Graham Holdings Company

NYSE:GHC

792.01 (USD) • At close October 21, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22009 Q12008 Q42008 Q32008 Q22008 Q12007 Q42007 Q32007 Q22007 Q12006 Q42006 Q32006 Q22006 Q12005 Q42005 Q32005 Q22005 Q12004 Q42004 Q32004 Q22004 Q12003 Q42003 Q32003 Q22003 Q12002 Q42002 Q32002 Q22002 Q12001 Q42001 Q32001 Q22001 Q12000 Q42000 Q32000 Q22000 Q11999 Q41999 Q31999 Q21999 Q11998 Q41998 Q31998 Q21998 Q11997 Q41997 Q31997 Q21997 Q11996 Q41996 Q31996 Q21996 Q11995 Q41995 Q31995 Q21995 Q11994 Q41994 Q31994 Q21994 Q11993 Q41993 Q31993 Q21993 Q11992 Q41992 Q31992 Q21992 Q11991 Q41991 Q31991 Q21991 Q11990 Q41990 Q31990 Q21990 Q11989 Q41989 Q31988 Q41987 Q41986 Q41985 Q4
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 187.615130.86201.891159.981111.738123.469169.319149.773126.368132.224145.886133.882114.802350.135413.991295.672260.247178.646200.165142.264171.969170.882253.256265.159288.593315.789390.014395.009432.147632.787648.885593.183600.34530.587754.207977.9911,219.334619.367772.751441.786325.023642.833569.719440.81386.567300.652512.431305.654264.119294.991381.099311.159299.362329.17437.74577.875659.027575.314477.673500.635349.288258.421390.509247.932196.273228.128321.466330.55236.124292.344348.148321.513264.89249.965215.861170.31105.724140.031119.474.32244.56563.86787.43747.09730.79636.31128.77135.2822.71725.52331.4823.84850.60842.91920.34529.75926.5229.30875.519.817.71815.24.521.739.221.134.263.1104.8102.3101101.774146.9106.390.382.6117.313397.3377.9171.5194.213296.286.817.175.473.9106.1154.1217.8176.3171.1187.6211.2227315.6355.2302.620.737.6202.9
Kortetermijnbeleggingen 822.034802.943697.028672.346661.306616.379622.408610.756662.831816.966824.445779.073765.74715.58587.582506.246444.742451.38599.967554.211536.875527.942514.581517.927474.11491.449557.153519.586469.993456.558448.241408.67367.584384.175379.445343.076200.85214.98226.752206.838248.952645.594522.318497.662495.219470.023418.938424.277423.945402.806338.674320.914366.14382.088373.75399.468392.515471.201385.001403.143364.904400.133357.337168.404130.285.52351.67844.5843.28632.5628.92338.07247.909115.27267.59668.105125.499132.97149.30369.84311.4882.2762.6232.0611.921.4311.7534.5972.3292.72316.36611.49116.81311.74410.94819.44119.97736.42537.227.656.565.171.70003.4000000008.19.368.724.61514.876.90000000000000000000000
Liquide middelen en kortetermijnbeleggingen 1,009.649933.803898.919832.327773.044739.848791.727760.529789.199949.19970.331912.955880.5421,065.7151,001.573801.918704.989630.026800.132696.475708.844698.824767.837783.086762.703807.238947.167914.595902.141,089.3451,097.1261,001.853967.924914.7621,133.6521,321.0671,420.184834.347999.503648.624573.9751,288.4271,092.037938.472881.786770.675931.369729.931688.064697.797719.773632.073665.502711.258811.49977.3431,051.5421,046.515862.674903.778714.192658.554747.846416.336326.473313.651373.144375.13279.41324.904377.071359.585312.799365.237283.457238.415231.223273.001268.703144.16556.05366.14390.0649.15832.71637.74230.52439.87725.04628.24647.84635.33967.42154.66331.29349.246.49765.733112.747.474.21815.24.521.739.221.134.263.1104.8102.3101101.774146.9106.390.382.6117.313397.3377.9171.5194.213296.286.817.175.473.9106.1154.1217.8176.3171.1187.6211.2227315.6355.2302.620.737.6202.9
Nettovorderingen 469.888503.129531.935543.262470.411510.849570.092559.495515.122532.932640.215594.246533.43530.559566.469507.371489.079570.376634.951621.581551.598554.208601.446589.645563.58545.897644.22553.887545.511541.538656.736587.268531.188565.4620.818539.745533.144495.631571.357460.6404.989406.293446.644375.223364.963372.466399.204442.163368.096363.914409.715406.113414.351385.889430.331402.06374.901402.985430.669415.516386.545419.902479.361480.934459.536453.334480.743452.194417.056404.623423.403432.908424.228395.999398.552387.849363.198349.442362.862356.29343.286319.29328.816336.156301.986278.511285.374291.098272.845246.97279.328306.923304.702279.89306.016346.187292.977269.722270.3263.8259.6226.6236.5266.4267.3234.4244.2243.8234.6209.5233.1221.4232.5197.4200.7187194.5170.2175.4166.5172.3126140.5147.2150.6147.9128.4147.6151.6140.5138.6136.3142125.7131.8149.4162.3162134157129.9156.1131.4113.9
Voorraad 323.542326.658297.211279.211259.224246.22226.811209.804178.28156.678141.471100.258126.395132.136120.622124.258121.49117.44108.928113.196120.415107.34469.47773.69676.00566.94960.61262.53158.7635.73634.81835.28332.28131.72932.06812.20612.01911.63411.30910.7748.9223.2342.9242.4844.5413.9297.9854.4246.6734.5556.5717.2528.1424.384.9845.6389.06411.1316.01925.0628.04732.38740.21336.92836.62933.17723.19419.74414.81618.37919.97330.42726.86322.97215.07924.7229.04127.04325.12732.14829.19330.06427.70932.58231.47629.97227.62936.20829.28821.10619.04224.25924.28928.25615.17833.07426.46825.18913.922.421.324.520.226.531.323.619.226.926.830.624.423.224.530.626.831.725.325.720.418.618.220.716.419.919.321.820.316.516.520.519.621.321.221.425.22316.119.318.827.127.820.214.219.2
Overige vlottende activa 136.1871.758121.2311.8933.6831.9141.5471.9432.4111.2371.2411.6417.6311.4270.9420.9760.93911.783105.59587.86388.74896.91682.72377.86478.72188.95666.25365.44368.01568.71760.73563.16264.14258.96553.43953.17194.42491.20281.46278.27779.92880.43177.01376.93684.22791.45482.69277.18178.71675.57870.93673.36680.42978.53168.63763.90593.34571.36764.06966.97969.90678.10973.15380.37281.29977.52171.4969.31569.63774.06665.44258.73358.80160.00683.9185559.83757.86866.80442.11441.63944.70149.25140.85435.69541.77139.42839.74434.57936.74850.64141.37642.25847.5952.5833.60363.06233.12979.345.556.699.91332334.118.32423.518.417.922.842.322.227.732.261.239.6102.262.855.348.4108.9297.2247.3232265289.5326.8243.6206.4207.9178.489.2115.5143.683.554.98784.83733.429.536.223.2
Totaal vlottende activa 1,939.2661,950.8661,849.2961,798.0961,665.931,642.591,708.0941,639.3731,601.4271,767.0091,847.1741,701.5841,640.6131,837.441,774.1921,519.0211,408.3971,449.0251,663.4851,534.2581,485.271,477.5351,532.3421,535.8671,495.1571,521.4361,735.8041,617.8591,597.4251,759.8911,871.3461,715.5771,627.4131,605.4891,860.7221,956.1312,113.0341,486.0861,690.7031,264.1171,135.5861,830.8171,702.3871,510.681,365.8681,275.9811,453.7621,278.1191,164.7581,173.5591,245.6251,181.9061,205.2481,217.6051,361.8981,459.7251,544.2281,531.9971,388.0641,411.3331,219.7081,209.0571,351.541,062.47949.439924.08994.97953.529825.57868.609934.825921.373861.937882.506818.326737.598714.665738.473754.367574.717470.171460.198495.836458.75401.873387.996382.955406.927361.758333.07396.857407.897438.67410.399405.067462.064429.004393.773476.2379.1411.7369404.9320.4354.4315.5308.5328.4342.9362.8382.6387.9380.9329.7406.6386.2349.7380.7375.9373.4336.2633.5625.6608.6533.9530.9525508487.1441.3472.2490.1470.2438.9471.7443.5444.5495.3553.2576.3493.7226.5219.4359.2
Niet-vlottende activa:
Materiële vaste activa, netto 949.752944.248969.497946.451931.539931.933932.403889.476877.252894.656906.095888.332817.553829.055840.846865.701858.27869.228911.087874.712688.687701.458293.085271.56265.502258.694259.358259.809263.1243.33233.664225.673222.408224.986231.123203.113819.343823.376860.829870.182847.97845.868927.542910.6361,031.7541,045.671,081.2371,100.8851,117.4211,129.1311,152.391,149.0541,168.5961,178.9071,200.7261,184.6151,175.4931,198.2911,239.6921,236.461,258.0961,269.3161,302.3341,295.81,300.4441,286.6941,280.7371,276.11,255.1581,239.3881,218.3091,193.8431,175.9861,151.2871,142.6321,107.8341,097.6441,095.3161,089.9521,068.3231,063.6541,052.6781,051.3731,056.2131,068.9791,080.981,094.41,097.1651,107.5671,112.9561,098.2111,080.651,068.6061,033.937927.061895.531865.78850.736854.9849.5856.1847.8841.1793.1714.1657.8653.8592.6563.2535511.4499.6470.1491.8457.4464.6459410.6411.4422.5418371.7363.7364.5405.3393.6390.8389.8389.1386.3390.3394397.4393.6395386.2380.6372.4370.6356.7352.1371.1343.7219.3
Goodwill 1,512.4471,513.3161,525.1941,499.7071,568.021,567.5941,560.9531,631.441,617.6481,649.6461,649.5821,612.3431,653.6071,485.1371,484.751,458.1941,440.3791,362.1911,388.2791,345.3931,335.9611,339.8221,297.7121,310.0751,280.3571,301.4841,299.711,299.2261,279.8941,179.4311,122.9541,150.4461,153.9751,180.9241,017.513947.3561,325.7611,314.3511,348.711,353.0891,348.7081,241.9491,288.6221,293.4821,288.4191,309.6631,317.9151,406.931,398.5031,404.7831,414.9971,415.181,463.1911,390.2821,376.3571,371.921,368.6051,422.5481,423.4621,415.3141,419.7571,379.0891,390.1571,468.2341,553.8271,542.4241,498.2371,414.4011,358.4251,351.8351,240.2511,198.9731,199.261,137.44901,120.5661,088.6151,037.85501,017.1091,014.4581,011.8790917.747874.948856.2740771.1771.3910754.601,243.51,25401,008.9869.2877886.1858.7881.9885.7883.2876.8756.7712.5679.7593.1541.4552.7544.3542.2000478.9496.1505512.4520.4528.8304.90000000000000000000000
Immateriële activa 260.387288.945300.056308.558315.389327.591340.356377.175354.157372.168389.3368.339385.825311.091325.083335.966347.8351.18373.678389.87364.661378.813362.313374.807337.041334.59340.171349.053358.397247.127173.965183.416170.847180.7129.07696.459597.786601.82613.7650.44597.11555.622580.866585.02578.263581.781585.305572.627581.289583.49585.263587.145595.826592.061592.058593.717601.952604.996611.326607.953615.819618.568625.583590.519596.471595.888591.342563.229566.465550.303549.541514.485515.514494.6921,643.0761,637.3181,601.1691,545.1061,524.2111,516.5921,509.0051,504.135970.921,406.6051,364.8991,340.6971,255.4331,226.4541,226.9641,232.9561,205.7471,227.0851,243.4651,253.9511,007.721,008.866869.181876.974886.1858.7881.9885.7883.2876.8756.7712.5679.7593.1541.4552.7544.3542.2522.5502.9472.3478.9496.1505512.4520.4528.8304.9309.2313.1320.8323.4325.4317.8322317320.6323.8326.5330.4333.8337.8341.9324.6327.9331.3341.6358.3363.496.4
Goodwill en immateriële activa 1,772.8341,802.2611,825.251,808.2651,883.4091,895.1851,901.3092,008.6151,971.8052,021.8142,038.8821,980.6822,039.4321,796.2281,809.8331,794.161,788.1791,713.3711,761.9571,735.2631,700.6221,718.6351,660.0251,684.8821,617.3981,636.0741,639.8811,648.2791,638.2911,426.5581,296.9191,333.8621,324.8221,361.6241,146.5891,043.8151,923.5471,916.1711,962.412,003.5291,945.8181,797.5711,869.4881,878.5021,866.6821,891.4441,903.221,979.5571,979.7921,988.2732,000.262,002.3252,059.0171,982.3431,968.4151,965.6371,970.5572,027.5442,034.7882,023.2672,035.5761,997.6572,015.742,058.7532,150.2982,138.3122,089.5791,977.631,924.891,902.1381,789.7921,713.4581,714.7741,632.1411,643.0761,637.3181,601.1691,545.1061,524.2111,516.5921,509.0051,504.135970.921,406.6051,364.8991,340.6971,255.4331,226.4541,226.9641,232.9561,205.7471,227.0851,243.4651,253.9511,007.721,008.866869.181876.974886.1858.7881.9885.7883.2876.8756.7712.5679.7593.1541.4552.7544.3542.2522.5502.9472.3478.9496.1505512.4520.4528.8304.9309.2313.1320.8323.4325.4317.8322317320.6323.8326.5330.4333.8337.8341.9324.6327.9331.3341.6358.3363.496.4
Langetermijnbeleggingen 229.4186.674226.28191.408198.261194.96186.419169.422172.612172.584155.444171.249164.203169.203155.777157.529156.677167.628162.249163.986159.66140.127143.813142.756133.55131.887128.59122.16667.81260.28758.80664.81563.83460.58259.22953.19850.89836.1219.81121.97621.00620.95315.75432.99727.38622.06815.53525.21921.72119.32917.10125.4532.68729.22331.63744.99442.30842.13654.72255.26177.93772.00876.437399.154357.203396.523520.180323.849322.915-599.487283.585271.388267.6350242.875248.243251.6040256.731259.535271.6540222.168216.265193.3840293197.945-2.9863000326.83150315.6295.3314.6306.5308243.5263.225362.964.263.7154.8202.3198.2196.4199.3199.6000183.2180.2171.6170.8173.1162.2158.80000000000000000000000
Belastingvorderingen 10.7510.68210.5786.816.856.876.8126.8967.0426.727.97.8547.1247.6518.3965.3624.66611.06211.62911.412.0112.60513.38815.36715.36715.36715.36715.8215.81715.81817.246377.564403.89416.116979.974.5958.4164.2151,217.74625.77431.68970.4471,245.50529.66927.94415.597604.8232.9353.2121.143035.02716.37211.316010.77915.37617.92909.20811.1650.325047.945.50246.397-520.18044.65146.637599.48739.7239.24638.292031.61431.36631.1190325.381321.756318.9380279.409267.42256.3470231.2211.4582.986221.90196.5212.70149.5134.1131.911465.78388.983.734.332.73131.334.731.229.630.137.200031.531.732.329.135.23637.40000000000000000000000
Overige niet-vlottende activa 2,332.0512,360.3972,306.8291,938.1591,917.9691,870.6611,847.1782,563.3492,531.1672,497.3532,470.031,929.7711,907.6171,878.8431,855.0751,469.741,456.1281,435.5111,420.8291,168.1271,166.7011,146.8741,121.3881,223.3111,203.9591,197.51,158.823955.982925.994910.221954.689721.154686.272643.72875.3181,263.4771,266.7021,259.4220.821,302.8581,307.6371,354.90650.37733.397604.386625.74646.492579.735590.698628.388601.61592.39610.574585.737595.691456.457482.093452.626468.94336.946336.539399.467412.3831,079.8671,084.1671,163.6621,639.2231,507.7241,102.5771,079.5391,438.446665.908653.495707.918980.739687.666677.231652.908948.111355.634343.437344.2221,383.429391.396395.63393.764851.106322.028410.737829.359336.383876.401361.854323.906860.895394.053373.181355.853349.2381322.2289.4263.8417.9294.3288.5249.2232210207.5202.7188.8412.2428.9396.6229.4201.4190.8197.3175.8162.3153.3324325.9327.3328.7326.9313.4300305.8304.6303.7303.2294.3296290.5291.4309.1280.5277.6234.9238.3218.7210.2
Totaal niet-vlottende activa 5,294.7875,304.2625,338.4344,891.0934,938.0284,899.6094,874.1215,637.7585,559.8785,593.1275,578.3514,977.8884,935.9294,680.984,669.9274,292.4924,263.924,196.84,267.7513,953.4883,727.683,719.6993,231.6993,337.8763,235.7763,239.5223,202.0193,002.0562,911.0142,656.2142,561.3242,723.0682,701.2262,707.0362,492.2292,568.1984,068.9064,039.3044,061.6164,224.3194,154.124,089.7454,108.6593,585.2013,558.1523,600.5253,651.3073,688.3313,712.8443,766.2643,771.3613,804.2463,887.2463,787.5263,796.4693,662.4823,685.8273,738.5263,798.1423,661.1423,719.3133,738.7733,806.8944,881.4744,937.6145,031.5885,009.5394,761.4544,651.1254,590.6174,446.5473,896.5143,854.8893,797.2733,766.4473,707.3073,655.6533,576.0533,562.2743,522.6613,497.3873,491.6273,405.7223,355.7913,313.1933,265.1723,200.9393,169.8473,154.6713,175.2713,162.2413,184.1363,197.2253,139.4942,795.6762,763.552,537.5422,530.0632,510.72,462.92,386.72,3752,324.82,1851,8621,753.51,768.81,654.71,5441,521.21,487.81,467.41,404.81,423.61,326.31,387.61,368.41,310.31,3211,3271,307.31,026.1996.91,003.51,053.41,045.71,043.11,0211,011.11,009.11,015.51,021.51,027.11,018.31,024.81,014.51,013.91,006.1979965.6928.6967.7925.8525.9
Totaal activa 7,234.0537,255.1287,187.736,689.1896,603.9586,542.1996,582.2157,277.1317,161.3057,360.1367,425.5256,679.4726,576.5426,518.426,444.1195,811.5135,672.3175,645.8255,931.2365,487.7465,212.955,197.2344,764.0414,873.7434,730.9334,760.9584,937.8234,619.9154,508.4394,416.1054,432.674,438.6454,328.6394,312.5254,352.9514,524.3296,181.945,525.395,752.3195,488.4365,289.7065,920.5625,811.0465,095.8814,924.024,876.5065,105.0694,966.454,877.6024,939.8235,016.9864,986.1525,092.4945,005.1315,158.3675,122.2075,230.0555,270.5235,186.2065,072.4754,939.0214,947.835,158.4345,943.9445,887.0535,955.6686,004.5095,714.9835,476.6955,459.2265,381.3724,817.8874,716.8264,679.7794,584.7734,444.9054,370.3184,314.5264,316.6414,097.3783,967.5583,951.8253,901.5583,814.5413,715.0663,653.1683,583.8943,576.7743,516.4293,508.3413,559.0983,592.0333,635.8953,549.8933,200.7433,225.6142,966.5462,923.8362,986.92,8422,798.42,7442,729.72,505.42,216.42,0692,077.31,983.11,886.91,8841,870.41,855.31,785.71,753.31,732.91,773.81,718.11,6911,696.91,700.41,643.51,659.61,622.51,612.11,587.31,576.61,568.11,5291,498.21,450.41,487.71,511.61,497.31,457.21,496.51,4581,458.41,501.41,532.21,541.91,422.31,194.21,145.2885.1
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 152.432137.697153.984136.468135.173133.805136.186118.061143.196100.26126.985105.143116.607492.625384.743500.335433.672433.666366.963477.522461.051422.38337.123448.24457.3435.498385.927446.076451.476444.677352.356406.185451.044399.127285.321410.192502.312414.155303.111462.86429.56393.962343.62478.827447.538444.972310.294493.04492.244492.88333.282575.416642.957580.228430.119623.171552.321488.722.134546.327526.55500.53610.868540.862551.363502.713339.443562.547471.217478.728322.044437.987424.732383.626272.441420.404403.896390.907229.38393.456363.244328.982339.239429.996351.674315.411336.582330.84303.928318.377298.565304.116282.618259.434273.076287.348254.635232.153254.1259.2265.6238.3245.1248.5221.9207.3213.8229.4194.4180.8194.2218.4192177.7172205.2183160.2186.1183.9176.7147.6163.6186.8187.4174.7188.5174.2161.1143.5161169.6172.2152.3175.4182170.5172.6178.7191.90000
Kortlopende schulden 162.865137.553131.49887.471211.592195.228225.82211.902165.474179.649219.404128.39890.39188.98793.24994.32293.51167.682174.893159.81189.97991.9976.366.5686.553406.6546.7266.7136.4926.1586.1286.498001.137.5375.17146.37550.4653.7449.3893.1683.0223.1293.169243.3273.0433.1733.25112.9833.1073.2193.024333.0373.0483.0593.0623.0813.184153.822509.099499.038466.97489.5854.8254.7484.9015.6226.75923.51721.76924.8222.52723.598.66758.23673.95375.519133.963208.62168.966195.141217.436259.258362.714400.457464.8115050505050125125395.352487.765.533.237.658.4380.51570296.4000000050.212.150.350.300000000000025252525252525.125.12.71.21.129.439.752.4
Belastingschulden 15.37630.2917.40612.57210.30515.0263.7662.5513.445.614.5856.8698.2366.8915.144.4013.0290.6154.1216.66814.67312.02510.4967.23510.4638.5936.1090000000008.2311.235128.89550.17652.59155.278022.34115.0612.9920.726000000007.88624.21434.68.0480.2789.85320.1057.49905.50315.10531.3430020.684.7280043.02307.531015.587012.9264.36822.56100032.76905.1263.2670.5780008.67200000000000000000000000000000000000000000000000000
Uitgestelde opbrengsten 326.225387.076396.754414.525319.549373.173381.416362.351283.701346.091358.72371.208284.013331.678331.021309.142280.321327.83355.156337.573241.473295.966308.728335.086248.437294.519339.454353.367290.175321.058312.107334.577286.502329.885297.135334.328348.856376.124410.146434.764364.892393.289366.831402.074369.631403.098395.837390.65360.492380.811387.532396.597379.487393.731379.089452.953375.534483.353422.998467.891402.254435.889388.007413.073362.671408.883354.564378.101311.757346.273283.475273.198247.886260.598231.208246.137214.314220.967186.593197.424189.811198.617164.014177.322160.372156.417135.419138.827142.420130.74481.55284.93683.49200000000000000000000000000000000000000000000000000
Overige kortlopende verplichtingen 566.517579.422547.443513.384442.073426.082430.585448.742428.054416.892461.229415.86411.59114.444140.63311.6610.6018.201144.85914.05522.06119.413159.95114.30634.09715.912146.5057.0257.0817.1148.376.7976.7976.82141.59317.22545.03952.73291.1666.46567.574144.776220.49110.03943.21818.811176.82818.29918.46135.231161.75922.89818.86618.923196.06928.88895.82573.596561.39229.92620.4420.777541.55120.3820.7335.811229.88119.7219.7840.51192.059191962.003166.25225.54118.0133.627213.95229.91721.11139.311014.11446.6814.85318.67616.81797.777-45.21916.54320.31422.17285.72195.79894.614100.69380.791.195.195.885.699.9128.2211.398.610195.9130.587.496.384.5122.686136.896.7131.887106.19413094.9101.888.6124.593.899.197.1114102.3106.19511595.593.482.9125.588.610.9191.1185.2145.4104.3
Totaal kortlopende verplichtingen 1,208.0391,241.7481,229.6791,151.8481,108.3871,128.2881,174.0071,141.0561,020.4251,042.8921,166.3381,020.609902.602927.734949.646915.459818.104937.3791,041.871988.961814.564829.756812.162804.2746.3871,152.583878.612813.181755.224778.993818.961754.057744.343735.832725.149764.745903.744848.181,050.7921,014.549915.766981.416934.109993.962863.516870.051,126.286905.032874.37912.172995.556998.0181,044.529995.9061,008.2771,108.0121,026.7171,048.717989.5831,047.206952.325960.3861,094.2481,483.4141,433.8021,414.3811,013.473965.193807.502870.412803.2736.944715.135727.996694.721714.609659.81654.168688.161694.75649.685700.873711.873790.384721.187735.945736.112851.057863.622880.965434.09452.211437.868415.098408.797508.146474.249728.198822.5415.8393.9371.7389.1728.9507.1418.6608.8330.4290.3311.3281.6314.7276.5300.3308.2354.1330342.3273.1290270.7277.6258.5288.6276299.2282.3273.3258.2257.5288.3300.7292.2292.3295.9300.4278.5323.2270204192.2214.6185.1156.7
Langlopende verplichtingen:
Langetermijnschulden 732.8981,105.921745.0821,111.827948.882955.967964.173955.676913.551928.221930.952904.073913.819925.222934.952964.184957.546871.049907.654883.403820.56837.886470.777473.06478.77491.079486.561486.242489.717487.186485.719490.91400.028399.914399.926399.822947.219399.645399.545398.298398.202403.16447.608448.067446.904453.726453.384453.471452.569453.128452.229450.071402.328396.76396.65396.547396.443396.339396.236396.157396.065395.961400.0030.0070.0160.103400.519400.972400.907400.379401.571400.428401.723401.781403.635406.624422.411422.99425.889425.295429.401427.907422.471421.769427.793431.029405.547405.267405.779403.628883.078921.108979.251926.643873.267811.018672.852397.685397.6397.6397.5397.439500000000000000050.350.350.350.451.851.851.851.851.851.953.351.951.9101.9102102127127127127152.1153.6154.8155.8336.1222.4
Uitgestelde opbrengsten niet-vlottend 377.428171.378376.677165.1168.7240466.275668.964189.3880676.706224.847220.348214.616521.274215.312201.744186.184427.372181.019182.336180.185322.421206.2204.68212.651362.701238.199231.764227.964379.092239.857236.388250.008403.316276.999309.107308.137754.96281.24250.797248.634778.735303.664283.603288.213529.427306.47304.622302.731307.463265.678282.001281.224506.405298.494296.791302.097295.838327.002313.462307.602325.32611.82611.82611.82611.82611.82611.82611.82612.1212.1212.1212.26712.26712.26712.26712.26712.26712.26712.26712.5412.5412.5412.62212.91612.91612.91612.91613.13213.13213.1320000000000000000000000000000000000000000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 602.664609.12600.124482.42485.467462.109466.275668.964670.512686.883676.706522.923531.35549.418521.274407.429405.955406.943427.372348.054333.729327.124322.421355.662362.986356.018362.701454.027430.406373.534379.092377.564403.89416.116403.316447.158757.542755.014754.96795.005795.339779.803778.735521.489531.384530.667529.427536.515542.241525.503545.361538.508522.029514.273506.405401.293404.382414.721422.838338.103346.962359.953360.359686.993663.392687.631709.694637.442619.324601.201599.487399.789407.024420.867422.548385.418389.798397.425403.698325.381321.756318.938303.824279.409267.42256.347261.153231.179211.458219.669221.949202.381196.471212.675117.731149.491134.089131.86211465.78388.983.734.332.73131.334.731.229.630.137.23736.634.631.531.732.329.135.23637.433.733.234.835.646.843.244.646.34884.984.48382.375.474.673.47269.663.264.455.931.5
Overige niet-vlottende verplichtingen 163.60332.254169.35135.97132.974204.223-241.176-452.11528.686214.868-436.84633.28232.51136.591-249.4262.47175.55231.43-199.82927.39822.90722.747-80.52259.26460.71663.714-67.89767.58964.95667.85-83.13567.45871.5170.522-69.45473.18274.95882.539-359.22388.8486.89384.42-439.09486.021102.837107.21-130.769115.421112.108112.655107.741111.714114.764112.235-80.467126.939144.713145.155141.69109.892110.501109.146120.958414.904412.646401.752407.838404.45400.71402.472405.48455.152434.942428.73413.179393.496393.184385.507374.144374.287363.975365.83375.909349.806337.268334.906330.873333.403325.673316.218323.364350.613343.343329.107306.793314.388281.174276.915273.1272.3270.7264.2261.9259.2249.7246.2241.2232.4226.3226.7224219.3214212.8205.9254.4232.4223.3217.5212.6198.2195.6191.1193.2191.4192.9194.2190.7175.2176175.289.987.983.586.286.48792.696.6157.5143.9145.4131.5125
Totaal niet-vlottende verplichtingen 1,876.5931,918.6731,891.2341,795.3181,636.0471,622.2991,655.5471,841.4891,802.1371,829.9721,847.5181,685.1251,698.0281,725.8471,728.081,649.3961,640.7971,495.6061,562.5691,439.8741,359.5321,367.9421,035.0971,094.1861,107.156723.4621,144.0661,246.0571,216.8431,156.5341,160.7681,175.7891,111.8161,136.561,137.1041,197.1612,088.8261,545.3351,550.2421,563.3831,531.2311,516.0171,565.9841,359.2411,364.7281,379.8161,381.4691,411.8771,411.541,394.0171,412.7941,365.9711,321.1221,304.4921,328.9931,223.2731,242.3291,258.3121,256.6021,171.1541,166.991,172.6621,206.6461,113.731,087.881,101.3121,529.8771,454.691,432.7671,415.8781,418.6581,267.4891,255.8091,263.6451,251.6291,197.8051,217.661,218.1891,215.9981,137.231,127.3991,125.2151,114.7441,063.5241,045.1031,035.1981,010.489982.765955.826952.6471,441.5231,487.2341,519.0651,468.4251,297.7911,274.8971,088.115806.462784.7735.6751.2750.5740.6293.5282.4277.2272.5267.1257.5256.3254.1256.5251249.4240.5285.9264.1255.6296.9298.1284.5283.4276.6278.2278280.3292.8285.8273.1274.2275.1276.7274.3268.5295.5288.8288.6293320.7380.7361.9365.6523.5378.9
Totaal passiva 3,084.6323,160.4213,120.9132,947.1662,744.4342,750.5872,829.5542,982.5452,822.5622,872.8643,013.8562,705.7342,600.632,653.5812,677.7262,564.8552,458.9012,432.9852,604.442,428.8352,174.0962,197.6981,847.2591,898.3861,853.5431,876.0452,022.6782,059.2381,972.0671,935.5271,979.7291,929.8461,856.1591,872.3921,862.2531,961.9062,992.572,393.5152,601.0342,577.9322,446.9972,497.4332,500.0932,353.2032,228.2442,249.8662,507.7552,316.9092,285.912,306.1892,408.352,363.9892,365.6512,300.3982,337.272,331.2852,269.0462,307.0292,246.1852,218.362,119.3152,133.0482,300.8942,597.1442,521.6822,515.6932,543.352,419.8832,240.2692,286.292,221.8582,004.4331,970.9441,991.6411,946.351,912.4141,877.471,872.3571,904.1591,831.981,777.0841,826.0881,826.6171,853.9081,766.291,771.1431,746.6011,833.8221,819.4481,833.6121,875.6131,939.4451,956.9331,883.5231,706.5881,783.0431,562.3641,534.661,607.21,151.41,145.11,122.21,129.71,022.4789.5695.8881.3597.5547.8567.6535.7571.2527.5549.7548.7640594.1597.9570588.1555.2561535.1566.8554579.5575.1559.1531.3531.7563.4577.4566.5560.8591.4589.2567.1616.2590.7584.7554.1580.2708.6535.6
Eigen vermogen:
Preferente aandelen 0000000000000000000000000000000000010.5110.5110.5110.5110.5110.5110.66510.66510.66510.66511.09611.09611.09611.09611.09611.29511.29511.29511.526011.52611.52611.526011.52611.52611.826011.82611.82611.8260011.82611.82612.1212.1212.1212.267012.26712.26712.267012.26712.26712.54012.5412.62212.916012.91612.91600013.14813.14813.14813.14813.14813.14811.911.911.911.911.911.911.911.911.911.911.911.911.911.911.911.9000000000000000000000000000000
Gewone aandelen 20202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020202020000202020202020200000000000000000000000
Ingehouden winsten 7,417.8777,446.4917,337.4637,284.1657,314.6547,199.5887,163.1287,156.9527,131.7477,206.8887,126.7617,042.0617,009.9716,902.1666,804.8226,567.6766,497.1666,485.8936,534.4276,388.5466,352.7876,303.0946,236.1256,179.9486,061.9326,022.3155,791.7245,648.4795,630.7435,595.8265,588.9425,552.0195,525.6895,471.6985,447.6775,396.5086,040.5395,998.2416,008.5065,674.0965,612.5184,877.24,782.7774,626.3114,596.1674,551.4934,546.7754,665.0074,589.2874,555.7164,561.9894,500.2494,524.6214,497.6334,520.3324,439.5774,399.3564,328.0144,324.2894,242.5924,245.7534,253.6454,313.2874,294.4534,304.1454,327.5894,329.7264,246.8324,194.024,144.9284,120.1434,024.5833,970.2673,910.5123,871.5873,769.1393,720.5823,659.7883,629.2223,523.2933,458.0573,390.1273,364.4073,276.93,271.1743,224.7983,179.6073,085.8823,051.6723,026.1923,029.5953,015.0793,027.0573,026.1462,854.1222,816.4332,795.9342,767.8042,769.72,708.72,670.2-1,115.72,597.22,533.42,464.534.12,231.32,140.32,081.82,023.62,002.41,937.11,907.41,844.21,832.71,779.81,762.21,710.71,691.51,639.31,6161,574.81,570.51,528.11,507.91,469.91,454.51,419.31,416.61,371.21,376.41,380.41,379.21,344.11,355.51,313.41,299.81,243.81,229.41,178.31,055.1806635.7549.9
Overige gereserveerde algehele resultaten 586.53591.845614.337302.697332.59336.736336.151849.819905.274958.253971.388587.065603.191602.111603.314303.683282.42265.352303.295181.938200.024212.119203.829313.055318.257351.478535.555311.152271.907254.768236.486314.35307.145317.915314.68430.15434.863436.552453.48547.885556.199713.085699.494300.271293.087276.842252.854190.55188.813193.758165.321163.227198.719207.439182.139113.53191.185150.042104.51242.1446.801-4.56-10.68499.744476.524469.88494.536417.57390.436379.23377.56174.87164.91172.11148.69651.43461.67374.03189.32159.16250.67356.85741.47722.35518.1-1.24310.40213.2852.7266.37814.6033.7876.292-5.0766.928-1.95-18.223-2.5370.4-6.125.94340.4-14.8-607.1-1-0.833.88.415.616.4-566.9-550.8-535.723.619.82116.623.621.419.80000000000000000000000
Overige totale aandeelhoudersvermogen -4,056.32-4,014.846-3,996.063-3,918.361-3,857.767-3,809.106-3,787.896-3,767.063-3,748.33-3,724.979-3,718.566-3,685.291-3,665.076-3,666.652-3,668.834-3,651.546-3,592.918-3,565.19-3,538.483-3,538.474-3,539.999-3,541.615-3,543.172-3,537.646-3,522.799-3,508.88-3,432.134-3,418.954-3,386.278-3,390.016-3,392.487-3,377.57-3,380.354-3,369.48-3,291.659-3,294.745-3,316.542-3,333.428-3,341.687-3,351.924-3,356.844-2,198.09-2,202.204-2,214.862-2,224.481-2,233.069-2,233.601-2,243.862-2,224.325-2,153.746-2,156.709-2,090.625-2,045.794-2,038.612-1,908.107-1,793.712-1,561.573-1,546.577-1,509.251-1,462.625-1,464.851-1,466.926-1,465.067-1,479.223-1,447.124-1,389.32-1,383.103-1,389.302-1,379.856-1,383.048-1,370.31-1,318.12-1,321.416-1,326.752-1,301.86-1,320.349-1,321.674-1,323.917-1,326.061-1,349.324-1,350.523-1,353.787-1,350.943-1,371.162-1,373.12-1,374.446-1,372.716-1,389.131-1,390.333-1,377.841-1,380.713-1,386.278-1,387.535-1,387.848-1,400.043-1,405.06-1,406.677-1,409.239-1,422.3-1,043.9-1,074.72,662.6-1,069.5-1,067.5-462.41,308.2-1,066.4-789.6-778.4-747.5-715.2-701.3-94.2-101.7-112.8-689.6-678-658.6-601.2-570.6-569.1-516-483.1-482.8-474.6-472.8-461.5-449.4-449.7-452.5-452.1-446.2-448.4-447.7-450.4-444.6-408.5-358.6-287.9-221.1-186.9-192-199.1-200.4
Totaal eigen vermogen van aandeelhouders 3,968.0874,043.493,975.7373,688.5013,809.4773,747.2183,731.3834,259.7084,308.6914,460.1624,399.5833,963.8353,968.0863,857.6253,759.3023,239.8133,206.6683,206.0553,319.2393,052.013,032.8122,993.5982,916.7822,975.3572,877.392,884.9132,915.1452,560.6772,536.3722,480.5782,452.9412,508.7992,472.482,440.1332,490.6982,562.4233,189.373,131.8753,150.8092,900.5672,842.3833,422.863,310.7322,742.3852,695.4382,626.3622,597.1242,642.7912,584.8712,626.8242,601.8962,604.1462,708.8412,697.9862,814.3642,790.9222,960.4942,963.0052,939.552,853.6372,819.2292,813.9852,857.543,346.83,365.3713,439.9753,461.1593,295.13,236.4263,172.9363,159.5142,813.4542,745.8822,688.1382,638.4232,532.4912,492.8482,442.1692,412.4822,265.3982,190.4742,125.7372,074.9411,960.6331,948.7761,882.0251,837.2931,742.9521,696.9811,674.7291,683.4851,652.5881,678.9621,666.371,494.1551,442.5711,404.1821,389.1761,379.71,690.61,653.31,621.81,6001,4831,426.91,373.21,1961,385.61,339.11,316.41,334.71,284.11,258.21,203.61,184.21,133.81,1241,093.11,126.91,112.31,088.31,098.61,087.41,045.31,033.3997.1993969.9966.9918.7924.3934.2930.8896.4905.1868.8891.3885.2941.5957.2868.2614436.6349.5
Totaal eigen vermogen 4,149.4214,094.7074,066.8173,742.0233,859.5243,791.6123,752.6614,294.5864,338.7434,487.2724,411.6693,973.7383,975.9123,864.8393,766.3933,246.6583,213.4163,212.843,326.7963,058.9113,038.8542,999.5362,921.1282,980.0632,893.892,895.2442,930.0832,573.2612,548.9562,493.1622,465.5752,518.6462,482.3772,466.5252,516.6552,585.8383,212.4993,154.5693,151.2852,910.5042,842.7093,423.1293,310.9532,742.6782,695.7762,626.642,597.3142,649.5412,591.6922,633.6342,608.6362,622.1632,726.8432,704.7332,821.0972,797.6892,961.0092,963.4942,940.0212,854.1152,819.7062,814.7822,858.4253,346.83,365.3713,439.9753,461.1593,295.13,236.4263,172.9363,159.5142,813.4542,745.8822,688.1382,638.4232,532.4912,492.8482,442.1692,412.4822,265.3982,190.4742,125.7372,074.9411,960.6331,948.7761,882.0251,837.2931,742.9521,696.9811,674.7291,683.4851,652.5881,678.9621,666.371,494.1551,442.5711,404.1821,389.1761,379.71,690.61,653.31,621.81,6001,4831,426.91,373.21,1961,385.61,339.11,316.41,334.71,284.11,258.21,203.61,184.21,133.81,1241,093.11,126.91,112.31,088.31,098.61,087.41,045.31,033.3997.1993969.9966.9918.7924.3934.2930.8896.4905.1868.8891.3885.2941.5957.2868.2614436.6349.5
Totaal passiva en aandeelhoudersvermogen 7,234.0537,255.1287,187.736,689.1896,603.9586,542.1996,582.2157,277.1317,161.3057,360.1367,425.5256,679.4726,576.5426,518.426,444.1195,811.5135,672.3175,645.8255,931.2365,487.7465,212.955,197.2344,764.0414,873.7434,730.9334,760.9584,937.8234,619.9154,508.4394,416.1054,432.674,438.6454,328.6394,312.5254,352.9514,524.3296,181.945,525.395,752.3195,488.4365,289.7065,920.5625,811.0465,095.8814,924.024,876.5065,105.0694,966.454,877.6024,939.8235,016.9864,986.1525,092.4945,005.1315,158.3675,122.2075,230.0555,270.5235,186.2065,072.4754,939.0214,947.835,158.4345,943.9445,887.0535,955.6686,004.5095,714.9835,476.6955,459.2265,381.3724,817.8874,716.8264,679.7794,584.7734,444.9054,370.3184,314.5264,316.6414,097.3783,967.5583,951.8253,901.5583,814.5413,715.0663,653.1683,583.8943,576.7743,516.4293,508.3413,559.0983,592.0333,635.8953,549.8933,200.7433,225.6142,966.5462,923.8362,986.92,8422,798.42,7442,729.72,505.42,216.42,0692,077.31,983.11,886.91,8841,870.41,855.31,785.71,753.31,732.91,773.81,718.11,6911,696.91,700.41,643.51,659.61,622.51,612.11,587.31,576.61,568.11,5291,498.21,450.41,487.71,511.61,497.31,457.21,496.51,4581,458.41,501.41,532.21,541.91,422.31,194.21,145.2885.1