GE Power India Limited
NSE:GEPIL.NS
395.35 (INR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) INR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1,513.9 | 2,133.6 | 1,648.4 | 1,995.3 | 3,032.6 | 1,115.9 | 1,694.8 | 8,486.5 | 5,119.1 | 7,165.2 | 2,713.5 | 1,061.2 | 2,299.6 | 7,385.925 | 6,005.442 | 3,679.908 | 3,971.317 | 2,894.154 | 2,863.889 | 1,638.202 |
Kortetermijnbeleggingen
| 145.4 | 83.1 | 0.2 | 360.1 | 0.2 | 7,231.9 | 8,933 | 0.2 | -931.1 | 3.3 | 81.8 | 38.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 1,513.9 | 2,216.7 | 1,648.6 | 1,995.3 | 3,032.6 | 8,347.8 | 10,627.8 | 8,486.7 | 5,119.1 | 7,168.5 | 2,795.3 | 1,100.1 | 2,299.6 | 7,385.925 | 6,005.442 | 3,679.908 | 3,971.317 | 2,894.154 | 2,863.889 | 1,638.202 |
Nettovorderingen
| 16,991.2 | 22,397.6 | 24,258.5 | 22,713.3 | 18,598.1 | 16,875.7 | 15,272.4 | 16,626 | 17,674.9 | 0 | 18,971 | 17,164.7 | 10,331.5 | 6,811.336 | 6,233.224 | 6,277.861 | 5,662.04 | 4,775.3 | 4,122.4 | 3,842.988 |
Voorraad
| 868.4 | 878 | 806.2 | 2,004.9 | 2,301.5 | 1,804.2 | 4,660.8 | 3,890.4 | 2,613.9 | 4,068.3 | 3,525.8 | 2,969 | 739.7 | 2,300.003 | 2,033.533 | 642.63 | 612.986 | 668.981 | 703.706 | 881.261 |
Overige vlottende activa
| 3,503.5 | 0.1 | 3,325.2 | 7,527.2 | 22,547.1 | 20,814 | 18,296.2 | 17,261.3 | 350.1 | 14,098.9 | 396.5 | 297.1 | 11,279 | 9,888.348 | 9,932.578 | 13,007.534 | 7,618.428 | 4,783.867 | 1,571.723 | 924.61 |
Totaal vlottende activa
| 22,877 | 25,492.4 | 30,038.5 | 34,240.7 | 27,881.2 | 30,966 | 33,584.8 | 29,638.4 | 25,758 | 25,335.7 | 25,688.6 | 21,530.9 | 24,649.8 | 26,385.612 | 24,204.777 | 23,607.933 | 17,864.771 | 13,122.302 | 9,261.718 | 7,287.061 |
Niet-vlottende activa: | ||||||||||||||||||||
Materiële vaste activa, netto
| 1,010.3 | 1,107.6 | 1,351.8 | 2,848.6 | 3,108.8 | 1,626.6 | 2,801.8 | 3,776.2 | 4,117.9 | 4,450.8 | 4,660.1 | 4,787.5 | 4,642.6 | 4,354.866 | 3,874.232 | 3,683.1 | 2,124.92 | 1,538.043 | 1,183.797 | 864.46 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 12.555 |
Immateriële activa
| 1 | 1.4 | 2.6 | 1.7 | 2.6 | 0.1 | 2.5 | 4 | 4.8 | 12.9 | 23.9 | 33.2 | 43.6 | 46.391 | 81.422 | 103.913 | 70.968 | 55.392 | 44.216 | 8.927 |
Goodwill en immateriële activa
| 1 | 1.4 | 2.6 | 1.7 | 2.6 | 0.1 | 2.5 | 4 | 4.8 | 12.9 | 23.9 | 33.2 | 43.6 | 46.391 | 81.422 | 103.913 | 70.968 | 55.392 | 44.216 | 21.482 |
Langetermijnbeleggingen
| 337.2 | 130.7 | 101.8 | 26.7 | 26.7 | -7,205.2 | -8,906.3 | 26.5 | 957.8 | 590 | 419.1 | 681.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| -0 | 1,906.4 | 1,097.9 | 1,097.9 | 1,213.3 | 1,813.4 | 1,589.1 | 1,121.5 | 776.3 | 298.4 | 339.6 | 108.2 | 125.7 | 0 | 70.588 | 5.252 | 0 | 0 | 246.199 | 225.01 |
Overige niet-vlottende activa
| 1,582.8 | -0.1 | 1,983 | 1,715.7 | 1,462.9 | 8,390.8 | 10,056.4 | 2,203 | 0.2 | -0.1 | 37.8 | 77.7 | 383 | 0.036 | 0.036 | 0.036 | 0.051 | 0.051 | 0.051 | 0.051 |
Totaal niet-vlottende activa
| 2,931.3 | 3,146 | 4,537.1 | 5,690.6 | 5,814.3 | 4,625.7 | 5,543.5 | 7,131.2 | 5,857 | 5,352 | 5,480.5 | 5,688 | 5,194.9 | 4,401.293 | 4,026.278 | 3,792.301 | 2,195.939 | 1,593.486 | 1,474.263 | 1,111.003 |
Totaal activa
| 25,808.3 | 28,638.4 | 34,575.6 | 39,931.3 | 33,695.5 | 35,591.7 | 39,128.3 | 36,769.6 | 31,615 | 30,687.7 | 31,169.1 | 27,218.9 | 29,844.7 | 30,786.905 | 28,231.055 | 27,400.234 | 20,060.71 | 14,715.788 | 10,735.981 | 8,398.064 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||
Crediteuren
| 7,200.4 | 7,881.3 | 10,390.8 | 10,995.2 | 8,776.5 | 7,351.9 | 13,024.6 | 9,239.6 | 2,552.2 | 2,546.2 | 2,784.7 | 3,347.7 | 2,707.3 | 0 | 12,056.531 | 13,878.413 | 9,082.123 | 6,577.813 | 4,476.941 | 3,605.93 |
Kortlopende schulden
| 1,165.4 | 3,061 | 3,101.7 | 3,317.8 | 253.5 | -12,316.7 | 3 | -11,782.1 | 5.1 | 1.6 | 5.5 | 9.6 | 0 | 0 | 15.86 | 0 | 0 | 0 | 13.763 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 821.2 | 821.2 | 443.3 | 425.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10,170.8 | -3,061 | 4,924.2 | 4,559.1 | 13,106.8 | 12,316.7 | 821.2 | 11,782.1 | 2,496.1 | 3,818.4 | 3,789.6 | 2,711.1 | 0 | 0 | 10,995.83 | 0 | 0 | 0 | 2,617.614 | 0 |
Overige kortlopende verplichtingen
| 5,049.9 | 16,609.6 | 7,646.7 | 8,881.5 | 183.6 | 18,554.8 | 16,044.4 | 18,452.2 | 16,661.7 | 13,973 | 14,629.4 | 12,570.1 | 19,792.2 | 24,907.953 | 201.406 | 9,435.44 | 7,458.342 | 4,775.792 | 578.318 | 1,900.927 |
Totaal kortlopende verplichtingen
| 23,586.5 | 24,490.9 | 26,063.4 | 27,753.6 | 22,320.4 | 25,906.7 | 29,893.2 | 27,691.8 | 21,715.1 | 20,339.2 | 21,209.2 | 18,638.5 | 22,499.5 | 24,907.953 | 23,269.627 | 23,313.853 | 16,540.465 | 11,353.605 | 7,686.636 | 5,506.857 |
Langlopende verplichtingen: | ||||||||||||||||||||
Langetermijnschulden
| 461.2 | 562.5 | 774.7 | 1,211 | 1,119.5 | 0 | 0 | 0 | 94.7 | 96.6 | 140 | 144.4 | 0 | 0 | 0 | 11.263 | 16.895 | 22.527 | 40.616 | 50.974 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | -18.2 | 0 | 0 | 0 | -247 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 18.2 | 73 | 241.6 | 204.3 | 247 | 0 | 0 | 0 | 0 | 6.206 | 0 | 0 | 20.438 | 4.338 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 1,072.5 | 1,259.8 | 979.3 | 1,250.3 | 1,088.6 | 792.8 | 710.7 | 599.6 | 489.6 | 467.4 | 515.4 | 414.2 | 406.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 1,533.7 | 1,822.3 | 1,754 | 2,461.3 | 2,208.1 | 865.8 | 952.3 | 803.9 | 584.3 | 564 | 655.4 | 558.6 | 406.4 | 6.206 | 0 | 11.263 | 37.333 | 26.865 | 40.616 | 50.974 |
Totaal passiva
| 25,120.2 | 26,313.2 | 27,817.4 | 30,214.9 | 24,528.5 | 26,772.5 | 30,845.5 | 28,495.7 | 22,299.4 | 20,903.2 | 21,864.6 | 19,197.1 | 22,905.9 | 24,914.159 | 23,269.627 | 23,325.116 | 16,577.798 | 11,380.47 | 7,727.252 | 5,557.831 |
Eigen vermogen: | ||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 13,303.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 672.3 | 670.242 | 670.242 | 670.242 | 670.242 | 670.242 | 670.242 | 670.242 |
Ingehouden winsten
| -2,466.1 | -829 | 3,604 | 6,562.2 | 6,012.8 | 5,665 | 5,128.6 | 5,119.7 | 5,105.5 | 0 | 0 | 0 | 0 | 0 | 2,510.222 | 1,786.866 | 1,324.736 | 1,260.251 | 1,039.123 | 911.994 |
Overige gereserveerde algehele resultaten
| 2,481.9 | 2,481.9 | 2,481.9 | 2,481.9 | -1,654.3 | -1,018.4 | -1,153.4 | -966.9 | -5,143.6 | -4,759.6 | -4,099.1 | -3,649 | -3,252.9 | -2,855.908 | -2,501.254 | -2,170.548 | -1,939.811 | -1,864.145 | -1,737 | -1,646.848 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | -9,167.1 | 3,500.3 | 3,635.3 | 3,448.8 | 8,681.4 | 13,871.8 | 12,731.3 | 10,998.5 | 9,519.4 | 8,058.412 | 4,282.218 | 3,788.558 | 3,427.745 | 3,268.97 | 3,036.364 | 2,904.845 |
Totaal eigen vermogen van aandeelhouders
| 688.1 | 2,325.2 | 6,758.2 | 9,716.4 | 9,167 | 8,819.2 | 8,282.8 | 8,273.9 | 9,315.6 | 9,784.5 | 9,304.5 | 8,021.8 | 6,938.8 | 5,872.746 | 4,961.428 | 4,075.118 | 3,482.912 | 3,335.318 | 3,008.729 | 2,840.233 |
Totaal eigen vermogen
| 688.1 | 2,325.2 | 6,758.2 | 9,716.4 | 9,167 | 8,819.2 | 8,282.8 | 8,273.9 | 9,315.6 | 9,784.5 | 9,304.5 | 8,021.8 | 6,938.8 | 5,872.746 | 4,961.428 | 4,075.118 | 3,482.912 | 3,335.318 | 3,008.729 | 2,840.233 |
Totaal passiva en aandeelhoudersvermogen
| 25,808.3 | 28,638.4 | 34,575.6 | 39,931.3 | 33,695.5 | 35,591.7 | 39,128.3 | 36,769.6 | 31,615 | 30,687.7 | 31,169.1 | 27,218.9 | 29,844.7 | 30,786.905 | 28,231.055 | 27,400.234 | 20,060.71 | 14,715.788 | 10,735.981 | 8,398.064 |