Griffon Corporation
NYSE:GFF
80.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 659.673 | 647.814 | 672.88 | 643.153 | 641.385 | 683.43 | 710.984 | 649.384 | 708.943 | 768.179 | 779.617 | 591.749 | 570.203 | 646.792 | 634.832 | 609.291 | 660.673 | 632.061 | 566.35 | 510.522 | 574.164 | 574.97 | 549.633 | 510.522 | 545.505 | 516.55 | 478.56 | 437.303 | 430.799 | 473.32 | 495.764 | 467.1 | 500.705 | 462.2 | 500.107 | 494.149 | 502.158 | 511.694 | 500.02 | 502.16 | 525.627 | 505.039 | 507.687 | 453.458 | 449.009 | 509.826 | 488.743 | 423.749 | 447.436 | 480.246 | 482.431 | 451.031 | 484.989 | 455.282 | 476.129 | 414.402 | 347.836 | 327.026 | 313.977 | 305.157 | 328.244 | 287.385 | 276.087 | 302.334 | 353.665 | 322.267 | 320.347 | 341.398 | 396.2 | 398.726 | 387.371 | 434.315 | 482.834 | 429.071 | 366.151 | 358.524 | 388.442 | 350.904 | 322.473 | 340.174 | 369.723 | 367.948 | 317.636 | 338.502 | 362.619 | 312.547 | 277.33 | 302.154 | 326.059 | 297.335 | 267.308 | 301.902 | 318.357 | 289.384 | 264.189 | 288.195 | 300.017 | 278.719 | 258.889 | 280.8 | 275.4 | 262.4 | 236.4 | 258.6 | 256.6 | 229.4 | 199.9 | 229 | 234.5 | 193.1 | 160.8 | 181.7 | 160.7 | 180.5 | 150.4 | 163.5 | 157.5 | 135.2 | 120.1 | 133.6 | 141.7 | 125.3 | 105.9 | 116.2 | 130.4 | 108.2 | 94.7 | 103.6 | 118.4 | 115.4 | 136.1 | 130.4 | 139.6 | 133.4 | 109.7 | 111.5 | 123.7 | 124.5 | 109.4 | 101 | 111.4 | 114.9 | 117.9 | 89.9 | 96.9 | 99.5 | 94.4 | 90.3 | 95.2 | 94.7 | 83.5 | 83.5 | 88.5 | 54 | 50 | 44.9 | 43.7 |
Kosten van de omzet
| 396.193 | 382.921 | 402.215 | 406.512 | 395.505 | 408.806 | 516.492 | 415.559 | 459.143 | 507.578 | 518.974 | 425.907 | 414.334 | 476.727 | 464.516 | 439.119 | 486.203 | 467.058 | 414.318 | 367.476 | 413.928 | 420.487 | 412.129 | 367.476 | 397.054 | 377.758 | 357.087 | 316.459 | 316.279 | 357.363 | 380.215 | 350.972 | 376.89 | 342.843 | 385.95 | 378.044 | 382.233 | 388.205 | 385.645 | 384.171 | 400.025 | 386.732 | 397.7 | 347.955 | 342.902 | 401.515 | 383.246 | 326.079 | 349.785 | 364.601 | 379.63 | 348.323 | 379.699 | 356.113 | 374.986 | 326.543 | 273.238 | 252.671 | 244.907 | 234.876 | 250.339 | 221.099 | 222.112 | 243.377 | 276.256 | 248.887 | 256.783 | 264.205 | 299.096 | 309.121 | 305.853 | 341.111 | 368.78 | 320.793 | 275.898 | 269.355 | 276.018 | 259.312 | 245.153 | 249.882 | 257 | 269.159 | 225.607 | 240.882 | 257.52 | 225.095 | 201.486 | 215.156 | 235.259 | 212.227 | 192.533 | 218.062 | 226.104 | 213.468 | 196.87 | 212.994 | 215.512 | 201.277 | 189.555 | 203.3 | 196.2 | 192.3 | 180.7 | 191.2 | 185.2 | 168.3 | 147.7 | 167.8 | 169.3 | 139.5 | 117.7 | 133.1 | 113.4 | 132 | 112.6 | 121.1 | 115.3 | 98.8 | 86.8 | 93.1 | 100.5 | 86.3 | 72.2 | 79.4 | 81.8 | 76.7 | 67.6 | 73.1 | 71.9 | 82.4 | 101.4 | 97.5 | 92.8 | 101.7 | 85.7 | 85.8 | 84.3 | 94.6 | 82.4 | 78.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 263.48 | 264.893 | 270.665 | 236.641 | 245.88 | 274.624 | 194.492 | 233.825 | 249.8 | 260.601 | 260.643 | 165.842 | 155.869 | 170.065 | 170.316 | 170.172 | 174.47 | 165.003 | 152.032 | 143.046 | 160.236 | 154.483 | 137.504 | 143.046 | 148.451 | 138.792 | 121.473 | 120.844 | 114.52 | 115.957 | 115.549 | 116.128 | 123.815 | 119.357 | 114.157 | 116.105 | 119.925 | 123.489 | 114.375 | 117.989 | 125.602 | 118.307 | 109.987 | 105.503 | 106.107 | 108.311 | 105.497 | 97.67 | 97.651 | 115.645 | 102.801 | 102.708 | 105.29 | 99.169 | 101.143 | 87.859 | 74.598 | 74.355 | 69.07 | 70.281 | 77.905 | 66.286 | 53.975 | 58.957 | 77.409 | 73.38 | 63.564 | 77.193 | 97.104 | 89.605 | 81.518 | 93.204 | 114.054 | 108.278 | 90.253 | 89.169 | 112.424 | 91.592 | 77.32 | 90.292 | 112.723 | 98.789 | 92.029 | 97.62 | 105.099 | 87.452 | 75.844 | 86.998 | 90.8 | 85.108 | 74.775 | 83.84 | 92.253 | 75.916 | 67.319 | 75.201 | 84.505 | 77.442 | 69.334 | 77.5 | 79.2 | 70.1 | 55.7 | 67.4 | 71.4 | 61.1 | 52.2 | 61.2 | 65.2 | 53.6 | 43.1 | 48.6 | 47.3 | 48.5 | 37.8 | 42.4 | 42.2 | 36.4 | 33.3 | 40.5 | 41.2 | 39 | 33.7 | 36.8 | 48.6 | 31.5 | 27.1 | 30.5 | 46.5 | 33 | 34.7 | 32.9 | 46.8 | 31.7 | 24 | 25.7 | 39.4 | 29.9 | 27 | 22.7 | 111.4 | 114.9 | 117.9 | 89.9 | 96.9 | 99.5 | 94.4 | 90.3 | 95.2 | 94.7 | 83.5 | 83.5 | 88.5 | 54 | 50 | 44.9 | 43.7 |
Brutowinstmarge
| 0.399 | 0.409 | 0.402 | 0.368 | 0.383 | 0.402 | 0.274 | 0.36 | 0.352 | 0.339 | 0.334 | 0.28 | 0.273 | 0.263 | 0.268 | 0.279 | 0.264 | 0.261 | 0.268 | 0.28 | 0.279 | 0.269 | 0.25 | 0.28 | 0.272 | 0.269 | 0.254 | 0.276 | 0.266 | 0.245 | 0.233 | 0.249 | 0.247 | 0.258 | 0.228 | 0.235 | 0.239 | 0.241 | 0.229 | 0.235 | 0.239 | 0.234 | 0.217 | 0.233 | 0.236 | 0.212 | 0.216 | 0.23 | 0.218 | 0.241 | 0.213 | 0.228 | 0.217 | 0.218 | 0.212 | 0.212 | 0.214 | 0.227 | 0.22 | 0.23 | 0.237 | 0.231 | 0.195 | 0.195 | 0.219 | 0.228 | 0.198 | 0.226 | 0.245 | 0.225 | 0.21 | 0.215 | 0.236 | 0.252 | 0.246 | 0.249 | 0.289 | 0.261 | 0.24 | 0.265 | 0.305 | 0.268 | 0.29 | 0.288 | 0.29 | 0.28 | 0.273 | 0.288 | 0.278 | 0.286 | 0.28 | 0.278 | 0.29 | 0.262 | 0.255 | 0.261 | 0.282 | 0.278 | 0.268 | 0.276 | 0.288 | 0.267 | 0.236 | 0.261 | 0.278 | 0.266 | 0.261 | 0.267 | 0.278 | 0.278 | 0.268 | 0.267 | 0.294 | 0.269 | 0.251 | 0.259 | 0.268 | 0.269 | 0.277 | 0.303 | 0.291 | 0.311 | 0.318 | 0.317 | 0.373 | 0.291 | 0.286 | 0.294 | 0.393 | 0.286 | 0.255 | 0.252 | 0.335 | 0.238 | 0.219 | 0.23 | 0.319 | 0.24 | 0.247 | 0.225 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 18 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 15.4 | 0 | 0 | 0 | 17.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 25.6 | 0 | 0 | 0 | 23.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 23.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 161.665 | 157.182 | 146.196 | 61.974 | 165.95 | 160.084 | 146.872 | 75.349 | 0 | 0 | 0 | 46.366 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 42.978 | 0 | 0 | 0 | 28.734 | 0 | 0 | 0 | 43.217 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 67.724 | 0 | 0 | 0 | 35.262 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.835 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | -8.923 | 0 | 0 | 95.3 | 6.489 | 0.217 | 5.848 | 91 | 0 | 0 | 0 | 77.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.5 | 0 | 0 | 0 | 80.6 | 0 | 0 | 0 | 54.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 24 | 0 | 0 | 0 | 66.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 151.808 | 152.742 | 157.182 | 146.196 | 157.274 | 172.439 | 160.301 | 152.72 | 166.349 | 157.387 | 157.838 | 127.352 | 123.466 | 125.579 | 126.827 | 121.557 | 128.624 | 113.509 | 126.467 | 113.754 | 116.478 | 117.989 | 111.783 | 113.754 | 109.334 | 114.294 | 103.675 | 105.807 | 97.717 | 90.74 | 92.489 | 89.743 | 92.262 | 88.88 | 91.586 | 91.299 | 91.724 | 95.575 | 93.566 | 93.896 | 101.662 | 96.135 | 89.622 | 87.68 | 85.846 | 86.345 | 86.059 | 82.219 | 85.035 | 87.443 | 86.152 | 83.066 | 83.516 | 82.045 | 84.363 | 80.445 | 73.737 | 61.65 | 64.055 | 61.961 | 60.287 | 58.376 | 55.545 | 56.528 | 63.97 | 62.739 | 71.968 | 78.4 | 85.747 | 80.663 | 79.103 | 77.14 | 82.421 | 80.341 | 78.71 | 75.224 | 75.766 | 73.586 | 69.717 | 70.458 | 76.34 | 71.99 | 70.841 | 70.808 | 71.859 | 67.94 | 63.845 | 65.346 | 66.157 | 68.189 | 63.248 | 62.412 | 67.264 | 58.153 | 56.522 | 57.336 | 60.297 | 56.981 | 57.345 | 55.4 | 55.9 | 53.2 | 49.1 | 49.3 | 47.8 | 46.1 | 42.7 | 43.6 | 42.1 | 36.4 | 33 | 33.3 | 27.8 | 31.8 | 28.6 | 29.8 | 26.7 | 26 | 25.8 | 25.6 | 24.5 | 24.1 | 22.9 | 22.9 | 22.9 | 20.2 | 19.8 | 21.1 | 22 | 21 | 23.4 | 22.5 | 22.7 | 19 | 18.1 | 18.6 | 21.5 | 19.2 | 19.4 | 16.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 0 | 22.778 | 0.383 | 0.597 | 0.553 | 1.475 | 0.293 | 0.607 | 2.353 | 2.084 | 1.675 | 1.381 | 1 | 0.386 | 0.847 | -0.041 | -0.754 | 0.806 | 0.615 | 1.004 | 0.922 | 0.979 | 1.268 | 1.004 | -0.035 | 0.3 | 1.434 | -0.468 | -0.459 | -0.935 | -0.199 | -0.042 | 0.456 | 0.142 | -0.385 | 0.555 | 0.77 | 0.929 | -0.757 | -0.451 | -1.156 | 2.621 | 0.783 | 0.906 | 1.131 | 0.607 | 0.422 | 0.486 | 1,590.111 | 0 | 0 | 0 | 1,583.038 | 0 | 1.212 | 1.393 | 4.18 | 0 | 1.22 | 1.011 | 1.24 | 0 | 0 | 0 | 12.913 | 0 | 2,992 | 10.863 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0.01 | 0 | 0 | 6.204 | 6.062 | 5.885 | 5.6 | 6.9 | 5.6 | 5.3 | 5.2 | 5.6 | 4 | 3.4 | 3.3 | 3.2 | 2.8 | 2.8 | 2.7 | 2.4 | 2.9 | 2.5 | 2.5 | 2.4 | 2.2 | 2 | 2.1 | 2.6 | 2.4 | 2.4 | 2.4 | 9.5 | 0 | 0 | 0 | 11.1 | 0 | 0 | 0 | 11.2 | 0 | 0 | 0 | 9.8 | 0 | 0 | 0 | -380.6 | 0 | 0 | 0 | -364.7 | 0 | 0 | 0 | -339.8 | 0 | 0 | 0 | -226 | 0 | 0 | 0 | -172.8 |
Bedrijfskosten
| 151.808 | 152.742 | 157.182 | 150.195 | 157.274 | 172.439 | 160.301 | 152.72 | 166.349 | 157.387 | 157.838 | 127.352 | 123.466 | 125.579 | 126.827 | 121.557 | 128.624 | 113.509 | 126.467 | 113.754 | 116.478 | 117.989 | 111.783 | 113.754 | 109.334 | 114.294 | 103.675 | 105.807 | 97.717 | 90.74 | 92.489 | 89.743 | 92.262 | 88.88 | 91.586 | 91.299 | 91.724 | 95.575 | 93.566 | 93.896 | 101.662 | 96.135 | 89.622 | 87.68 | 85.846 | 86.345 | 86.059 | 82.219 | 85.035 | 87.443 | 86.152 | 83.066 | 83.516 | 82.045 | 84.363 | 80.445 | 73.737 | 61.65 | 64.055 | 61.961 | 60.287 | 58.376 | 55.545 | 56.528 | 76.883 | 62.739 | 71.968 | 89.263 | 85.747 | 80.663 | 79.103 | 77.14 | 82.421 | 80.341 | 78.71 | 75.224 | 75.766 | 73.586 | 69.717 | 70.458 | 76.34 | 71.99 | 70.841 | 70.808 | 71.859 | 67.94 | 63.845 | 65.346 | 73.157 | 68.189 | 63.248 | 62.412 | 67.264 | 58.163 | 56.522 | 57.336 | 66.501 | 63.043 | 63.23 | 61 | 62.8 | 58.8 | 54.4 | 54.5 | 53.4 | 50.1 | 46.1 | 46.9 | 45.3 | 39.2 | 35.8 | 36 | 30.2 | 34.7 | 31.1 | 32.3 | 29.1 | 28.2 | 27.8 | 27.7 | 27.1 | 26.5 | 25.3 | 25.3 | 32.4 | 20.2 | 19.8 | 21.1 | 33.1 | 21 | 23.4 | 22.5 | 33.9 | 19 | 18.1 | 18.6 | 31.3 | 19.2 | 19.4 | 16.5 | -380.6 | 0 | 0 | 0 | -364.7 | 0 | 0 | 0 | -339.8 | 0 | 0 | 0 | -226 | 0 | 0 | 0 | -172.8 |
Bedrijfsresultaat
| 111.672 | 89.339 | 113.448 | 83.838 | 79.406 | 102.185 | 34.72 | 81.105 | 85.893 | 103.214 | 102.805 | 38.49 | 32.403 | 44.486 | 43.489 | 48.615 | 45.846 | 51.494 | 25.565 | 29.292 | 43.758 | 36.494 | 25.721 | 29.292 | 39.117 | 24.498 | 17.798 | 15.037 | 16.803 | 25.217 | 23.06 | 26.385 | 31.553 | 24.577 | 22.571 | 24.806 | 28.201 | 27.914 | 20.809 | 24.093 | 19.696 | 21.814 | 19.673 | 16.981 | 19.047 | 20.362 | 10.102 | 14.343 | 9.722 | 28.202 | 16.649 | 17.847 | 18.954 | 15.006 | 15.568 | 6.021 | 0.401 | 11.216 | 3.795 | 7.309 | 16.416 | 7.872 | -1.57 | 2.429 | 0.488 | 10.461 | -11.396 | -12.07 | 11.357 | 8.942 | 2.415 | 16.064 | 31.633 | 27.937 | 11.543 | 13.945 | 36.658 | 18.006 | 7.603 | 19.834 | 36.383 | 26.799 | 21.188 | 26.812 | 33.24 | 19.512 | 11.999 | 21.652 | 17.643 | 16.919 | 11.527 | 21.428 | 24.989 | 17.753 | 10.797 | 17.865 | 18.004 | 14.399 | 6.104 | 16.5 | 16.4 | 11.3 | 1.3 | 12.9 | 18 | 11 | 6.1 | 14.3 | 19.9 | 14.4 | 7.3 | 12.6 | 17.1 | 13.8 | 6.7 | 10.1 | 13.1 | 8.2 | 5.5 | 12.8 | 14.1 | 12.5 | 8.4 | 11.5 | 16.2 | 11.3 | 7.3 | 9.4 | 13.4 | 12 | 11.3 | 10.4 | 12.9 | 12.7 | 5.9 | 7.1 | 8.1 | 10.7 | 7.6 | 6.2 | -269.2 | 114.9 | 117.9 | 89.9 | -267.8 | 99.5 | 94.4 | 90.3 | -244.6 | 94.7 | 83.5 | 83.5 | -137.5 | 54 | 50 | 44.9 | -129.1 |
Bedrijfsresultaat ratio
| 0.169 | 0.138 | 0.169 | 0.13 | 0.124 | 0.15 | 0.049 | 0.125 | 0.121 | 0.134 | 0.132 | 0.065 | 0.057 | 0.069 | 0.069 | 0.08 | 0.069 | 0.081 | 0.045 | 0.057 | 0.076 | 0.063 | 0.047 | 0.057 | 0.072 | 0.047 | 0.037 | 0.034 | 0.039 | 0.053 | 0.047 | 0.056 | 0.063 | 0.053 | 0.045 | 0.05 | 0.056 | 0.055 | 0.042 | 0.048 | 0.037 | 0.043 | 0.039 | 0.037 | 0.042 | 0.04 | 0.021 | 0.034 | 0.022 | 0.059 | 0.035 | 0.04 | 0.039 | 0.033 | 0.033 | 0.015 | 0.001 | 0.034 | 0.012 | 0.024 | 0.05 | 0.027 | -0.006 | 0.008 | 0.001 | 0.032 | -0.036 | -0.035 | 0.029 | 0.022 | 0.006 | 0.037 | 0.066 | 0.065 | 0.032 | 0.039 | 0.094 | 0.051 | 0.024 | 0.058 | 0.098 | 0.073 | 0.067 | 0.079 | 0.092 | 0.062 | 0.043 | 0.072 | 0.054 | 0.057 | 0.043 | 0.071 | 0.078 | 0.061 | 0.041 | 0.062 | 0.06 | 0.052 | 0.024 | 0.059 | 0.06 | 0.043 | 0.005 | 0.05 | 0.07 | 0.048 | 0.031 | 0.062 | 0.085 | 0.075 | 0.045 | 0.069 | 0.106 | 0.076 | 0.045 | 0.062 | 0.083 | 0.061 | 0.046 | 0.096 | 0.1 | 0.1 | 0.079 | 0.099 | 0.124 | 0.104 | 0.077 | 0.091 | 0.113 | 0.104 | 0.083 | 0.08 | 0.092 | 0.095 | 0.054 | 0.064 | 0.065 | 0.086 | 0.069 | 0.061 | -2.417 | 1 | 1 | 1 | -2.764 | 1 | 1 | 1 | -2.569 | 1 | 1 | 1 | -1.554 | 1 | 1 | 1 | -2.954 |
Totaal overige inkomsten en kosten netto
| -24.746 | -28.33 | -24.875 | -23.696 | -23.038 | -23.732 | -24.35 | -13.085 | -20.068 | -27.164 | -19.701 | -14.267 | -18.916 | -15.413 | -15.629 | -9.446 | -17.449 | -17.014 | -22.636 | -15.172 | -15.615 | -16.108 | -16.037 | -15.327 | -15.424 | -14.568 | -14.61 | -16.228 | 9.186 | -13.647 | -12.821 | -13.409 | -13.335 | -12.818 | -12.733 | -11.457 | -11.458 | -11.221 | -12.614 | -12.088 | -12.297 | -8.92 | -50.468 | -12.195 | -11.911 | -12.53 | -12.487 | -12.593 | -15.321 | -13.209 | -11.89 | -12.953 | -38.884 | -12.318 | -36.209 | -9.069 | 0.588 | -4.262 | -2.936 | -2.299 | -0.338 | 0.006 | -3.783 | 4.079 | -2.53 | -1.177 | -1.885 | 14.692 | -2.181 | -1.571 | -1.731 | -1.706 | -2.139 | -0.994 | -0.075 | -3.152 | -1.3 | 1.925 | -1.502 | 1.721 | -1.4 | -2.039 | -1.84 | -1.154 | 5.085 | -0.329 | -0.763 | -0.571 | -8.93 | 0.189 | -1.082 | -1.134 | 2.871 | -3.689 | -3.046 | -4.217 | -4.806 | -3.542 | -3.331 | -1.1 | -1 | -2.113 | -5.16 | -1.5 | -0.7 | -0.2 | -1.2 | -0.8 | -0.2 | -0.3 | -0.3 | -0.3 | -0.1 | -0.8 | -0.3 | -0.5 | -0.4 | -0.1 | 0 | 0 | 0.3 | 0 | -0.1 | 0 | 0 | -0.1 | 0.5 | 0.3 | 0.7 | -0.4 | -2.8 | -3.2 | -1.8 | -3.7 | -3 | -3.1 | -1.7 | -4.7 | -4.3 | -3.5 | 269.2 | -114.9 | -117.9 | -89.9 | 267.8 | -99.5 | -94.4 | -90.3 | 244.6 | -94.7 | -83.5 | -83.5 | 137.5 | -54 | -50 | -44.9 | 129.1 |
Inkomen voor belasting
| 86.926 | 61.009 | 88.573 | 60.142 | 56.368 | 78.453 | -90.159 | 68.02 | -453.644 | 76.05 | 83.104 | 24.223 | 17.641 | 29.073 | 27.86 | 39.169 | 28.397 | 34.48 | 2.929 | 13.965 | 28.143 | 20.386 | 9.684 | 13.965 | 23.693 | 9.002 | 3.188 | -2.073 | 3.551 | 11.57 | 10.239 | 12.976 | 18.218 | 11.759 | 9.838 | 13.349 | 16.743 | 16.693 | 8.195 | 12.005 | 7.399 | 12.894 | -30.795 | 4.786 | 7.136 | 7.832 | -2.385 | 1.75 | -2.705 | 14.993 | 4.759 | 4.894 | 6.652 | 2.688 | -20.641 | -3.048 | 0.989 | 6.954 | 0.859 | 5.01 | 16.078 | 7.878 | -4.458 | 6.508 | -2.042 | 9.284 | -13.281 | -2.393 | 9.176 | 7.401 | 0.697 | 14.358 | 29.494 | 26.943 | 11.468 | 10.793 | 35.358 | 19.931 | 6.101 | 19.555 | 34.983 | 24.76 | 19.348 | 25.658 | 38.325 | 16.923 | 11.236 | 21.081 | 8.713 | 17.108 | 10.445 | 20.294 | 27.86 | 14.064 | 7.751 | 13.648 | 13.198 | 10.857 | 2.773 | 15.4 | 15.4 | 9.2 | -3.9 | 11.4 | 17.3 | 10.8 | 4.9 | 13.5 | 19.7 | 14.1 | 7 | 12.3 | 17 | 13 | 6.4 | 9.6 | 12.7 | 8.1 | 5.5 | 12.8 | 14.4 | 12.5 | 8.3 | 11.5 | 16.2 | 11.2 | 7.8 | 9.7 | 14.1 | 11.6 | 8.5 | 7.2 | 11.1 | 9 | 2.9 | 4 | 6.4 | 6 | 3.3 | 2.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| 0.132 | 0.094 | 0.132 | 0.094 | 0.088 | 0.115 | -0.127 | 0.105 | -0.64 | 0.099 | 0.107 | 0.041 | 0.031 | 0.045 | 0.044 | 0.064 | 0.043 | 0.055 | 0.005 | 0.027 | 0.049 | 0.035 | 0.018 | 0.027 | 0.043 | 0.017 | 0.007 | -0.005 | 0.008 | 0.024 | 0.021 | 0.028 | 0.036 | 0.025 | 0.02 | 0.027 | 0.033 | 0.033 | 0.016 | 0.024 | 0.014 | 0.026 | -0.061 | 0.011 | 0.016 | 0.015 | -0.005 | 0.004 | -0.006 | 0.031 | 0.01 | 0.011 | 0.014 | 0.006 | -0.043 | -0.007 | 0.003 | 0.021 | 0.003 | 0.016 | 0.049 | 0.027 | -0.016 | 0.022 | -0.006 | 0.029 | -0.041 | -0.007 | 0.023 | 0.019 | 0.002 | 0.033 | 0.061 | 0.063 | 0.031 | 0.03 | 0.091 | 0.057 | 0.019 | 0.057 | 0.095 | 0.067 | 0.061 | 0.076 | 0.106 | 0.054 | 0.041 | 0.07 | 0.027 | 0.058 | 0.039 | 0.067 | 0.088 | 0.049 | 0.029 | 0.047 | 0.044 | 0.039 | 0.011 | 0.055 | 0.056 | 0.035 | -0.016 | 0.044 | 0.067 | 0.047 | 0.025 | 0.059 | 0.084 | 0.073 | 0.044 | 0.068 | 0.106 | 0.072 | 0.043 | 0.059 | 0.081 | 0.06 | 0.046 | 0.096 | 0.102 | 0.1 | 0.078 | 0.099 | 0.124 | 0.104 | 0.082 | 0.094 | 0.119 | 0.101 | 0.062 | 0.055 | 0.08 | 0.067 | 0.026 | 0.036 | 0.052 | 0.048 | 0.03 | 0.027 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| 24.435 | 19.923 | 24.43 | 17.965 | 14.403 | 29.248 | -27.904 | 19.318 | -38.283 | 23.268 | 24.533 | 7.318 | 5.072 | 12.366 | 10.748 | 9.669 | 8.306 | 12.649 | 2.034 | 5.212 | 11.892 | 6.258 | 3.194 | 5.212 | 22.662 | 1.56 | 1.237 | -24.904 | -0.786 | 2.017 | 5.194 | 0.712 | 10.495 | 4.163 | 3.743 | 4.753 | 5.94 | 5.8 | 3.073 | 4.534 | -0.549 | -1.57 | -4.97 | 1.55 | 3.688 | 4.229 | -1.566 | 1.192 | -6.153 | 5.945 | 2.732 | 2.407 | 3.274 | -2.184 | -6.64 | -1.368 | 2.688 | 1.965 | -1.175 | 0.83 | 3.737 | 0.986 | -2.955 | 2.237 | 4.619 | -0.072 | -0.522 | -1.038 | 0.214 | 3.004 | 0.442 | 5.893 | 11.055 | 7.58 | 4.26 | 4.017 | 12.735 | 5.655 | 0.832 | 7.235 | 12.943 | 9.162 | 7.159 | 9.493 | 11.995 | 5.601 | 4.269 | 8.011 | 6.291 | 3.92 | 4.178 | 8.117 | 9.652 | 6.333 | 3.178 | 6.145 | 5.601 | 4.609 | 1.47 | 5.7 | 5.7 | 3.4 | -1.4 | 4.2 | 6.4 | 4 | 1.8 | 5 | 7.3 | 5.2 | 2.6 | 4.8 | 6.6 | 5 | 2.5 | 3.7 | 4.9 | 3 | 2.2 | 5.1 | 3.8 | 5.1 | 3.4 | 4.7 | 6.6 | 4.4 | 3 | 3.9 | 5.3 | 4.9 | 3.9 | 3.1 | 4.7 | 3.8 | 1.3 | 1.7 | 2.9 | 2.9 | 1.8 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 62.491 | 41.086 | 64.143 | 42.177 | 41.965 | 49.205 | -62.255 | 48.702 | -415.361 | 140.287 | 65.689 | 19.298 | 15.891 | 16.707 | 17.112 | 29.5 | 20.091 | 21.831 | 0.895 | 8.753 | 16.095 | 13.595 | -1.156 | 8.753 | -1.418 | 5.827 | 90.28 | 30.989 | -11.95 | 9.553 | 5.045 | 12.264 | 7.723 | 7.596 | 6.095 | 8.596 | 10.803 | 10.893 | 5.122 | 7.471 | 7.948 | 14.464 | -25.825 | 3.236 | 0.425 | 3.603 | -0.819 | 0.558 | 3.448 | 9.048 | 2.027 | 2.487 | 3.378 | 4.872 | -14.001 | -1.68 | -1.7 | 4.968 | 2.033 | 4.291 | 12.43 | 6.941 | -0.854 | 4.274 | -7.979 | -9.8 | -21.37 | -1.355 | 8.962 | 4.397 | 0.255 | 8.465 | 18.439 | 19.363 | 7.208 | 6.776 | 22.623 | 12.854 | 4.144 | 10.452 | 18.925 | 13.157 | 8.662 | 13.115 | 16.163 | 11.322 | 4.617 | 10.92 | 7.22 | 11.437 | 4.815 | -13.536 | 12.382 | 7.731 | 2.977 | 7.503 | 7.597 | 6.248 | 1.303 | 4.4 | 9.7 | 5.8 | -2.5 | 7.2 | 10.9 | 6.8 | 3.1 | 8.5 | 12.4 | 8.9 | 4.4 | 7.5 | 5.2 | 8 | 3.9 | 5.9 | 7.8 | 5.1 | 3.3 | 7.7 | 10.6 | 7.4 | 4.9 | 6.8 | 8.8 | -1.2 | 4.8 | 5.8 | 8.8 | 6.7 | 4.6 | 4.1 | 6.4 | 5.2 | 1.6 | 2.3 | 3.5 | 3.1 | 1.5 | 1.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| 0.095 | 0.063 | 0.095 | 0.066 | 0.065 | 0.072 | -0.088 | 0.075 | -0.586 | 0.183 | 0.084 | 0.033 | 0.028 | 0.026 | 0.027 | 0.048 | 0.03 | 0.035 | 0.002 | 0.017 | 0.028 | 0.024 | -0.002 | 0.017 | -0.003 | 0.011 | 0.189 | 0.071 | -0.028 | 0.02 | 0.01 | 0.026 | 0.015 | 0.016 | 0.012 | 0.017 | 0.022 | 0.021 | 0.01 | 0.015 | 0.015 | 0.029 | -0.051 | 0.007 | 0.001 | 0.007 | -0.002 | 0.001 | 0.008 | 0.019 | 0.004 | 0.006 | 0.007 | 0.011 | -0.029 | -0.004 | -0.005 | 0.015 | 0.006 | 0.014 | 0.038 | 0.024 | -0.003 | 0.014 | -0.023 | -0.03 | -0.067 | -0.004 | 0.023 | 0.011 | 0.001 | 0.019 | 0.038 | 0.045 | 0.02 | 0.019 | 0.058 | 0.037 | 0.013 | 0.031 | 0.051 | 0.036 | 0.027 | 0.039 | 0.045 | 0.036 | 0.017 | 0.036 | 0.022 | 0.038 | 0.018 | -0.045 | 0.039 | 0.027 | 0.011 | 0.026 | 0.025 | 0.022 | 0.005 | 0.016 | 0.035 | 0.022 | -0.011 | 0.028 | 0.042 | 0.03 | 0.016 | 0.037 | 0.053 | 0.046 | 0.027 | 0.041 | 0.032 | 0.044 | 0.026 | 0.036 | 0.05 | 0.038 | 0.027 | 0.058 | 0.075 | 0.059 | 0.046 | 0.059 | 0.067 | -0.011 | 0.051 | 0.056 | 0.074 | 0.058 | 0.034 | 0.031 | 0.046 | 0.039 | 0.015 | 0.021 | 0.028 | 0.025 | 0.014 | 0.013 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| 1.34 | 0.87 | 1.34 | 0.86 | 0.83 | 0.94 | -1.17 | 0.93 | -7.98 | 2.71 | 1.27 | 0.38 | 0.31 | 0.33 | 0.34 | 0.58 | 0.4 | 0.52 | 0.022 | 0.21 | 0.39 | 0.33 | -0.028 | 0.21 | -0.035 | 0.14 | 2.18 | 0.74 | -0.29 | 0.23 | 0.12 | 0.31 | 0.19 | 0.19 | 0.15 | 0.2 | 0.25 | 0.25 | 0.11 | 0.16 | 0.17 | 0.3 | -0.53 | 0.061 | 0.008 | 0.066 | -0.015 | 0.01 | 0.062 | 0.16 | 0.036 | 0.044 | 0.06 | 0.082 | -0.24 | -0.028 | -0.029 | 0.084 | 0.035 | 0.073 | 0.21 | 0.12 | -0.015 | 0.073 | -0.14 | -0.33 | -0.71 | -0.042 | 0.3 | 0.15 | 0.009 | 0.28 | 0.61 | 0.65 | 0.24 | 0.22 | 0.73 | 0.43 | 0.14 | 0.35 | 0.65 | 0.44 | 0.29 | 0.44 | 0.54 | 0.34 | 0.14 | 0.33 | 0.22 | 0.34 | 0.14 | -0.41 | 0.38 | 0.24 | 0.091 | 0.23 | 0.23 | 0.19 | 0.036 | 0.14 | 0.3 | 0.16 | -0.066 | 0.2 | 0.3 | 0.18 | 0.083 | 0.23 | 0.34 | 0.24 | 0.12 | 0.21 | 0.15 | 0.21 | 0.099 | 0.15 | 0.2 | 0.12 | 0.083 | 0.18 | 0.25 | 0.17 | 0.11 | 0.15 | 0.19 | -0.025 | 0.11 | 0.12 | 0.19 | 0.15 | 0.099 | 0.11 | 0.17 | 0.14 | 0.041 | 0.066 | 0.1 | 0.091 | 0.041 | 0.041 | 0.16 | -0.54 | -0.041 | 0.008 | -0.027 | 0.017 | -0.033 | 0.017 | -0.018 | 0.008 | 0.008 | 0.008 | 0.046 | 0.033 | 0.025 | 0.017 | 0.009 |
Verwaterde WPA
| 1.34 | 0.84 | 1.28 | 0.82 | 0.79 | 0.9 | -1.17 | 0.88 | -7.97 | 2.6 | 1.23 | 0.36 | 0.3 | 0.31 | 0.32 | 0.55 | 0.38 | 0.5 | 0.021 | 0.2 | 0.37 | 0.31 | -0.027 | 0.21 | -0.035 | 0.14 | 2.11 | 0.72 | -0.29 | 0.22 | 0.12 | 0.29 | 0.18 | 0.18 | 0.14 | 0.19 | 0.24 | 0.23 | 0.11 | 0.16 | 0.16 | 0.29 | -0.53 | 0.059 | 0.008 | 0.064 | -0.015 | 0.01 | 0.06 | 0.16 | 0.035 | 0.044 | 0.059 | 0.081 | -0.24 | -0.028 | -0.029 | 0.083 | 0.034 | 0.072 | 0.21 | 0.12 | -0.015 | 0.073 | -0.14 | -0.32 | -0.71 | -0.041 | 0.3 | 0.14 | 0.008 | 0.27 | 0.59 | 0.61 | 0.23 | 0.22 | 0.73 | 0.41 | 0.13 | 0.33 | 0.62 | 0.42 | 0.27 | 0.41 | 0.51 | 0.33 | 0.14 | 0.32 | 0.21 | 0.32 | 0.14 | -0.39 | 0.36 | 0.23 | 0.091 | 0.23 | 0.23 | 0.19 | 0.036 | 0.14 | 0.3 | 0.16 | -0.066 | 0.19 | 0.29 | 0.18 | 0.083 | 0.22 | 0.33 | 0.24 | 0.12 | 0.2 | 0.14 | 0.21 | 0.099 | 0.15 | 0.2 | 0.12 | 0.083 | 0.18 | 0.25 | 0.17 | 0.11 | 0.15 | 0.19 | -0.025 | 0.11 | 0.12 | 0.19 | 0.15 | 0.099 | 0.11 | 0.17 | 0.14 | 0.041 | 0.066 | 0.1 | 0.091 | 0.041 | 0.041 | 0.16 | -0.54 | -0.041 | 0.008 | -0.027 | 0.017 | -0.033 | 0.017 | -0.018 | 0.008 | 0.008 | 0.008 | 0.046 | 0.033 | 0.025 | 0.017 | 0.009 |
EBITDA
| 111.672 | 123.24 | 130.894 | 111.027 | 114.071 | 119.763 | -48.026 | 98.002 | -411.094 | 117.759 | 127.603 | 54.235 | 46.704 | 60.728 | 59.574 | 70.125 | 60.476 | 69.042 | 44.777 | 54.771 | 59.621 | 53.269 | 42.693 | 45.579 | 54.773 | 42.173 | 33.307 | 27.724 | 17.097 | 43.506 | 41.663 | 44.743 | 50.347 | 48.154 | 39.689 | 41.89 | 46.1 | 45.362 | 38.002 | 41.353 | 42.072 | 40.567 | 19.673 | 35.414 | 40.364 | 38.86 | 28.356 | 32.214 | 23.401 | 44.757 | 34.085 | 33.472 | 36.551 | 32.483 | 15.568 | 22 | 18.996 | 21.469 | 16.393 | 19.094 | 28.792 | 20.067 | 8.818 | 6.625 | 12.036 | 20.833 | 3.259 | 16.141 | 22.7 | 21.622 | 13.596 | 25.365 | 40.955 | 36.764 | 20.488 | 21.951 | 45.482 | 26.523 | 15.376 | 25.333 | 43.559 | 33.857 | 28.284 | 33.813 | 40.203 | 26.229 | 18.294 | 27.859 | 23.77 | 22.788 | 16.839 | 26.757 | 30.923 | 23.939 | 16.874 | 23.872 | 24.208 | 20.461 | 11.986 | 22.1 | 23.3 | 16.9 | 6.56 | 18.1 | 23.6 | 15 | 9.5 | 17.6 | 23.1 | 17.2 | 10.1 | 15.3 | 19.5 | 16.7 | 9.2 | 12.6 | 15.5 | 10.4 | 7.5 | 14.9 | 16.7 | 15 | 10.8 | 13.9 | 15.1 | 11.2 | 6.5 | 8.9 | 12.2 | 11.1 | 11.2 | 10.4 | 11.5 | 12.6 | 5.7 | 7.1 | 6.7 | 10.7 | 7.6 | 6.2 | -269.2 | 114.9 | 117.9 | 89.9 | -267.8 | 99.5 | 94.4 | 90.3 | -244.6 | 94.7 | 83.5 | 83.5 | -137.5 | 54 | 50 | 44.9 | -129.1 |
EBITDA ratio
| 0.169 | 0.19 | 0.193 | 0.159 | 0.165 | 0.175 | 0.073 | 0.152 | 0.146 | 0.137 | 0.155 | 0.09 | 0.059 | 0.094 | 0.095 | 0.105 | 0.092 | 0.108 | 0.047 | 0.06 | 0.078 | 0.093 | 0.078 | 0.089 | 0.1 | 0.049 | 0.07 | 0.063 | 0.038 | 0.092 | 0.084 | 0.096 | 0.064 | 0.105 | 0.079 | 0.086 | 0.058 | 0.091 | 0.075 | 0.082 | 0.044 | 0.083 | 0.074 | 0.078 | 0.088 | 0.079 | 0.077 | 0.079 | 0.071 | 0.059 | 0.075 | 0.078 | 0.081 | 0.038 | 0.072 | 0.056 | 0.049 | 0.067 | 0.049 | 0.06 | 0.089 | 0.065 | 0.033 | 0.022 | 0.07 | 0.062 | 0.015 | -0.005 | 0.056 | 0.047 | 0.032 | 0.057 | 0.084 | 0.083 | 0.05 | 0.064 | 0.115 | 0.067 | 0.048 | 0.077 | 0.119 | 0.092 | 0.088 | 0.097 | 0.111 | 0.082 | 0.066 | 0.092 | 0.095 | 0.073 | 0.064 | 0.089 | 0.097 | 0.084 | 0.065 | 0.083 | 0.084 | 0.073 | 0.046 | 0.079 | 0.083 | 0.064 | 0.041 | 0.07 | 0.089 | 0.065 | 0.048 | 0.076 | 0.094 | 0.088 | 0.06 | 0.082 | 0.116 | 0.091 | 0.059 | 0.075 | 0.098 | 0.075 | 0.059 | 0.106 | 0.112 | 0.117 | 0.098 | 0.114 | 0.116 | 0.104 | 0.069 | 0.086 | 0.103 | 0.096 | 0.082 | 0.082 | 0.082 | 0.094 | 0.052 | 0.064 | 0.054 | 0.089 | 0.071 | 0.063 | -2.417 | 1 | 1 | 1 | -2.764 | 1 | 1 | 1 | -2.569 | 1 | 1 | 1 | -1.554 | 1 | 1 | 1 | -2.954 |