969 | 18.375 | 9.021 | 13.604 | 40.272 | 66.054 | 49.485 | 20.502 | 5.262 | 26.708 | 62.031 | 62.381 | 32.592 | 7.236 | 5.788 | 8.937 | 1.718 | 1.66 | 2.229 | 4.2 | 7.2 | 3.4 |
Kortlopende schulden
| 1.075 | 0.7 | 0.6 | 5.499 | 0.5 | 0 | 15.342 | 6.492 | 0.113 | 4.615 | 0 | -14.207 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0.119 | 0.05 | 0.113 | 0 | 0 | 0 | 0 | 0 | 0.124 | 1.9 | 6.142 | 2.948 | 0.969 | 0.386 | 0.893 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 5.47 | 8.196 | 6.648 | 15.129 | 26.271 | 16.845 | 9.812 | 15.858 | 7.081 | 18.766 | 35.006 | 28.498 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 14.836 | 13.583 | 13.426 | 7.67 | 9.531 | 10.287 | 5.136 | 3.977 | 17.103 | 13.727 | 11.215 | 28.498 | 55.485 | 13.249 | 6.92 | 12.909 | 15.982 | 7.622 | 9.035 | 10.288 | 11.759 | 10.987 | 7.2 | 8.142 | 11.2 | 15.5 | 11.8 |
Totaal kortlopende verplichtingen
| 29.847 | 30.789 | 29.954 | 98.412 | 97.844 | 56.101 | 48.665 | 35.348 | 37.901 | 77.38 | 112.275 | 92.274 | 75.987 | 18.511 | 33.628 | 74.94 | 78.363 | 40.214 | 16.271 | 16.076 | 20.696 | 12.705 | 8.86 | 10.371 | 15.4 | 22.7 | 15.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||
Langetermijnschulden
| 18.925 | 0 | 0 | 4.501 | 0 | 0 | -18.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0.769 | 0.489 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0.2 | 18.058 | 23.234 | 21.825 | 39.38 | 38.397 | 37.721 | 37.149 | 29.153 | 26.001 | 21.743 | 17.937 | 10.478 | 9.27 | 9.625 | 8.029 | 5.467 | 4.773 | 4.425 | 3.1 | 2.3 | 1.9 |
Overige niet-vlottende verplichtingen
| 0.685 | 1.453 | 1.411 | 2.068 | 2.248 | 0.889 | 1.913 | 0.305 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 19.61 | 1.453 | 1.411 | 6.569 | 2.248 | 1.089 | 2.682 | 24.028 | 21.825 | 39.38 | 38.397 | 37.721 | 37.149 | 29.153 | 26.001 | 21.743 | 17.937 | 10.478 | 9.27 | 9.625 | 8.029 | 5.467 | 4.773 | 4.425 | 3 | 5.3 | 1.9 |
Totaal passiva
| 49.457 | 32.242 | 31.365 | 104.981 | 100.092 | 57.19 | 51.347 | 59.376 | 59.726 | 116.76 | 150.672 | 129.995 | 113.136 | 47.664 | 59.629 | 96.683 | 96.3 | 50.692 | 25.541 | 25.701 | 28.725 | 18.172 | 13.633 | 14.796 | 18.4 | 28 | 17.1 |
Eigen vermogen: | |||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 11.729 | 11.591 | 11.384 | 11.223 | 11.119 | 11.021 | 10.823 | 10.641 | 10.352 | 10.09 | 10.012 | 9.956 | 9.921 | 9.846 | 9.77 | 9.707 | 9.56 | 9.368 | 5.047 | 4.78 | 4.34 | 4.266 | 4.227 | 4.195 | 4.2 | 0 | 0 |
Ingehouden winsten
| -41.373 | -16.339 | -12.987 | 11.067 | 38.442 | 87.836 | 108.214 | 153.578 | 150.651 | 181.88 | 172.425 | 171.032 | 180.945 | 186.234 | 173.72 | 154.787 | 131.5 | 106.023 | 88.886 | 79.571 | 69.941 | 54.149 | 48.577 | 41.316 | 37.1 | 30.4 | 11.6 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | -141.143 | -142.618 | -251.288 | -236.804 | -213.351 | -187.052 | -164.885 | -143.944 | -126.723 | -112.559 | -94.458 | -78.208 | -64.756 | -0.829 | -0.093 | -43.671 | -38.622 | -34.155 | -30.452 | -26.1 | -21.4 | -17.2 |
Overige totale aandeelhoudersvermogen
| 108.615 | 107.372 | 105.511 | 104.072 | 103.124 | 243.386 | 243.074 | 350.101 | 332.998 | 307.179 | 280.177 | 257.397 | 235.877 | 217.835 | 202.87 | 184.171 | 166.061 | 150.121 | 45.161 | 42.326 | 80.981 | 75.183 | 70.256 | 66.207 | 61.4 | 60.7 | 56.2 |
Totaal eigen vermogen van aandeelhouders
| 78.971 | 102.624 | 103.908 | 126.362 | 152.685 | 201.1 | 219.493 | 263.032 | 257.197 | 285.798 | 275.562 | 273.5 | 282.799 | 287.192 | 273.801 | 254.207 | 228.913 | 200.756 | 138.265 | 126.584 | 111.591 | 94.976 | 88.905 | 81.266 | 76.6 | 69.7 | 50.6 |
Totaal eigen vermogen
| 78.971 | 102.624 | 103.908 | 126.362 | 152.685 | 201.1 | 219.493 | 263.032 | 257.197 | 285.798 | 275.562 | 273.5 | 282.799 | 287.192 | 273.801 | 254.207 | 228.913 | 200.756 | 138.265 | 126.584 | 111.591 | 94.976 | 88.905 | 81.266 | 76.6 | 69.7 | 50.6 |
Totaal passiva en aandeelhoudersvermogen
| 128.428 | 134.866 | 135.273 | 231.343 | 252.777 | 258.29 | 270.84 | 322.408 | 316.923 | 402.558 | 426.234 | 403.495 | 395.935 | 334.856 | 333.43 | 350.89 | 325.213 | 251.448 | 163.806 | 152.285 | 140.316 | 113.148 | 102.538 | 96.062 | 95 | 97.7 | 67.7 |