Graham Corporation
NYSE:GHM
33.38 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 16.939 | 18.257 | 14.741 | 59.532 | 32.955 | 15.021 | 40.456 | 39.474 | 24.072 | 27.271 | 32.146 | 24.194 | 25.189 | 19.565 | 4.53 | 5.15 | 2.112 | 1.375 | 0.57 | 0.724 | 0.467 | 0.217 | 2.901 | 0.226 | 1.11 | 0.1 | 1.7 | 1.3 | 0.4 | 0.5 | 0.1 | 0.5 | 0 | 0.5 | 0.9 | 0.3 | 0.4 | 0.9 | 0.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 5.5 | 40.048 | 62.732 | 36.023 | 34 | 41 | 33 | 29 | 27.498 | 16.499 | 23.518 | 70.06 | 41.059 | 34.681 | 13.676 | 10.418 | 1.993 | 5.296 | 6.446 | 2.496 | 4.905 | 4.905 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 16.939 | 18.257 | 14.741 | 65.032 | 73.003 | 77.753 | 76.479 | 73.474 | 65.072 | 60.271 | 61.146 | 51.692 | 41.688 | 43.083 | 74.59 | 46.209 | 36.793 | 15.051 | 10.988 | 2.717 | 5.763 | 6.663 | 5.397 | 5.131 | 6.015 | 0.1 | 1.7 | 1.3 | 0.4 | 0.5 | 0.1 | 0.5 | 0 | 0.5 | 0.9 | 0.3 | 0.4 | 0.9 | 0.5 |
Nettovorderingen
| 72.415 | 63.986 | 53.674 | 37.372 | 30.477 | 26.177 | 26.583 | 27.325 | 26.234 | 36.253 | 18.667 | 25.188 | 28.739 | 22.961 | 7.294 | 11.049 | 15.317 | 16.652 | 11.07 | 10.071 | 8.95 | 7.554 | 17.053 | 8.403 | 7.893 | 7.6 | 6.8 | 9.2 | 10.6 | 11.9 | 12.9 | 13.2 | 17.8 | 16.3 | 16.2 | 14.3 | 14.2 | 16.7 | 18.8 |
Voorraad
| 33.41 | 26.293 | 17.414 | 17.332 | 22.291 | 24.67 | 11.566 | 9.246 | 10.811 | 13.994 | 16.518 | 11.171 | 6.047 | 8.257 | 6.098 | 4.665 | 4.797 | 4.682 | 5.115 | 4.823 | 7.015 | 10.341 | 8.342 | 9.383 | 6.64 | 6.8 | 10.3 | 6.3 | 6.6 | 4.5 | 6.1 | 8 | 8.4 | 10 | 8.1 | 8 | 10 | 7.9 | 10.5 |
Overige vlottende activa
| 3.561 | 41.52 | 1.391 | 0.512 | 0.906 | 6.183 | 0.772 | 0.681 | 0.613 | 1.176 | 1.125 | 0.852 | 0.504 | 2.33 | 3.039 | 10.444 | 0.463 | 0.354 | 0.222 | 3.62 | 0.972 | 2.213 | 1.595 | 1.55 | 2.044 | 6.3 | 6.1 | 2.1 | 1.3 | 1.5 | 1.6 | 2.3 | 1.2 | 0.9 | 0.4 | 0.8 | 0.6 | 4.2 | 1.3 |
Totaal vlottende activa
| 126.325 | 110.07 | 87.22 | 120.248 | 126.677 | 134.783 | 115.4 | 110.726 | 102.73 | 111.694 | 97.456 | 88.903 | 76.978 | 76.631 | 91.672 | 72.742 | 57.37 | 36.739 | 27.395 | 22.089 | 24.455 | 26.771 | 32.387 | 24.467 | 22.592 | 20.8 | 24.9 | 18.9 | 18.9 | 18.4 | 20.7 | 24 | 27.4 | 27.7 | 25.6 | 23.4 | 25.2 | 29.7 | 31.1 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 39.386 | 33.76 | 33.278 | 17.713 | 17.83 | 17.071 | 17.052 | 17.021 | 18.747 | 19.812 | 16.449 | 13.288 | 13.453 | 11.705 | 9.769 | 9.645 | 9.06 | 8.78 | 7.954 | 7.649 | 9.227 | 9.808 | 9.726 | 10.013 | 10.105 | 10.5 | 10 | 9.6 | 8.9 | 9.7 | 18.5 | 19.3 | 14.5 | 13.4 | 11.2 | 10.8 | 11.6 | 10.5 | 15.7 |
Goodwill
| 25.52 | 23.523 | 23.523 | 0 | 0 | 0 | 1.222 | 6.938 | 6.938 | 6.938 | 6.938 | 6.938 | 6.938 | 7.404 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 32.545 | 27.502 | 29.977 | 0 | 0 | 0 | 5.088 | 14.368 | 14.548 | 14.728 | 14.908 | 15.088 | 15.268 | 15.518 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.7 | 0.7 | 0.7 |
Goodwill en immateriële activa
| 58.065 | 51.025 | 53.5 | 0 | 0 | 0 | 6.31 | 21.306 | 21.486 | 21.666 | 21.846 | 22.026 | 22.206 | 22.922 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.6 | 0.7 | 0.7 | 0.7 |
Langetermijnbeleggingen
| 25.364 | 0 | 0 | 0 | 0 | 0 | 2.942 | -1.711 | -3.546 | 0.685 | 5.091 | 2.28 | 2.201 | 4.774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 2.983 | 2.798 | 2.441 | 0.635 | 0.721 | 1.056 | 1.427 | 4.051 | 3.546 | 0.647 | 0.668 | 0.069 | 0.037 | 1.906 | 0.138 | 0.224 | 0.07 | 2.901 | 2.107 | 3.747 | 2.048 | 1.61 | 1.585 | 2.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -18.244 | 6.265 | 7.252 | 5.684 | 2.892 | 3.36 | 0.202 | 0.177 | 0.168 | 0.15 | 0.124 | 0.167 | 0.102 | 0.112 | 7.4 | 4.313 | 4.211 | 0.458 | 3.1 | 0.044 | 0.058 | 0.091 | 0.006 | 0.015 | 1.899 | 2.8 | 2.1 | 1.9 | 1.7 | 1.9 | 2.2 | 2.1 | 0.2 | 0.6 | 0.7 | 0.2 | 0.2 | 0.1 | 0.5 |
Totaal niet-vlottende activa
| 107.554 | 93.848 | 96.471 | 24.032 | 21.443 | 21.487 | 27.933 | 40.844 | 40.401 | 42.96 | 44.178 | 37.83 | 37.999 | 41.419 | 17.307 | 14.182 | 13.341 | 12.139 | 13.161 | 11.44 | 11.333 | 11.509 | 11.317 | 12.141 | 12.004 | 13.3 | 12.1 | 11.5 | 10.6 | 11.6 | 20.7 | 21.4 | 14.7 | 14 | 11.9 | 11.6 | 12.5 | 11.3 | 16.9 |
Totaal activa
| 233.879 | 203.918 | 183.691 | 144.28 | 148.12 | 156.27 | 143.333 | 151.57 | 143.131 | 154.654 | 141.634 | 126.733 | 114.977 | 118.05 | 108.979 | 86.924 | 70.711 | 48.878 | 40.556 | 33.529 | 35.788 | 38.28 | 43.704 | 36.608 | 34.596 | 34.1 | 37 | 30.4 | 29.5 | 30 | 41.4 | 45.4 | 42.1 | 41.7 | 37.5 | 35 | 37.7 | 41 | 48 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Crediteuren
| 20.788 | 20.222 | 16.662 | 17.972 | 14.253 | 12.405 | 16.151 | 10.295 | 10.325 | 13.334 | 10.084 | 9.429 | 6.303 | 9.948 | 6.623 | 5.514 | 5.461 | 5.143 | 4.135 | 3.374 | 3.23 | 4.629 | 4.333 | 4.968 | 2.672 | 2.9 | 4.2 | 3.9 | 4.1 | 4.3 | 5.4 | 7 | 5.7 | 8.5 | 7.7 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 1.257 | 3.051 | 3.08 | 0.067 | 0.193 | 0.051 | 0.088 | 0.107 | 0.055 | 0.06 | 0.08 | 0.087 | 0.085 | 0.047 | 0.066 | 0.028 | 0.02 | 0.037 | 0.045 | 1.92 | 1.969 | 1.604 | 1.135 | 4.29 | 2.286 | 0.5 | 0.5 | 0.5 | 0.6 | 0.4 | 1.8 | 1.1 | 0.7 | 2.8 | 2.4 | 7.4 | 7.2 | 10.2 | 9.7 |
Belastingschulden
| 0.715 | 0.016 | 0 | 0.741 | 0 | 0 | 0 | 0.317 | 0 | 0 | 0 | 0 | 0 | 1.772 | 0.068 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 71.987 | 46.042 | 25.644 | 14.059 | 26.983 | 30.847 | 13.213 | 12.407 | 8.4 | 4.179 | 8.012 | 6.919 | 7.257 | 12.854 | 22.022 | 5.892 | 5.985 | 6.1 | 1.553 | 4.296 | 5.428 | 5.627 | 5.544 | 3.118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 24.181 | 16.851 | 14.038 | 11.475 | 7.805 | 11.584 | 7.843 | 9.229 | 9.143 | 12.754 | 7.934 | 8.442 | 10.603 | 9.779 | 6.257 | 11.761 | 8.906 | 5.34 | 4.883 | 1.295 | 2.128 | 2.132 | 7.563 | 0.929 | 5.237 | 5.4 | 7.8 | 6.4 | 7.2 | 6.9 | 6.4 | 6.4 | 8.6 | 6.9 | 7.1 | 10.1 | 11.4 | 12 | 15.2 |
Totaal kortlopende verplichtingen
| 118.213 | 86.166 | 59.424 | 43.573 | 49.234 | 54.887 | 37.295 | 32.038 | 27.923 | 30.327 | 26.11 | 24.877 | 24.248 | 32.628 | 34.968 | 23.195 | 20.372 | 16.62 | 10.616 | 10.885 | 12.755 | 13.992 | 18.575 | 13.305 | 10.195 | 8.8 | 12.5 | 10.8 | 11.9 | 11.6 | 13.6 | 14.5 | 15 | 18.2 | 17.2 | 17.5 | 18.6 | 22.2 | 24.9 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 6.514 | 17.327 | 23.849 | 0.071 | 0.137 | 0.095 | 0.055 | 0.143 | 0.157 | 0.098 | 0.136 | 0.127 | 0.203 | 0.116 | 0.144 | 0.031 | 0.036 | 0.056 | 0.03 | 0.044 | 0.093 | 0.127 | 0.15 | 0.682 | 1.948 | 0.5 | 0.9 | 1.4 | 3.3 | 5.2 | 6.1 | 9.5 | 7.6 | 4.7 | 3.6 | 4.7 | 6.5 | 6.3 | 10.9 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.458 | 1.417 | 1.385 | 1.418 | 0 | 0 | -0.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0.108 | 0.062 | 0.635 | 0.721 | 1.056 | 1.427 | 4.051 | 3.546 | 6.363 | 8.197 | 7.131 | 7.404 | 8.969 | 2.93 | 1.253 | 0.315 | 0.087 | 0 | 0 | 0.077 | 0.049 | 0.041 | 0.031 | 0.033 | 0 | 0 | 0 | 0.1 | 0.1 | 1 | 0.9 | 0.6 | 0.7 | 0.6 | 0.8 | 1.2 | 1 | 1 |
Overige niet-vlottende verplichtingen
| 3.586 | 3.384 | 3.862 | 2.072 | 1.304 | 1.266 | 1.207 | 1.228 | 2.125 | 1.315 | 1.283 | 0.145 | 0.085 | 1.297 | 0.445 | 1.334 | 1.452 | 1.548 | 2.803 | 6.022 | 4.713 | 5.319 | 5.302 | 5.453 | 5.328 | 8.1 | 5.8 | 6.3 | 5.8 | 6 | 5.8 | 6.1 | 3.9 | 3.8 | 3.2 | 2.7 | 2.7 | 3.2 | 1.8 |
Totaal niet-vlottende verplichtingen
| 10.1 | 20.819 | 27.773 | 2.778 | 2.162 | 2.417 | 2.689 | 5.422 | 5.828 | 7.776 | 9.616 | 8.861 | 9.109 | 11.767 | 4.937 | 2.618 | 1.803 | 1.604 | 2.833 | 6.066 | 4.883 | 5.495 | 5.493 | 6.166 | 7.309 | 8.6 | 6.7 | 7.7 | 9.2 | 11.3 | 12.9 | 16.5 | 12.1 | 9.2 | 7.4 | 8.2 | 10.4 | 10.5 | 13.7 |
Totaal passiva
| 128.313 | 106.985 | 87.197 | 46.351 | 51.396 | 57.304 | 39.984 | 37.46 | 33.751 | 38.103 | 35.726 | 33.738 | 33.357 | 44.395 | 39.905 | 25.813 | 22.175 | 18.224 | 13.449 | 16.951 | 17.638 | 19.487 | 24.068 | 19.471 | 17.504 | 17.4 | 19.2 | 18.5 | 21.1 | 22.9 | 26.5 | 31 | 27.1 | 27.4 | 24.6 | 25.7 | 29 | 32.7 | 38.6 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.099 | 1.075 | 1.08 | 1.075 | 1.069 | 1.065 | 1.058 | 1.055 | 1.047 | 1.043 | 1.041 | 1.033 | 1.03 | 1.022 | 1.016 | 1.013 | 0.499 | 0.389 | 0.383 | 0.18 | 0.176 | 0.172 | 0.172 | 0.17 | 0.169 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 81.999 | 77.443 | 77.076 | 89.372 | 91.389 | 93.847 | 99.011 | 110.544 | 109.013 | 106.178 | 93.469 | 84.632 | 74.383 | 64.623 | 59.539 | 53.966 | 37.216 | 22.675 | 17.301 | 14.082 | 17.37 | 18.767 | 18.888 | 16.583 | 16.898 | 17.7 | 15.4 | 10.9 | 7.9 | 6.7 | -15.1 | 14.7 | 13.6 | 13 | 12 | 7.9 | 7.1 | 8.1 | 9.3 |
Overige gereserveerde algehele resultaten
| -7.013 | -7.463 | -6.471 | -7.397 | -9.556 | -8.833 | -8.25 | -8.434 | -10.676 | -9.056 | -5.765 | -8.033 | -8.16 | -5.012 | -4.386 | -6.46 | -1.831 | -2.418 | -0.094 | -1.852 | -3.108 | -3.742 | -3.02 | -3.03 | -1.964 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 29.481 | 25.878 | 24.809 | 14.879 | 13.822 | 12.887 | 11.53 | 10.945 | 9.996 | 18.386 | 17.163 | 15.363 | 14.367 | 13.022 | 12.905 | 12.592 | 12.652 | 10.008 | 9.517 | 4.168 | 3.712 | 3.596 | 3.596 | 3.414 | 1.989 | -1 | 2.4 | 1 | 0.5 | 0.4 | 29.9 | -0.3 | 1.4 | 1.3 | 0.9 | 1.4 | 1.6 | 0.2 | 0.1 |
Totaal eigen vermogen van aandeelhouders
| 105.566 | 96.933 | 96.494 | 97.929 | 96.724 | 98.966 | 103.349 | 114.11 | 109.38 | 116.551 | 105.908 | 92.995 | 81.62 | 73.655 | 69.074 | 61.111 | 48.536 | 30.654 | 27.107 | 16.578 | 18.15 | 18.793 | 19.636 | 17.137 | 17.092 | 16.7 | 17.8 | 11.9 | 8.4 | 7.1 | 14.8 | 14.4 | 15 | 14.3 | 12.9 | 9.3 | 8.7 | 8.3 | 9.4 |
Totaal eigen vermogen
| 105.566 | 96.933 | 96.494 | 97.929 | 96.724 | 98.966 | 103.349 | 114.11 | 109.38 | 116.551 | 105.908 | 92.995 | 81.62 | 73.655 | 69.074 | 61.111 | 48.536 | 30.654 | 27.107 | 16.578 | 18.15 | 18.793 | 19.636 | 17.137 | 17.092 | 16.7 | 17.8 | 11.9 | 8.4 | 7.1 | 14.9 | 14.4 | 15 | 14.3 | 12.9 | 9.3 | 8.7 | 8.3 | 9.4 |
Totaal passiva en aandeelhoudersvermogen
| 233.879 | 203.918 | 183.691 | 144.28 | 148.12 | 156.27 | 143.333 | 151.57 | 143.131 | 154.654 | 141.634 | 126.733 | 114.977 | 118.05 | 108.979 | 86.924 | 70.711 | 48.878 | 40.556 | 33.529 | 35.788 | 38.28 | 43.704 | 36.608 | 34.596 | 34.1 | 37 | 30.4 | 29.5 | 30 | 41.4 | 45.4 | 42.1 | 41.7 | 37.5 | 35 | 37.7 | 41 | 48 |