Guess', Inc.
NYSE:GES
17.45 (USD) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1996 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 218.856 | 241.654 | 360.285 | 244.103 | 302.626 | 298.642 | 275.765 | 174.065 | 174.372 | 147.897 | 415.565 | 391.065 | 458.914 | 395.128 | 469.11 | 365.259 | 327.97 | 419.415 | 284.613 | 110.095 | 131.06 | 112.933 | 210.46 | 138.922 | 219.062 | 232.492 | 367.441 | 233.089 | 316.543 | 316.395 | 396.129 | 349.104 | 415.499 | 427.485 | 445.48 | 402.386 | 470.946 | 459.128 | 483.483 | 374.875 | 461.519 | 472.463 | 502.945 | 350.132 | 343.725 | 306.437 | 329.021 | 287.288 | 271.937 | 480.353 | 491.805 | 426.725 | 430.233 | 426.774 | 427.037 | 469.02 | 478.625 | 517.705 | 502.063 | 344.862 | 329.707 | 312.63 | 294.118 | 236.601 | 294.481 | 260.39 | 275.595 | 191.878 | 200.456 | 189.396 | 220.344 | 153.743 | 197.346 | 151.463 | 171.549 | 138.891 | 88.273 | 89.248 | 106.003 | 63.061 | 50.377 | 45.724 | 67.163 | 12.384 | 7.102 | 9.036 | 31.753 | 7.907 | 27.133 | 5.95 | 14.87 | 5.257 | 7.368 | 9.139 | 13.332 | 9.158 | 7.666 | 5.843 | 6.1 | 2.9 | 4.3 | 3.4 | 5.9 | 4.5 | 5.5 | 7.7 | 8.2 | 6.6 | 4.5 | 5.8 | 8.8 | 5.5 | 5.4 | 6.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 194.256 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.019 | 5.075 | 5.123 | 10.181 | 5.022 | 6.911 | 6.906 | 7.348 | 9.577 | 9.618 | 4.06 | 4.082 | 0 | 15.035 | 15.087 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.762 | 18.22 | 1.039 | 1.445 | 1.237 | 0.898 | 2.408 | 2.752 | 3.737 | 27.1 | 42.1 | 42.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 218.856 | 241.654 | 360.285 | 244.103 | 302.626 | 298.642 | 275.765 | 174.065 | 174.372 | 147.897 | 415.565 | 391.065 | 458.914 | 395.128 | 469.11 | 365.259 | 327.97 | 419.415 | 284.613 | 110.095 | 131.06 | 112.933 | 210.46 | 138.922 | 219.062 | 232.492 | 367.441 | 233.089 | 316.543 | 316.395 | 396.129 | 349.104 | 415.499 | 427.485 | 445.48 | 402.386 | 470.946 | 459.128 | 483.483 | 374.875 | 466.538 | 477.538 | 508.068 | 360.313 | 348.747 | 313.348 | 335.927 | 294.636 | 281.514 | 489.971 | 495.865 | 430.807 | 430.233 | 441.809 | 442.124 | 469.02 | 478.625 | 517.705 | 502.063 | 344.862 | 329.707 | 312.63 | 294.118 | 236.601 | 294.481 | 260.39 | 275.595 | 191.878 | 200.456 | 189.396 | 220.344 | 153.743 | 197.346 | 151.463 | 171.549 | 138.891 | 88.273 | 89.248 | 106.003 | 63.061 | 50.377 | 45.724 | 67.163 | 12.384 | 7.102 | 9.036 | 31.753 | 7.907 | 27.133 | 26.712 | 33.09 | 6.296 | 8.813 | 10.376 | 14.23 | 11.566 | 10.418 | 9.58 | 33.2 | 45 | 4.3 | 3.4 | 5.9 | 4.5 | 5.5 | 7.7 | 8.2 | 6.6 | 4.5 | 5.8 | 8.8 | 5.5 | 5.4 | 6.4 |
Nettovorderingen
| 332.037 | 297.422 | 314.769 | 340.784 | 318.364 | 286.314 | 341.939 | 319.342 | 301.659 | 295.43 | 328.856 | 321.296 | 299.915 | 306.297 | 314.147 | 300.432 | 246.471 | 239.532 | 327.281 | 300.197 | 292.985 | 250.521 | 321.995 | 286.106 | 283.375 | 243.138 | 259.996 | 236.659 | 233.635 | 193.643 | 225.537 | 218.205 | 201.26 | 177.669 | 222.359 | 195.825 | 198.735 | 195.741 | 216.205 | 236.053 | 233.906 | 217.541 | 276.565 | 258.909 | 271.826 | 251.071 | 324.971 | 332.44 | 334.847 | 335.517 | 340.602 | 376.502 | 391.486 | 377.432 | 358.482 | 372.217 | 301.522 | 282.535 | 289.638 | 318.472 | 297.031 | 277.436 | 264.34 | 299.653 | 288.173 | 315.598 | 254.4 | 296.617 | 186.905 | 206.383 | 133.406 | 172.561 | 75.782 | 123.245 | 81.762 | 103.806 | 74.399 | 123.007 | 53.915 | 58.709 | 38.084 | 51.118 | 32.602 | 41.166 | 36.116 | 49.303 | 35.437 | 53.349 | 33.93 | 46.637 | 40.5 | 50.302 | 42.306 | 59.349 | 34.383 | 77.67 | 66.142 | 73.018 | 39.7 | 52.6 | 44.9 | 54.6 | 34.1 | 48.6 | 43 | 54.6 | 37.8 | 63.8 | 59.5 | 69.4 | 46.8 | 59.5 | 45.7 | 36.9 |
Voorraad
| 603.263 | 554.903 | 466.297 | 562.386 | 554.425 | 528.903 | 510.899 | 574.574 | 535.53 | 483.927 | 462.295 | 482.475 | 430.289 | 404.851 | 389.144 | 393.162 | 419.427 | 392.49 | 393.129 | 519.875 | 484.236 | 478.223 | 468.897 | 548.517 | 464.531 | 434.922 | 428.304 | 477.177 | 436.044 | 402.673 | 367.381 | 428.139 | 379.748 | 358.191 | 311.704 | 373.103 | 335.46 | 327.101 | 319.078 | 412.573 | 392.387 | 373.423 | 350.899 | 426.886 | 400.141 | 375.793 | 369.712 | 422.304 | 381.18 | 334.235 | 328.602 | 385.399 | 343.094 | 300.713 | 294.705 | 346.014 | 307.056 | 245.836 | 246.197 | 261.88 | 258.612 | 203.395 | 239.675 | 252.973 | 258.888 | 202.804 | 232.159 | 222.956 | 226.377 | 164.5 | 165.232 | 139.69 | 127.425 | 111.583 | 122.037 | 126.387 | 113.206 | 95.595 | 82.329 | 105.497 | 96.81 | 81.044 | 83.53 | 104.671 | 96.269 | 90.976 | 95.683 | 106.304 | 87.222 | 82.202 | 96.105 | 130.411 | 130.927 | 132.412 | 144.22 | 164.214 | 173.711 | 135.522 | 106.6 | 98.1 | 79.9 | 70.9 | 89.5 | 103.7 | 104.7 | 85 | 92.1 | 105.9 | 103.5 | 86.6 | 79.5 | 83.9 | 92.3 | 72.9 |
Overige vlottende activa
| 101.701 | 113.548 | 84.122 | 81.22 | 84.654 | 98.82 | 83.102 | 82.553 | 87.434 | 96.128 | 77.378 | 76.414 | 74.771 | 67.907 | 60.123 | 74.063 | 80.069 | 58.961 | 59.212 | 67.425 | 59.226 | 76.308 | 87.343 | 109.178 | 86.03 | 73.32 | 52.964 | 59.658 | 61.208 | 66.695 | 54.965 | 59.479 | 55.831 | 62.305 | 56.709 | 78.831 | 85.013 | 91.128 | 92.593 | 114.928 | 109.475 | 89.342 | 80.554 | 103.617 | 108.381 | 117.43 | 76.615 | 76.784 | 85.157 | 81.788 | 75.411 | 84.017 | 77.756 | 78.688 | 50.148 | 85.473 | 87.779 | 82.079 | 54.621 | 81.976 | 82.528 | 92.696 | 96.056 | 67.856 | 71.307 | 46.767 | 52.585 | 46.141 | 45.993 | 39.373 | 39.91 | 74.858 | 33.323 | 33.754 | 35.429 | 31.494 | 29.538 | 29.778 | 28.776 | 22.639 | 22.639 | 30.781 | 9.499 | 35.325 | 34.928 | 29.218 | 26.114 | 5.149 | 8.026 | 2.49 | 0.159 | 25.78 | 26.965 | 27.183 | 33.259 | 25.315 | 20.881 | 19.836 | 21.5 | 13.5 | 49.4 | 26.1 | 26.6 | 19.1 | 26.3 | 25.9 | 29.5 | 17.1 | 14.5 | 11.7 | 16.2 | 9.6 | 6.9 | 5.6 |
Totaal vlottende activa
| 1,255.857 | 1,207.527 | 1,225.473 | 1,228.493 | 1,260.069 | 1,212.679 | 1,211.705 | 1,150.534 | 1,098.995 | 1,023.382 | 1,284.094 | 1,271.25 | 1,263.889 | 1,174.183 | 1,232.524 | 1,132.916 | 1,073.937 | 1,110.398 | 1,064.235 | 997.592 | 968.026 | 918.508 | 1,089.23 | 1,083.255 | 1,053.37 | 984.104 | 1,108.946 | 1,006.808 | 1,048.688 | 980.935 | 1,044.012 | 1,054.927 | 1,052.338 | 1,025.65 | 1,036.252 | 1,050.145 | 1,090.154 | 1,073.098 | 1,111.359 | 1,138.429 | 1,202.306 | 1,157.844 | 1,216.086 | 1,149.725 | 1,129.095 | 1,057.642 | 1,107.225 | 1,126.164 | 1,082.698 | 1,241.511 | 1,261.482 | 1,276.725 | 1,242.569 | 1,198.642 | 1,163.58 | 1,272.724 | 1,174.982 | 1,128.155 | 1,123.089 | 1,007.19 | 967.878 | 886.157 | 894.189 | 857.083 | 912.849 | 825.559 | 814.739 | 757.592 | 659.731 | 599.652 | 558.892 | 540.852 | 433.876 | 420.045 | 410.777 | 400.578 | 305.416 | 337.628 | 271.023 | 249.906 | 216.052 | 207.579 | 210.644 | 193.546 | 174.415 | 178.533 | 188.987 | 192.887 | 176.455 | 177.061 | 189.036 | 212.789 | 209.011 | 229.32 | 226.092 | 278.765 | 271.152 | 237.956 | 201 | 209.2 | 178.5 | 155 | 156.1 | 175.9 | 179.5 | 173.2 | 167.6 | 193.4 | 182 | 173.5 | 151.3 | 158.5 | 150.3 | 121.8 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 1,005.551 | 980.31 | 913.679 | 891.935 | 889.65 | 885.46 | 876.503 | 845.729 | 882.301 | 886.374 | 914.564 | 918.287 | 938.151 | 949.898 | 981 | 1,010.738 | 1,006.934 | 1,022.711 | 1,140.102 | 1,172.981 | 1,202.968 | 1,229.22 | 315.558 | 297.173 | 288.74 | 286.915 | 294.254 | 283.197 | 275.417 | 245.131 | 243.005 | 272.918 | 271.512 | 265.818 | 255.344 | 240.058 | 241.579 | 249.784 | 259.524 | 290.434 | 309.155 | 322.936 | 324.606 | 336.858 | 341.378 | 346.268 | 355.729 | 356.396 | 348.202 | 354.394 | 348.885 | 352.514 | 343.198 | 337.161 | 313.856 | 299.954 | 272.938 | 256.962 | 255.308 | 254.259 | 249.147 | 235.607 | 221.416 | 243.704 | 252.464 | 237.193 | 229.917 | 219.984 | 191.04 | 176.722 | 164.262 | 159.817 | 158.675 | 148.088 | 144.007 | 126.905 | 121.43 | 117.659 | 113.944 | 109.554 | 106.524 | 109.988 | 114.403 | 119.742 | 120.911 | 124.284 | 128.097 | 138.235 | 137.378 | 141.107 | 145.385 | 153.455 | 156.446 | 160.859 | 168.299 | 159.527 | 147.75 | 131.792 | 125.7 | 92 | 83.7 | 83.2 | 86.5 | 88.5 | 90.6 | 92.6 | 98.2 | 88.8 | 78.1 | 73.1 | 64.3 | 63.2 | 67.3 | 68.2 |
Goodwill
| 34.335 | 34.039 | 34.1 | 33.618 | 34.585 | 34.574 | 34.277 | 32.386 | 32.971 | 33.628 | 34.885 | 35.539 | 36.181 | 36.516 | 36.736 | 35.957 | 36.232 | 34.49 | 34.777 | 36.386 | 36.279 | 36.522 | 37.072 | 36.893 | 37.299 | 37.405 | 38.481 | 36.609 | 36.415 | 34.56 | 34.1 | 33.754 | 34.162 | 34.762 | 33.412 | 33.811 | 33.766 | 34.263 | 34.133 | 36.757 | 38.639 | 39.538 | 38.992 | 39.023 | 38.661 | 38.407 | 39.287 | 37.852 | 36.505 | 29.135 | 29.07 | 30.331 | 30.704 | 31.268 | 29.595 | 30.03 | 28.817 | 29.155 | 29.877 | 32.273 | 31.703 | 27.698 | 27.102 | 27.142 | 30.708 | 30.534 | 29.431 | 25.837 | 25.064 | 24.831 | 28.004 | 20.88 | 20.623 | 20.623 | 20.623 | 21.405 | 21.359 | 20.426 | 11.61 | 11.61 | 11.61 | 11.61 | 0 | 11.61 | 11.61 | 11.61 | 0 | 0 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.75 | 6.282 | 6.934 | 7.063 | 7.642 | 5.519 | 5.977 | 5.912 | 6.33 | 6.269 | 6.504 | 6.725 | 7.196 | 7.279 | 7.269 | 7.794 | 8.009 | 8.648 | 9.745 | 11.114 | 12.336 | 13.141 | 13.143 | 13.813 | 14.611 | 17.452 | 16 | 15.338 | 13.882 | 10.297 | 10.697 | 10.844 | 11.124 | 10.321 | 9.192 | 10.742 | 13.343 | 13.474 | 15.974 | 15.509 | 16.893 | 21.469 | 16.145 | 17.585 | 23.88 | 22.519 | 23.708 | 20.28 | 20.437 | 21.167 | 18.532 | 10.044 | 0 | 0 | 20.623 | 21.405 | 21.359 | 20.426 | 11.61 | 11.61 | 11.61 | 11.61 | 21.474 | 11.61 | 0 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 34.335 | 34.039 | 34.1 | 33.618 | 34.585 | 34.574 | 34.277 | 32.386 | 32.971 | 33.628 | 34.885 | 35.539 | 36.181 | 36.516 | 36.736 | 35.957 | 36.232 | 34.49 | 34.777 | 36.386 | 42.029 | 42.804 | 44.006 | 43.956 | 44.941 | 42.924 | 44.458 | 42.521 | 42.745 | 40.829 | 40.604 | 40.479 | 41.358 | 42.041 | 40.681 | 41.605 | 41.775 | 42.911 | 43.878 | 47.871 | 50.975 | 52.679 | 52.135 | 52.836 | 53.272 | 55.859 | 55.287 | 53.19 | 50.387 | 39.432 | 39.767 | 41.175 | 41.828 | 41.589 | 38.787 | 40.772 | 42.16 | 42.629 | 45.851 | 47.782 | 48.596 | 49.167 | 43.247 | 44.727 | 54.588 | 53.053 | 53.139 | 46.117 | 45.501 | 45.998 | 46.536 | 30.924 | 20.623 | 20.623 | 20.623 | 21.405 | 21.359 | 20.426 | 11.61 | 11.61 | 11.61 | 11.61 | 21.474 | 11.61 | 11.61 | 11.61 | 0 | 0 | 11.61 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 1.394 | 11.612 | 8.988 | -220.471 | -197.552 | 5.422 | 4.4 | 4.1 | -189.872 | 3.9 | -200.005 | -222.496 | -108.059 | -108.495 | -109.153 | -100.171 | -98.676 | -93.267 | -98.332 | -94.052 | -99.403 | -100.431 | -101.23 | -108.393 | -108.218 | -108.808 | -112.844 | -126.141 | -127.883 | -123.422 | -123.397 | -127.691 | -130.614 | -131.109 | -124.294 | -107.722 | -108.288 | -111.628 | -112.625 | -103.402 | -107.866 | -111.357 | -107.108 | -94.272 | -93.983 | -98.372 | -98.35 | -104.502 | -101.505 | -91.218 | 0 | -98.375 | -97.535 | -97.781 | 0 | -93.983 | -94.548 | -95.372 | 0 | -99.629 | -99.811 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -14.836 | 0 | -14.836 | 0 | 0 | -26.446 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 177.139 | 176.544 | 178.91 | 186.853 | 162.967 | 166.966 | 158.403 | 151.412 | 156.901 | 160.685 | 165.12 | 186.957 | 71.878 | 71.979 | 72.417 | 64.214 | 62.444 | 58.777 | 63.555 | 57.666 | 57.374 | 57.627 | 57.224 | 64.437 | 63.277 | 65.884 | 68.386 | 83.62 | 85.138 | 82.593 | 82.793 | 87.212 | 89.256 | 89.068 | 83.613 | 66.117 | 66.513 | 68.717 | 68.747 | 55.531 | 56.891 | 58.678 | 54.973 | 41.436 | 40.711 | 42.513 | 43.063 | 51.312 | 51.118 | 51.786 | 52.613 | 57.2 | 55.707 | 56.192 | 55.455 | 53.211 | 52.388 | 52.743 | 55.504 | 51.847 | 51.215 | 48.506 | 49.689 | 54.322 | 57.413 | 56.804 | 57.726 | 51.274 | 50.167 | 48.264 | 43.084 | 37.226 | 37.226 | 37.226 | 37.226 | 16.894 | 16.894 | 16.894 | 16.894 | 16.244 | 16.244 | 16.244 | 0 | 14.836 | 0 | 14.836 | 14.836 | 10.42 | 14.836 | 10.42 | 0 | 14.47 | 14.47 | 14.47 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 302.369 | 338.609 | 228.871 | 358.349 | 339.44 | 135.621 | 140.16 | 132.463 | 335.375 | 142.037 | 356.97 | 353.83 | 254.861 | 253.928 | 252.344 | 236.352 | 229.858 | 213.643 | 224.625 | 220.327 | 231.21 | 234.032 | 244.417 | 243.718 | 247.788 | 250.162 | 252.434 | 263.507 | 253.102 | 246.058 | 247.468 | 251.918 | 251.166 | 261.308 | 247.152 | 232.269 | 231.879 | 232.357 | 230.522 | 225.233 | 228.958 | 232.971 | 223.739 | 210.248 | 210.53 | 217.558 | 250.552 | 260.508 | 250.222 | 243.839 | 141.728 | 231.961 | 230.863 | 227.085 | 114.126 | 193.017 | 179.613 | 169.651 | 50.423 | 147.869 | -103.366 | 39.829 | 38.025 | 46.844 | 39.976 | 36.962 | 30.707 | 47.195 | 42.725 | 32.15 | 24.151 | 39.998 | 47.712 | 36.048 | 20.741 | 20.229 | 20.226 | 20.339 | 10.833 | 9.615 | 7.734 | 9.407 | 16.244 | 19.43 | 24.576 | 21.231 | 17.612 | 18.768 | 28.847 | 18.006 | 28.042 | 10.475 | 11.16 | 11.64 | 25.292 | 21.79 | 25.914 | 36.578 | 42.3 | 24.6 | 24 | 23.9 | 21.2 | 19.1 | 19.7 | 21.4 | 22 | 30.9 | 37.2 | 29.7 | 23.7 | 15.7 | 12.1 | 12.6 |
Totaal niet-vlottende activa
| 1,520.788 | 1,541.114 | 1,364.548 | 1,250.284 | 1,229.09 | 1,228.043 | 1,213.743 | 1,166.09 | 1,217.676 | 1,226.624 | 1,271.534 | 1,272.117 | 1,193.012 | 1,203.826 | 1,233.344 | 1,247.09 | 1,236.792 | 1,236.354 | 1,364.727 | 1,393.308 | 1,434.178 | 1,463.252 | 559.975 | 540.891 | 536.528 | 537.077 | 546.688 | 546.704 | 528.519 | 491.189 | 490.473 | 524.836 | 522.678 | 527.126 | 502.496 | 472.327 | 473.458 | 482.141 | 490.046 | 515.667 | 538.113 | 555.907 | 548.345 | 547.106 | 551.908 | 563.826 | 606.281 | 616.904 | 598.424 | 598.233 | 582.993 | 584.475 | 574.061 | 564.246 | 522.224 | 492.971 | 452.551 | 426.613 | 407.086 | 402.128 | 145.781 | 373.109 | 352.377 | 389.597 | 404.441 | 384.012 | 371.489 | 364.57 | 329.433 | 303.134 | 278.033 | 267.965 | 264.236 | 241.985 | 222.597 | 185.433 | 179.909 | 175.318 | 153.281 | 147.023 | 142.112 | 147.249 | 152.121 | 150.782 | 157.097 | 157.125 | 160.545 | 167.423 | 166.225 | 169.533 | 173.427 | 178.4 | 182.076 | 186.969 | 193.591 | 181.317 | 173.664 | 168.37 | 168 | 116.6 | 107.7 | 107.1 | 107.7 | 107.6 | 110.3 | 114 | 120.2 | 119.7 | 115.3 | 102.8 | 88 | 78.9 | 79.4 | 80.8 |
Totaal activa
| 2,776.645 | 2,748.641 | 2,590.021 | 2,478.777 | 2,489.159 | 2,440.722 | 2,425.448 | 2,316.624 | 2,316.671 | 2,250.006 | 2,555.628 | 2,543.367 | 2,456.901 | 2,378.009 | 2,465.868 | 2,380.006 | 2,310.729 | 2,346.752 | 2,428.962 | 2,390.9 | 2,402.204 | 2,381.76 | 1,649.205 | 1,624.146 | 1,589.898 | 1,521.181 | 1,655.634 | 1,553.512 | 1,577.207 | 1,472.124 | 1,534.485 | 1,579.763 | 1,575.016 | 1,552.776 | 1,538.748 | 1,522.472 | 1,563.612 | 1,555.239 | 1,601.405 | 1,654.096 | 1,740.419 | 1,713.751 | 1,764.431 | 1,696.831 | 1,681.003 | 1,621.468 | 1,713.506 | 1,743.068 | 1,681.122 | 1,839.744 | 1,844.475 | 1,861.2 | 1,816.63 | 1,762.888 | 1,685.804 | 1,765.695 | 1,627.533 | 1,554.768 | 1,530.175 | 1,409.318 | 1,362.806 | 1,259.266 | 1,246.566 | 1,246.68 | 1,317.29 | 1,209.571 | 1,186.228 | 1,122.162 | 989.164 | 902.786 | 836.925 | 808.817 | 698.112 | 662.03 | 633.374 | 586.011 | 485.325 | 512.946 | 424.304 | 396.929 | 358.164 | 354.828 | 362.765 | 344.328 | 331.512 | 335.658 | 349.532 | 360.31 | 342.68 | 346.594 | 362.463 | 391.189 | 391.087 | 416.289 | 419.683 | 460.082 | 444.816 | 406.326 | 369 | 325.8 | 286.2 | 262.1 | 263.8 | 283.5 | 289.8 | 287.2 | 287.8 | 313.1 | 297.3 | 276.3 | 239.3 | 237.4 | 229.7 | 202.6 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 345.648 | 274.449 | 272.83 | 292.443 | 308.614 | 274.683 | 289.442 | 322.967 | 340.943 | 288.07 | 325.797 | 313.727 | 285.578 | 257.926 | 300.427 | 293.109 | 259.743 | 214.937 | 232.761 | 253.593 | 246.492 | 206.738 | 286.657 | 314.068 | 279.053 | 219.174 | 264.438 | 241.909 | 229.527 | 207.215 | 209.616 | 236.268 | 201.992 | 179.533 | 177.505 | 175.976 | 159.244 | 144.902 | 159.924 | 174.557 | 194.101 | 164.895 | 191.532 | 188.994 | 198.388 | 178.086 | 191.143 | 214.031 | 209.528 | 188.732 | 224.859 | 243.199 | 245.175 | 212.667 | 233.846 | 228.091 | 229.451 | 175.475 | 195.075 | 170.186 | 203.174 | 148.215 | 192.168 | 173.33 | 240.615 | 156.984 | 210.258 | 179.608 | 191.294 | 125.171 | 117.339 | 129.487 | 100.139 | 84.131 | 87.711 | 96.807 | 69.991 | 77.678 | 58.158 | 54.193 | 46.717 | 45.623 | 44.888 | 50.719 | 39.995 | 37.004 | 44.46 | 54.579 | 42.391 | 36.875 | 47.933 | 47.747 | 45.604 | 52.545 | 84.043 | 66.44 | 65.559 | 59.219 | 61.7 | 45.9 | 36.5 | 23.1 | 32.8 | 35.3 | 36.7 | 32.2 | 38.3 | 40.9 | 42.2 | 43.2 | 39.3 | 39.3 | 37.2 | 40.7 |
Kortlopende schulden
| 228.916 | 223.206 | 255.28 | 322.1 | 322.426 | 326.532 | 210.572 | 198.778 | 208.129 | 256.399 | 238.895 | 242.032 | 235.585 | 242.593 | 261.51 | 261.288 | 278.07 | 387.468 | 201.556 | 227.066 | 246.466 | 266.251 | 4.315 | 3.538 | 3.504 | 3.363 | 2.845 | 2.121 | 2.033 | 0.571 | 0.566 | 0.56 | 0.555 | 4.443 | 4.024 | 4.45 | 4.84 | 5.313 | 1.548 | 1.707 | 1.997 | 1.829 | 4.16 | 3.924 | 3.015 | 1.931 | 1.901 | 1.776 | 1.72 | 1.967 | 2.03 | 2.131 | 2.207 | 2.359 | 2.177 | 2.264 | 2.123 | 2.707 | 2.357 | 2.577 | 18.362 | 30.645 | 24.018 | 45.555 | 40.703 | 47.562 | 35.254 | 43.252 | 3.55 | 37.547 | 34.357 | 44.873 | 27.085 | 39.525 | 34.232 | 38.164 | 37.015 | 53.905 | 13.43 | 13.111 | 12.948 | 15.124 | 13.931 | 14.111 | 13.933 | 14.412 | 80.138 | 5.967 | 6.837 | 6.384 | 7.609 | 13.606 | 13.858 | 15.711 | 13.801 | 14.659 | 14.004 | 9.439 | 7.5 | 6 | 6 | 0 | 0 | 0 | 0 | 0.2 | 0.2 | 0.7 | 0.9 | 7.2 | 6.1 | 6.4 | 4.1 | 4.1 |
Belastingschulden
| 0 | 0 | 20.825 | 0 | 0 | 0 | 51.203 | 0 | 0 | 0 | 44.489 | 0 | 0 | 0 | 33.171 | 0 | 0 | 0 | 39.027 | 0 | 0 | 0 | 37.139 | 0 | 0 | 0 | 38.576 | 0 | 0 | 0 | 22.48 | 0 | 0 | 0 | 25.504 | 0 | 0 | 0 | 20.874 | 0 | 0 | 0 | 34.949 | 0 | 0 | 0 | 57.108 | 0 | 0 | 0 | 26.843 | 0 | 0 | 0 | 29.596 | 0 | 0 | 0 | 19.429 | 0 | 0 | 0 | 4.344 | 0 | 0 | 0 | 19.724 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.5 | 0 | 0 | 0 | 0 | 5.149 | 0 | 2.49 | 0 | 2.473 | 2.542 | 0.492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -345.648 | -274.449 | 14.193 | -292.443 | -308.614 | 0 | 12.719 | -322.967 | -340.943 | 5.1 | 12.852 | -313.727 | -285.578 | -257.926 | 10.731 | -293.109 | -259.743 | -214.937 | 8.008 | -253.593 | -246.492 | -206.738 | 8.26 | -314.068 | -279.053 | -219.174 | 17.119 | -241.909 | -229.527 | -207.215 | 17.41 | -236.268 | -201.992 | -179.533 | 25.02 | -175.976 | -159.244 | -144.902 | 25.235 | -174.557 | -194.101 | -164.895 | 25.525 | -188.994 | -198.388 | -178.086 | 21.828 | -214.031 | -209.528 | -188.732 | 0 | -243.199 | -245.175 | -212.667 | 12.39 | -228.091 | -229.451 | -175.475 | 13.434 | -170.186 | -15.394 | 0 | 12.258 | 0 | 0 | 0 | 21.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -17.701 | -2.088 | 0 | 0 | 0 | 0 | 0 | 5.149 | -3.484 | 0 | 0 | 2.473 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 626.598 | 544.912 | 249.254 | 514.294 | 534.879 | 227.818 | 250.319 | 210.982 | 552.19 | 208.922 | 240.33 | 562.606 | 479.567 | 434.082 | 189.871 | 474.085 | 452.41 | 334.756 | 196.088 | 429.701 | 426.886 | 379.549 | 244.132 | 557.126 | 466.385 | 390.426 | 183.443 | 387.821 | 374.628 | 323.995 | 117.861 | 363.416 | 337.921 | 314.979 | 120.51 | 322.6 | 314.376 | 279.231 | 115.259 | 314.967 | 358.169 | 318.021 | 148.808 | 358.497 | 369.592 | 340.865 | 170.094 | 395.044 | 385.116 | 387.207 | 193.147 | 425.596 | 432.01 | 426.352 | 182.603 | 421.389 | 379.45 | 311.992 | 130.813 | 300.7 | 125.983 | 128.316 | 107.44 | 132.074 | 154.569 | 146.728 | 121.651 | 165.524 | 133.97 | 128 | 132.2 | 116.442 | 97.886 | 85.374 | 95.283 | 75.759 | 52.668 | 62.38 | 61.211 | 63.494 | 63.494 | 45.793 | 52.056 | 41.007 | 37.11 | 39.658 | 42.963 | 31.732 | 36.881 | 37.456 | 38.231 | 30.975 | 27.405 | 29.04 | 31.959 | 24.437 | 24.489 | 30.64 | 33.8 | 30.1 | 27.8 | 22.7 | 22 | 17.5 | 18.8 | 14 | 22.5 | 20.7 | 22.3 | 32.2 | 29.1 | 26.3 | 24.6 | 19.4 |
Totaal kortlopende verplichtingen
| 855.514 | 768.118 | 791.557 | 836.394 | 857.305 | 829.033 | 763.052 | 732.727 | 760.319 | 758.491 | 817.874 | 804.638 | 715.152 | 676.675 | 762.539 | 735.373 | 730.48 | 722.224 | 638.413 | 656.767 | 673.352 | 645.8 | 543.364 | 560.664 | 469.889 | 393.789 | 467.845 | 389.942 | 376.661 | 324.566 | 345.453 | 363.976 | 338.476 | 319.422 | 327.059 | 327.05 | 319.216 | 284.544 | 301.966 | 316.674 | 360.166 | 319.85 | 370.025 | 362.421 | 372.607 | 342.796 | 384.966 | 396.82 | 386.836 | 389.174 | 420.036 | 427.727 | 434.217 | 428.711 | 431.016 | 423.653 | 381.573 | 314.699 | 341.679 | 303.277 | 332.125 | 307.176 | 335.884 | 350.959 | 435.887 | 351.274 | 388.291 | 388.384 | 328.814 | 290.718 | 283.896 | 290.802 | 225.11 | 209.03 | 217.226 | 210.73 | 159.674 | 193.963 | 132.799 | 130.798 | 105.458 | 104.452 | 110.875 | 105.837 | 91.038 | 91.074 | 167.561 | 97.427 | 82.625 | 80.715 | 93.773 | 94.801 | 86.867 | 97.296 | 129.803 | 105.536 | 104.052 | 99.298 | 103 | 82 | 64.3 | 45.8 | 54.8 | 52.8 | 55.5 | 46.4 | 61 | 62.3 | 65.4 | 82.6 | 74.5 | 72 | 65.9 | 64.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 538.384 | 548.755 | 355.07 | 937.103 | 944.648 | 955.905 | 923.088 | 972.042 | 949.998 | 899.16 | 914.322 | 934.527 | 967.568 | 980.907 | 989.825 | 1,015.121 | 978.175 | 1,004.927 | 994.212 | 1,019.892 | 1,025.358 | 1,038.169 | 35.012 | 36.254 | 36.945 | 37.217 | 39.196 | 38.781 | 39.214 | 23.322 | 23.482 | 23.54 | 23.639 | 23.539 | 2.318 | 2.189 | 2.057 | 2.335 | 6.165 | 6.738 | 6.735 | 6.912 | 7.58 | 7.613 | 7.21 | 7.559 | 8.314 | 8.739 | 8.719 | 9.807 | 10.206 | 11.372 | 12.027 | 12.834 | 12.218 | 12.949 | 12.519 | 12.752 | 14.137 | 15.457 | 15.394 | 14.327 | 14.586 | 14.494 | 18.173 | 18.453 | 18.724 | 18.152 | 17.669 | 17.796 | 18.018 | 41.736 | 48.154 | 50.509 | 40.054 | 45.027 | 50.848 | 53.865 | 41.396 | 48.416 | 47.773 | 50.349 | 54.161 | 58.222 | 67.631 | 69.48 | 1.48 | 79.991 | 79.933 | 79.99 | 80.119 | 108.672 | 114.096 | 129.764 | 103.781 | 155.3 | 146.289 | 117.805 | 83.4 | 95.3 | 93.6 | 95 | 99 | 124.9 | 138 | 147.7 | 141.3 | 164.3 | 146.2 | 129.5 | 121.2 | 135.5 | 148.7 | 119.2 |
Uitgestelde opbrengsten niet-vlottend
| 36.8 | 0 | 14.8 | 0 | 0 | 0 | 15.2 | 0 | 0 | 13.5 | 14.3 | 13.7 | 14.8 | 15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -68.747 | 0 | 0 | 0 | -54.973 | 0 | 0 | 0 | -43.063 | 93.995 | 90.703 | 90.808 | 87.795 | 84.671 | 80.168 | 77.281 | 76.455 | 74.43 | 68.617 | 63.809 | 60.642 | 60.131 | 58.787 | 56.521 | 52.563 | -54.322 | -57.413 | -56.804 | 67.098 | -51.274 | -50.167 | -48.264 | -43.084 | -37.226 | -37.226 | -37.226 | -37.226 | -16.894 | -16.894 | -16.894 | -16.894 | -16.244 | -16.244 | -16.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -36.8 | 0 | 552.249 | 0 | 0 | 0 | -15.2 | 0 | 0 | -13.5 | -14.3 | -13.7 | -14.8 | -15.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 68.747 | 0 | 0 | 0 | 54.973 | 0 | 0 | 0 | 43.063 | -93.995 | -90.703 | -90.808 | 52.613 | -84.671 | -80.168 | 56.192 | 55.455 | 53.211 | 52.388 | 52.743 | 55.504 | 51.847 | 51.215 | 48.506 | 49.689 | 54.322 | 57.413 | 56.804 | 57.726 | 51.274 | 50.167 | 48.264 | 43.084 | 37.226 | 37.226 | 37.226 | 37.226 | 16.894 | 16.894 | 16.894 | 16.894 | 16.244 | 16.244 | 16.244 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.9 | 8.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 850.719 | 823.935 | 141.029 | 147.637 | 152.812 | 153.392 | 157.403 | 150.733 | 153.904 | 151.262 | 160.289 | 140.746 | 138.084 | 139.285 | 144.004 | 147.065 | 581.493 | 600.532 | 130.259 | 123.638 | 125.915 | 127.939 | 212.331 | 191.869 | 212.032 | 210.847 | 209.528 | 179.22 | 185.253 | 179.324 | 180.104 | 179.372 | 181.159 | 179.498 | 172.826 | 174.288 | 178.541 | 193.705 | 199.391 | 198.85 | 204.739 | 207.647 | 211.01 | 200.879 | 207.52 | 212.161 | 216.214 | 221.373 | 219.589 | 221.978 | 71.267 | 174.519 | 169.776 | 31.419 | 29.755 | 21.751 | 44.303 | 24.584 | 31.87 | 7.442 | 8.555 | 9.952 | 8.34 | 116.35 | 119.476 | 120.295 | -8.574 | 108.574 | 104.936 | 103.328 | 99.199 | 88.045 | 88.351 | 89.011 | 87.801 | 75.807 | 43.938 | 37.467 | 29.532 | 17.368 | 16.353 | 15.82 | 14.947 | 14.33 | 14.584 | 13.648 | 14.211 | 12.51 | 10.424 | 10.276 | 10.647 | 10.872 | 11.07 | 11.291 | 10.943 | 10.572 | 9.253 | 9.458 | 14.2 | 0.1 | 9 | 9.3 | 9.6 | 9.5 | 9.6 | 9.8 | 10.2 | 9.2 | 21.5 | 8.5 | 8.7 | 8.7 | 8.6 | 8.1 |
Totaal niet-vlottende verplichtingen
| 1,389.103 | 1,372.69 | 1,063.148 | 1,084.74 | 1,097.46 | 1,109.297 | 1,080.491 | 1,122.775 | 1,103.902 | 1,050.422 | 1,074.611 | 1,075.273 | 1,105.652 | 1,120.192 | 1,133.829 | 1,162.186 | 1,559.668 | 1,605.459 | 1,124.471 | 1,143.53 | 1,151.273 | 1,166.108 | 247.343 | 228.123 | 248.977 | 248.064 | 248.724 | 218.001 | 224.467 | 202.646 | 203.586 | 202.912 | 204.798 | 203.037 | 175.144 | 176.477 | 180.598 | 196.04 | 205.556 | 205.588 | 211.474 | 214.559 | 218.59 | 208.492 | 214.73 | 219.72 | 224.528 | 230.112 | 228.308 | 231.785 | 221.881 | 185.891 | 181.803 | 177.726 | 173.883 | 162.341 | 177.827 | 153.888 | 162.153 | 134.877 | 133.951 | 129.306 | 125.178 | 130.844 | 137.649 | 138.748 | 134.974 | 126.726 | 122.605 | 121.124 | 117.217 | 129.781 | 136.505 | 139.52 | 127.855 | 120.834 | 94.786 | 91.332 | 70.928 | 65.784 | 64.126 | 66.169 | 69.108 | 72.552 | 82.215 | 83.128 | 15.691 | 92.501 | 90.357 | 90.266 | 90.766 | 119.544 | 125.166 | 141.055 | 114.724 | 165.872 | 155.542 | 127.263 | 97.6 | 104.3 | 102.6 | 104.3 | 108.6 | 134.4 | 147.6 | 157.5 | 151.5 | 173.5 | 167.7 | 138 | 129.9 | 144.2 | 157.3 | 127.3 |
Totaal passiva
| 2,244.617 | 2,140.808 | 1,854.705 | 1,921.134 | 1,954.765 | 1,938.33 | 1,843.543 | 1,855.502 | 1,864.221 | 1,808.913 | 1,892.485 | 1,879.911 | 1,820.804 | 1,796.867 | 1,896.368 | 1,897.559 | 2,290.148 | 2,327.683 | 1,762.884 | 1,800.297 | 1,824.625 | 1,811.908 | 790.707 | 788.787 | 718.866 | 641.853 | 716.569 | 607.943 | 601.128 | 527.212 | 549.039 | 566.888 | 543.274 | 522.459 | 502.203 | 503.527 | 499.814 | 480.584 | 507.522 | 522.262 | 571.64 | 534.409 | 588.615 | 570.913 | 587.337 | 562.516 | 609.494 | 626.932 | 615.144 | 620.959 | 641.917 | 613.618 | 616.02 | 606.437 | 604.899 | 585.994 | 559.4 | 468.587 | 503.832 | 438.154 | 466.076 | 436.482 | 461.062 | 481.803 | 573.536 | 490.022 | 523.265 | 515.11 | 451.419 | 411.842 | 401.113 | 420.583 | 361.615 | 348.55 | 345.081 | 331.564 | 254.46 | 285.295 | 203.727 | 196.582 | 169.584 | 170.621 | 179.983 | 178.389 | 173.253 | 174.202 | 183.252 | 189.928 | 172.982 | 170.981 | 184.539 | 214.345 | 212.033 | 238.351 | 244.527 | 271.408 | 259.594 | 226.561 | 200.6 | 186.3 | 166.9 | 150.1 | 163.4 | 187.2 | 203.1 | 203.9 | 212.5 | 235.8 | 233.1 | 220.6 | 204.4 | 216.2 | 223.2 | 191.5 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.471 | 0 | 0 | 1.353 | 0 | 0 | 0 | 0.639 | 0 | 0 | 0 | 0.876 | 3.2 | 0 | 0 | 0.438 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.514 | 0.535 | 0.53 | 0.537 | 0.536 | 0.535 | 0.546 | 0.544 | 0.544 | 0.593 | 0.627 | 0.65 | 0.65 | 0.649 | 0.642 | 0.636 | 0.636 | 0.676 | 0.658 | 0.656 | 0.71 | 0.717 | 0.814 | 0.81 | 0.81 | 0.81 | 0.813 | 0.828 | 0.833 | 0.833 | 0.841 | 0.844 | 0.844 | 0.843 | 0.838 | 0.838 | 0.858 | 0.857 | 0.853 | 0.853 | 0.853 | 0.853 | 0.85 | 0.849 | 0.848 | 0.848 | 0.853 | 0.852 | 0.852 | 0.9 | 0.896 | 0.928 | 0.928 | 0.926 | 0.923 | 0.919 | 0.918 | 0.933 | 0.927 | 0.924 | 0.92 | 0.92 | 0.923 | 0.942 | 0.941 | 0.95 | 0.943 | 0.943 | 0.94 | 0.935 | 0.921 | 0.174 | 0.174 | 0.172 | 0.167 | 0.163 | 0.176 | 0.16 | 0.16 | 0.16 | 0.159 | 0.157 | 0.155 | 0.152 | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 | 0.149 | 0.147 | 0.147 | 0.146 | 0.146 | 0.146 | 0.144 | 0.143 | 0.142 | 0.1 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 1,262.73 | 1,289.941 | 1,412.426 | 1,313.91 | 1,274.835 | 1,252.393 | 1,276.857 | 1,194.038 | 1,184.896 | 1,174.379 | 1,158.664 | 1,105.129 | 1,093.342 | 1,039.581 | 1,034.823 | 971.724 | 952.707 | 973.006 | 1,130.409 | 1,058.568 | 1,053.604 | 1,036.386 | 1,077.747 | 1,072.988 | 1,105.173 | 1,098.291 | 1,132.173 | 1,149.023 | 1,170.816 | 1,174.495 | 1,215.079 | 1,227.77 | 1,237.935 | 1,224.916 | 1,269.775 | 1,240.981 | 1,247.339 | 1,249.841 | 1,265.524 | 1,230.804 | 1,229.022 | 1,226.067 | 1,247.18 | 1,196.373 | 1,178.601 | 1,155.793 | 1,162.982 | 1,210.162 | 1,190.012 | 1,161.695 | 1,155.696 | 1,077.709 | 1,027.019 | 978.544 | 960.46 | 1,060.032 | 1,006.23 | 954.941 | 919.531 | 844.117 | 792.017 | 745.719 | 722.399 | 683.912 | 629.324 | 583.108 | 542.856 | 495.227 | 444.497 | 412.639 | 374.729 | 329.046 | 280.691 | 266.957 | 251.561 | 225.759 | 205.075 | 200.911 | 192.748 | 177.895 | 166.069 | 163.938 | 163.182 | 151.375 | 144.678 | 150.123 | 155.896 | 160.519 | 157.145 | 163.577 | 167.178 | 165.812 | 164.484 | 163.021 | 160.936 | 177.597 | 171.957 | 159.866 | 144.4 | 129.6 | 111 | 104 | 92.5 | 88.5 | 78.8 | 75.4 | 67.4 | 69.6 | 56.5 | 47.9 | 29.9 | 18.4 | 156.8 | 161.6 |
Overige gereserveerde algehele resultaten
| -137.658 | -137.048 | -137.01 | -153.15 | -132.557 | -139.477 | -134.073 | -163.64 | -156.524 | -146.713 | -135.549 | -127.2 | -123.928 | -120.902 | -120.675 | -134.013 | -131.609 | -153.302 | -139.91 | -135.909 | -137.202 | -132.706 | -126.179 | -133.408 | -126.02 | -108.79 | -93.062 | -125.924 | -120.909 | -150.292 | -161.389 | -146.983 | -137.214 | -126.536 | -158.054 | -142.239 | -142.804 | -129.963 | -127.065 | -52.776 | -10.774 | 6.533 | -13.801 | -7.304 | -17.627 | -23.201 | -2.461 | -31.636 | -56.453 | -22.518 | -23.197 | 14.845 | 22.526 | 32.837 | -8.578 | 7.566 | -16.628 | -9.114 | -2.952 | 18.603 | 8.907 | -8.648 | -17.415 | -22.412 | 19.135 | 16.715 | 9.529 | 7.027 | -2.069 | -2.48 | -9.483 | 6.947 | 8.781 | 5.445 | 3.126 | 3.645 | 2.678 | 4.614 | 5.983 | 1.677 | 2.407 | 1.366 | 2.791 | 0.492 | 0.746 | -1.433 | -2.294 | -2.648 | -3.158 | -2.861 | -2.767 | -2.508 | -2.43 | -2.448 | -2.983 | -3.38 | -0.684 | 5.895 | 10.2 | -0.2 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -634.376 | -587.955 | -591.006 | -647.237 | -653.917 | -661.451 | -609.217 | -612.114 | -618.073 | -625.196 | -401.084 | -353.242 | -359.746 | -365.133 | -371.127 | -378.544 | -383.466 | -348.726 | -351.443 | -356.255 | -362.24 | -356.84 | -115.155 | -123.492 | -128.094 | -132.62 | -123.105 | -97.586 | -94.925 | -98.92 | -85.309 | -83.415 | -86.933 | -90.473 | -94.084 | -97.639 | -58.94 | -62.184 | -65.456 | -68.006 | -71.611 | -75.705 | -79.715 | -83.52 | -87.84 | -93.201 | -74.382 | -79.134 | -83.572 | 47.244 | 42.235 | 128.512 | 120.669 | 108.644 | 102.071 | 86.721 | 77.613 | 118.813 | 102.705 | 88.311 | 77.46 | 70.729 | 70.131 | 93.439 | 85.889 | 111.265 | 103.646 | 97.64 | 89.807 | 75.302 | 64.893 | 51.595 | 46.851 | 40.906 | 33.439 | 24.88 | 21.465 | 21.966 | 21.686 | 19.262 | 19.945 | 18.746 | 16.654 | 13.281 | 12.685 | 12.616 | 12.528 | 11.485 | 12.361 | 14.748 | 13.366 | 12.955 | 16.854 | 17.219 | 17.057 | 14.131 | 13.426 | 13.164 | 12.7 | 9 | 8.4 | 8 | 7.9 | 7.8 | 7.9 | 7.9 | 7.9 | 7.7 | 7.7 | 7.8 | 5 | 2.8 | -150.5 | -150.6 |
Totaal eigen vermogen van aandeelhouders
| 491.21 | 565.473 | 684.94 | 514.06 | 488.897 | 452 | 534.113 | 418.828 | 410.843 | 403.063 | 622.658 | 625.337 | 610.318 | 554.195 | 543.663 | 459.803 | 438.268 | 471.654 | 639.714 | 567.06 | 554.872 | 547.557 | 837.227 | 816.898 | 851.869 | 857.691 | 916.819 | 926.341 | 955.815 | 926.116 | 969.222 | 998.216 | 1,014.632 | 1,008.75 | 1,018.475 | 1,001.941 | 1,046.453 | 1,058.551 | 1,073.856 | 1,110.875 | 1,147.49 | 1,157.748 | 1,154.514 | 1,106.398 | 1,073.982 | 1,040.239 | 1,086.992 | 1,100.244 | 1,050.839 | 1,187.321 | 1,175.63 | 1,221.994 | 1,171.142 | 1,120.951 | 1,054.876 | 1,155.238 | 1,068.133 | 1,065.573 | 1,020.211 | 951.955 | 879.304 | 808.72 | 776.038 | 755.881 | 735.289 | 712.038 | 656.974 | 600.837 | 533.175 | 486.396 | 431.06 | 387.762 | 336.497 | 313.48 | 288.293 | 254.447 | 230.865 | 227.651 | 220.577 | 200.347 | 188.58 | 184.207 | 182.782 | 165.939 | 158.259 | 161.456 | 166.28 | 170.382 | 169.698 | 175.613 | 177.924 | 176.844 | 179.054 | 177.938 | 175.156 | 188.492 | 184.842 | 179.067 | 167.4 | 138.5 | 119.3 | 112 | 100.4 | 96.3 | 86.7 | 83.3 | 75.3 | 77.3 | 64.2 | 55.7 | 34.9 | 21.2 | 6.3 | 11 |
Totaal eigen vermogen
| 532.028 | 607.833 | 735.316 | 557.643 | 534.394 | 502.392 | 581.905 | 461.122 | 452.45 | 441.093 | 663.143 | 663.456 | 636.097 | 581.142 | 569.5 | 482.447 | 458.849 | 490.723 | 666.078 | 590.603 | 577.579 | 569.852 | 858.498 | 835.359 | 871.032 | 879.328 | 939.065 | 945.569 | 976.079 | 944.912 | 985.446 | 1,012.875 | 1,031.742 | 1,030.317 | 1,036.545 | 1,018.945 | 1,063.798 | 1,074.655 | 1,093.883 | 1,131.834 | 1,168.779 | 1,179.342 | 1,175.816 | 1,125.918 | 1,093.666 | 1,058.952 | 1,104.012 | 1,116.136 | 1,065.978 | 1,218.785 | 1,202.558 | 1,247.582 | 1,200.61 | 1,156.451 | 1,080.905 | 1,179.701 | 1,082.6 | 1,086.181 | 1,026.343 | 971.164 | 896.73 | 822.784 | 785.504 | 764.877 | 743.754 | 719.549 | 662.963 | 607.052 | 537.745 | 490.944 | 435.812 | 388.234 | 336.497 | 313.48 | 288.293 | 254.447 | 230.865 | 227.651 | 220.577 | 200.347 | 188.58 | 184.207 | 182.782 | 165.939 | 158.259 | 161.456 | 166.28 | 170.382 | 169.698 | 175.613 | 177.924 | 176.844 | 179.054 | 177.938 | 175.156 | 188.674 | 185.222 | 179.765 | 168.4 | 139.5 | 119.3 | 112 | 100.4 | 96.3 | 86.7 | 83.3 | 75.3 | 77.3 | 64.2 | 55.7 | 34.9 | 21.2 | 6.5 | 11.1 |
Totaal passiva en aandeelhoudersvermogen
| 2,776.645 | 2,748.641 | 2,590.021 | 2,478.777 | 2,489.159 | 2,440.722 | 2,425.448 | 2,316.624 | 2,316.671 | 2,250.006 | 2,555.628 | 2,543.367 | 2,456.901 | 2,378.009 | 2,465.868 | 2,380.006 | 2,310.729 | 2,346.752 | 2,428.962 | 2,390.9 | 2,402.204 | 2,381.76 | 1,649.205 | 1,624.146 | 1,589.898 | 1,521.181 | 1,655.634 | 1,553.512 | 1,577.207 | 1,472.124 | 1,534.485 | 1,579.763 | 1,575.016 | 1,552.776 | 1,538.748 | 1,522.472 | 1,563.612 | 1,555.239 | 1,601.405 | 1,654.096 | 1,740.419 | 1,713.751 | 1,764.431 | 1,696.831 | 1,681.003 | 1,621.468 | 1,713.506 | 1,743.068 | 1,681.122 | 1,839.744 | 1,844.475 | 1,861.2 | 1,816.63 | 1,762.888 | 1,685.804 | 1,765.695 | 1,627.533 | 1,554.768 | 1,530.175 | 1,409.318 | 1,362.806 | 1,259.266 | 1,246.566 | 1,246.68 | 1,317.29 | 1,209.571 | 1,186.228 | 1,122.162 | 989.164 | 902.786 | 836.925 | 808.817 | 698.112 | 662.03 | 633.374 | 586.011 | 485.325 | 512.946 | 424.304 | 396.929 | 358.164 | 354.828 | 362.765 | 344.328 | 331.512 | 335.658 | 349.532 | 360.31 | 342.68 | 346.594 | 362.463 | 391.189 | 391.087 | 416.289 | 419.683 | 460.082 | 444.816 | 406.326 | 369 | 325.8 | 286.2 | 262.1 | 263.8 | 283.5 | 289.8 | 287.2 | 287.8 | 313.1 | 297.3 | 276.3 | 239.3 | 237.4 | 229.7 | 202.6 |