Griffon Corporation
NYSE:GFF
80.52 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 114.438 | 133.452 | 123.03 | 110.546 | 102.889 | 151.79 | 175.592 | 120.558 | 120.184 | 144.687 | 122.293 | 151.22 | 248.653 | 220.697 | 175.564 | 233.807 | 218.089 | 71.999 | 69.024 | 64.792 | 72.377 | 58.112 | 57.979 | 81.752 | 69.758 | 63.766 | 236.456 | 84.42 | 47.681 | 69.448 | 47.425 | 52.269 | 72.553 | 68.616 | 54.282 | 49.968 | 52.001 | 45.955 | 42.602 | 46.566 | 92.405 | 87.437 | 69.933 | 95.374 | 178.13 | 126.104 | 116.922 | 150.065 | 209.654 | 171.912 | 164.879 | 177.358 | 243.029 | 246.554 | 208.337 | 138.407 | 169.802 | 351.633 | 348.442 | 376.344 | 320.833 | 289.563 | 274.315 | 276.024 | 311.921 | 47.039 | 39.401 | 69.752 | 44.747 | 36.024 | 34.374 | 55.626 | 22.389 | 32.101 | 31.871 | 45.96 | 60.663 | 88.481 | 84.655 | 80.398 | 88.047 | 64.991 | 58.54 | 67.149 | 69.816 | 30.625 | 25.522 | 45.507 | 45.749 | 41.776 | 41.352 | 46.313 | 40.096 | 43.509 | 40.673 | 37.126 | 26.616 | 24.511 | 17.838 | 17.9 | 21.2 | 16.4 | 18.5 | 16.2 | 19.3 | 7.6 | 5.1 | 12.7 | 15.4 | 10.1 | 18.8 | 24.7 | 17.8 | 15.2 | 15.4 | 26.2 | 9.7 | 15.1 | 11.4 | 14.9 | 28.7 | 25.2 | 18.8 | 27.6 | 26.5 | 23.3 | 21.4 | 21.8 | 18 | 14 | 11.4 | 57.2 | 23.5 | 12.8 | 12 | 16.3 | 25.6 | 15.5 | 6 | 16.1 | 33.4 | 14.9 | 20.1 | 11.5 | 35.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.062 | 0.525 | 0.995 | 15.442 | 16.044 | 1.316 | 2.088 | 2.033 | 1.703 | 3.028 | 2.605 | 2.835 | 1.518 | 2.811 | 2.825 | 2.567 | 2.644 | 3.469 | 4.972 | 3.352 | 3.352 | 1.498 | 1.443 | 1.375 | 1.314 | 1.259 | 1.2 | 1.191 | 1.374 | 1.231 | 1.267 | 8.29 | 9.77 | 0 | 0 | 0 | 1.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 114.438 | 133.452 | 123.03 | 110.546 | 102.889 | 151.79 | 175.592 | 120.558 | 120.184 | 144.687 | 122.293 | 151.22 | 248.653 | 220.697 | 175.564 | 233.807 | 218.089 | 71.999 | 69.024 | 64.792 | 72.377 | 58.112 | 57.979 | 81.752 | 69.758 | 63.766 | 236.456 | 84.42 | 47.681 | 69.448 | 47.425 | 52.269 | 72.553 | 68.616 | 54.282 | 49.968 | 52.001 | 45.955 | 42.602 | 46.566 | 92.405 | 87.437 | 69.933 | 95.374 | 178.13 | 126.104 | 116.922 | 150.065 | 209.654 | 171.912 | 164.879 | 177.358 | 243.029 | 246.554 | 208.337 | 138.407 | 169.802 | 351.633 | 348.442 | 376.344 | 320.833 | 289.563 | 274.315 | 276.024 | 311.921 | 47.039 | 39.401 | 69.752 | 44.747 | 36.024 | 34.374 | 55.626 | 22.389 | 32.101 | 31.871 | 45.96 | 60.663 | 88.481 | 84.655 | 80.398 | 88.047 | 64.991 | 58.54 | 67.149 | 69.816 | 30.625 | 25.522 | 45.507 | 45.749 | 41.776 | 41.352 | 46.313 | 40.096 | 43.509 | 40.673 | 37.126 | 26.616 | 24.511 | 17.838 | 17.9 | 21.2 | 16.4 | 18.5 | 16.2 | 19.3 | 7.6 | 5.1 | 12.7 | 15.4 | 10.1 | 18.8 | 24.7 | 17.8 | 15.2 | 15.4 | 26.2 | 9.7 | 15.1 | 11.4 | 14.9 | 28.7 | 25.2 | 18.8 | 27.6 | 26.5 | 23.3 | 21.4 | 21.8 | 18 | 14 | 11.4 | 57.2 | 23.5 | 12.8 | 12 | 16.3 | 25.6 | 15.5 | 6 | 16.1 | 33.4 | 14.9 | 20.1 | 11.5 | 35.8 |
Nettovorderingen
| 312.765 | 320.385 | 349.818 | 299.594 | 312.432 | 359.398 | 386.119 | 350.625 | 361.653 | 429.683 | 512.449 | 334.04 | 294.804 | 363.046 | 399.193 | 318.535 | 278.42 | 359.464 | 335.033 | 369.398 | 264.45 | 322.31 | 344.049 | 253.351 | 280.509 | 311.129 | 271.966 | 212.023 | 208.229 | 227.813 | 252.039 | 228.025 | 233.751 | 222.768 | 261.161 | 205.882 | 322.65 | 240.189 | 286.452 | 237.177 | 258.436 | 269.669 | 309.162 | 245.246 | 366.043 | 271.743 | 302.281 | 237.305 | 239.857 | 261.854 | 289.834 | 270.067 | 268.026 | 253.153 | 356.05 | 285.09 | 315.184 | 239.647 | 263.138 | 232.283 | 240.155 | 216.771 | 213.89 | 210.789 | 232.587 | 234.191 | 250.68 | 242.254 | 249.517 | 300.559 | 286.796 | 267.427 | 315.451 | 258.752 | 231.587 | 219.7 | 232.969 | 210.461 | 190.63 | 183.319 | 207.638 | 221.535 | 196.602 | 200.529 | 220.584 | 192.893 | 183.847 | 190.818 | 206.33 | 197.269 | 191.452 | 202.46 | 212.541 | 128.507 | 129.203 | 140.737 | 144.259 | 205.929 | 119.997 | 124.6 | 188.5 | 186.1 | 172.7 | 169.3 | 162.1 | 157.1 | 142.9 | 142.9 | 105.1 | 84.8 | 75 | 114.3 | 87.1 | 85.1 | 73.2 | 73.3 | 71.5 | 64.6 | 54.6 | 57.2 | 59.2 | 48.8 | 50 | 45 | 51.9 | 41.7 | 37.4 | 34.5 | 42.7 | 40.3 | 73.8 | 65.4 | 83.2 | 71.5 | 67.4 | 66.7 | 82.3 | 60.9 | 73.8 | 61.1 | 67.8 | 40 | 40.8 | 34.7 | 21.1 |
Voorraad
| 425.489 | 430.708 | 443.97 | 478.609 | 507.13 | 554.958 | 574.086 | 646.352 | 669.193 | 708.178 | 687.011 | 531.182 | 472.794 | 510.309 | 484.753 | 445.022 | 413.825 | 411.028 | 462.119 | 467.069 | 442.121 | 436.885 | 457.071 | 452.362 | 398.359 | 395.813 | 384.467 | 359.844 | 299.437 | 339.393 | 316.83 | 323.192 | 308.869 | 314.052 | 311.567 | 334.462 | 325.809 | 318.193 | 320.297 | 319.421 | 290.135 | 278.462 | 256.69 | 266.921 | 230.12 | 219.329 | 257.047 | 268.109 | 257.868 | 269.878 | 285.542 | 296.996 | 263.809 | 276.931 | 270.501 | 282.096 | 268.801 | 147.278 | 135.711 | 136.61 | 139.17 | 150.333 | 155.908 | 169.379 | 167.158 | 165.28 | 163.695 | 165.569 | 161.775 | 169.568 | 174.426 | 170.137 | 165.089 | 174.56 | 156.605 | 152.7 | 148.35 | 143.659 | 138.498 | 147.339 | 141.567 | 130.043 | 134.019 | 111.814 | 114.003 | 111.009 | 109.284 | 108.328 | 104.792 | 102.967 | 96.348 | 93.453 | 98.044 | 96.662 | 97.202 | 95.38 | 98.44 | 106.893 | 109.871 | 103.9 | 94.4 | 92.7 | 96.8 | 104.1 | 104.5 | 93.2 | 89.6 | 83.1 | 88.1 | 73.6 | 71.2 | 69.6 | 69.9 | 85.7 | 90.4 | 89 | 78.8 | 80.4 | 76.3 | 75.5 | 68.9 | 91.7 | 87.7 | 87.4 | 56 | 54.9 | 52.5 | 48.4 | 47.3 | 46.5 | 99.4 | 88.1 | 82.7 | 81.1 | 84.8 | 82.9 | 72.1 | 73.7 | 76.8 | 72.1 | 61.1 | 81.5 | 71.5 | 61.5 | 33.8 |
Overige vlottende activa
| 76.784 | 81.854 | 150.873 | 73.857 | 58.14 | 65.092 | 78.773 | 65.23 | 126.095 | 59.598 | 386.26 | 337.959 | 352.428 | 132.806 | 132.23 | 146.967 | 173.225 | 145.459 | 137.539 | 41.86 | 146.231 | 144.046 | 130.006 | 129.172 | 164.248 | 167.419 | 169.644 | 562.64 | 542.782 | 163.468 | 159.494 | 150.2 | 134.473 | 186.854 | 162.827 | 181.109 | 40.494 | 152.383 | 141.007 | 162.434 | 174.123 | 180.376 | 160.254 | 163.005 | 42.217 | 176.538 | 150.506 | 128.732 | 118.836 | 116.737 | 114.736 | 109.874 | 50.209 | 131.141 | 56.301 | 62.925 | 56.861 | 37.896 | 35.984 | 43.893 | 40.837 | 40.414 | 58.607 | 59.736 | 61.925 | 82.566 | 60.989 | 51.151 | 110.567 | 49.244 | 46.215 | 44.012 | 42.075 | 45.609 | 44.478 | 40.647 | 41.227 | 39.421 | 40.173 | 41.552 | 43.381 | 38.903 | 57.011 | 51.04 | 39.28 | 38.122 | 31.264 | 27.22 | 25.47 | 22.271 | 21.119 | 15.942 | 18.148 | 81.151 | 86.808 | 92.631 | 96.404 | 25.723 | 97.664 | 98.4 | 22.9 | 23.4 | 22.6 | 21.4 | 20.7 | 16.2 | 20.5 | 16.5 | 55.5 | 44.9 | 46.8 | 17.7 | 54.2 | 39.9 | 43.7 | 46.3 | 52 | 39.1 | 38.4 | 39.5 | 65.9 | 27.4 | 32.4 | 30.7 | 65.2 | 50.7 | 42.9 | 49.1 | 44.4 | 39.2 | 33 | 34 | 12.9 | 32.1 | 28.4 | 29.5 | 13.4 | 39.2 | 34.9 | 31.9 | 22.3 | 11.1 | 8.4 | 8.9 | 4.9 |
Totaal vlottende activa
| 929.476 | 966.399 | 1,007.166 | 962.606 | 980.591 | 1,131.238 | 1,214.57 | 1,182.765 | 1,214.672 | 1,342.146 | 1,650.086 | 1,354.401 | 1,366.279 | 1,226.858 | 1,191.74 | 1,144.331 | 1,113.452 | 987.95 | 1,003.715 | 945.954 | 925.179 | 961.353 | 989.105 | 916.637 | 912.874 | 938.127 | 1,062.533 | 1,218.927 | 1,098.129 | 800.122 | 775.788 | 753.686 | 780.958 | 792.29 | 789.837 | 771.421 | 756.862 | 756.72 | 790.358 | 765.598 | 815.099 | 815.944 | 796.039 | 770.546 | 824.41 | 793.714 | 826.756 | 784.211 | 826.215 | 820.381 | 854.991 | 854.295 | 899.81 | 907.779 | 891.189 | 768.518 | 810.648 | 776.454 | 783.275 | 789.13 | 740.995 | 697.081 | 702.72 | 715.928 | 773.591 | 529.076 | 514.765 | 528.726 | 544.935 | 555.395 | 541.811 | 537.202 | 545.004 | 511.022 | 464.541 | 459.007 | 483.209 | 482.022 | 453.956 | 452.608 | 480.633 | 455.472 | 446.172 | 430.532 | 443.683 | 372.649 | 349.917 | 371.873 | 382.341 | 364.283 | 350.271 | 358.168 | 368.829 | 349.829 | 353.886 | 365.874 | 365.719 | 363.056 | 345.37 | 344.8 | 327 | 318.6 | 310.6 | 311 | 306.6 | 274.1 | 258.1 | 255.2 | 264.1 | 213.4 | 211.8 | 226.3 | 229 | 225.9 | 222.7 | 234.8 | 212 | 199.2 | 180.7 | 187.1 | 222.7 | 193.1 | 188.9 | 190.7 | 199.6 | 170.6 | 154.2 | 153.8 | 152.4 | 140 | 217.6 | 244.7 | 202.3 | 197.5 | 192.6 | 195.4 | 193.4 | 189.3 | 191.5 | 181.2 | 184.6 | 147.5 | 140.8 | 116.6 | 95.6 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 459.508 | 434.845 | 435.589 | 445.229 | 449.16 | 436.81 | 437.489 | 473.304 | 477.959 | 493.292 | 453.756 | 431.958 | 437.22 | 489.686 | 495.934 | 500.566 | 505.591 | 490.273 | 492.078 | 332.148 | 337.326 | 331.345 | 332.852 | 336.49 | 342.492 | 325.078 | 291.516 | 280.725 | 232.135 | 410.472 | 408.271 | 400.151 | 405.404 | 388.149 | 386.109 | 376.11 | 379.972 | 366.364 | 361.2 | 367.182 | 370.565 | 365.376 | 357.882 | 355.315 | 353.593 | 348.44 | 350.832 | 357.419 | 356.879 | 357.627 | 361.456 | 352.729 | 350.05 | 351.962 | 337.198 | 320.726 | 314.926 | 226.941 | 232.016 | 236.092 | 236.019 | 230.867 | 222.515 | 228.4 | 239.003 | 258.953 | 232.492 | 230.173 | 233.449 | 232.597 | 235.663 | 235.749 | 231.975 | 221.805 | 214.868 | 211.245 | 216.9 | 206.991 | 210.809 | 222.187 | 203.539 | 186.144 | 184.698 | 181.754 | 169.852 | 171.068 | 161.05 | 152.425 | 148.253 | 152.071 | 145.845 | 145.852 | 145.931 | 143.109 | 138.861 | 142.42 | 142.944 | 147.308 | 142.531 | 134.8 | 134.9 | 131.2 | 131.9 | 134.8 | 132.2 | 100.3 | 90.3 | 77 | 77.1 | 68.8 | 63.3 | 57.3 | 55.7 | 59.6 | 58.6 | 58 | 48.4 | 49.8 | 50.2 | 49.8 | 49.9 | 50.6 | 47.7 | 48.4 | 49.8 | 49.9 | 49.9 | 49.8 | 51.2 | 50.5 | 71.2 | 71 | 70 | 68.9 | 70.2 | 68.3 | 67.1 | 65 | 60.8 | 58.3 | 56.7 | 45.1 | 48.2 | 50.5 | 28.8 |
Goodwill
| 329.393 | 327.864 | 327.864 | 327.864 | 327.864 | 327.864 | 327.864 | 333.982 | 335.79 | 705.356 | 707.523 | 426.683 | 426.148 | 445.749 | 446.365 | 446.456 | 442.643 | 439.667 | 436.782 | 446.59 | 437.067 | 438.417 | 439.118 | 438.428 | 439.395 | 502.055 | 422.473 | 385.076 | 319.139 | 361.405 | 360.085 | 357.507 | 361.185 | 360.255 | 360.094 | 356.412 | 356.241 | 362.745 | 358.695 | 367.091 | 371.846 | 381.315 | 370.172 | 368.537 | 357.73 | 356.375 | 358.334 | 359.294 | 358.372 | 357.916 | 362.931 | 360.915 | 357.333 | 361.576 | 360.268 | 356.966 | 357.221 | 89.983 | 94.214 | 97.359 | 97.657 | 93.094 | 0 | 88.3 | 93.782 | 117.517 | 120.912 | 116.917 | 114.756 | 112.562 | 110.286 | 101.586 | 99.54 | 99.95 | 97.832 | 0 | 96,098 | 0 | 62.016 | 54.764 | 50.554 | 49.225 | 50.245 | 50.428 | 49.983 | 49.312 | 47.116 | 46.238 | 44.978 | 49.339 | 33.542 | 33.6 | 60.232 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 618.782 | 619.867 | 625.202 | 632.111 | 635.243 | 651.096 | 655.911 | 761.126 | 761.914 | 939.024 | 949.73 | 346.802 | 350.025 | 355.488 | 357.506 | 357.832 | 355.028 | 354.384 | 353.743 | 357.743 | 356.639 | 361.249 | 364.74 | 365.381 | 370.858 | 316.956 | 286.156 | 277.16 | 205.127 | 210.06 | 210.676 | 210.251 | 210.599 | 211.681 | 214.733 | 211.472 | 213.837 | 219.653 | 220.811 | 227.834 | 233.623 | 235.092 | 224.226 | 226.079 | 221.391 | 221.783 | 225.162 | 228.574 | 230.473 | 230.176 | 234.591 | 234.872 | 223.189 | 230.59 | 231.642 | 229.675 | 233.011 | 28.033 | 31.085 | 32.988 | 34.211 | 32.949 | 31.664 | 33.484 | 34.777 | 64.779 | 74.934 | 75.028 | 66.718 | 67.991 | 67.894 | 62.814 | 51.695 | 58.059 | 56.625 | 152.795 | 151.318 | 92.069 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 62.463 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 38.4 | 0 | 0 | 0 | 35.9 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 21.3 | 0 | 0 | 24.2 | 18.2 | 0 | 0 | 20.1 | 17.7 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 23.1 | 0 | 0 | 0 | 23.8 | 26.2 | 27.2 | 25.4 | 9.8 |
Goodwill en immateriële activa
| 948.175 | 947.731 | 953.066 | 959.975 | 963.107 | 978.96 | 983.775 | 1,095.108 | 1,097.704 | 1,644.38 | 1,657.253 | 773.485 | 776.173 | 801.237 | 803.871 | 804.288 | 797.671 | 794.051 | 790.525 | 804.333 | 793.706 | 799.666 | 803.858 | 803.809 | 810.253 | 819.011 | 708.629 | 662.236 | 524.266 | 571.465 | 570.761 | 567.758 | 571.784 | 571.936 | 574.827 | 567.884 | 570.078 | 582.398 | 579.506 | 594.925 | 605.469 | 616.407 | 594.398 | 594.616 | 579.121 | 578.158 | 583.496 | 587.868 | 588.845 | 588.092 | 597.522 | 595.787 | 580.522 | 592.166 | 591.91 | 586.641 | 590.232 | 118.016 | 125.299 | 130.347 | 131.868 | 126.043 | 31.664 | 121.784 | 128.559 | 182.296 | 195.846 | 191.945 | 181.474 | 180.553 | 178.18 | 164.4 | 151.235 | 158.009 | 154.457 | 152.795 | 151.318 | 92.069 | 62.016 | 54.764 | 50.554 | 49.225 | 50.245 | 50.428 | 49.983 | 49.312 | 47.116 | 46.238 | 44.978 | 49.339 | 33.542 | 33.6 | 60.232 | 0 | 0 | 0 | 62.463 | 0 | 0 | 0 | 51.3 | 0 | 0 | 0 | 38.4 | 0 | 0 | 0 | 35.9 | 0 | 0 | 0 | 22.8 | 0 | 0 | 0 | 21.3 | 0 | 0 | 24.2 | 18.2 | 0 | 0 | 20.1 | 17.7 | 0 | 0 | 0 | 18.2 | 0 | 0 | 0 | 22.5 | 0 | 0 | 0 | 23.1 | 0 | 0 | 0 | 23.8 | 26.2 | 27.2 | 25.4 | 9.8 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | -100.994 | 0 | 0 | 0 | -95.969 | 0 | 0 | 0 | -92.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 100.994 | 0 | 0 | 0 | 95.969 | 0 | 0 | 0 | 92.362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 33.795 | 29.889 | 27.909 | 25.503 | 26.021 | 24.207 | 24.322 | 26.061 | 26.139 | 24.414 | 25.928 | 22.899 | 25.013 | 30.882 | 32.735 | 35.258 | 39.303 | 37.946 | 32.429 | 175.367 | 18.728 | 19.095 | 18.093 | 17.853 | 19.271 | 19.435 | 18.622 | 18.627 | 19.011 | 22.424 | 20.065 | 23.594 | 23.95 | 27.266 | 27.741 | 27.774 | 24.521 | 16.27 | 16.189 | 27.958 | 29.228 | 33.523 | 33.881 | 31.682 | 31.655 | 28.314 | 30.725 | 31.348 | 34.253 | 30.786 | 35.311 | 33.31 | 34.872 | 35.196 | 37.051 | 33.983 | 33.71 | 25.171 | 26.481 | 32.094 | 36.525 | 33.287 | 119.622 | 31.823 | 30.413 | 5.435 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.891 | 15.572 | 14.79 | 15.44 | 15.178 | 15.481 | 15.212 | 14.106 | 13.165 | 12.546 | 12.122 | 12.61 | 12.783 | 12.53 | 10.001 | 74.197 | 73.84 | 73.294 | 10.9 | 72.877 | 72.217 | 72.5 | 20.2 | 69.8 | 68.1 | 51.3 | 10.7 | 46.3 | 45.6 | 46.4 | 7.7 | 30.3 | 29.1 | 30.3 | 3.7 | 26.3 | 26.1 | 25.9 | 3.9 | 24 | 24.1 | 0 | 2.4 | 20.9 | 20.9 | 0 | 3.2 | 32.9 | 43.1 | 43.5 | 25 | 40.8 | 44.7 | 30 | 8.8 | 31.8 | 31.8 | 31.9 | 10.9 | 34.5 | 37.5 | 39.2 | 5.8 | 4.4 | 6.4 | 4.3 | 1.7 |
Totaal niet-vlottende activa
| 1,441.478 | 1,412.465 | 1,416.564 | 1,430.707 | 1,438.288 | 1,439.977 | 1,445.586 | 1,594.473 | 1,601.802 | 2,162.086 | 2,136.937 | 1,228.342 | 1,238.406 | 1,321.805 | 1,332.54 | 1,340.112 | 1,342.565 | 1,322.27 | 1,315.032 | 1,311.848 | 1,149.76 | 1,150.106 | 1,154.803 | 1,158.152 | 1,172.016 | 1,163.524 | 1,018.767 | 961.588 | 775.412 | 1,004.361 | 999.097 | 991.503 | 1,001.138 | 987.351 | 988.677 | 971.768 | 974.571 | 965.032 | 956.895 | 990.065 | 1,005.262 | 1,015.306 | 986.161 | 981.613 | 964.369 | 954.912 | 965.053 | 976.635 | 979.977 | 976.505 | 994.289 | 981.826 | 965.444 | 979.324 | 966.159 | 941.35 | 938.868 | 370.128 | 383.796 | 398.533 | 404.412 | 390.197 | 373.801 | 382.007 | 397.975 | 446.684 | 428.338 | 422.118 | 414.923 | 413.15 | 413.843 | 400.149 | 383.21 | 379.814 | 369.325 | 364.04 | 368.218 | 299.06 | 290.716 | 292.523 | 268.883 | 250.809 | 250.121 | 247.663 | 235.047 | 234.486 | 221.331 | 211.209 | 205.353 | 214.02 | 192.17 | 191.982 | 216.164 | 217.306 | 212.701 | 215.714 | 216.307 | 220.185 | 214.748 | 207.3 | 206.4 | 201 | 200 | 186.1 | 181.3 | 146.6 | 135.9 | 123.4 | 120.7 | 99.1 | 92.4 | 87.6 | 82.2 | 85.9 | 84.7 | 83.9 | 73.6 | 73.8 | 74.3 | 74 | 70.5 | 71.5 | 68.6 | 68.5 | 70.7 | 82.8 | 93 | 93.3 | 94.4 | 91.3 | 115.9 | 101 | 101.3 | 100.7 | 102 | 100.2 | 101.1 | 99.5 | 98.3 | 97.5 | 86.3 | 75.7 | 81.8 | 80.2 | 40.3 |
Totaal activa
| 2,370.954 | 2,378.864 | 2,423.73 | 2,393.313 | 2,418.879 | 2,571.215 | 2,660.156 | 2,777.238 | 2,816.474 | 3,504.232 | 3,787.023 | 2,582.743 | 2,604.685 | 2,548.663 | 2,524.28 | 2,484.443 | 2,456.017 | 2,310.22 | 2,318.747 | 2,257.802 | 2,074.939 | 2,111.459 | 2,143.908 | 2,074.789 | 2,084.89 | 2,101.651 | 2,081.3 | 2,180.515 | 1,873.541 | 1,804.483 | 1,774.885 | 1,745.189 | 1,782.096 | 1,779.641 | 1,778.514 | 1,743.189 | 1,731.433 | 1,721.752 | 1,747.253 | 1,755.663 | 1,820.361 | 1,831.25 | 1,782.2 | 1,752.159 | 1,788.779 | 1,748.626 | 1,791.809 | 1,760.846 | 1,806.192 | 1,796.886 | 1,849.28 | 1,836.121 | 1,865.254 | 1,887.103 | 1,857.348 | 1,709.868 | 1,749.516 | 1,146.582 | 1,167.071 | 1,187.663 | 1,145.407 | 1,087.278 | 1,076.521 | 1,097.935 | 1,171.566 | 975.76 | 943.103 | 950.844 | 959.858 | 968.545 | 955.654 | 937.351 | 928.214 | 890.836 | 833.866 | 823.047 | 851.427 | 781.082 | 744.672 | 745.131 | 749.516 | 706.281 | 696.293 | 678.195 | 678.73 | 607.135 | 571.248 | 583.082 | 587.694 | 578.303 | 542.441 | 550.15 | 584.993 | 567.135 | 566.587 | 581.588 | 582.026 | 583.241 | 560.118 | 552.1 | 533.4 | 519.6 | 510.6 | 497.1 | 487.9 | 420.7 | 394 | 378.6 | 384.8 | 312.5 | 304.2 | 313.9 | 311.2 | 311.8 | 307.4 | 318.7 | 285.6 | 273 | 255 | 261.1 | 293.2 | 264.6 | 257.5 | 259.2 | 270.3 | 253.4 | 247.2 | 247.1 | 246.8 | 231.3 | 333.5 | 345.7 | 303.6 | 298.2 | 294.6 | 295.6 | 294.5 | 288.8 | 289.8 | 278.7 | 270.9 | 223.2 | 222.6 | 196.8 | 135.9 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 119.354 | 156.564 | 143.152 | 154.018 | 116.646 | 152.202 | 159.198 | 160.441 | 194.793 | 212.038 | 227.085 | 243.611 | 260.14 | 258.914 | 257.286 | 237.9 | 158.168 | 218.024 | 228.674 | 220.038 | 250.576 | 205.57 | 223.188 | 209.202 | 233.658 | 228.394 | 256.014 | 197.814 | 183.951 | 178.571 | 170.272 | 161.14 | 190.341 | 161.379 | 161.737 | 166.835 | 199.811 | 175.569 | 182.369 | 201.131 | 218.703 | 181.052 | 182.505 | 158.898 | 163.61 | 144.438 | 160.738 | 132.799 | 141.704 | 145.608 | 174.989 | 190.28 | 186.29 | 178.592 | 186.358 | 176.461 | 185.165 | 134.923 | 127.243 | 116.174 | 125.027 | 99.515 | 101.295 | 107.088 | 129.823 | 118.292 | 115.732 | 100.388 | 99.007 | 109.266 | 109.081 | 104.359 | 128.104 | 118.899 | 101.511 | 88.534 | 99.159 | 93.832 | 86.515 | 85.161 | 85.589 | 84.394 | 84.322 | 71.767 | 75.387 | 65.309 | 57.892 | 57.486 | 62.023 | 62.672 | 55.454 | 54.468 | 59.206 | 75.662 | 76.857 | 76.184 | 61.895 | 61.411 | 58.85 | 56.2 | 58.5 | 67.7 | 63.4 | 65.4 | 62.5 | 58 | 58.9 | 46.6 | 50.6 | 37.6 | 38.4 | 39.8 | 42.1 | 48.3 | 49.9 | 51.5 | 40 | 47.4 | 36.7 | 37.3 | 33.7 | 27.7 | 25.6 | 24 | 30.9 | 29.2 | 25.4 | 24.9 | 24.3 | 22.4 | 60.5 | 48.8 | 35.6 | 39.8 | 44.1 | 45.6 | 35.9 | 34 | 40.2 | 34.5 | 32 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 43.22 | 73.282 | 41.585 | 77.424 | 74.889 | 69.317 | 75.498 | 75.406 | 44.333 | 77.937 | 89.53 | 73.539 | 42.367 | 74.816 | 76.283 | 73.766 | 39.594 | 67.271 | 65.564 | 66.035 | 10.525 | 10.884 | 10.807 | 12.872 | 13.011 | 10.739 | 12.917 | 12.593 | 11.078 | 16.656 | 16.757 | 26.347 | 22.644 | 17.776 | 19.217 | 15.189 | 16.593 | 11.771 | 9.162 | 6.615 | 7.886 | 11.886 | 13.393 | 18.06 | 10.768 | 13.384 | 19.522 | 19.081 | 17.703 | 17.581 | 16.255 | 21.302 | 25.164 | 19.307 | 8.579 | 24.862 | 20.901 | 51.892 | 51.261 | 60.639 | 81.41 | 2.084 | 3.508 | 4.594 | 2.258 | 2.944 | 3.987 | 66.834 | 3.392 | 0 | 0 | 0 | 8.092 | 0 | 0 | 0 | 16.625 | 0 | 0 | 0 | 14.49 | 0 | 0 | 0 | 12.161 | 0 | 0 | 0 | 10.036 | 0 | 0 | 0 | 8.346 | 0 | 0 | 0 | 44.709 | 0 | 0 | 0 | 17.8 | 0 | 0 | 0 | 9.4 | 0 | 0 | 0 | 5.2 | 0 | 0 | 0 | 5.6 | 0 | 0 | 0 | 7.1 | 0 | 0 | 0 | 9.5 | 0 | 0 | 0 | 1.4 | 0 | 0 | 0 | 0.4 | 0 | 0 | 37.3 | 3.8 | 0 | 0 | 0 | 4.3 | 0 | 0 | 0 | 5.1 | 16.2 | 16.8 | 10.9 | 12.9 |
Belastingschulden
| 0 | 0 | 0 | 0 | 22.954 | 0 | 0 | 0 | 22.57 | 0 | 0 | 0 | 11.264 | 0 | 0 | 0 | 14.707 | 0 | 0 | 0 | 7.814 | 0 | 0 | 0 | 8.016 | 0 | 0 | 0 | 6.291 | 0 | 0 | 0 | 13.226 | 0 | 0 | 0 | 12.105 | 0 | 0 | 0 | 6.446 | 0 | 0 | 0 | 5.045 | 0 | 0 | 0 | 6.793 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.807 | 0 | 510 | 696 | 14,153 | 0 | -36,989 | 0 | 18,431 | 0 | 0 | -19,181 | 22,599 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 16,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | -32.572 | 174.247 | 190.096 | 193.098 | 183.161 | 0 | 0 | 0 | 306.282 | 0 | 147.269 | 145.101 | 160.002 | 151.091 | 161.594 | 171.572 | 176.164 | 118.479 | 126.943 | 124.665 | 148.123 | 120.532 | 138.368 | 139.192 | 150.602 | 113.479 | 117.482 | 83.258 | 97.871 | 86.894 | 95.594 | 103.594 | 109.252 | 98.889 | 96.524 | 104.997 | 99.029 | 84.494 | 83.12 | 101.292 | 103.721 | 82.472 | 89.7 | 5.075 | 94.213 | 105.573 | 80.886 | 110.337 | 94.671 | 96.045 | 80.472 | 102.785 | 92.559 | 77.088 | 77.319 | 124.7 | 65.009 | 54.357 | 52.066 | 61.12 | 63.167 | 60.776 | 59.816 | 62.643 | 63.65 | 76.952 | 81.743 | 79.001 | 0 | 5,625 | -104,359 | 81.672 | 0 | -101,511 | 1,181 | 78.849 | 0 | -86,515 | -85,161 | 96.288 | 0 | -84,322 | -71,767 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 186.416 | 156.862 | 177 | 160.237 | 144.66 | 160.784 | 146.957 | 155.012 | 161.883 | 304.662 | 266.654 | 195.688 | 217.865 | 132.747 | 125.006 | 135.132 | 236.777 | 150.876 | 92.882 | 102.438 | 121.184 | 150.776 | 132.189 | 145.25 | 138.386 | 176.397 | 164.406 | 207.143 | 169.759 | 98.978 | 88.218 | 97.092 | 92.052 | 110.852 | 100.813 | 98.557 | 95.121 | 101.421 | 87.022 | 86.29 | 98.128 | 106.68 | 85.541 | 92.842 | 104.986 | 95.903 | 107.527 | 82.97 | 107.183 | 97.748 | 99.379 | 84.083 | 103.425 | 96.601 | 81.411 | 81.707 | 128.989 | 69.577 | 59.004 | 56.821 | 66.052 | 68.419 | 68.362 | 71.665 | 77.56 | 80.93 | -428.327 | -613.561 | -14,053.529 | 88.264 | 37,074.128 | 98.496 | -18,330.897 | 97.27 | 86.369 | 19,277.123 | -22,504.741 | 104.982 | 100.896 | 97.978 | -528.448 | 113.142 | 109.885 | 105.671 | -16,868.485 | 105.442 | 95.123 | 107.094 | 117.088 | 115.323 | 100.784 | 98.933 | 95.399 | 82.673 | 91.203 | 92.311 | 67.452 | 79.896 | 71.722 | 78 | 61.7 | 67.8 | 64.6 | 66.8 | 66.2 | 61.9 | 58.6 | 71.2 | 73.3 | 59.5 | 49.4 | 57.9 | 58.1 | 55.7 | 51.7 | 57.1 | 50.7 | 45.9 | 43.6 | 52.1 | 58.4 | 47.7 | 45.3 | 50.9 | 50.5 | 44.4 | 39.2 | 44 | 49.3 | 40 | 46.2 | 40.1 | 38.7 | 36.9 | 34.8 | 35.9 | 39.2 | 38.8 | 36.5 | 36 | 34.5 | 50.6 | 53.6 | 57.4 | 26.7 |
Totaal kortlopende verplichtingen
| 348.99 | 386.708 | 361.737 | 391.679 | 359.149 | 382.303 | 381.653 | 390.859 | 423.579 | 594.637 | 583.269 | 512.838 | 531.636 | 466.477 | 458.575 | 446.798 | 449.246 | 436.171 | 387.12 | 388.511 | 390.099 | 367.23 | 366.184 | 367.324 | 393.071 | 415.53 | 433.337 | 417.55 | 371.079 | 294.205 | 275.247 | 284.579 | 318.263 | 290.007 | 281.767 | 280.581 | 323.63 | 288.761 | 278.553 | 294.036 | 331.163 | 299.618 | 281.439 | 269.8 | 284.409 | 253.725 | 287.787 | 234.85 | 273.383 | 260.937 | 290.623 | 295.665 | 314.879 | 294.5 | 276.348 | 283.03 | 335.055 | 256.392 | 237.508 | 233.634 | 272.489 | 170.018 | 173.165 | 183.347 | 211.448 | 202.166 | 201.392 | 249.661 | 201.87 | 197.53 | 194.209 | 202.855 | 236.299 | 216.169 | 187.88 | 184.657 | 210.043 | 198.814 | 187.411 | 183.139 | 210.631 | 197.536 | 194.207 | 177.438 | 194.063 | 170.751 | 153.015 | 164.58 | 189.147 | 177.995 | 156.238 | 153.401 | 162.951 | 158.335 | 168.06 | 168.495 | 174.056 | 141.307 | 130.572 | 134.2 | 138 | 135.5 | 128 | 132.2 | 138.1 | 119.9 | 117.5 | 117.8 | 129.1 | 97.1 | 87.8 | 97.7 | 105.8 | 104 | 101.6 | 108.6 | 97.8 | 93.3 | 80.3 | 89.4 | 101.6 | 75.4 | 70.9 | 74.9 | 82.8 | 73.6 | 64.6 | 68.9 | 74 | 62.4 | 106.7 | 126.2 | 78.1 | 76.7 | 78.9 | 81.5 | 79.4 | 72.8 | 76.7 | 70.5 | 71.6 | 66.8 | 70.4 | 68.3 | 39.6 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1,663.266 | 1,637.876 | 1,722.503 | 1,582.578 | 1,606.936 | 1,680.182 | 1,635.397 | 1,656.722 | 1,720.412 | 1,729.762 | 2,051.194 | 1,141.375 | 1,152.512 | 1,152.636 | 1,156.666 | 1,155.162 | 1,173.096 | 1,245.29 | 1,339.65 | 1,265.583 | 1,098.082 | 1,164.745 | 1,212.098 | 1,148.748 | 1,115.494 | 1,124.981 | 1,078.462 | 1,238.393 | 968.08 | 980.72 | 993.576 | 938.673 | 913.914 | 913.838 | 922.563 | 886.028 | 826.976 | 828.699 | 858.315 | 802.855 | 805.101 | 797.18 | 773.579 | 715.096 | 678.487 | 678.307 | 678.773 | 679.538 | 681.907 | 685.355 | 689.011 | 685.27 | 688.247 | 674.53 | 666.995 | 513.88 | 503.935 | 123.874 | 150.36 | 160.828 | 98.394 | 177.739 | 192.918 | 194.902 | 230.93 | 231.74 | 202.612 | 153.027 | 229.438 | 249.409 | 251.475 | 229.781 | 209.228 | 199.441 | 200.573 | 200.798 | 196.54 | 144.815 | 154.534 | 160.992 | 154.445 | 147.451 | 152.824 | 158.448 | 155.483 | 78.257 | 80.48 | 86.444 | 74.64 | 82.23 | 84.163 | 97.923 | 108.615 | 109.213 | 103.011 | 119.073 | 125.916 | 165.348 | 159.894 | 146.7 | 127.7 | 131 | 135.4 | 114 | 107.5 | 67.1 | 61.8 | 49.8 | 53.9 | 23.8 | 32.7 | 35 | 32.5 | 39.9 | 45.5 | 33.2 | 16.1 | 16 | 15.7 | 16 | 15.5 | 19.9 | 17 | 17.1 | 23.3 | 23.4 | 23 | 23.2 | 23.3 | 26.4 | 47.4 | 45.8 | 104.6 | 96.9 | 98.3 | 99.4 | 117.5 | 110.9 | 113.9 | 112.1 | 121.5 | 26.9 | 27.2 | 54.7 | 29.7 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -196.068 | 0 | 0 | 0 | -232.731 | 0 | 0 | 0 | -140.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 196.068 | 0 | 0 | 0 | 232.731 | 0 | 0 | 0 | 140.145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.9 | 2.1 | 2.2 | 2.8 | 0 | 0 | 0 | 5.1 | 0 | 4.7 | 4.7 | 4.7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 |
Overige niet-vlottende verplichtingen
| 133.81 | 130.77 | 137.304 | 134.034 | 137.55 | 173.024 | 174.795 | 202.809 | 194.913 | 273.518 | 269.346 | 116.145 | 113.379 | 144.209 | 144.608 | 142.436 | 133.524 | 120.304 | 115.523 | 109.015 | 108.995 | 91.319 | 91.342 | 87.156 | 101.934 | 95.053 | 95.483 | 89.759 | 135.574 | 135.47 | 128.137 | 132.916 | 138.972 | 155.769 | 148.803 | 148.201 | 150.302 | 142.044 | 145.753 | 146.907 | 152.07 | 166.111 | 169.43 | 172.17 | 175.419 | 184.22 | 187.454 | 190.255 | 196.75 | 197.556 | 206.281 | 205.987 | 210.22 | 200.748 | 204.764 | 201.676 | 199.811 | 78.713 | 80.922 | 87.361 | 87.621 | 70.648 | 70.334 | 71.649 | 69.508 | 81.862 | 76.451 | 80.836 | 61.611 | 77.955 | 77.365 | 76.695 | 70.242 | 82.579 | 82.072 | 81.834 | 82.89 | 50.282 | 42.03 | 41.721 | 40.293 | 31.879 | 29.622 | 28.566 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2.3 | 2.4 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0.1 | 0.1 | -0.1 | -0.1 | 0.1 | 3 | 4.7 | 4.9 | 0.1 | 6.5 | 13.7 | 14.2 | 2.3 | 18.1 | 17.1 | 16.5 | 2.8 | 17.1 | 17.7 | 17.8 | 3.3 | 64.5 | 52.3 | 3.8 | 2.8 |
Totaal niet-vlottende verplichtingen
| 1,797.076 | 1,768.646 | 1,859.807 | 1,716.612 | 1,744.486 | 1,853.206 | 1,810.192 | 1,859.531 | 1,915.325 | 2,003.28 | 2,320.54 | 1,257.52 | 1,265.891 | 1,296.845 | 1,301.274 | 1,297.598 | 1,306.62 | 1,365.594 | 1,455.173 | 1,374.598 | 1,207.077 | 1,256.064 | 1,303.44 | 1,235.904 | 1,217.428 | 1,220.034 | 1,173.945 | 1,328.152 | 1,103.654 | 1,116.19 | 1,121.713 | 1,071.589 | 1,052.886 | 1,069.607 | 1,071.366 | 1,034.229 | 977.278 | 970.743 | 1,004.068 | 949.762 | 957.171 | 963.291 | 943.009 | 887.266 | 853.906 | 862.527 | 866.227 | 869.793 | 878.657 | 882.911 | 895.292 | 891.257 | 898.467 | 875.278 | 871.759 | 715.556 | 703.746 | 202.587 | 231.282 | 248.189 | 186.015 | 248.387 | 263.252 | 266.551 | 300.438 | 313.602 | 279.063 | 233.863 | 291.049 | 327.364 | 328.84 | 306.476 | 279.47 | 282.02 | 282.645 | 282.632 | 279.43 | 195.097 | 196.564 | 202.713 | 194.738 | 179.33 | 182.446 | 187.014 | 155.483 | 78.257 | 80.48 | 86.444 | 74.64 | 82.23 | 84.163 | 97.923 | 108.615 | 109.213 | 103.011 | 119.073 | 125.916 | 165.348 | 159.894 | 146.7 | 127.6 | 130.9 | 135.4 | 114 | 107.5 | 67.1 | 61.8 | 49.8 | 53.9 | 25.8 | 35 | 37.4 | 32.4 | 39.9 | 45.5 | 33.2 | 16.1 | 16 | 15.7 | 15.9 | 15.6 | 21.9 | 19 | 19.2 | 26.2 | 26.4 | 27.7 | 28.1 | 28.5 | 32.9 | 65.8 | 64.7 | 111.6 | 115 | 115.4 | 115.9 | 120.3 | 128 | 131.6 | 129.9 | 124.8 | 91.4 | 79.5 | 58.5 | 32.9 |
Totaal passiva
| 2,146.066 | 2,155.354 | 2,221.544 | 2,108.291 | 2,103.635 | 2,235.509 | 2,191.845 | 2,250.39 | 2,338.904 | 2,597.917 | 2,903.809 | 1,770.358 | 1,797.527 | 1,763.322 | 1,759.849 | 1,744.396 | 1,755.866 | 1,801.765 | 1,842.293 | 1,763.109 | 1,597.176 | 1,623.294 | 1,669.624 | 1,603.228 | 1,610.499 | 1,635.564 | 1,607.282 | 1,745.702 | 1,474.733 | 1,410.395 | 1,396.96 | 1,356.168 | 1,371.149 | 1,359.614 | 1,353.133 | 1,314.81 | 1,300.908 | 1,259.504 | 1,282.621 | 1,243.798 | 1,288.334 | 1,262.909 | 1,224.448 | 1,157.066 | 1,138.315 | 1,116.252 | 1,154.014 | 1,104.643 | 1,152.04 | 1,143.848 | 1,185.915 | 1,186.922 | 1,213.346 | 1,169.778 | 1,148.107 | 998.586 | 1,038.801 | 458.979 | 468.79 | 481.823 | 458.504 | 418.405 | 436.417 | 449.898 | 511.886 | 515.768 | 480.455 | 483.524 | 492.919 | 524.894 | 523.049 | 509.331 | 515.769 | 498.189 | 470.525 | 467.289 | 489.473 | 393.911 | 383.975 | 385.852 | 405.369 | 376.866 | 376.653 | 364.452 | 349.546 | 249.008 | 233.495 | 251.024 | 263.787 | 260.225 | 240.401 | 251.324 | 271.566 | 267.548 | 271.071 | 287.568 | 299.972 | 306.655 | 290.466 | 280.9 | 265.6 | 266.4 | 263.4 | 246.2 | 245.6 | 187 | 179.3 | 167.6 | 183 | 122.9 | 122.8 | 135.1 | 138.2 | 143.9 | 147.1 | 141.8 | 113.9 | 109.3 | 96 | 105.3 | 117.2 | 97.3 | 89.9 | 94.1 | 109 | 100 | 92.3 | 97 | 102.5 | 95.3 | 172.5 | 190.9 | 189.7 | 191.7 | 194.3 | 197.4 | 199.7 | 200.8 | 208.3 | 200.4 | 196.4 | 158.2 | 149.9 | 126.8 | 72.5 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0.4 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.187 | 21.122 | 21.094 | 21.104 | 21.106 | 21.058 | 20.935 | 20.934 | 20.935 | 20.739 | 20.694 | 20.692 | 20.692 | 20.68 | 20.38 | 20.365 | 20.369 | 20.389 | 20.166 | 20.203 | 20.209 | 20.065 | 19.992 | 20.014 | 20.017 | 19.859 | 19.77 | 19.772 | 19.766 | 19.714 | 19.621 | 19.618 | 19.623 | 19.538 | 19.404 | 19.412 | 19.403 | 19.335 | 19.127 | 19.134 | 19.134 | 19.11 | 19.046 | 19.047 | 18.993 | 18.097 | 18.096 | 18.024 | 18.024 | 18.016 | 18.01 | 17.989 | 17.93 | 17.929 | 17.774 | 10.657 | 10.587 | 10.582 | 10.582 | 10.458 | 10.425 | 10.413 | 10.407 | 10.297 | 10.268 | 10.255 | 10.186 | 10.153 | 9.672 | 9.579 | 9.502 | 9.497 | 9.479 | 9.403 | 9.156 | 9.132 | 9.117 | 9.086 | 9.084 | 9.081 | 8.99 | 8.785 | 8.756 | 7.946 | 7.941 | 7.937 | 7.937 | 7.937 | 7.937 | 7.9 | 7.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 461.442 | 406.35 | 372.722 | 315.868 | 281.516 | 246.392 | 318.648 | 386.617 | 344.06 | 775.694 | 744.894 | 684.557 | 669.998 | 658.605 | 646.444 | 632.549 | 607.518 | 591.482 | 573.209 | 575.736 | 568.516 | 555.78 | 545.6 | 550.46 | 550.523 | 554.922 | 551.966 | 508.346 | 480.347 | 494.856 | 487.932 | 485.525 | 475.76 | 470.149 | 464.731 | 460.863 | 454.548 | 445.592 | 436.595 | 433.474 | 427.913 | 421.397 | 408.484 | 435.88 | 434.363 | 435.379 | 433.222 | 435.515 | 436.421 | 434.152 | 426.292 | 425.456 | 424.153 | 420.775 | 415.903 | 429.904 | 431.584 | 433.284 | 428.316 | 426.283 | 438.782 | 426.352 | 419.411 | 420.265 | 415.991 | 423.97 | 433.771 | 455.141 | 461.163 | 0 | 0 | 0 | 439.084 | 0 | 0 | 345.503 | 387.298 | 0 | 0 | 0 | 338.485 | 0 | 0 | 0 | 284.626 | 0 | 0 | 0 | 241.604 | 0 | 0 | 0 | 231.668 | 0 | 0 | 0 | 237.786 | 0 | 0 | 0 | 218.2 | 213.2 | 202.7 | 205.2 | 198 | 187.1 | 180.3 | 177.2 | 168.7 | 156.3 | 147.4 | 143 | 135.5 | 146.4 | 128.7 | 119 | 113.1 | 155.6 | 89.7 | 89.7 | 89.7 | 157.9 | 158.1 | 94.1 | 60.4 | 42.8 | 42.8 | 42.8 | 42.8 | 19.2 | 19.2 | 19.2 | 19.2 | 3 | 3 | 3 | 3 | 12.4 | 12.4 | 12.4 | 12.4 | 2.6 | 6.3 | -15 | 23.1 |
Overige gereserveerde algehele resultaten
| -58.024 | -66.437 | -64.431 | -59.535 | -70.01 | -67.591 | -67.906 | -70.519 | -82.738 | -57.956 | -43.779 | -48.728 | -45.977 | -51.437 | -54.176 | -58.951 | -72.092 | -65.207 | -73.909 | -59.075 | -65.916 | -37.717 | -36.682 | -39.562 | -34.112 | -40.527 | -31.722 | -52.123 | -60.481 | -77.464 | -84.62 | -92.553 | -81.241 | -80.277 | -82.746 | -95.166 | -91.188 | -70.903 | -76.266 | -46.247 | -30.064 | -0.711 | -3.837 | -6.16 | -3.339 | -25.512 | -17.96 | -12.696 | -19.559 | -19.641 | -1.636 | -11.772 | -7.724 | 43.989 | 34.899 | 17.514 | 17.582 | -2.889 | 14.509 | 25.686 | 28.17 | 23.218 | 4.733 | 7.092 | 23.72 | 55.926 | 50.453 | 34.282 | 27.903 | 433.193 | 422.18 | 417.607 | -2.448 | 382.35 | 353.073 | -193.1 | -16.069 | 350.907 | 323.938 | 321.919 | -8.028 | 298.096 | 290.06 | 286.837 | -9.547 | 312.585 | 296.574 | -125.56 | -16.295 | 286.262 | 273.968 | 272.243 | -7.102 | 273.748 | 268.169 | 266.199 | -4.796 | 249.926 | 244.356 | 246.8 | -2.6 | -71.7 | -71.2 | -67 | -62.7 | -62.8 | -59.6 | -56.5 | -53.7 | -52.4 | -49.9 | -47.5 | -45 | -55.2 | -52.8 | -50.5 | -48.3 | -50 | -48.1 | -46.7 | -44.8 | -47.6 | -45.3 | -43.1 | -40.9 | -40.7 | -38.5 | -36.4 | -35.1 | -35.5 | -47.8 | -45 | -37.2 | -41.9 | -39.5 | -37.3 | -30.3 | -34.4 | -32.1 | -30.1 | -24.2 | -22.7 | -19.4 | -16.5 | -13.3 |
Overige totale aandeelhoudersvermogen
| -199.717 | -137.59 | -127.292 | 9.425 | 82.551 | 140.752 | 208.046 | 201.797 | 207.866 | 188.905 | 183.018 | 178.131 | 185.331 | 180.966 | 175.564 | 170.507 | 169.515 | -38.754 | -43.781 | -42.707 | -17.291 | -50.59 | -55.326 | -60.017 | -62.4 | -68.673 | -66.595 | -41.799 | -41.224 | -43.507 | -45.596 | -24.016 | 28.114 | 42.57 | 56.51 | 76.666 | 81.926 | 103.016 | 120.463 | 141.587 | 151.874 | 156.225 | 162.213 | 166.59 | 219.81 | 203.095 | 203.13 | 214.049 | 218.163 | 219.393 | 219.575 | 216.405 | 216.433 | 233.514 | 239.446 | 245.767 | 243.453 | 239.184 | 237.432 | 235.855 | 220.035 | 201.314 | 198.03 | 202.751 | 202.195 | -30.561 | -32.163 | -32.685 | -32.709 | 0 | 0 | 0 | -34.598 | 0 | 0 | 0 | -19.461 | 0 | 0 | 0 | -20.987 | 0 | 0 | 0 | -0.181 | 0 | 0 | 419.168 | 58.576 | 0 | 0 | 0 | 60.531 | 0 | 0 | 0 | 23.034 | 0 | 0 | 0.1 | 26.7 | 100.3 | 104 | 100.3 | 86.9 | 98 | 94 | 90.3 | 86.8 | 84.6 | 82.7 | 81.6 | 82.1 | 76.3 | 84 | 108 | 106.5 | 57.7 | 117 | 112.4 | 130.7 | 56.6 | 54.4 | 113.7 | 141.4 | 150.9 | 150.2 | 143.3 | 136.2 | 151.9 | 156.8 | 148.8 | 100.5 | 114.7 | 107 | 103 | 92.6 | 80.9 | 73.4 | 69.2 | 60.9 | 85.1 | 85.8 | 101.5 | 53.6 |
Totaal eigen vermogen van aandeelhouders
| 224.888 | 223.51 | 202.186 | 285.022 | 315.244 | 335.706 | 468.311 | 526.848 | 477.57 | 906.315 | 883.214 | 812.385 | 807.158 | 785.341 | 764.431 | 740.047 | 700.151 | 508.455 | 476.454 | 494.693 | 477.763 | 488.165 | 474.284 | 471.561 | 474.391 | 466.087 | 474.018 | 434.813 | 398.808 | 394.088 | 377.925 | 389.021 | 410.947 | 420.027 | 425.381 | 428.379 | 430.525 | 462.248 | 464.632 | 511.865 | 532.027 | 568.341 | 557.752 | 595.093 | 650.464 | 632.374 | 637.795 | 656.203 | 654.152 | 653.038 | 663.365 | 649.199 | 651.908 | 717.325 | 709.241 | 711.282 | 710.715 | 687.603 | 698.281 | 705.84 | 686.903 | 668.873 | 640.104 | 648.037 | 659.68 | 459.992 | 462.648 | 467.32 | 466.939 | 443.651 | 432.605 | 428.02 | 412.445 | 392.647 | 363.341 | 355.758 | 361.954 | 361.06 | 333.61 | 331.498 | 318.972 | 307.593 | 299.539 | 296.24 | 284.054 | 321.717 | 305.691 | 302.694 | 292.969 | 295.343 | 282.958 | 281.028 | 293.853 | 281.694 | 276.11 | 274.136 | 263.961 | 257.863 | 252.293 | 254.8 | 250.2 | 241.8 | 235.5 | 238.5 | 230.1 | 222.3 | 214.7 | 211 | 201.8 | 188.5 | 180.2 | 177.5 | 173 | 167.9 | 160.3 | 176.9 | 171.7 | 163.7 | 159 | 155.8 | 176 | 167.3 | 167.6 | 165.1 | 161.3 | 153.4 | 154.9 | 150.1 | 144.3 | 136 | 128.6 | 123.4 | 82.9 | 76.2 | 70.9 | 69.1 | 65.7 | 59.3 | 54.1 | 51.9 | 49.5 | 65 | 72.7 | 70 | 63.4 |
Totaal eigen vermogen
| 224.888 | 223.51 | 202.186 | 285.022 | 315.244 | 335.706 | 468.311 | 526.848 | 477.57 | 906.315 | 883.214 | 812.385 | 807.158 | 785.341 | 764.431 | 740.047 | 700.151 | 508.455 | 476.454 | 494.693 | 477.763 | 488.165 | 474.284 | 471.561 | 474.391 | 466.087 | 474.018 | 434.813 | 398.808 | 394.088 | 377.925 | 389.021 | 410.947 | 420.027 | 425.381 | 428.379 | 430.525 | 462.248 | 464.632 | 511.865 | 532.027 | 568.341 | 557.752 | 595.093 | 650.464 | 632.374 | 637.795 | 656.203 | 654.152 | 653.038 | 663.365 | 649.199 | 651.908 | 717.325 | 709.241 | 711.282 | 710.715 | 687.603 | 698.281 | 705.84 | 686.903 | 668.873 | 640.104 | 648.037 | 659.68 | 459.992 | 462.648 | 467.32 | 466.939 | 443.651 | 432.605 | 428.02 | 412.445 | 392.647 | 363.341 | 355.758 | 361.954 | 387.171 | 360.697 | 359.279 | 344.147 | 329.415 | 319.64 | 313.743 | 329.184 | 358.127 | 337.753 | 332.058 | 323.907 | 318.078 | 302.04 | 298.826 | 313.427 | 299.587 | 295.516 | 294.02 | 282.054 | 276.586 | 269.652 | 271.2 | 267.8 | 253.2 | 247.2 | 250.9 | 242.3 | 233.7 | 214.7 | 211 | 201.8 | 189.6 | 181.4 | 178.8 | 173 | 167.9 | 160.3 | 176.9 | 171.7 | 163.7 | 159 | 155.8 | 176 | 167.3 | 167.6 | 165.1 | 161.3 | 153.4 | 154.9 | 150.1 | 144.3 | 136 | 161 | 154.8 | 113.9 | 106.5 | 100.3 | 98.2 | 94.8 | 88 | 81.5 | 78.3 | 74.5 | 65 | 72.7 | 70 | 63.4 |
Totaal passiva en aandeelhoudersvermogen
| 2,370.954 | 2,378.864 | 2,423.73 | 2,393.313 | 2,418.879 | 2,571.215 | 2,660.156 | 2,777.238 | 2,816.474 | 3,504.232 | 3,787.023 | 2,582.743 | 2,604.685 | 2,548.663 | 2,524.28 | 2,484.443 | 2,456.017 | 2,310.22 | 2,318.747 | 2,257.802 | 2,074.939 | 2,111.459 | 2,143.908 | 2,074.789 | 2,084.89 | 2,101.651 | 2,081.3 | 2,180.515 | 1,873.541 | 1,804.483 | 1,774.885 | 1,745.189 | 1,782.096 | 1,779.641 | 1,778.514 | 1,743.189 | 1,731.433 | 1,721.752 | 1,747.253 | 1,755.663 | 1,820.361 | 1,831.25 | 1,782.2 | 1,752.159 | 1,788.779 | 1,748.626 | 1,791.809 | 1,760.846 | 1,806.192 | 1,796.886 | 1,849.28 | 1,836.121 | 1,865.254 | 1,887.103 | 1,857.348 | 1,709.868 | 1,749.516 | 1,146.582 | 1,167.071 | 1,187.663 | 1,145.407 | 1,087.278 | 1,076.521 | 1,097.935 | 1,171.566 | 975.76 | 943.103 | 950.844 | 959.858 | 968.545 | 955.654 | 937.351 | 928.214 | 890.836 | 833.866 | 823.047 | 851.427 | 781.082 | 744.672 | 745.131 | 749.516 | 706.281 | 696.293 | 678.195 | 678.73 | 607.135 | 571.248 | 583.082 | 587.694 | 578.303 | 542.441 | 550.15 | 584.993 | 567.135 | 566.587 | 581.588 | 582.026 | 583.241 | 560.118 | 552.1 | 533.4 | 519.6 | 510.6 | 497.1 | 487.9 | 420.7 | 394 | 378.6 | 384.8 | 312.5 | 304.2 | 313.9 | 311.2 | 311.8 | 307.4 | 318.7 | 285.6 | 273 | 255 | 261.1 | 293.2 | 264.6 | 257.5 | 259.2 | 270.3 | 253.4 | 247.2 | 247.1 | 246.8 | 231.3 | 333.5 | 345.7 | 303.6 | 298.2 | 294.6 | 295.6 | 294.5 | 288.8 | 289.8 | 278.7 | 270.9 | 223.2 | 222.6 | 196.8 | 135.9 |