Gevo, Inc.
NASDAQ:GEVO
1.42 (USD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 223.227 | 247.165 | 270.642 | 375.597 | 401.269 | 418.851 | 343.315 | 237.125 | 200.564 | 172.984 | 44.626 | 40.833 | 16.201 | 17.085 | 525.323 | 78.338 | 80.621 | 6.337 | 9.289 | 16.302 | 20.944 | 29.155 | 35.466 | 33.734 | 38.316 | 27.03 | 7.029 | 11.553 | 14.764 | 16.303 | 20.393 | 27.888 | 31.063 | 22.617 | 8.672 | 17.031 | 16.203 | 22.528 | 4.353 | 6.359 | 14.01 | 5.908 | 8.422 | 24.625 | 25.661 | 40.588 | 54.102 | 66.744 | 91.997 | 38.602 | 73.622 | 94.225 | 97.605 | 105.197 | 116.483 | 15.274 | 22.516 | 42.119 | 32.428 | 21.24 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 32.897 | 167.408 | 222.012 | 297.631 | 265.813 | 275.34 | 285.236 | 246.886 | 0 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 223.227 | 247.165 | 270.642 | 375.597 | 401.269 | 418.851 | 376.212 | 404.533 | 422.576 | 470.615 | 310.439 | 316.173 | 301.437 | 263.971 | 525.323 | 78.338 | 80.621 | 6.337 | 9.289 | 16.302 | 20.944 | 29.155 | 35.466 | 33.734 | 38.316 | 27.03 | 7.029 | 11.553 | 14.764 | 16.303 | 20.393 | 27.888 | 31.063 | 22.617 | 8.672 | 17.031 | 16.203 | 22.528 | 4.353 | 6.359 | 14.01 | 5.908 | 8.422 | 24.625 | 25.661 | 40.588 | 54.102 | 66.744 | 91.997 | 38.602 | 73.622 | 94.225 | 97.605 | 105.197 | 116.483 | 15.274 | 22.516 | 42.119 | 32.428 | 21.24 |
Nettovorderingen
| 1.411 | 3.323 | 3.683 | 3.954 | 2.242 | 1.011 | 0.855 | 0.476 | 0.352 | 0.188 | 0.168 | 0.978 | 0.513 | 0.847 | 0.092 | 0.527 | 0.37 | 0.746 | 0.152 | 1.135 | 0.378 | 0.166 | 1.125 | 0.526 | 0.704 | 1.443 | 1.288 | 1.054 | 1.243 | 1.363 | 1.204 | 1.122 | 1.079 | 1.674 | 0.869 | 1.391 | 1.134 | 2.319 | 2.148 | 2.361 | 2.042 | 3.085 | 1.664 | 1.358 | 0.867 | 0.498 | 1.036 | 0.698 | 0.736 | 1.129 | 3.03 | 2.938 | 2.749 | 2.355 | 2.982 | 2.83 | 2.316 | 0.303 | 0.186 | 0.099 |
Voorraad
| 5.846 | 3.445 | 3.762 | 3.809 | 3.688 | 4.387 | 4.355 | 6.347 | 4.135 | 2.649 | 2.735 | 2.751 | 2.341 | 2.216 | 2.452 | 2.256 | 2.551 | 2.48 | 2.68 | 3.201 | 2.962 | 3.329 | 3.187 | 3.166 | 3.301 | 3.846 | 4.356 | 4.362 | 4.331 | 4.295 | 4.178 | 3.458 | 3.203 | 2.885 | 2.987 | 3.487 | 2.703 | 2.902 | 4.499 | 4.292 | 4.027 | 4.243 | 3.723 | 3.581 | 4.196 | 3.431 | 4.432 | 6.659 | 3.798 | 2.855 | 5.454 | 3.814 | 4.974 | 6.41 | 5.233 | 3.765 | 3.048 | 1.295 | 0.15 | 0.163 |
Overige vlottende activa
| 6.148 | 5.663 | 4.213 | 80.27 | 81.791 | 75.64 | 6.017 | 4.066 | 4.659 | 11.169 | 22.077 | 33.966 | 57.047 | 62.142 | 11.314 | 4.063 | 9.228 | 7.586 | 7.676 | 7.18 | 3.116 | 2.94 | 3.504 | 2.568 | 0.882 | 15.258 | 1.266 | 1.424 | 1.656 | 1.928 | 1.72 | 0.85 | 1.688 | 0.884 | 1.008 | 0.731 | 0.618 | 0.571 | 0.553 | 0.732 | 0.861 | 0.935 | 1.128 | 1.163 | 1.364 | 1.529 | 3.418 | 1.779 | 2.954 | 1.745 | 2.089 | 1.757 | 2.657 | 2.615 | 1.871 | 2.025 | 2.284 | 1.335 | 0.19 | 0.203 |
Totaal vlottende activa
| 236.632 | 258.107 | 282.3 | 386.382 | 411.231 | 428.688 | 386.407 | 415.422 | 431.722 | 484.621 | 335.419 | 351.791 | 361.338 | 329.176 | 533.524 | 83.27 | 88.156 | 13.356 | 15.959 | 24.228 | 25.842 | 34.12 | 41.68 | 38.71 | 43.203 | 47.577 | 13.306 | 17.681 | 21.166 | 22.925 | 26.635 | 33.318 | 36.189 | 28.06 | 13.536 | 22.64 | 20.658 | 28.32 | 11.553 | 13.744 | 20.94 | 14.171 | 14.937 | 30.727 | 32.088 | 46.046 | 61.283 | 75.88 | 98.256 | 44.331 | 84.195 | 102.734 | 107.985 | 116.577 | 126.569 | 23.894 | 30.164 | 43.757 | 32.804 | 21.542 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 223.189 | 236.853 | 229.177 | 213.097 | 239.715 | 200.213 | 185.364 | 178.422 | 194.687 | 205.629 | 185.992 | 168.852 | 131.419 | 108.504 | 70.696 | 66.408 | 63.324 | 64.689 | 65.855 | 66.696 | 67.148 | 67.998 | 68.045 | 67.036 | 66.853 | 67.18 | 68.764 | 70.369 | 71.917 | 73.243 | 74.538 | 75.592 | 76.507 | 77.773 | 78.562 | 76.777 | 76.505 | 77.899 | 79.597 | 81.24 | 82.51 | 83.704 | 83.242 | 83.475 | 82.697 | 77.994 | 78.132 | 77.093 | 76.836 | 69.68 | 42.139 | 28.777 | 24.372 | 23.9 | 23.569 | 23.465 | 23.93 | 3.599 | 4.017 | 4.632 |
Goodwill
| 3.742 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 8.548 | 5.94 | 6.232 | 6.524 | 6.816 | 7.108 | 7.4 | 7.691 | 7.995 | 8.364 | 8.656 | 8.938 | 9.098 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 12.29 | 5.94 | 6.232 | 6.524 | 6.816 | 7.108 | 7.4 | 7.691 | 7.995 | 8.364 | 8.656 | 8.938 | 9.098 | 0 | 0 | 0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 106.103 | 69.913 | 33.602 | 1.5 | 6.568 | 76.736 | 77.219 | 1.5 | 70.256 | 32.724 | 64.396 | 101.003 | 175.169 | 0 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 1.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -0 | 0 | 0 | -1.5 | 0 | 0 | -77.219 | 16.665 | -70.256 | 0 | 0 | 2.329 | 0 | 0 | -0.114 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 131.679 | 10.911 | 45.949 | 10.717 | 11.759 | 31.98 | 32.787 | 99.213 | 93.507 | 75.997 | 75.869 | 72.499 | 70.168 | 72.825 | 4.508 | 0.921 | 0.507 | 0.556 | 0.848 | 0.935 | 0.978 | 1.675 | 1.738 | 1.289 | 1.31 | 1.273 | 0.803 | 0.803 | 0.803 | 0.803 | 0.414 | 0.414 | 0.414 | 0.414 | 0.414 | 0.711 | 0.79 | 0.828 | 0.867 | 0.944 | 1.031 | 1.097 | 2.076 | 2.153 | 2.344 | 2.439 | 2.805 | 3.138 | 3.27 | 3.484 | 1.641 | 1.519 | 0.822 | 0.941 | 1.019 | 4.25 | 3.756 | 1.454 | 0.683 | 0.209 |
Totaal niet-vlottende activa
| 367.158 | 359.807 | 351.271 | 263.94 | 258.29 | 245.869 | 302.287 | 285.326 | 297.689 | 289.99 | 303.241 | 314.685 | 314.017 | 356.498 | 75.204 | 68.829 | 65.331 | 66.745 | 68.203 | 69.131 | 69.626 | 69.673 | 69.783 | 68.325 | 68.163 | 68.453 | 69.567 | 71.172 | 72.72 | 74.046 | 77.952 | 79.006 | 79.921 | 81.187 | 81.976 | 80.488 | 80.295 | 81.727 | 83.464 | 85.184 | 86.541 | 87.801 | 85.318 | 85.628 | 85.041 | 80.433 | 80.937 | 80.231 | 80.106 | 73.164 | 43.78 | 30.296 | 25.194 | 24.841 | 24.588 | 27.715 | 27.686 | 5.053 | 4.7 | 4.841 |
Totaal activa
| 603.79 | 617.914 | 633.571 | 650.322 | 669.521 | 674.557 | 688.694 | 700.748 | 729.411 | 774.611 | 638.66 | 666.476 | 675.355 | 685.674 | 608.728 | 152.099 | 153.487 | 80.101 | 84.162 | 93.359 | 95.468 | 103.793 | 111.463 | 107.035 | 111.366 | 116.03 | 82.873 | 88.853 | 93.886 | 96.971 | 104.587 | 112.324 | 116.11 | 109.247 | 95.512 | 103.128 | 100.953 | 110.047 | 95.017 | 98.928 | 107.481 | 101.972 | 100.255 | 116.355 | 117.129 | 126.479 | 142.22 | 156.111 | 178.362 | 117.495 | 127.975 | 133.03 | 133.179 | 141.418 | 151.157 | 51.609 | 57.85 | 48.81 | 37.504 | 26.383 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 0 | 1.687 | 3.6 | 2.718 | 9.61 | 1.936 | 3.858 | 5.009 | 1.449 | 3.378 | 1.399 | 4.83 | 10.876 | 7.696 | 3.841 | 0.897 | 1.441 | 0.569 | 0.911 | 1.474 | 1.481 | 1.571 | 2.333 | 1.944 | 1.806 | 1.053 | 0.772 | 0.666 | 1.559 | 1.371 | 2.118 | 2.611 | 1.865 | 1.978 | 3.577 | 2.691 | 3.287 | 1.541 | 1.765 | 2.639 | 2.76 | 3.233 | 2.572 | 6.46 | 7.83 | 2.644 | 1.37 | 1.31 | 1.607 | 2.538 | 2.756 | 6.193 | 3.855 | 2.708 | 2.518 | 4.818 | 0 | 1.312 | 0.98 | 0.591 |
Kortlopende schulden
| 2.224 | 1.95 | 0.507 | 68.674 | 68.466 | 68.219 | 1.112 | 0.676 | 5.268 | 13.59 | 8.979 | 0.941 | 5.619 | 9.95 | 1.016 | 0.989 | 13.21 | 15.091 | 14.973 | 14.416 | 13.939 | 13.68 | 13.541 | 0.394 | 0.691 | 0.684 | 2.366 | 5.224 | 6.453 | 8.637 | 16.639 | 25.916 | 25.341 | 23.811 | 22.887 | 0.476 | 0.32 | 0.309 | 0.298 | 0.288 | 0.253 | 0.268 | 1.288 | 0.788 | 10.477 | 10.063 | 9.678 | 8.513 | 8.952 | 12.158 | 6.371 | 3.491 | 1.747 | 1.928 | 1.855 | 1.785 | 1.286 | 2.174 | 0.924 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0.002 | 0.002 | 0 | 0.375 | 2.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.165 | 0.048 | 0.197 | 0.101 | 0.174 | 0.052 | 0.358 | 0.172 | 0.231 | 0.089 | 0.163 | 0.136 | 0.21 | 0.07 | 0.226 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0.002 | 0 | 0 | 0 | 0 | -2.555 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.463 | 3.43 | 3.566 | 0 | 2.657 | 2.421 | 2.237 | 2.93 | 2.311 | 1.783 | 0.329 | 0.436 | 3.57 | 3.373 | 2.733 | 3.582 | 2.348 | 2.578 | 2.438 | 4.785 | 3.524 | 5.073 | 5.68 | 5.984 | 4.673 | 4.962 | 1 | 1 | 1.49 | 1.196 | 1.196 | 1 | 0 | 17.676 | 15.065 | 0 | 0 | 0 | 0 | 3.085 | 0 | 3.224 | 2.243 | 0 |
Overige kortlopende verplichtingen
| 26.449 | 21.614 | 17.956 | 20.032 | 18.283 | 19.429 | 20.218 | 17.699 | 10.912 | 8.656 | 7.566 | 26.86 | 10.979 | 3.809 | 5.869 | 3.046 | 3.492 | 3.511 | 3.118 | 4.204 | 2.513 | 2.392 | 2.209 | 2.851 | 2.909 | 2.501 | 3.811 | 5.124 | 5.478 | 5.675 | 7.512 | 5.997 | 12.905 | 8.658 | 5.778 | 15.134 | 6.919 | 13.187 | 11.639 | 9.098 | 7.55 | 9.649 | 13.252 | 13.813 | 11.399 | 6.376 | 6.417 | 5.946 | 11.04 | 18.098 | 15.112 | 6.433 | 6.364 | 4.7 | 3.378 | 5.524 | 8.414 | 5.456 | 3.815 | 2.912 |
Totaal kortlopende verplichtingen
| 28.673 | 25.251 | 22.063 | 91.426 | 96.361 | 89.584 | 25.563 | 25.436 | 17.629 | 25.624 | 17.944 | 32.631 | 27.474 | 21.455 | 10.726 | 4.932 | 18.143 | 19.171 | 19.002 | 20.094 | 18.098 | 17.691 | 18.28 | 5.29 | 5.58 | 4.29 | 7.307 | 11.186 | 13.721 | 15.772 | 26.432 | 34.66 | 40.321 | 34.517 | 32.468 | 18.301 | 10.526 | 15.037 | 13.702 | 12.025 | 10.563 | 13.15 | 17.112 | 21.061 | 29.706 | 20.279 | 18.661 | 16.769 | 21.599 | 32.794 | 24.239 | 16.117 | 11.966 | 9.336 | 7.751 | 12.127 | 9.7 | 8.942 | 5.719 | 3.503 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 1.664 | 68.821 | 69.563 | 1.507 | 1.629 | 1.594 | 69.11 | 69.015 | 85.32 | 85.219 | 86.186 | 68.948 | 87.99 | 88.012 | 0.212 | 0.619 | 0.583 | 0.944 | 0.514 | 0.233 | 0 | 0 | 0 | 12.554 | 12.155 | 11.731 | 13.893 | 14.006 | 13.623 | 13.435 | 1.088 | 8.221 | 8.779 | 16.545 | 15.455 | 0.056 | 37.509 | 36.822 | 35.872 | 39.924 | 39.045 | 44.827 | 22.543 | 24.24 | 22.247 | 26.146 | 35.351 | 40.999 | 45.354 | 20.28 | 26.51 | 24.752 | 17.671 | 17.847 | 18.258 | 18.647 | 19.034 | 5.665 | 6.846 | 7.701 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 68.732 | 1.1 | 0 | 0 | 0 | 0.28 | 0.56 | 0.82 | 1.52 | 0 | 0.095 | 17.642 | 0.091 | 0.084 | 2.099 | 0.169 | 0.172 | 0.099 | 0.153 | 0.528 | 0.45 | 0.505 | 0.654 | 0.404 | 0.407 | 0.414 | 0.117 | 0.13 | 0.142 | 0.154 | 0.167 | 0.179 | 0.018 | 0 | 0.146 | 36.445 | 0 | 0 | 0 | 0.015 | 0.348 | 0.359 | 0.468 | 0.079 | 0.413 | 0.413 | 0.512 | 0.512 | 1.518 | 1.524 | 0.018 | 0.024 | 0.247 | 0.463 | 0.672 | 0.876 | 1.071 | 1.262 | 1.446 | 0.096 |
Totaal niet-vlottende verplichtingen
| 70.396 | 69.921 | 69.563 | 1.507 | 1.629 | 1.874 | 69.67 | 69.835 | 86.84 | 85.219 | 86.281 | 86.59 | 88.081 | 88.096 | 2.311 | 0.788 | 0.755 | 1.043 | 0.667 | 0.761 | 0.45 | 0.505 | 0.654 | 12.958 | 12.562 | 12.145 | 14.01 | 14.136 | 13.765 | 13.589 | 1.255 | 8.4 | 8.797 | 16.545 | 15.601 | 36.501 | 37.509 | 36.822 | 35.872 | 39.939 | 39.393 | 45.186 | 23.011 | 24.319 | 22.66 | 26.559 | 35.863 | 41.511 | 46.872 | 21.804 | 26.528 | 24.776 | 17.918 | 18.31 | 18.93 | 19.523 | 20.105 | 6.927 | 8.292 | 7.797 |
Totaal passiva
| 99.069 | 95.172 | 91.626 | 92.933 | 97.99 | 91.458 | 95.233 | 95.271 | 104.469 | 110.843 | 104.225 | 119.221 | 115.555 | 109.551 | 13.037 | 5.72 | 18.898 | 20.214 | 19.669 | 20.855 | 18.548 | 18.196 | 18.934 | 18.248 | 18.142 | 16.435 | 21.317 | 25.322 | 27.486 | 29.361 | 27.687 | 43.06 | 49.118 | 51.062 | 48.069 | 54.802 | 48.035 | 51.859 | 49.574 | 51.964 | 49.956 | 58.336 | 40.123 | 45.38 | 52.366 | 46.838 | 54.524 | 58.28 | 68.471 | 54.598 | 50.767 | 40.893 | 29.884 | 27.646 | 26.681 | 31.65 | 29.805 | 15.869 | 14.011 | 11.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0 | 0.145 | 0.135 | 0.126 |
Gewone aandelen
| 2.394 | 2.406 | 2.396 | 2.405 | 2.403 | 2.377 | 2.373 | 2.372 | 2.372 | 2.353 | 2.019 | 2.02 | 2.019 | 1.98 | 1.981 | 1.282 | 1.196 | 0.154 | 0.145 | 0.141 | 0.133 | 0.119 | 0.119 | 0.086 | 0.081 | 0.08 | 0.227 | 0.218 | 0.199 | 0.162 | 0.151 | 0.071 | 1.317 | 0.892 | 0.281 | 0.216 | 0.169 | 0.165 | 0.098 | 0.996 | 0.991 | 0.691 | 0.689 | 0.685 | 0.472 | 0.469 | 0.441 | 0.396 | 0.394 | 0.27 | 0.267 | 0.264 | 0.26 | 0.26 | 0.26 | 0.012 | 0.175 | 0.012 | 0.012 | 0.012 |
Ingehouden winsten
| -782.63 | -761.474 | -740.472 | -721.597 | -703.12 | -687.42 | -673 | -655.382 | -629.995 | -586.209 | -573.048 | -557.375 | -540.862 | -526.482 | -508.229 | -498.172 | -480.118 | -473.282 | -467.239 | -457.986 | -451.171 | -442.552 | -435.462 | -429.326 | -422.224 | -415.344 | -403.852 | -401.35 | -396.964 | -392.811 | -382.654 | -376.72 | -374.431 | -364.583 | -343.097 | -339.492 | -331.53 | -325.011 | -310.641 | -303.298 | -292.219 | -291.281 | -274.125 | -262.153 | -244.824 | -228.939 | -213.717 | -195.347 | -182.17 | -170.119 | -153.942 | -134.635 | -120.475 | -108.17 | -95.704 | -85.327 | -77.994 | -59.697 | -50.317 | -42.437 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | -0 | -1.04 | -0.115 | -1.04 | -2.168 | -2.256 | -1.587 | -0.614 | -0.296 | -0.307 | -60.26 | 0 | -58.016 | -56.544 | -55.034 | -53.391 | -52.079 | -50.909 | -49.32 | -47.728 | -46.132 | -44.536 | -42.917 | -41.271 | -39.623 | -37.97 | -36.306 | -34.63 | -32.938 | -31.18 | -29.524 | -27.903 | -26.239 | -24.623 | -23.004 | -21.342 | -19.724 | -18.114 | -17.337 | -16.559 | -15.811 | -14.997 | -14.151 | -13.302 | -12.525 | -11.628 | -10.778 | -9.99 | -8.773 | -7.577 | -6.642 | -5.629 | -4.614 | -3.98 | -3.25 | -2.441 |
Overige totale aandeelhoudersvermogen
| 1,284.957 | 1,281.81 | 1,280.021 | 1,276.581 | 1,272.248 | 1,268.142 | 1,264.203 | 1,259.527 | 1,254.733 | 1,249.88 | 1,107.051 | 1,103.224 | 1,098.939 | 1,100.932 | 1,101.939 | 643.269 | 613.511 | 533.015 | 531.587 | 530.349 | 527.958 | 528.03 | 527.872 | 518.027 | 515.367 | 514.859 | 465.181 | 464.663 | 463.165 | 460.259 | 459.403 | 445.913 | 440.106 | 421.876 | 390.259 | 387.808 | 384.279 | 383.034 | 355.986 | 350.196 | 348.753 | 334.226 | 333.568 | 332.443 | 309.115 | 308.111 | 300.972 | 292.782 | 291.667 | 232.746 | 230.883 | 226.508 | 223.51 | 221.682 | 219.92 | 105.128 | 105.864 | 92.481 | 73.663 | 57.382 |
Totaal eigen vermogen van aandeelhouders
| 504.721 | 522.742 | 541.945 | 557.389 | 571.531 | 583.099 | 593.461 | 605.477 | 624.942 | 663.768 | 534.435 | 547.255 | 559.8 | 576.123 | 595.691 | 146.379 | 134.589 | 59.887 | 64.493 | 72.504 | 76.92 | 85.597 | 92.529 | 88.787 | 93.224 | 99.595 | 61.556 | 63.531 | 66.4 | 67.61 | 76.9 | 69.264 | 66.992 | 58.185 | 47.443 | 48.326 | 52.918 | 58.188 | 45.443 | 46.964 | 57.525 | 43.636 | 60.132 | 70.975 | 64.763 | 79.641 | 87.696 | 97.831 | 109.891 | 62.897 | 77.208 | 92.137 | 103.295 | 113.772 | 124.476 | 19.959 | 28.045 | 32.941 | 23.493 | 15.083 |
Totaal eigen vermogen
| 504.721 | 522.742 | 541.945 | 557.389 | 571.531 | 583.099 | 593.461 | 605.477 | 624.942 | 663.768 | 534.435 | 547.255 | 559.8 | 576.123 | 595.691 | 146.379 | 134.589 | 59.887 | 64.493 | 72.504 | 76.92 | 85.597 | 92.529 | 88.787 | 93.224 | 99.595 | 61.556 | 63.531 | 66.4 | 67.61 | 76.9 | 69.264 | 66.992 | 58.185 | 47.443 | 48.326 | 52.918 | 58.188 | 45.443 | 46.964 | 57.525 | 43.636 | 60.132 | 70.975 | 64.763 | 79.641 | 87.696 | 97.831 | 109.891 | 62.897 | 77.208 | 92.137 | 103.295 | 113.772 | 124.476 | 19.959 | 28.045 | 32.941 | 23.493 | 15.083 |
Totaal passiva en aandeelhoudersvermogen
| 603.79 | 617.914 | 633.571 | 650.322 | 669.521 | 674.557 | 688.694 | 700.748 | 729.411 | 774.611 | 638.66 | 666.476 | 675.355 | 685.674 | 608.728 | 152.099 | 153.487 | 80.101 | 84.162 | 93.359 | 95.468 | 103.793 | 111.463 | 107.035 | 111.366 | 116.03 | 82.873 | 88.853 | 93.886 | 96.971 | 104.587 | 112.324 | 116.11 | 109.247 | 95.512 | 103.128 | 100.953 | 110.047 | 95.017 | 98.928 | 107.481 | 101.972 | 100.255 | 116.355 | 117.129 | 126.479 | 142.22 | 156.111 | 178.362 | 117.495 | 127.975 | 133.03 | 133.179 | 141.418 | 151.157 | 51.609 | 57.85 | 48.81 | 37.504 | 26.383 |