PT Gudang Garam Tbk

IDX:GGRM.JK

12225 (IDR) • At close January 15, 2025
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008200720062005
Omzet 118,952,997124,682,692124,881,266114,477,311110,523,81995,707,66383,305,92576,274,14770,365,57365,185,85055,436,95449,028,69641,884,35237,691,99732,973,08030,251,64328,158,42826,339,29724,847,345
Kosten van de omzet 105,266,757113,587,089110,608,65597,089,06787,740,56477,063,33665,084,26359,657,43154,879,96251,806,28444,563,09639,843,97431,754,98428,826,41025,807,56425,095,13623,074,63321,622,62219,704,705
Brutowinst 13,686,24011,095,60314,272,61117,388,24422,783,25518,644,32718,221,66216,616,71615,485,61113,379,56610,873,8589,184,72210,129,3688,865,5877,165,5165,156,5075,083,7954,716,6755,142,640
Brutowinstmarge 0.1150.0890.1140.1520.2060.1950.2190.2180.220.2050.1960.1870.2420.2350.2170.170.1810.1790.207
Onderzoek- en ontwikkelingskosten 0000000000000000000
Algemene en administratieve kosten 606,4191,114,7891,212,5951,409,7831,214,8191,177,3691,165,8361,054,745868,734728,851678,471616,5211,262,0171,174,324928,121976,776746,957738,464677,140
Verkoop- en marketingkosten 2,345,7312,670,3772,639,5512,605,0753,366,9883,115,8142,884,1212,720,8222,333,2981,805,7801,981,8351,286,8082,028,7091,833,4021,030,5581,014,0961,808,1611,787,8791,316,808
Verkoop-, algemene en administratieve kosten 6,425,2193,785,1663,852,1464,014,8584,581,8074,293,1834,049,9573,775,5673,202,0322,534,6312,660,3061,903,3293,290,7263,007,7261,958,6791,990,8722,555,1182,526,3431,993,948
Overige kosten 03,392,3373,075,4183,288,8393,108,18328,740133,313147,77186,56336,10354,88136,133-12,480-8,585-3,817-1,351-10,87711,80821,495
Bedrijfskosten 6,425,2197,177,5036,927,5647,303,6977,689,9907,522,3176,969,7136,496,6295,492,8074,818,6104,169,1713,141,3833,248,9153,007,7261,958,6791,990,8722,555,1182,526,3431,993,948
Bedrijfsresultaat 7,261,0213,908,9267,361,76510,045,85515,073,09011,156,80411,237,25310,122,03810,064,8678,577,6566,691,7226,025,6816,880,4535,857,8615,206,8373,165,6352,528,6772,190,3323,148,692
Bedrijfsresultaat ratio 0.0610.0310.0590.0880.1360.1170.1350.1330.1430.1320.1210.1230.1640.1550.1580.1050.090.0830.127
Totaal overige inkomsten en kosten netto -400,205-262,405-74,919-382,722-585,354-677,562-800,741-1,190,902-1,429,592-1,371,811-755,518-512,693-265,482-226,565-378,624-509,291-323,836-586,901-438,228
Inkomen voor belasting 6,860,8163,646,5217,286,8469,663,13314,487,73610,479,24210,436,5128,931,1368,635,2757,205,8455,936,2045,530,6466,614,9715,631,2964,828,2132,656,3442,204,8411,603,4312,710,464
Inkomen voor belasting ratio 0.0580.0290.0580.0840.1310.1090.1250.1170.1230.1110.1070.1130.1580.1490.1460.0880.0780.0610.109
Belastingkosten 1,536,300866,7791,681,5252,015,4043,607,0322,686,1742,681,1652,258,4542,182,4411,810,5521,552,2721,461,9351,656,8691,416,5071,342,312775,852758,892593,935819,591
Nettowinst 5,324,5142,779,7395,605,3157,647,72510,880,7017,791,8227,753,6486,677,0836,435,6545,368,5684,328,7364,013,7584,958,1024,214,7893,455,7021,880,4921,445,9491,009,4961,890,873
Nettowinstmarge 0.0450.0220.0450.0670.0980.0810.0930.0880.0910.0820.0780.0820.1180.1120.1050.0620.0510.0380.076
WPA (Winst Per Aandeel) 2,767.291,444.72,913.233,974.735,654.994,049.624,0303,4703,3452,8102,2502,0862,5442,1551,796977750524982
Verwaterde WPA 2,767.291,444.72,913.233,974.735,654.994,049.624,0303,4703,3452,8102,2502,0862,5442,1551,796977750524982
EBITDA 10,540,8996,890,70610,241,58512,810,17417,622,83913,386,74013,495,94212,205,65611,812,43710,119,8577,799,7747,049,5257,745,6795,869,5815,273,4433,209,4172,540,0512,205,7843,231,319
EBITDA ratio 0.0890.0380.0650.0940.1420.1230.1420.1390.1490.1360.1240.1260.1640.1560.1590.1060.090.0830.13