Geospace Technologies Corporation
NASDAQ:GEOS
10.14 (USD) • At close January 15, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 35.438 | 25.858 | 24.27 | 50.032 | 29.315 | 32.715 | 31.37 | 31.109 | 25.871 | 20.691 | 24.7 | 17.991 | 19.429 | 23.083 | 23.892 | 28.46 | 21.52 | 22.703 | 25.907 | 25.698 | 28.939 | 22.873 | 26.123 | 17.875 | 20.587 | 21.27 | 19.247 | 14.644 | 23.683 | 14.195 | 20.558 | 15.285 | 16.314 | 17.678 | 14.931 | 13.137 | 16.008 | 19.751 | 27.942 | 21.166 | 26.285 | 40.728 | 68.551 | 101.348 | 68.288 | 78.148 | 76.42 | 77.751 | 36.949 | 55.201 | 56.233 | 43.281 | 32.805 | 46.368 | 50.696 | 43.101 | 36.144 | 35.292 | 30.781 | 26.316 | 22.705 | 20.79 | 23.51 | 25.855 | 30.484 | 35.59 | 36.399 | 32.022 | 30.755 | 30.536 | 32.062 | 44.753 | 29.048 | 30.064 | 22.673 | 21.915 | 13.121 | 23.115 | 21.318 | 15.269 | 15.915 | 13.945 | 16.32 | 17.358 | 11.421 | 12.855 | 16.517 | 10.061 | 13.648 | 24.668 | 13.833 | 12.9 | 15.913 | 15.81 | 16.928 | 14.967 | 12.781 | 12.935 | 14.963 | 12.8 | 9.2 | 9.6 | 12.1 | 11.1 | 15.8 | 18.5 | 19 | 12.5 |
Kosten van de omzet
| 19.508 | 17.332 | 18.389 | 27.796 | 15.087 | 18.736 | 18.421 | 20.575 | 19.991 | 17.04 | 17.89 | 16.289 | 16.334 | 17.456 | 23.045 | 21.735 | 16.554 | 14.639 | 18.002 | 15.208 | 18.542 | 15.283 | 15.772 | 14.785 | 15.323 | 16.593 | 17.248 | 15.612 | 33.369 | 19.307 | 23.116 | 18.612 | 21.781 | 20.578 | 19.525 | 19.539 | 25.297 | 23.057 | 26.526 | 21.187 | 20.196 | 25.352 | 40.648 | 54.257 | 38.508 | 44.273 | 40.864 | 37.187 | 23.6 | 32.238 | 31.173 | 22.623 | 20.025 | 25.812 | 29.012 | 24.008 | 21.138 | 20.392 | 20.492 | 19.155 | 18.369 | 13.715 | 16.368 | 17.835 | 19.083 | 21.459 | 25.991 | 20.908 | 20.098 | 19.967 | 21.42 | 26.114 | 18.853 | 18.701 | 15.161 | 14.73 | 9.981 | 16.545 | 14.11 | 10.305 | 11.449 | 9.397 | 10.726 | 9.215 | 8.513 | 10.151 | 11.921 | 7.752 | 10.737 | 17.904 | 8.978 | 8.865 | 11.244 | 10.204 | 11.401 | 10.108 | 8.239 | 9.846 | 9.53 | 7.4 | 5.1 | 5 | 5.5 | 5.7 | 8.3 | 10.4 | 9.9 | 7 |
Brutowinst
| 15.93 | 8.526 | 5.881 | 22.236 | 14.228 | 13.979 | 12.949 | 10.534 | 5.88 | 3.651 | 6.81 | 1.702 | 3.095 | 5.627 | 0.847 | 6.725 | 4.966 | 8.064 | 7.905 | 10.49 | 10.397 | 7.59 | 10.351 | 3.09 | 5.264 | 4.677 | 1.999 | -0.968 | -9.686 | -5.112 | -2.558 | -3.327 | -5.467 | -2.9 | -4.594 | -6.402 | -9.289 | -3.306 | 1.416 | -0.021 | 6.089 | 15.376 | 27.903 | 47.091 | 29.78 | 33.875 | 35.556 | 40.564 | 13.349 | 22.963 | 25.06 | 20.658 | 12.78 | 20.556 | 21.684 | 19.093 | 15.006 | 14.9 | 10.289 | 7.161 | 4.336 | 7.075 | 7.142 | 8.02 | 11.401 | 14.131 | 10.408 | 11.114 | 10.657 | 10.569 | 10.642 | 18.639 | 10.195 | 11.363 | 7.512 | 7.185 | 3.14 | 6.57 | 7.208 | 4.964 | 4.466 | 4.548 | 5.594 | 8.143 | 2.908 | 2.704 | 4.596 | 2.309 | 2.911 | 6.764 | 4.855 | 4.035 | 4.669 | 5.606 | 5.527 | 4.859 | 4.542 | 3.089 | 5.433 | 5.4 | 4.1 | 4.6 | 6.6 | 5.4 | 7.5 | 8.1 | 9.1 | 5.5 |
Brutowinstmarge
| 0.45 | 0.33 | 0.242 | 0.444 | 0.485 | 0.427 | 0.413 | 0.339 | 0.227 | 0.176 | 0.276 | 0.095 | 0.159 | 0.244 | 0.035 | 0.236 | 0.231 | 0.355 | 0.305 | 0.408 | 0.359 | 0.332 | 0.396 | 0.173 | 0.256 | 0.22 | 0.104 | -0.066 | -0.409 | -0.36 | -0.124 | -0.218 | -0.335 | -0.164 | -0.308 | -0.487 | -0.58 | -0.167 | 0.051 | -0.001 | 0.232 | 0.378 | 0.407 | 0.465 | 0.436 | 0.433 | 0.465 | 0.522 | 0.361 | 0.416 | 0.446 | 0.477 | 0.39 | 0.443 | 0.428 | 0.443 | 0.415 | 0.422 | 0.334 | 0.272 | 0.191 | 0.34 | 0.304 | 0.31 | 0.374 | 0.397 | 0.286 | 0.347 | 0.347 | 0.346 | 0.332 | 0.416 | 0.351 | 0.378 | 0.331 | 0.328 | 0.239 | 0.284 | 0.338 | 0.325 | 0.281 | 0.326 | 0.343 | 0.469 | 0.255 | 0.21 | 0.278 | 0.23 | 0.213 | 0.274 | 0.351 | 0.313 | 0.293 | 0.355 | 0.327 | 0.325 | 0.355 | 0.239 | 0.363 | 0.422 | 0.446 | 0.479 | 0.545 | 0.486 | 0.475 | 0.438 | 0.479 | 0.44 |
Onderzoek- en ontwikkelingskosten
| 4.775 | 4.011 | 3.863 | 3.602 | 3.766 | 4.356 | 3.483 | 4.258 | 4.054 | 4.108 | 4.673 | 5.269 | 3.896 | 3.658 | 3.765 | 3.52 | 4.034 | 4.014 | 4.225 | 4.296 | 4.18 | 4.246 | 3.898 | 3.171 | 2.707 | 2.537 | 2.43 | 3.158 | 3.324 | 3.674 | 3.412 | 3.372 | 3.295 | 3.441 | 3.51 | 3.605 | 4.138 | 3.564 | 3.691 | 3.301 | 3.397 | 3.667 | 5.097 | 4.375 | 4.234 | 3.327 | 3.768 | 3.365 | 2.969 | 2.8 | 3.509 | 2.889 | 2.544 | 2.82 | 3.225 | 2.94 | 3.086 | 2.842 | 2.269 | 1.728 | 2.273 | 1.979 | 1.911 | 1.899 | 2.093 | 2.622 | 2.038 | 2.192 | 1.654 | 1.74 | 1.538 | 2.395 | 1.44 | 2.197 | 1.582 | 1.415 | 1.188 | 1.342 | 1.252 | 1.178 | 1.143 | 1.17 | 1.281 | 1.2 | 1.224 | 1.299 | 1.324 | 1.379 | 1.299 | 1.531 | 1.437 | 1.08 | 1.827 | 1.532 | 1.449 | 1.469 | 1.578 | 1.627 | 1.605 | 1.3 | 1.6 | 1.4 | 1.6 | 1.7 | 1.7 | 1.8 | 1.2 | 0.9 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.354 | 0 | 0 | 5.354 | 17.767 | 5.704 | 6.066 | 5.997 | 6.133 | 6.05 | 5.358 | 6.085 | 5.409 | 4.551 | 4.785 | 5.129 | 5.146 | 4.972 | 5.026 | 5.094 | 5.217 | 5.125 | 5.617 | 5.574 | 5.38 | 5.469 | 5.953 | 5.869 | 5.798 | 6.237 | 6.554 | 6.702 | 6.511 | 5.61 | 5.899 | 5.363 | 4.43 | 4.838 | 4.911 | 4.735 | 4.187 | 4.114 | 5.308 | 4.442 | 4.621 | 4.284 | 3.974 | 3.739 | 4.089 | 3.363 | 3.396 | 3.556 | 4.517 | 5.289 | 4.26 | 4.462 | 4.473 | 3.449 | 4.267 | 4.539 | 3.613 | 4.016 | 3.749 | 3.792 | 2.837 | 3.474 | 3.92 | 3.284 | 3.101 | 2.577 | 2.961 | 3.447 | 2.507 | 2.807 | 3.123 | 2.836 | 1.527 | 3.972 | 3.163 | 2.876 | 2.911 | 3.373 | 3.262 | 2.982 | 2.594 | 2.741 | 2.324 | 2.4 | 1.9 | 2.3 | 3 | 2.5 | 2.9 | 3.1 | 3.2 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.497 | 0 | 0 | 0 | -12.466 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.241 | 6.908 | 6.524 | 5.826 | 6.475 | 6.655 | 6.387 | 6.435 | 5.374 | 6.373 | 5.991 | 5.744 | 5.851 | 5.243 | 5.478 | 5.354 | 5.301 | 5.704 | 6.066 | 5.997 | 6.133 | 6.05 | 5.358 | 6.085 | 5.409 | 4.551 | 4.785 | 5.129 | 5.146 | 4.972 | 5.026 | 5.094 | 5.217 | 5.125 | 5.617 | 5.574 | 5.38 | 5.469 | 5.953 | 5.869 | 5.799 | 6.237 | 6.554 | 6.702 | 6.511 | 5.61 | 5.899 | 5.363 | 4.43 | 4.838 | 4.911 | 4.735 | 4.187 | 4.114 | 5.308 | 4.442 | 4.621 | 4.284 | 3.974 | 3.739 | 4.089 | 3.363 | 3.396 | 3.556 | 4.517 | 5.289 | 4.26 | 4.462 | 4.473 | 3.449 | 4.267 | 4.539 | 3.613 | 4.016 | 3.749 | 3.792 | 2.837 | 3.474 | 3.92 | 3.284 | 3.101 | 2.577 | 2.961 | 3.447 | 2.507 | 2.807 | 3.123 | 2.836 | 1.527 | 3.972 | 3.163 | 2.876 | 2.911 | 3.373 | 3.262 | 2.982 | 2.594 | 2.741 | 2.324 | 2.4 | 1.9 | 2.3 | 3 | 2.5 | 2.9 | 3.1 | 3.2 | 2.7 |
Overige kosten
| 2.735 | 0 | 0.007 | -0.074 | 4.084 | -0.066 | 0.006 | -0.012 | -0.018 | -0.003 | -0.019 | -0.017 | 0.003 | -0.008 | 0.277 | -0.003 | -0.031 | -0.021 | -0.028 | -0.029 | -0.029 | -0.054 | -0.041 | -0.088 | -0.032 | -0.034 | -0.029 | -0.025 | -0.016 | -0.011 | -0.016 | -0.017 | -0.01 | -0.016 | -0.018 | -0.016 | 0.038 | -0.024 | -0.023 | -0.09 | -0.002 | -0.05 | -0.012 | -0.026 | -0.038 | 0.011 | 0.338 | -0.016 | 0.118 | -0.047 | 0.168 | 0.436 | 0.128 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.318 | 0 | 0 | 0 | 1.615 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bedrijfskosten
| 14.751 | 10.919 | 10.387 | 9.399 | 4.084 | 11.011 | 9.87 | 10.693 | 9.428 | 10.481 | 10.664 | 11.013 | 9.747 | 8.901 | 9.243 | 8.874 | 9.335 | 9.718 | 10.291 | 10.293 | 10.313 | 10.296 | 9.256 | 9.256 | 8.116 | 7.088 | 7.215 | 8.287 | 8.47 | 8.646 | 8.438 | 8.466 | 8.512 | 8.566 | 9.127 | 9.179 | 9.518 | 9.033 | 9.644 | 9.17 | 9.196 | 9.904 | 11.651 | 11.077 | 10.745 | 8.937 | 9.667 | 8.728 | 7.192 | 7.359 | 8.588 | 8.06 | 6.714 | 7.046 | 8.636 | 7.296 | 7.748 | 7.21 | 5.865 | 5.425 | 6.245 | 5.866 | 5.386 | 5.448 | 6.729 | 7.904 | 5.936 | 6.3 | 4.46 | 5.189 | 5.805 | 6.934 | 5.053 | 6.213 | 5.331 | 5.207 | 4.025 | 4.816 | 5.172 | 4.462 | 4.244 | 3.747 | 4.242 | 4.647 | 3.731 | 4.106 | 4.447 | 4.215 | 4.072 | 5.503 | 4.6 | 3.956 | 4.738 | 4.905 | 4.711 | 4.451 | 5.137 | 5.372 | 4.974 | 4.7 | 4.6 | 4.5 | 5.9 | 5.3 | 5.5 | 5.6 | 5.1 | 4.1 |
Bedrijfsresultaat
| 1.179 | -2.393 | -4.506 | 12.837 | 4.084 | 3.146 | 3.212 | -0.015 | -3.312 | -6.83 | -3.854 | -6.886 | -4.797 | -2.439 | -8.176 | -1.459 | -4.163 | -2.564 | -11.482 | 0.17 | 9.409 | -3.335 | 1.022 | -6.063 | -0.78 | -5.136 | -5.222 | -9.605 | -18.178 | -13.774 | -11.06 | -11.311 | -14.816 | -12.015 | -13.987 | -14.692 | -21.667 | -12.451 | -8.549 | -9.888 | -3.282 | 5.458 | 15.956 | 35.667 | 19.132 | 24.991 | 25.556 | 31.548 | 6.194 | 15.601 | 16.472 | 12.598 | 6.049 | 13.511 | 13.048 | 11.797 | 7.442 | 7.69 | 4.24 | 1.736 | -1.928 | 1.209 | 1.756 | 2.572 | 4.672 | 6.227 | 4.472 | 4.814 | 6.197 | 5.38 | 4.837 | 11.705 | 5.142 | 5.15 | 2.181 | 1.978 | -0.885 | 1.754 | 2.036 | 0.502 | 0.222 | 0.801 | 1.352 | 3.496 | -0.823 | -1.402 | 0.149 | -1.906 | -1.161 | 1.261 | 0.255 | 0.079 | -0.069 | 0.701 | 0.816 | 0.408 | -0.595 | -2.283 | 0.459 | 0.7 | -0.5 | 0.1 | 0.7 | 0.1 | 2 | 2.5 | 4 | 1.4 |
Bedrijfsresultaat ratio
| 0.033 | -0.093 | -0.186 | 0.257 | 0.139 | 0.096 | 0.102 | -0 | -0.128 | -0.33 | -0.156 | -0.383 | -0.247 | -0.106 | -0.342 | -0.051 | -0.193 | -0.113 | -0.443 | 0.007 | 0.325 | -0.146 | 0.039 | -0.339 | -0.038 | -0.241 | -0.271 | -0.656 | -0.768 | -0.97 | -0.538 | -0.74 | -0.908 | -0.68 | -0.937 | -1.118 | -1.354 | -0.63 | -0.306 | -0.467 | -0.125 | 0.134 | 0.233 | 0.352 | 0.28 | 0.32 | 0.334 | 0.406 | 0.168 | 0.283 | 0.293 | 0.291 | 0.184 | 0.291 | 0.257 | 0.274 | 0.206 | 0.218 | 0.138 | 0.066 | -0.085 | 0.058 | 0.075 | 0.099 | 0.153 | 0.175 | 0.123 | 0.15 | 0.201 | 0.176 | 0.151 | 0.262 | 0.177 | 0.171 | 0.096 | 0.09 | -0.067 | 0.076 | 0.096 | 0.033 | 0.014 | 0.057 | 0.083 | 0.201 | -0.072 | -0.109 | 0.009 | -0.189 | -0.085 | 0.051 | 0.018 | 0.006 | -0.004 | 0.044 | 0.048 | 0.027 | -0.047 | -0.176 | 0.031 | 0.055 | -0.054 | 0.01 | 0.058 | 0.009 | 0.127 | 0.135 | 0.211 | 0.112 |
Totaal overige inkomsten en kosten netto
| -14.034 | 0.321 | 0.19 | -0.058 | 0.449 | 0.301 | 0.279 | 0.212 | -2.276 | 0.028 | 0.2 | 0.195 | 0.052 | 1.821 | 1.053 | 0.467 | 0.348 | 0.852 | -7.708 | -0.039 | 0.423 | 0.363 | 0.235 | 0.217 | 0.61 | 0.393 | -0.183 | 0.131 | 0.231 | 0.046 | -0.102 | 0.04 | 0.002 | -0.617 | 0.719 | 0.073 | 1.18 | -0.489 | 0.584 | 1.446 | 0.01 | -0.129 | 0.011 | -0.148 | 0.274 | -0.05 | -0.532 | 0.174 | 0.326 | -0.014 | 0.351 | 0.334 | 0.094 | 0.025 | -0.044 | 0.139 | -0.006 | -0.103 | 0.06 | -0.157 | 0.01 | 0.091 | 0.093 | -0.492 | -0.029 | -0.002 | 0.194 | 0.07 | -8.472 | -0.041 | -0.017 | 0.01 | -0.082 | 0.035 | -0.052 | -0.105 | -0.03 | -0.115 | 0.023 | 0.046 | 0.078 | -0.11 | 0.052 | -0.008 | -0.026 | 0.186 | -0.087 | -0.004 | -0.145 | -0.132 | -0.45 | -0.096 | -0.085 | -0.063 | -0.056 | -0.022 | 0.099 | -0.14 | 0.053 | -0.1 | 0.3 | -0.1 | -0.1 | 0.1 | -0.3 | 0.1 | 0.4 | 0.2 |
Inkomen voor belasting
| -12.855 | -2.072 | -4.316 | 12.779 | 4.533 | 3.447 | 4.656 | -0.067 | -8.037 | -6.506 | -1.449 | -6.691 | -4.745 | -0.618 | -7.123 | -0.992 | -3.815 | -1.712 | -11.197 | 0.131 | 9.832 | -2.972 | 1.257 | -5.846 | -0.17 | -4.743 | -5.405 | -9.474 | -17.947 | -13.728 | -11.162 | -11.271 | -14.814 | -12.632 | -13.268 | -14.619 | -20.487 | -12.94 | -7.965 | -8.442 | -3.272 | 5.329 | 15.967 | 35.519 | 19.406 | 24.941 | 25.024 | 31.722 | 6.52 | 15.587 | 16.823 | 12.932 | 6.143 | 13.536 | 13.004 | 11.936 | 7.436 | 7.587 | 4.3 | 1.579 | -1.918 | 1.3 | 1.849 | 2.08 | 4.643 | 6.225 | 4.666 | 4.884 | 6.363 | 5.339 | 4.82 | 11.715 | 5.06 | 5.185 | 2.129 | 1.873 | -0.915 | 1.642 | 2.085 | 0.551 | 0.3 | 0.69 | 1.423 | 3.493 | -0.849 | -1.216 | 0.062 | -1.91 | -1.306 | 1.129 | -0.195 | -0.017 | -0.154 | 0.638 | 0.76 | 0.386 | -0.496 | -2.423 | 0.512 | 0.6 | -0.2 | 0 | 0.6 | 0.2 | 1.7 | 2.6 | 4.4 | 1.6 |
Inkomen voor belasting ratio
| -0.363 | -0.08 | -0.178 | 0.255 | 0.155 | 0.105 | 0.148 | -0.002 | -0.311 | -0.314 | -0.059 | -0.372 | -0.244 | -0.027 | -0.298 | -0.035 | -0.177 | -0.075 | -0.432 | 0.005 | 0.34 | -0.13 | 0.048 | -0.327 | -0.008 | -0.223 | -0.281 | -0.647 | -0.758 | -0.967 | -0.543 | -0.737 | -0.908 | -0.715 | -0.889 | -1.113 | -1.28 | -0.655 | -0.285 | -0.399 | -0.124 | 0.131 | 0.233 | 0.35 | 0.284 | 0.319 | 0.327 | 0.408 | 0.176 | 0.282 | 0.299 | 0.299 | 0.187 | 0.292 | 0.257 | 0.277 | 0.206 | 0.215 | 0.14 | 0.06 | -0.084 | 0.063 | 0.079 | 0.08 | 0.152 | 0.175 | 0.128 | 0.153 | 0.207 | 0.175 | 0.15 | 0.262 | 0.174 | 0.172 | 0.094 | 0.085 | -0.07 | 0.071 | 0.098 | 0.036 | 0.019 | 0.049 | 0.087 | 0.201 | -0.074 | -0.095 | 0.004 | -0.19 | -0.096 | 0.046 | -0.014 | -0.001 | -0.01 | 0.04 | 0.045 | 0.026 | -0.039 | -0.187 | 0.034 | 0.047 | -0.022 | 0 | 0.05 | 0.018 | 0.108 | 0.141 | 0.232 | 0.128 |
Belastingkosten
| 0.005 | -0.002 | 0.011 | 0.1 | 0.095 | 0.219 | 0.019 | 0.03 | 0.003 | 0.068 | 0.025 | 0.077 | 0.29 | 0.169 | 0.061 | 0.058 | 0.049 | 0.573 | 0.607 | 1.42 | 1.16 | 0.7 | 0.55 | 0.007 | 0.037 | 0.053 | -0.676 | 0.006 | 1.26 | 0.648 | 0.341 | 0.434 | -2.505 | -0.978 | -2.303 | -3.577 | -7.037 | -4.376 | -2.783 | -2.997 | -1.439 | 1.577 | 5.151 | 11.343 | 5.722 | 7.95 | 8.155 | 9.709 | 2.254 | 4.851 | 5.392 | 4.247 | 2.554 | 4.329 | 4.302 | 3.723 | 2.34 | 2.51 | 1.492 | 0.478 | -0.102 | 0.293 | 0.617 | 0.743 | 1.343 | 1.891 | 1.459 | 1.573 | 1.449 | 1.65 | 1.673 | 3.866 | 1.574 | 1.743 | 0.562 | 0.598 | -0.362 | 0.481 | 0.517 | 0.176 | -0.187 | -0.393 | 0.213 | 0.32 | -0.355 | -0.457 | 0.024 | -0.611 | -0.697 | -0.038 | -0.115 | -0.007 | -0.036 | 0.01 | 0.203 | 0.115 | -0.099 | -0.801 | 0.103 | 0.2 | -0.3 | -0.2 | 0.2 | 0.1 | 0.6 | 0.8 | 1.6 | 0.6 |
Nettowinst
| -12.86 | -2.07 | -4.327 | 12.679 | 4.438 | 3.228 | 4.637 | -0.097 | -8.04 | -6.574 | -1.474 | -6.768 | -5.035 | -0.787 | -7.184 | -1.05 | -3.864 | -2.285 | -11.804 | -1.289 | 8.672 | -3.672 | 0.707 | -5.853 | -0.207 | -4.796 | -4.729 | -9.48 | -19.207 | -14.376 | -11.503 | -11.705 | -12.309 | -11.654 | -10.965 | -11.042 | -13.45 | -8.564 | -5.182 | -5.445 | -1.833 | 3.752 | 10.816 | 24.176 | 13.684 | 16.991 | 16.869 | 22.013 | 4.267 | 10.736 | 11.431 | 8.685 | 3.589 | 9.207 | 8.702 | 8.213 | 5.096 | 5.077 | 2.808 | 1.101 | -1.816 | 1.007 | 1.232 | 1.337 | 3.3 | 4.334 | 3.207 | 3.311 | 4.914 | 3.689 | 3.147 | 7.849 | 3.486 | 3.442 | 1.567 | 1.275 | -0.565 | 1.158 | 1.542 | 0.372 | 0.51 | 1.084 | 1.191 | 3.168 | -0.494 | -0.759 | 0.038 | -1.318 | -0.604 | 1.156 | -0.08 | 0.647 | -0.118 | 0.628 | 0.557 | 0.271 | -0.397 | -1.622 | 0.409 | 0.4 | 0.1 | 0.2 | 0.4 | 0.1 | 1.1 | 1.8 | 2.8 | 1 |
Nettowinstmarge
| -0.363 | -0.08 | -0.178 | 0.253 | 0.151 | 0.099 | 0.148 | -0.003 | -0.311 | -0.318 | -0.06 | -0.376 | -0.259 | -0.034 | -0.301 | -0.037 | -0.18 | -0.101 | -0.456 | -0.05 | 0.3 | -0.161 | 0.027 | -0.327 | -0.01 | -0.225 | -0.246 | -0.647 | -0.811 | -1.013 | -0.56 | -0.766 | -0.755 | -0.659 | -0.734 | -0.841 | -0.84 | -0.434 | -0.185 | -0.257 | -0.07 | 0.092 | 0.158 | 0.239 | 0.2 | 0.217 | 0.221 | 0.283 | 0.115 | 0.194 | 0.203 | 0.201 | 0.109 | 0.199 | 0.172 | 0.191 | 0.141 | 0.144 | 0.091 | 0.042 | -0.08 | 0.048 | 0.052 | 0.052 | 0.108 | 0.122 | 0.088 | 0.103 | 0.16 | 0.121 | 0.098 | 0.175 | 0.12 | 0.114 | 0.069 | 0.058 | -0.043 | 0.05 | 0.072 | 0.024 | 0.032 | 0.078 | 0.073 | 0.183 | -0.043 | -0.059 | 0.002 | -0.131 | -0.044 | 0.047 | -0.006 | 0.05 | -0.007 | 0.04 | 0.033 | 0.018 | -0.031 | -0.125 | 0.027 | 0.031 | 0.011 | 0.021 | 0.033 | 0.009 | 0.07 | 0.097 | 0.147 | 0.08 |
WPA (Winst Per Aandeel)
| -1 | -0.16 | -0.32 | 0.96 | 0.34 | 0.25 | 0.35 | -0.007 | -0.62 | -0.51 | -0.11 | -0.52 | -0.39 | -0.06 | -0.53 | -0.08 | -0.29 | -0.17 | -0.87 | -0.096 | 0.65 | -0.27 | 0.053 | -0.44 | -0.016 | -0.36 | -0.36 | -0.72 | -1.46 | -1.09 | -0.88 | -0.89 | -0.94 | -0.89 | -0.84 | -0.85 | -1.03 | -0.66 | -0.4 | -0.42 | -0.14 | 0.29 | 0.84 | 1.87 | 1.06 | 1.32 | 1.31 | 1.72 | 0.17 | 0.84 | 0.9 | 0.68 | 0.29 | 0.74 | 0.71 | 0.67 | 0.42 | 0.42 | 0.23 | 0.092 | -0.15 | 0.085 | 0.1 | 0.11 | 0.28 | 0.37 | 0.27 | 0.28 | 0.42 | 0.32 | 0.27 | 0.68 | 0.31 | 0.3 | 0.14 | 0.11 | -0.05 | 0.1 | 0.14 | 0.033 | 0.046 | 0.097 | 0.11 | 0.29 | -0.045 | -0.068 | 0.003 | -0.12 | -0.055 | 0.1 | -0.007 | 0.059 | -0.011 | 0.057 | 0.051 | 0.025 | -0.037 | -0.15 | 0.038 | 0.04 | 0.01 | 0.02 | 0.04 | 0.01 | 0.11 | 0.18 | 0.26 | 0.11 |
Verwaterde WPA
| -1 | -0.16 | -0.32 | 0.94 | 0.33 | 0.24 | 0.35 | -0.007 | -0.62 | -0.51 | -0.11 | -0.52 | -0.39 | -0.059 | -0.53 | -0.077 | -0.29 | -0.17 | -0.87 | -0.096 | 0.64 | -0.27 | 0.052 | -0.44 | -0.016 | -0.36 | -0.36 | -0.72 | -1.46 | -1.09 | -0.87 | -0.89 | -0.94 | -0.89 | -0.84 | -0.85 | -1.03 | -0.66 | -0.4 | -0.42 | -0.14 | 0.29 | 0.83 | 1.86 | 1.05 | 1.31 | 1.3 | 1.7 | 0.17 | 0.83 | 0.89 | 0.68 | 0.29 | 0.72 | 0.69 | 0.65 | 0.42 | 0.41 | 0.23 | 0.089 | -0.15 | 0.083 | 0.1 | 0.11 | 0.28 | 0.35 | 0.26 | 0.27 | 0.42 | 0.3 | 0.26 | 0.65 | 0.31 | 0.29 | 0.13 | 0.11 | -0.05 | 0.1 | 0.13 | 0.033 | 0.046 | 0.095 | 0.1 | 0.28 | -0.045 | -0.068 | 0.003 | -0.12 | -0.055 | 0.1 | -0.007 | 0.058 | -0.011 | 0.056 | 0.049 | 0.024 | -0.037 | -0.15 | 0.037 | 0.04 | 0.01 | 0.02 | 0.04 | 0.01 | 0.11 | 0.17 | 0.26 | 0.11 |
EBITDA
| -9.475 | 1.489 | -0.604 | 17.081 | 7.711 | 6.989 | 7.328 | 4.474 | -3.415 | -1.672 | 3.626 | -1.597 | 0.445 | 4.361 | -3.038 | 3.093 | 1.914 | 4.075 | 3.869 | -2.017 | 5.843 | 2.08 | 5.949 | -1.82 | 3.713 | -0.693 | -1.996 | -6.068 | -13.954 | -9.433 | -6.274 | -6.642 | -10.088 | -7.144 | -8.462 | -9.882 | -15.054 | -7.77 | -2.386 | -5.955 | 1.367 | 9.921 | 21.144 | 39.141 | 21.971 | 28.456 | 28.955 | 33.861 | 8.836 | 18.084 | 19.965 | 14.763 | 7.842 | 15.194 | 15.197 | 13.476 | 8.542 | 8.803 | 6.111 | 2.868 | -0.553 | 2.673 | 3.5 | 3.482 | 5.879 | 6.227 | 4.472 | 4.814 | 7.032 | 5.38 | 4.837 | 11.705 | 6.065 | 5.15 | 2.181 | 1.978 | 0.125 | 1.754 | 2.036 | 0.502 | 1.591 | 0.801 | 1.352 | 3.496 | 0.251 | -0.259 | 1.227 | -0.933 | -0.054 | 2.647 | 1.417 | 1.276 | 1.017 | 1.773 | 2.026 | 1.484 | 0.37 | -1.279 | 1.504 | 1.7 | 0.6 | 0.9 | 2 | 1.2 | 2.9 | 3.1 | 4.7 | 1.9 |
EBITDA ratio
| -0.267 | 0.058 | -0.035 | 0.345 | 0.139 | 0.209 | 0.238 | 0.144 | 0.049 | -0.078 | -0.044 | -0.37 | -0.334 | 0.08 | -0.082 | 0.12 | -0.196 | 0.206 | 0.162 | 0.238 | 0.016 | 0.118 | 0.236 | -0.111 | -0.126 | 0.083 | -0.087 | -0.388 | -0.591 | -0.655 | -0.292 | -0.462 | -0.85 | -0.369 | -0.546 | -0.813 | -1.059 | -0.382 | -0.071 | -0.25 | -0.116 | 0.243 | 0.313 | 0.39 | 0.281 | 0.366 | 0.342 | 0.412 | 0.172 | 0.329 | 0.351 | 0.34 | 0.239 | 0.328 | 0.302 | 0.31 | 0.237 | 0.253 | 0.205 | 0.114 | -0.027 | 0.125 | 0.152 | 0.164 | 0.201 | 0.207 | 0.15 | 0.168 | 0.174 | 0.201 | 0.19 | 0.281 | 0.21 | 0.198 | 0.147 | 0.133 | 0.012 | 0.118 | 0.155 | 0.088 | 0.094 | 0.161 | 0.153 | 0.252 | 0.017 | -0.028 | 0.074 | -0.097 | 0.087 | 0.108 | 0.123 | 0.099 | 0.068 | 0.114 | 0.122 | 0.098 | 0.019 | -0.092 | 0.099 | 0.125 | 0.054 | 0.094 | 0.165 | 0.099 | 0.19 | 0.162 | 0.237 | 0.144 |