Guess', Inc.
NYSE:GES
17.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 732.56 | 591.943 | 891.05 | 651.17 | 664.512 | 569.798 | 817.784 | 633.403 | 642.69 | 593.473 | 799.935 | 643.07 | 628.624 | 520.002 | 648.455 | 569.284 | 398.539 | 260.251 | 842.254 | 615.944 | 683.22 | 536.691 | 837.127 | 605.407 | 645.871 | 521.289 | 792.164 | 554.138 | 573.692 | 458.581 | 679.273 | 536.321 | 544.959 | 448.815 | 658.259 | 520.964 | 546.264 | 478.824 | 696.727 | 589.834 | 608.571 | 522.541 | 768.363 | 613.497 | 639.012 | 548.914 | 815.118 | 628.828 | 635.393 | 579.266 | 775.842 | 642.803 | 677.159 | 592.244 | 756.915 | 613.903 | 577.135 | 539.341 | 642.03 | 522.812 | 522.423 | 441.201 | 561.07 | 527.928 | 515.172 | 489.22 | 514.601 | 469.079 | 388.287 | 377.949 | 346.421 | 348.748 | 231.037 | 258.978 | 276.649 | 265.6 | 178.235 | 215.608 | 223.983 | 197.837 | 154.097 | 153.345 | 199.285 | 166.674 | 131.042 | 139.584 | 167.373 | 157.798 | 119.789 | 138.179 | 183.376 | 172.409 | 151.719 | 160.521 | 196.329 | 216.363 | 177.681 | 188.844 | 195.5 | 155.5 | 119.6 | 119.9 | 132.9 | 130.1 | 98.1 | 110.8 | 118.7 | 142.4 | 118.5 | 135.7 | 139.3 | 154.5 | 122.5 | 134.9 | 123.9 | 133.1 | 104.7 | 124.9 |
Kosten van de omzet
| 412.617 | 343.337 | 486.051 | 360 | 370.069 | 337.813 | 456.058 | 364.032 | 372.189 | 346.324 | 429.678 | 349.466 | 334.538 | 308.444 | 372.13 | 329.764 | 251.511 | 226.022 | 503.66 | 386.445 | 417.554 | 354.742 | 531.035 | 385.264 | 406.44 | 347.351 | 497.094 | 363.029 | 375.665 | 313.939 | 442.866 | 356.079 | 359.327 | 306.056 | 418.095 | 337.3 | 348.147 | 313.339 | 435.808 | 375.876 | 391.794 | 346.31 | 466.414 | 385.27 | 390.48 | 351.488 | 482.24 | 381.219 | 383.833 | 344.19 | 438.097 | 365.337 | 377.305 | 343.024 | 420.567 | 347.506 | 324.899 | 304.09 | 346.714 | 285.921 | 290.646 | 263.698 | 333.648 | 286.116 | 283.017 | 267.981 | 281.078 | 250.598 | 214.935 | 210.367 | 186.958 | 184.917 | 138.584 | 155.346 | 158.919 | 151.162 | 111.757 | 133.385 | 135.573 | 122.583 | 96.307 | 100.815 | 123.062 | 105.078 | 90.055 | 98.235 | 110.323 | 101.039 | 79.381 | 93.063 | 123.06 | 113.35 | 100.003 | 111.412 | 133.212 | 135.359 | 91.532 | 101.309 | 99.6 | 77.2 | 58.7 | 69.3 | 72.7 | 69.8 | 47.7 | 58.4 | 67.1 | 74.3 | 59.7 | 69.6 | 73.6 | 79.8 | 62.1 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 319.943 | 248.606 | 404.999 | 291.17 | 294.443 | 231.985 | 361.726 | 269.371 | 270.501 | 247.149 | 370.257 | 293.604 | 294.086 | 211.558 | 276.325 | 239.52 | 147.028 | 34.229 | 338.594 | 229.499 | 265.666 | 181.949 | 306.092 | 220.143 | 239.431 | 173.938 | 295.07 | 191.109 | 198.027 | 144.642 | 236.407 | 180.242 | 185.632 | 142.759 | 240.164 | 183.664 | 198.117 | 165.485 | 260.919 | 213.958 | 216.777 | 176.231 | 301.949 | 228.227 | 248.532 | 197.426 | 332.878 | 247.609 | 251.56 | 235.076 | 337.745 | 277.466 | 299.854 | 249.22 | 336.348 | 266.397 | 252.236 | 235.251 | 295.316 | 236.891 | 231.777 | 177.503 | 227.422 | 241.812 | 232.155 | 221.239 | 233.523 | 218.481 | 173.352 | 167.582 | 159.463 | 163.831 | 92.453 | 103.632 | 117.73 | 114.438 | 66.478 | 82.223 | 88.41 | 75.254 | 57.79 | 52.53 | 76.223 | 61.596 | 40.987 | 41.349 | 57.05 | 56.759 | 40.408 | 45.116 | 60.316 | 59.059 | 51.716 | 49.109 | 63.117 | 81.004 | 86.149 | 87.535 | 95.9 | 78.3 | 60.9 | 50.6 | 60.2 | 60.3 | 50.4 | 52.4 | 51.6 | 68.1 | 58.8 | 66.1 | 65.7 | 74.7 | 60.4 | 134.9 | 123.9 | 133.1 | 104.7 | 124.9 |
Brutowinstmarge
| 0.437 | 0.42 | 0.455 | 0.447 | 0.443 | 0.407 | 0.442 | 0.425 | 0.421 | 0.416 | 0.463 | 0.457 | 0.468 | 0.407 | 0.426 | 0.421 | 0.369 | 0.132 | 0.402 | 0.373 | 0.389 | 0.339 | 0.366 | 0.364 | 0.371 | 0.334 | 0.372 | 0.345 | 0.345 | 0.315 | 0.348 | 0.336 | 0.341 | 0.318 | 0.365 | 0.353 | 0.363 | 0.346 | 0.374 | 0.363 | 0.356 | 0.337 | 0.393 | 0.372 | 0.389 | 0.36 | 0.408 | 0.394 | 0.396 | 0.406 | 0.435 | 0.432 | 0.443 | 0.421 | 0.444 | 0.434 | 0.437 | 0.436 | 0.46 | 0.453 | 0.444 | 0.402 | 0.405 | 0.458 | 0.451 | 0.452 | 0.454 | 0.466 | 0.446 | 0.443 | 0.46 | 0.47 | 0.4 | 0.4 | 0.426 | 0.431 | 0.373 | 0.381 | 0.395 | 0.38 | 0.375 | 0.343 | 0.382 | 0.37 | 0.313 | 0.296 | 0.341 | 0.36 | 0.337 | 0.327 | 0.329 | 0.343 | 0.341 | 0.306 | 0.321 | 0.374 | 0.485 | 0.464 | 0.491 | 0.504 | 0.509 | 0.422 | 0.453 | 0.463 | 0.514 | 0.473 | 0.435 | 0.478 | 0.496 | 0.487 | 0.472 | 0.483 | 0.493 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 200.365 | 0 | 0 | 0 | 192.896 | 0 | 0 | 0 | 185.302 | 0 | 0 | 0 | 150.638 | 0 | 0 | 0 | 179.037 | 0 | 0 | 0 | 178.862 | 0 | 0 | 0 | 190.126 | 0 | 0 | 0 | 159.893 | 0 | 0 | 0 | 147.006 | 0 | 0 | 0 | 158.953 | 0 | 0 | 0 | 120.639 | 0 | 0 | 0 | 153.812 | 0 | 0 | 0 | 201.941 | 180.497 | 186.862 | 178.287 | 186.77 | 173.682 | 155.935 | 163.924 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 57.3 | 0 | 0 | 0 | 61.6 | 0 | 0 | 0 | 60.2 | 0 | 0 | 0 | 51 | 0 | 0 | 0 | 58.2 | 0 | 0 | 0 | 55.7 | 0 | 0 | 0 | 34.2 | 0 | 0 | 0 | 22.6 | 0 | 0 | 0 | 23.2 | 0 | 0 | 0 | 28.8 | 0 | 0 | 0 | 76.7 | 0 | 0 | 0 | 59.1 | 0 | 0 | 0 | 1.242 | 0 | -1.242 | 0 | 0 | 0 | 0 | -5.819 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 282.951 | 265.308 | 257.665 | 234.123 | 229.652 | 230.973 | 254.496 | 212.927 | 216.043 | 209.831 | 245.502 | 223.775 | 205.617 | 186.684 | 201.638 | 184.739 | 150.293 | 143.288 | 237.237 | 205.003 | 218.175 | 204.645 | 234.562 | 197.943 | 204.569 | 198.219 | 224.326 | 178.552 | 173.546 | 167.399 | 182.493 | 165.119 | 170.055 | 165.654 | 170.206 | 162.826 | 171.916 | 161.132 | 187.753 | 189.093 | 186.919 | 178.208 | 197.339 | 178.379 | 181.623 | 183.764 | 212.912 | 189.492 | 194.259 | 195.935 | 201.941 | 180.497 | 185.62 | 178.287 | 186.77 | 173.682 | 155.935 | 158.105 | 169.914 | 137.917 | 140.663 | 129.469 | 134.507 | 142.432 | 147.145 | 145.314 | 137.323 | 122.837 | 113.991 | 109.648 | 88.353 | 89.785 | 70.595 | 77.623 | 74.307 | 78.966 | 58.717 | 67.069 | 62.264 | 53.74 | 52.577 | 49.921 | 52.366 | 48.133 | 47.207 | 49.424 | 52.752 | 51.704 | 49.847 | 48.627 | 53.131 | 49.173 | 46.116 | 52.174 | 66.953 | 58.498 | 55.387 | 52.249 | 57.9 | 42.9 | 37.8 | 32.3 | 42.1 | 35.4 | 35.2 | 30 | 44.6 | 39.3 | 37.7 | 34.7 | 38.6 | 39.5 | 37.6 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -39.873 | 35.767 | 13.152 | -11.004 | -2.161 | -2.631 | 1.507 | -15.211 | -8.146 | -16.452 | -18.669 | -7.8 | -1.001 | -2.701 | 16.954 | -6.5 | 5.548 | -19.58 | 1.817 | -0.062 | -6.355 | 2.071 | 0.473 | -5.81 | 1.36 | -2.614 | -0.138 | 2.759 | -1.63 | 2.432 | 4.492 | 0.125 | 27.39 | -1.098 | 0.256 | 0.247 | 3.708 | 2.626 | 6.897 | 7.484 | 4.766 | -1.119 | 1.338 | 3.624 | -0.139 | 5.457 | -0.052 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.565 | 0 | 0 | 0 | 9.451 | 9.207 | 8.548 | 6.986 | 9.6 | 0 | 5.8 | 5.8 | 5.9 | 0 | 5.6 | 6.1 | 5 | 0 | 3.8 | 4.6 | 3.6 | 0 | 4.5 | 0 | -403.9 | 0 | 0 | 0 |
Bedrijfskosten
| 282.951 | 265.308 | 257.665 | 234.123 | 229.652 | 230.973 | 254.496 | 212.927 | 216.043 | 209.831 | 245.502 | 223.775 | 205.617 | 186.684 | 201.638 | 184.739 | 150.293 | 143.288 | 237.237 | 205.003 | 218.175 | 204.645 | 234.562 | 197.943 | 204.569 | 198.219 | 224.326 | 178.552 | 173.546 | 167.399 | 182.493 | 165.119 | 170.055 | 165.654 | 170.206 | 162.826 | 171.916 | 161.132 | 187.753 | 189.093 | 186.919 | 178.208 | 197.339 | 178.379 | 181.623 | 183.764 | 212.912 | 189.492 | 194.259 | 195.935 | 201.941 | 180.497 | 186.862 | 178.287 | 186.77 | 173.682 | 155.935 | 163.924 | 169.914 | 137.917 | 140.663 | 129.469 | 134.507 | 142.432 | 147.145 | 145.314 | 137.323 | 122.837 | 113.991 | 109.648 | 88.353 | 89.785 | 70.595 | 77.623 | 74.307 | 78.966 | 58.717 | 807.069 | 62.264 | 53.736 | 52.577 | 55.139 | 52.366 | 48.133 | 47.207 | 49.424 | 52.502 | 47.704 | 49.847 | 48.627 | 59.696 | 49.173 | 46.116 | 51.512 | 76.404 | 67.705 | 63.935 | 59.235 | 67.5 | 48.7 | 43.6 | 38 | 48 | 41 | 41.3 | 35.9 | 49.6 | 43.1 | 42.1 | 39.3 | 42.2 | 44 | 42.1 | 0 | -403.9 | 0 | 0 | 0 |
Bedrijfsresultaat
| 36.992 | -16.702 | 147.334 | 54.773 | 64.6 | -15.352 | 103.551 | 54.801 | 53.446 | 6.136 | 125.4 | 65.671 | 87.388 | 26.578 | 71.872 | 44.467 | -14.349 | -162.487 | 96.506 | 22.649 | 45.987 | -24.471 | 66.724 | -21.505 | 31.881 | -24.888 | 68.399 | -0.955 | 23.248 | -25.519 | 20.986 | 15.123 | 15.577 | -28.978 | 69.958 | 20.838 | 26.201 | 4.353 | 73.166 | 24.865 | 29.858 | -1.977 | 102.523 | 47.959 | 60.78 | 11.325 | 119.966 | 58.117 | 57.301 | 39.141 | 135.804 | 96.969 | 93.529 | 70.933 | 144.29 | 92.715 | 96.301 | 71.327 | 120.694 | 98.974 | 91.114 | 48.034 | 68.472 | 99.38 | 85.01 | 75.925 | 96.2 | 95.644 | 59.361 | 57.934 | 71.11 | 74.046 | 21.858 | 26.009 | 43.423 | 35.472 | 7.761 | 15.154 | 26.146 | 21.514 | 5.213 | -2.609 | 22.278 | 13.463 | -7.066 | -8.075 | -3.976 | 9.055 | -9.439 | -4.166 | 5.587 | 5.45 | 5.6 | 7.192 | -13.287 | 13.299 | 22.214 | 28.3 | 28.4 | 29.6 | 17.3 | 12.6 | 12.2 | 19.3 | 9.1 | 16.5 | 2 | 25 | 16.7 | 26.8 | 23.5 | 30.7 | 18.3 | 134.9 | -280 | 133.1 | 104.7 | 124.9 |
Bedrijfsresultaat ratio
| 0.05 | -0.028 | 0.165 | 0.084 | 0.097 | -0.027 | 0.127 | 0.087 | 0.083 | 0.01 | 0.157 | 0.102 | 0.139 | 0.051 | 0.111 | 0.078 | -0.036 | -0.624 | 0.115 | 0.037 | 0.067 | -0.046 | 0.08 | -0.036 | 0.049 | -0.048 | 0.086 | -0.002 | 0.041 | -0.056 | 0.031 | 0.028 | 0.029 | -0.065 | 0.106 | 0.04 | 0.048 | 0.009 | 0.105 | 0.042 | 0.049 | -0.004 | 0.133 | 0.078 | 0.095 | 0.021 | 0.147 | 0.092 | 0.09 | 0.068 | 0.175 | 0.151 | 0.138 | 0.12 | 0.191 | 0.151 | 0.167 | 0.132 | 0.188 | 0.189 | 0.174 | 0.109 | 0.122 | 0.188 | 0.165 | 0.155 | 0.187 | 0.204 | 0.153 | 0.153 | 0.205 | 0.212 | 0.095 | 0.1 | 0.157 | 0.134 | 0.044 | 0.07 | 0.117 | 0.109 | 0.034 | -0.017 | 0.112 | 0.081 | -0.054 | -0.058 | -0.024 | 0.057 | -0.079 | -0.03 | 0.03 | 0.032 | 0.037 | 0.045 | -0.068 | 0.061 | 0.125 | 0.15 | 0.145 | 0.19 | 0.145 | 0.105 | 0.092 | 0.148 | 0.093 | 0.149 | 0.017 | 0.176 | 0.141 | 0.197 | 0.169 | 0.199 | 0.149 | 1 | -2.26 | 1 | 1 | 1 |
Totaal overige inkomsten en kosten netto
| -33.839 | 27.903 | 3.599 | -13.278 | -4.783 | 2.4 | -1.299 | -16.854 | -10.065 | 11.268 | -18.024 | -11.958 | -2.082 | -0.997 | 11.788 | -16.835 | -5.536 | -73.008 | -3.034 | -1.909 | -7.859 | 0.296 | -4.333 | -49.515 | -1.621 | -3.221 | -2.483 | -10.753 | -2.863 | -0.33 | -28.436 | 0.125 | 27.39 | -7.181 | 0.256 | 0.247 | 3.708 | 2.626 | 6.897 | 7.484 | 4.766 | -1.119 | -0.749 | 1.735 | -6.268 | 3.12 | -0.052 | -0.245 | 5.442 | 0.568 | 6.398 | 1.868 | -16.766 | -10.002 | 2.094 | 5.854 | -0.256 | 3.428 | 0.297 | -1.34 | -1.339 | 1.266 | -30.443 | -3.717 | -0.724 | -0.908 | -2.104 | 0.685 | 0.53 | -0.891 | 67.129 | 1.415 | 1.172 | -0.434 | 13.669 | 13.905 | 9.322 | 11.414 | 12.675 | 14.284 | 9.608 | 9.608 | -30.444 | 10.125 | 7.043 | 0.015 | 1.819 | 16.403 | 7.44 | 9.292 | 6.962 | 5.723 | 8.534 | 9.847 | -8.623 | -4.159 | 1.47 | -0.024 | -1.1 | 3.8 | -3.2 | 9 | -0.3 | -0.4 | -0.4 | -0.2 | -2.1 | 0.1 | 0.1 | 0.1 | -0.2 | -0.6 | -3.4 | -110.8 | 294.4 | -116.6 | -92.4 | -104.2 |
Inkomen voor belasting
| 3.153 | 11.201 | 150.933 | 41.027 | 57.127 | -12.952 | 102.252 | 36.773 | 41.617 | 17.404 | 101.757 | 52.808 | 80.839 | 18.325 | 81.447 | 32.699 | -14.306 | -186.919 | 93.913 | 18.133 | 34.994 | -23.298 | 67.778 | -27.316 | 33.51 | -27.264 | 68.556 | 2.011 | 22.334 | -22.63 | 25.186 | 15.609 | 42.76 | -29.945 | 69.978 | 21.066 | 29.419 | 6.816 | 79.948 | 32.104 | 34.172 | -3.216 | 103.683 | 51.958 | 60.751 | 16.567 | 119.986 | 57.448 | 63.161 | 40.019 | 142.453 | 98.723 | 96.344 | 61.821 | 151.198 | 98.909 | 96.409 | 74.861 | 125.482 | 97.133 | 89.883 | 49.431 | 62.287 | 95.957 | 85.04 | 75.525 | 95.015 | 97.077 | 61.54 | 57.831 | 71.959 | 75.649 | 22.814 | 25.575 | 42.677 | 34.472 | 6.711 | 13.835 | 25.393 | 20.254 | 3.74 | 1.326 | 20.717 | 11.747 | -9.555 | -10.123 | -6.423 | 6.959 | -10.967 | -6.401 | 2.266 | 2.328 | 2.564 | 3.584 | -25.361 | 9.14 | 20.191 | 25.623 | 24.9 | 31.1 | 11.8 | 19.3 | 8.9 | 15.8 | 5.6 | 13.1 | -4.1 | 21.7 | 13.5 | 23.8 | 19.8 | 26.2 | 11.1 | 24.1 | 14.4 | 16.5 | 12.3 | 20.7 |
Inkomen voor belasting ratio
| 0.004 | 0.019 | 0.169 | 0.063 | 0.086 | -0.023 | 0.125 | 0.058 | 0.065 | 0.029 | 0.127 | 0.082 | 0.129 | 0.035 | 0.126 | 0.057 | -0.036 | -0.718 | 0.112 | 0.029 | 0.051 | -0.043 | 0.081 | -0.045 | 0.052 | -0.052 | 0.087 | 0.004 | 0.039 | -0.049 | 0.037 | 0.029 | 0.078 | -0.067 | 0.106 | 0.04 | 0.054 | 0.014 | 0.115 | 0.054 | 0.056 | -0.006 | 0.135 | 0.085 | 0.095 | 0.03 | 0.147 | 0.091 | 0.099 | 0.069 | 0.184 | 0.154 | 0.142 | 0.104 | 0.2 | 0.161 | 0.167 | 0.139 | 0.195 | 0.186 | 0.172 | 0.112 | 0.111 | 0.182 | 0.165 | 0.154 | 0.185 | 0.207 | 0.158 | 0.153 | 0.208 | 0.217 | 0.099 | 0.099 | 0.154 | 0.13 | 0.038 | 0.064 | 0.113 | 0.102 | 0.024 | 0.009 | 0.104 | 0.07 | -0.073 | -0.073 | -0.038 | 0.044 | -0.092 | -0.046 | 0.012 | 0.014 | 0.017 | 0.022 | -0.129 | 0.042 | 0.114 | 0.136 | 0.127 | 0.2 | 0.099 | 0.161 | 0.067 | 0.121 | 0.057 | 0.118 | -0.035 | 0.152 | 0.114 | 0.175 | 0.142 | 0.17 | 0.091 | 0.179 | 0.116 | 0.124 | 0.117 | 0.166 |
Belastingkosten
| 11.789 | -4.705 | 30.788 | -18.277 | 15.165 | -2.258 | 3.759 | 11.616 | 14.177 | 6.95 | 30.092 | 20.441 | 17.692 | 5.455 | 8.512 | 5.145 | 6.386 | -26.381 | 11.864 | 4.548 | 8.818 | -2.717 | 42.543 | -14.5 | 7.776 | -6.277 | 65.449 | 3.673 | 6.453 | -1.403 | 16.53 | 5.88 | 10.593 | -4.791 | 20.69 | 8.005 | 10.94 | 2.829 | 24.359 | 10.594 | 11.9 | -1.029 | 32.586 | 17.147 | 20.048 | 5.467 | 46.121 | 19.989 | 20.212 | 12.806 | 44.043 | 31.877 | 34.534 | 18.237 | 45.819 | 28.818 | 29.03 | 23.207 | 37.571 | 32.054 | 29.662 | 16.312 | 14.258 | 31.721 | 30.616 | 27.189 | 40.052 | 37.648 | 24.036 | 22.363 | 26.144 | 27.312 | 9.08 | 10.179 | 16.875 | 13.788 | 2.547 | 5.672 | 10.54 | 8.428 | 1.609 | 0.57 | 8.91 | 5.05 | -4.11 | -4.35 | -1.8 | 3.585 | -4.535 | -2.8 | 0.9 | 1 | 1.1 | 1.5 | -8.7 | 3.5 | 8.1 | 10.2 | 10 | 12.6 | 4.8 | 7.8 | 4.8 | 6.2 | 2.2 | 5.1 | -2 | 8.6 | 5 | 9.7 | 8.3 | 5.9 | 0.3 | -24.1 | -14.4 | -16.5 | -12.3 | -20.7 |
Nettowinst
| -10.603 | 13.022 | 115.27 | 55.701 | 39.033 | -10.694 | 95.843 | 21.835 | 23.962 | 7.97 | 68.415 | 29.88 | 61.062 | 12.006 | 70.419 | 26.376 | -20.358 | -157.666 | 79.604 | 12.423 | 25.322 | -21.374 | 23.232 | -13.442 | 25.53 | -21.221 | 1.04 | -2.86 | 15.219 | -21.293 | 6.567 | 9.103 | 32.269 | -25.178 | 47.777 | 12.444 | 18.289 | 3.341 | 53.929 | 20.788 | 21.954 | -2.101 | 69.632 | 34.02 | 39.866 | 9.916 | 72.552 | 36.647 | 42.899 | 26.646 | 95.866 | 66.295 | 60.657 | 42.682 | 103.326 | 69.089 | 66.758 | 50.335 | 86.589 | 64.07 | 60.221 | 32.542 | 47.912 | 64.017 | 53.832 | 47.801 | 55.189 | 58.274 | 37.482 | 35.527 | 45.683 | 48.355 | 13.734 | 15.396 | 25.802 | 20.684 | 4.164 | 8.163 | 14.853 | 11.826 | 2.131 | 0.756 | 11.807 | 6.697 | -5.445 | -5.773 | -4.623 | 3.374 | -6.432 | -3.601 | 1.366 | 1.328 | 1.464 | 2.084 | -16.661 | 5.64 | 12.091 | 15.423 | 14.9 | 18.5 | 7 | 11.5 | 4.1 | 9.6 | 3.4 | 8 | -2.1 | 13.1 | 8.5 | 18.1 | 11.5 | 20.3 | 10.8 | 24.1 | 14.4 | 16.5 | 12.3 | 20.7 |
Nettowinstmarge
| -0.014 | 0.022 | 0.129 | 0.086 | 0.059 | -0.019 | 0.117 | 0.034 | 0.037 | 0.013 | 0.086 | 0.046 | 0.097 | 0.023 | 0.109 | 0.046 | -0.051 | -0.606 | 0.095 | 0.02 | 0.037 | -0.04 | 0.028 | -0.022 | 0.04 | -0.041 | 0.001 | -0.005 | 0.027 | -0.046 | 0.01 | 0.017 | 0.059 | -0.056 | 0.073 | 0.024 | 0.033 | 0.007 | 0.077 | 0.035 | 0.036 | -0.004 | 0.091 | 0.055 | 0.062 | 0.018 | 0.089 | 0.058 | 0.068 | 0.046 | 0.124 | 0.103 | 0.09 | 0.072 | 0.137 | 0.113 | 0.116 | 0.093 | 0.135 | 0.123 | 0.115 | 0.074 | 0.085 | 0.121 | 0.104 | 0.098 | 0.107 | 0.124 | 0.097 | 0.094 | 0.132 | 0.139 | 0.059 | 0.059 | 0.093 | 0.078 | 0.023 | 0.038 | 0.066 | 0.06 | 0.014 | 0.005 | 0.059 | 0.04 | -0.042 | -0.041 | -0.028 | 0.021 | -0.054 | -0.026 | 0.007 | 0.008 | 0.01 | 0.013 | -0.085 | 0.026 | 0.068 | 0.082 | 0.076 | 0.119 | 0.059 | 0.096 | 0.031 | 0.074 | 0.035 | 0.072 | -0.018 | 0.092 | 0.072 | 0.133 | 0.083 | 0.131 | 0.088 | 0.179 | 0.116 | 0.124 | 0.117 | 0.166 |
WPA (Winst Per Aandeel)
| -0.2 | 0.24 | 2.15 | 1.04 | 0.73 | -0.2 | 1.76 | 0.4 | 0.42 | 0.11 | 1.07 | 0.46 | 0.94 | 0.19 | 1.1 | 0.41 | -0.31 | -2.4 | 1.21 | 0.19 | 0.36 | -0.27 | 0.29 | -0.17 | 0.32 | -0.27 | 0.01 | -0.035 | 0.18 | -0.26 | 0.08 | 0.11 | 0.38 | -0.3 | 0.57 | 0.15 | 0.21 | 0.04 | 0.63 | 0.24 | 0.26 | -0.025 | 0.82 | 0.4 | 0.47 | 0.12 | 0.85 | 0.43 | 0.49 | 0.3 | 1.05 | 0.71 | 0.65 | 0.46 | 1.13 | 0.75 | 0.72 | 0.54 | 0.95 | 0.69 | 0.65 | 0.35 | 0.52 | 0.68 | 0.57 | 0.51 | 0.6 | 0.63 | 0.41 | 0.39 | 0.99 | 0.54 | 0.79 | 0.17 | 0.29 | 0.24 | 0.045 | 0.09 | 0.17 | 0.14 | 0.025 | 0.01 | 0.14 | 0.075 | -0.063 | -0.067 | -0.054 | 0.04 | -0.074 | -0.041 | 0.016 | 0.015 | 0.015 | 0.025 | -0.19 | 0.065 | 0.14 | 0.17 | 0.17 | 0.22 | 0.08 | 0.14 | 0.048 | 0.11 | 0.04 | 0.095 | -0.025 | 0.16 | 0.1 | 0.21 | 0.11 | 0.2 | 0.08 | 0.19 | 0.11 | 0.12 | 0.12 | 0.12 |
Verwaterde WPA
| -0.2 | 0.23 | 1.85 | 0.82 | 0.59 | -0.2 | 1.43 | 0.34 | 0.35 | 0.11 | 1.04 | 0.45 | 0.91 | 0.18 | 1.07 | 0.41 | -0.31 | -2.4 | 1.18 | 0.18 | 0.35 | -0.27 | 0.28 | -0.17 | 0.31 | -0.27 | 0.01 | -0.035 | 0.18 | -0.26 | 0.08 | 0.11 | 0.38 | -0.3 | 0.57 | 0.15 | 0.21 | 0.04 | 0.63 | 0.24 | 0.26 | -0.025 | 0.82 | 0.4 | 0.47 | 0.12 | 0.85 | 0.43 | 0.49 | 0.3 | 1.04 | 0.71 | 0.65 | 0.46 | 1.12 | 0.75 | 0.72 | 0.54 | 0.95 | 0.69 | 0.64 | 0.35 | 0.51 | 0.67 | 0.56 | 0.5 | 0.59 | 0.62 | 0.4 | 0.38 | 0.98 | 0.53 | 0.78 | 0.17 | 0.29 | 0.23 | 0.045 | 0.09 | 0.17 | 0.14 | 0.025 | 0.01 | 0.14 | 0.075 | -0.063 | -0.067 | -0.053 | 0.04 | -0.074 | -0.041 | 0.016 | 0.015 | 0.015 | 0.025 | -0.19 | 0.064 | 0.14 | 0.17 | 0.17 | 0.22 | 0.08 | 0.14 | 0.048 | 0.11 | 0.04 | 0.095 | -0.025 | 0.16 | 0.1 | 0.21 | 0.11 | 0.2 | 0.08 | 0.19 | 0.11 | 0.12 | 0.12 | 0.12 |
EBITDA
| 16.558 | -0.323 | 162.624 | 49.224 | 65.491 | 0.896 | 109.993 | 56.826 | 46.731 | 21.44 | 106.645 | 62.516 | 87.929 | 22.547 | 92.27 | 48.843 | 2.719 | -128.029 | 103.737 | 24.926 | 41.449 | -20.264 | 73.605 | 17.173 | 37.354 | -25.918 | 71.69 | 16.207 | 24.111 | -19.454 | 58.533 | 16.109 | 43.218 | -23.342 | 70.475 | 21.358 | 30.148 | 7.251 | 80.425 | 32.7 | 34.944 | -2.691 | 106.351 | 54.275 | 67.245 | 19.453 | 120.421 | 58.117 | 58.116 | 39.835 | 156.651 | 97.63 | 113.469 | 72.228 | 168.835 | 110.028 | 96.948 | 77.447 | 142.919 | 115.809 | 91.561 | 63.318 | 109.748 | 118.734 | 101.299 | 90.646 | 117.813 | 107.237 | 70.687 | 71.527 | 14.627 | 82.459 | 29.504 | 34.771 | 38.674 | 30.301 | 6.997 | -727.833 | 22.619 | 16.03 | 4.395 | 6.099 | 63.143 | 11.932 | -4.433 | 0.588 | 11.241 | 1.889 | -6.698 | -2.754 | 4.669 | 14.195 | 7.163 | -2.368 | 4.787 | 22.506 | 29.292 | 35.31 | 39.1 | 31.6 | 26.3 | 9.3 | 18.4 | 25.3 | 15.2 | 22.6 | 9.1 | 28.7 | 21.1 | 31.3 | 27.3 | 35.8 | 26.2 | 134.9 | -280 | 133.1 | 104.7 | 124.9 |
EBITDA ratio
| 0.023 | -0.001 | 0.183 | 0.076 | 0.099 | 0.002 | 0.135 | 0.09 | 0.073 | 0.036 | 0.133 | 0.097 | 0.14 | 0.043 | 0.142 | 0.086 | 0.007 | -0.492 | 0.123 | 0.04 | 0.061 | -0.038 | 0.088 | 0.028 | 0.058 | -0.05 | 0.09 | 0.029 | 0.042 | -0.042 | 0.086 | 0.03 | 0.079 | -0.052 | 0.107 | 0.041 | 0.055 | 0.015 | 0.115 | 0.055 | 0.057 | -0.005 | 0.138 | 0.088 | 0.105 | 0.035 | 0.148 | 0.092 | 0.091 | 0.069 | 0.202 | 0.152 | 0.168 | 0.122 | 0.223 | 0.179 | 0.168 | 0.144 | 0.223 | 0.222 | 0.175 | 0.144 | 0.196 | 0.225 | 0.197 | 0.185 | 0.229 | 0.229 | 0.182 | 0.189 | 0.042 | 0.236 | 0.128 | 0.134 | 0.14 | 0.114 | 0.039 | -3.376 | 0.101 | 0.081 | 0.029 | 0.04 | 0.317 | 0.072 | -0.034 | 0.004 | 0.067 | 0.012 | -0.056 | -0.02 | 0.025 | 0.082 | 0.047 | -0.015 | 0.024 | 0.104 | 0.165 | 0.187 | 0.2 | 0.203 | 0.22 | 0.078 | 0.138 | 0.194 | 0.155 | 0.204 | 0.077 | 0.202 | 0.178 | 0.231 | 0.196 | 0.232 | 0.214 | 1 | -2.26 | 1 | 1 | 1 |