Götenehus Group AB (publ)

SSE:GHUS-B.ST

3.3 (SEK) • At close January 11, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) SEK.

2023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q12008 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 48.687.979.1150.77378.9131.8148.8185.615207.4143.9208.6135.705117.6120.6136111.0487.196.9112.770.659105.3118.8144.8119.34711893113.875.73552.767.664.667.23824.337.84242.41743.246.834.243.36130.752.434.4748.82.88.633.15416.615.719.630.30232.955.93658.01421.354.263.56
Kortetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Liquide middelen en kortetermijnbeleggingen 48.687.979.1150.77378.9131.8148.8185.615207.4143.9208.6135.705117.6120.6136111.0487.196.9112.770.659105.3118.8144.8119.34711893113.875.73552.767.664.667.23824.337.84242.41743.246.834.243.36130.752.434.4748.82.88.633.15416.615.719.630.30232.955.93658.01421.354.263.56
Nettovorderingen 0000000000000000000000000000000000000000000000074.50800058.08600078.9710077.296
Voorraad 274.1288.4289.9687.776293.6340.2294.8452.319270.3241.1245.8359.522264251.2252.9298.568248.2249248.5299.563269275.4278.1243.666203.9207.4229.1308.423240220.2194.3216.031233.6241.8236.1246.797233.1274.1297.5336.784320.7327.4334.1390.054000392.614000304.458000260.10100277.419
Overige vlottende activa 495.9528.3533.10416.7503.5406.1165.07407.8330.8325.9120.088233.2345.2165.597.523185.8193.6195.8191.718208.4211176.8138.298218.9239.2188.4104.572164.3153.2141.979.389102.6111.7102.659.849105103.299.259.255130.5124163.1101.371535.5491.1518.836.3499.4504.1492.7115.835188.2488.1487.747.239413.9437.258.108
Totaal vlottende activa 818.6904.6902.1937.659789.2975.5849.7803.004885.5715.8780.3615.315614.8717554.4507.131521.1539.5557561.94582.7605.2599.7501.311540.8539.6531.3488.73457441400.8362.658360.5391.3380.7349.063381.3424.1430.9439.4481.9503.8500.2495.899544.3499527.4536.576516519.8512.3508.681242.7569.8523.7444.325435.2491.4476.383
Niet-vlottende activa:
Materiële vaste activa, netto 166.7168.8170.6172.52156.9173.8174.7176.764173.6154.1156.4153.763154.3157.2155.4156.638158153145.8133.248131.3130.7105.983.68960.858.757.456.8935451.749.446.78247.847.347.948.79850.251.352.553.4485657.368.972.1591.36162.562.79561.5626262.2076262.565.266.66767.370.471.781
Goodwill 00016.2250008.8480008.23800015.61500010.11500010.11500010.11500010.11500010.11500010.11500017.257000000000000000
Immateriële activa 0002.1680006.9770006.16600016.73500012.64200011.4100012.03200012.67400012.83600013.55200011.193000000000000000
Goodwill en immateriële activa 12.917.818.118.39317.717.616.915.82514.614.814.614.40430.931.331.832.3532.532.632.922.75721.921.321.421.52521.521.721.922.14722.222.422.622.78922.722.622.822.95123.123.323.523.66723.623.521.528.4518.627.427.427.40327.427.427.427.40327.427.427.427.40327.427.427.403
Langetermijnbeleggingen 00000000000000000000000000000000000000000000000000000000000
Belastingvorderingen 0000000000000000000000000002.98100010.9900017.83400019.35100010.392000000000000000
Overige niet-vlottende activa 870.5865677.2671.186109.7109.5109.46.1656.26.16.13.073.13.133.131.41.41.41.3991.21.21.21.268.25.28.25.2368.911.214.75.94119.721.422.75.90724.124.725.46.57725.225.816.10.0588.63.21.30.774.94.84.94.566291.63.73.63.4920.50.50.772
Totaal niet-vlottende activa 1,050.11,051.6865.9862.099284.3300.9301198.754194.4175177.1171.237188.3191.6190.2192.118191.9187180.1157.404154.4153.2128.5106.47490.585.687.587.25785.185.386.786.50290.291.393.495.4997.499.3101.4103.043104.8106.6106.5111.05118.591.691.290.96893.894.294.394.17638193.696.297.56295.298.399.956
Totaal activa 1,868.71,956.21,7681,799.7581,073.51,276.41,150.71,001.7581,079.9890.8957.4786.552803.1908.6744.6699.249713726.5737.1719.344737.1758.4728.2607.785631.3625.2618.8575.987542.1526.3487.5449.16450.7482.6474.1444.553478.7523.4532.3542.443586.7610.4606.7606.949662.8590.6618.6627.544609.8614606.6602.857623.7663.4619.9541.887530.4589.7576.339
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 000131.37000119.12500075.8400055.72700065.86300076.34200063.91800046.58800034.01300033.93300036.76900043.91200076.44200051.1640056.621
Kortlopende schulden 000220.76400061.62900062.4700013.54300016.44600010.520008.95100020.60600020.67700031.156000130.84400079.521000116.40006.598007.241
Belastingschulden 00000000000000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 0000000243.143000157.92000139.402000174.626000162.88000154.08700098.98100074.59200073.37200061.23500034.98300062.81600064.7910058.861
Overige kortlopende verplichtingen 000335.774397.3637.9520.48.169363.7365.64645.526311.3431.7266.110.671243.9261.7267.29.507286319.8320.98.982290.4290.1277.214.197229.7226.21978.958152.9180175.33.786154.8185.3148.25.919169.8194.71855.611199.1184.3194.235.61222.4260.6271.132.938305.7346.1269.238.283136.1156.634.266
Totaal kortlopende verplichtingen 589.8691.4653.1687.908397.3637.9520.4432.066363.7365.6464301.756311.3431.7266.1219.343243.9261.7267.2266.442286319.8320.9258.724290.4290.1277.2241.153229.7226.2197175.133152.9180175.3133.068154.8185.3148.2144.38169.8194.7185234.459199.1184.3194.2194.026222.4260.6271.1288.596305.7346.1269.2160.836136.1156.6156.989
Langlopende verplichtingen:
Langetermijnschulden 000581.756000191.631000124.105000133.284000129.47500092.738000129.604000101.1041.21.21.2163.6171.21.21.2260.2471.21.220.5287.23220.420.320.2296.032000163.885000219.45800248.828
Uitgestelde opbrengsten niet-vlottend 00000000000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 00016.50700013.84200011.4320009.4130007.0960001.207000000000000000000000003.330005.5270007.9950013.64
Overige niet-vlottende verplichtingen 00043.314327.6339.3308.352.536397.7211.8189.952.761194.4192.4184.751.182186.6186.2185.646.618194.8203.5178.840.668140.2149.5162.738.505158153.8148.137.961171.7181.3182.936.417213.1226.4274.430.4308.8308.1350.828.118355.6297.7308.327.398273.6238.5220.630.078197.9198231.830.429271.8298.223.702
Totaal niet-vlottende verplichtingen 784.2786.4651.7641.577327.6339.3308.3258.009397.7211.8189.9188.298194.4192.4184.7193.879186.6186.2185.6183.189194.8203.5178.8134.613140.2149.5162.7168.109158153.8148.1139.065172.9182.5184.1200.034214.3227.6275.6290.647310309.3371.3315.35376318328.5326.76273.6238.5220.6199.49197.9198231.8257.882271.8298.2286.17
Totaal passiva 1,3741,477.81,304.81,329.485724.9977.2828.7690.075761.4577.4653.9490.054505.7624.1450.8413.222430.5447.9452.8449.631480.8523.3499.7393.337430.6439.6439.9409.262387.7380345.1314.198325.8362.5359.4333.102369.1412.9423.8435.027479.8504556.3549.809575.1502.3522.7520.786496499.1491.7488.086503.6544.1501418.718407.9454.8443.159
Eigen vermogen:
Preferente aandelen 00000000000000000000000000000000000000000000000000000000000
Gewone aandelen 122.6122.6122.6122.61492.692.692.692.61492.692.692.692.61492.692.692.692.61492.692.692.692.61492.690.387.387.31487.387.387.387.31487878786.98287878786.98287878786.9828786.924.224.20400024.20400024.20400024.2040024.204
Ingehouden winsten 253.7237.4222.2229.085227.6178.2201190.495197.5192.4183.8176.649177.7164.8174.1166.2162.8158.9164.6149.883136.6121.6121106.82393.278.171.659.30947.839.736.128.54218.514.18.75.3333.64.52.51.330.90.57.213.95500063.57300071.58600079.9840089.995
Overige gereserveerde algehele resultaten 00000000000000000000000000000000000000000000000000000000000
Overige totale aandeelhoudersvermogen 118.4118.4118.4118.57428.428.428.428.57428.428.427.127.23527.127.127.127.21327.127.127.127.21627.123.220.220.31120.220.22020.10219.619.619.319.43819.4191919.13619191919.10419191918.98187.788.395.918.981113.8114.9114.918.981120.1119.3118.918.981122.5134.918.981
Totaal eigen vermogen van aandeelhouders 494.7478.4463.2470.273348.6299.2322311.683318.5313.4303.5296.498297.4284.5293.8286.027282.5278.6284.3269.713256.3235.1228.5214.448200.7185.6178.9166.725154.4146.3142.4134.962124.9120.1114.7111.451109.6110.5108.5107.416106.9106.450.457.1487.788.395.9106.758113.8114.9114.9114.771120.1119.3118.9123.169122.5134.9133.18
Totaal eigen vermogen 494.7478.4463.2470.273348.6299.2322311.683318.5313.4303.5296.498297.4284.5293.8286.027282.5278.6284.3269.713256.3235.1228.5214.448200.7185.6178.9166.725154.4146.3142.4134.962124.9120.1114.7111.451109.6110.5108.5107.416106.9106.450.457.1487.788.395.9106.758113.8114.9114.9114.771120.1119.3118.9123.169122.5134.9133.18
Totaal passiva en aandeelhoudersvermogen 1,868.71,956.21,7681,799.7581,073.51,276.41,150.71,001.7581,079.9890.8957.4786.552803.1908.6744.6699.249713726.5737.1719.344737.1758.4728.2607.785631.3625.2618.8575.987542.1526.3487.5449.16450.7482.6474.1444.553478.7523.4532.3542.443586.7610.4606.7606.949662.8590.6618.6627.544609.8614606.6602.857623.7663.4619.9541.887530.4589.7576.339