Geospace Technologies Corporation
NASDAQ:GEOS
11.37 (USD) • At close October 29, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 12.327 | 20.762 | 18.907 | 18.803 | 27.264 | 22.805 | 11.355 | 16.109 | 7.468 | 8.211 | 7.163 | 14.066 | 20.07 | 31.246 | 33.719 | 32.686 | 26.669 | 18.909 | 10.141 | 18.925 | 15.598 | 12.765 | 17.111 | 11.934 | 12.55 | 14.179 | 13.923 | 15.092 | 17.077 | 19.307 | 12.794 | 10.262 | 11.526 | 28.438 | 17.425 | 22.314 | 25.606 | 23.513 | 30.29 | 33.357 | 52.608 | 44.34 | 44.393 | 2.726 | 9.957 | 12.308 | 44.886 | 50.752 | 48.706 | 44.15 | 37.842 | 31.388 | 39.243 | 24.028 | 31.963 | 33.453 | 23.842 | 19.727 | 12.502 | 8.571 | 1.554 | 1.361 | 1.702 | 1.562 | 3.058 | 2.473 | 2.56 | 3.013 | 3.65 | 4.354 | 4.442 | 2.054 | 2.967 | 1.914 | 1.935 | 1.753 | 0.236 | 0.4 | 2.936 | 3.139 | 2.418 | 0.619 | 1.027 | 0.671 | 1.088 | 0.201 | 2.556 | 1.538 | 1.857 | 1.156 | 1.007 | 0.882 | 1.521 | 1.37 | 1.074 | 3.989 | 3.83 | 3.873 | 4.3 | 5.3 | 0.9 | 1.4 | 2.2 | 4 | 2.9 | 7.4 | 11.5 |
Kortetermijnbeleggingen
| 30.189 | 30.448 | 15.051 | 14.921 | 0 | 0 | 0.896 | 0.894 | 1.598 | 3.66 | 7.625 | 9.496 | 9.9 | 3.865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.748 | 9.495 | 25.471 | 27.014 | 26.462 | 32.085 | 36.137 | 36.461 | 28.862 | 24.739 | 27.491 | 27.254 | 14.898 | 19.562 | 18.112 | 19.61 | 19.958 | 19.655 | 19.861 | 5.949 | 0 | 0 | 0 | 0 | 10.635 | 19.692 | 19.96 | 18.93 | 4.968 | 4.956 | 4.926 | 1.936 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 42.516 | 51.21 | 33.958 | 33.724 | 27.264 | 22.805 | 12.251 | 17.003 | 9.066 | 11.871 | 14.788 | 23.562 | 29.97 | 35.111 | 33.719 | 32.686 | 26.669 | 18.909 | 10.141 | 18.925 | 15.598 | 13.513 | 26.606 | 37.405 | 39.564 | 40.641 | 46.008 | 51.229 | 53.538 | 48.169 | 37.533 | 37.753 | 38.78 | 43.336 | 36.987 | 40.426 | 45.216 | 43.471 | 49.945 | 53.218 | 58.557 | 44.34 | 44.393 | 2.726 | 9.957 | 22.943 | 64.578 | 70.712 | 67.636 | 49.118 | 42.798 | 36.314 | 41.179 | 24.028 | 31.963 | 33.453 | 23.842 | 19.727 | 12.502 | 8.571 | 1.554 | 1.361 | 1.702 | 1.562 | 3.058 | 2.473 | 2.56 | 3.013 | 3.65 | 4.354 | 4.442 | 2.054 | 2.967 | 1.914 | 1.935 | 1.753 | 0.236 | 0.4 | 2.936 | 3.139 | 2.418 | 0.619 | 1.027 | 0.671 | 1.088 | 0.201 | 2.556 | 1.538 | 1.857 | 1.156 | 1.007 | 0.882 | 1.521 | 1.37 | 1.074 | 3.989 | 3.83 | 3.873 | 4.3 | 5.3 | 0.9 | 1.4 | 2.2 | 4 | 2.9 | 7.4 | 11.5 |
Nettovorderingen
| 16.164 | 15.33 | 41.969 | 21.373 | 26.309 | 25.908 | 31.424 | 20.886 | 26.4 | 25.218 | 20.29 | 18.21 | 20.542 | 13.238 | 22.633 | 13.778 | 14.619 | 18.404 | 35.209 | 27.426 | 18.323 | 24.294 | 16.242 | 18.581 | 16.19 | 18.541 | 13.067 | 12.763 | 11.414 | 19.082 | 28.787 | 30.215 | 24.7 | 17.246 | 33.631 | 32.066 | 27.242 | 30.044 | 17.44 | 28.388 | 29.191 | 53.747 | 59.862 | 67.446 | 68.605 | 52.845 | 32.535 | 20.035 | 25.914 | 35.858 | 24.145 | 21.861 | 22.151 | 38.174 | 28.551 | 21.507 | 27.646 | 16.811 | 25.31 | 24.355 | 22.112 | 27.386 | 29.235 | 32.42 | 35.313 | 32.192 | 27.576 | 23.222 | 27.47 | 25.487 | 20.545 | 22.169 | 19.474 | 24.489 | 21.046 | 12.676 | 17.294 | 19.214 | 12.871 | 12.827 | 10.469 | 11.782 | 14.376 | 9.978 | 9.021 | 13.278 | 10.473 | 12.585 | 13.746 | 11.243 | 13.55 | 11.539 | 12.329 | 14.175 | 11.179 | 8.509 | 8.277 | 9.598 | 9.9 | 7.8 | 8.6 | 8.6 | 10.5 | 11.9 | 15.5 | 10.9 | 9.2 |
Voorraad
| 24.557 | 23.932 | 21.839 | 18.43 | 19.603 | 20.477 | 20.736 | 19.995 | 18.868 | 18.325 | 19.919 | 16.196 | 15.17 | 15.313 | 14.057 | 16.933 | 21.531 | 18.488 | 23.907 | 23.855 | 17.003 | 15.525 | 17.565 | 18.812 | 18.959 | 21.834 | 19.994 | 20.752 | 88.024 | 92.103 | 101.765 | 104.54 | 110.122 | 114.131 | 120.25 | 124.8 | 131.387 | 138.365 | 147.274 | 145.89 | 146.847 | 144.419 | 132.115 | 149.548 | 137.503 | 111.473 | 97.316 | 83.894 | 70.636 | 69.21 | 64.334 | 72.39 | 72.982 | 59.16 | 50.203 | 47.395 | 53.21 | 51.943 | 54.397 | 57.257 | 62.715 | 66.342 | 69.299 | 64.396 | 60.066 | 55.428 | 52.187 | 50.276 | 48.774 | 48.065 | 46.614 | 49.378 | 46.694 | 43.062 | 35.007 | 33.155 | 29.854 | 30.53 | 27.201 | 25.406 | 25.748 | 23.62 | 23.451 | 22.929 | 23.358 | 24.513 | 24.975 | 21.801 | 22.721 | 32.004 | 31.27 | 28.737 | 27.359 | 24.549 | 22.774 | 22.095 | 21.311 | 21.857 | 21.7 | 21.9 | 22.3 | 24.2 | 22.7 | 19.7 | 18.7 | 17.4 | 16.3 |
Overige vlottende activa
| 2.771 | 1.611 | 2.227 | 2.251 | 3.2 | 1.404 | 1.756 | 2.077 | 2.614 | 1.17 | 2.118 | 2.062 | 1.951 | 2.179 | 2.386 | 0.953 | 1.426 | 1.676 | 1.96 | 1.001 | 1.117 | 2.275 | 3.336 | 1.856 | 3.014 | 1.452 | 1.939 | 1.623 | 1.854 | 1.827 | 1.855 | 1.826 | 5.736 | 3.876 | 1.997 | 1.295 | 3.018 | 0.001 | 10.107 | 9.268 | 6.409 | 6.503 | 10.481 | 6.327 | 3.896 | 10.645 | 9.764 | 0.419 | 2.065 | 2.437 | 1.837 | 5.66 | 1.742 | 2.394 | 8.383 | 7.631 | 5.524 | 5.258 | 5.63 | 5.559 | 5.895 | 5.227 | 5.585 | 5.566 | 4.672 | 5.071 | 5.583 | 4.463 | 4.002 | 3.758 | 4.205 | 2.983 | 2.992 | 4.268 | 3.93 | 3.813 | 3.995 | 3.823 | 3.974 | 4.061 | 3.877 | 3.823 | 4.919 | 3.972 | 3.856 | 3.344 | 2.811 | 2.396 | 3.107 | 3.312 | 2.745 | 2.451 | 2.149 | 1.838 | 3.315 | 3.098 | 3.208 | 2.52 | 3.3 | 3.2 | 4 | 3.6 | 2.5 | 2.6 | 2.8 | 1.9 | 1.3 |
Totaal vlottende activa
| 86.008 | 92.083 | 99.993 | 75.778 | 76.376 | 70.594 | 68.57 | 59.961 | 56.948 | 56.584 | 57.115 | 60.03 | 68.239 | 67.573 | 73.457 | 64.937 | 64.848 | 58.035 | 71.908 | 71.207 | 53.37 | 55.607 | 63.749 | 76.654 | 77.727 | 82.468 | 81.008 | 86.367 | 154.83 | 161.181 | 169.94 | 174.334 | 179.338 | 178.589 | 192.865 | 205.009 | 215.183 | 221.072 | 232.052 | 244.008 | 248.27 | 255.894 | 253.78 | 233.103 | 226.822 | 204.113 | 210.63 | 187.228 | 173.025 | 163.195 | 139.157 | 142.581 | 144.77 | 129.84 | 119.1 | 109.986 | 110.222 | 93.739 | 97.839 | 95.742 | 92.276 | 100.316 | 105.821 | 103.944 | 103.109 | 95.164 | 87.906 | 80.974 | 83.896 | 81.664 | 75.806 | 76.584 | 72.127 | 73.733 | 61.918 | 51.397 | 51.379 | 53.967 | 46.982 | 45.433 | 42.512 | 39.844 | 43.773 | 37.55 | 37.323 | 41.336 | 40.815 | 38.32 | 41.431 | 47.715 | 48.572 | 43.609 | 43.358 | 41.932 | 38.342 | 37.691 | 36.626 | 37.848 | 39.2 | 38.2 | 35.8 | 37.8 | 37.9 | 38.2 | 39.9 | 37.6 | 38.3 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 41.471 | 40.219 | 39.978 | 46.349 | 41.076 | 44.105 | 47.473 | 55.754 | 59.756 | 61.79 | 65.89 | 70.079 | 72.56 | 69.419 | 73.66 | 84.191 | 89.082 | 94.282 | 98.784 | 93.536 | 92.351 | 90.754 | 85.696 | 73.169 | 68.518 | 55.454 | 52.017 | 53.861 | 63.983 | 68.969 | 70.298 | 75.705 | 82.442 | 88.453 | 90.925 | 94.745 | 99.234 | 96.251 | 103.637 | 103.078 | 104.77 | 102.987 | 101.047 | 85.388 | 79.258 | 78.515 | 73.127 | 62.286 | 59.115 | 60.974 | 60.49 | 46.637 | 45.832 | 50.154 | 42.643 | 41.991 | 37.587 | 39.236 | 40.64 | 41.173 | 41.423 | 41.276 | 42.659 | 43.557 | 42.313 | 41.717 | 41.031 | 38.963 | 37.137 | 30.159 | 27.344 | 25.093 | 24.196 | 23.098 | 23.861 | 22.32 | 22.433 | 24.738 | 21.808 | 21.421 | 20.525 | 20.809 | 20.41 | 22.379 | 19.389 | 20.095 | 21.83 | 20.243 | 19.319 | 19.211 | 19.972 | 20.307 | 21.762 | 21.981 | 21.908 | 21.396 | 20.234 | 20.469 | 19.3 | 18.8 | 19.4 | 20 | 21.7 | 19.4 | 14.9 | 14.6 | 8 |
Goodwill
| 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 0.736 | 5.072 | 5.072 | 5.072 | 5.072 | 4.337 | 4.337 | 4.337 | 4.337 | 5.008 | 5.008 | 5.008 | 5.008 | 5.007 | 5.059 | 5.98 | 4.343 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 0 | 1.843 | 1.843 | 1.843 | 0 | 1.843 | 1.843 | 1.843 | 1.843 | 0 | 0 | 1.843 | 0 | 0 | 4.668 | 2.767 | 4.883 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 4.505 | 4.601 | 4.696 | 4.805 | 4.951 | 5.143 | 5.335 | 5.573 | 5.911 | 6.357 | 6.804 | 7.25 | 7.032 | 7.465 | 7.898 | 8.331 | 8.764 | 9.197 | 9.63 | 10.063 | 10.497 | 10.93 | 12.163 | 8.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.08 | 0.139 | 0.199 | 0.259 | 0.319 | 0.379 | 0.438 | 0.498 | 0.558 | 0.618 | 0.678 | 0.747 | 0.807 | 0.867 | 0.925 | 0.99 | 1.057 | 1.121 | 1.182 | 1.236 | 1.297 | 1.354 | 1.413 | 1.585 | 1.758 | 1.932 | 2.104 | 4.083 | 4.271 | 4.461 | 4.625 | 4.799 | 4.97 | 5.186 | 5.413 | 5.564 | 5.704 | 5.879 | 6.052 | 6.225 | 4.556 | 6.495 | 4.565 | 0 | 2.008 | 0 | 4.99 | 5.097 | 5.204 | 5.319 | 5.427 | 5.5 | 5.6 | 5.7 | 5.8 | 5.7 | 4.5 | 4.6 | 4.6 | 1 |
Goodwill en immateriële activa
| 5.241 | 5.337 | 5.432 | 5.541 | 5.687 | 5.879 | 6.071 | 6.309 | 10.983 | 11.429 | 11.876 | 12.322 | 11.369 | 11.802 | 12.235 | 12.668 | 13.772 | 14.205 | 14.638 | 15.071 | 15.504 | 15.989 | 18.143 | 12.349 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.843 | 1.923 | 1.982 | 2.042 | 2.102 | 2.162 | 2.222 | 2.281 | 2.341 | 2.401 | 2.461 | 2.521 | 2.59 | 2.65 | 2.71 | 2.768 | 2.833 | 2.9 | 2.964 | 3.025 | 3.079 | 3.14 | 3.197 | 3.256 | 3.428 | 3.601 | 3.775 | 3.947 | 4.083 | 4.271 | 4.461 | 4.625 | 4.799 | 4.97 | 5.186 | 5.413 | 5.564 | 5.704 | 5.879 | 6.052 | 6.225 | 6.399 | 6.495 | 4.565 | 4.668 | 4.775 | 4.883 | 4.99 | 5.097 | 5.204 | 5.319 | 5.427 | 5.5 | 5.6 | 5.7 | 5.8 | 5.7 | 4.5 | 4.6 | 4.6 | 1 |
Langetermijnbeleggingen
| 1.51 | 1.51 | 1.51 | 0 | 0 | 0 | 0.306 | 0 | 0.306 | 1.214 | 2.106 | 2.938 | 2.154 | 3.077 | 0 | 0 | 0 | 0 | 0.181 | 0.248 | 1.78 | 2.822 | 3.85 | 4.794 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.592 | 6.471 | 5.42 | 5.876 | 6.31 | 7.151 | 8.232 | 6.201 | 7.084 | 8.333 | 7.946 | 1.687 | 5.34 | 6.407 | 3.195 | 3.706 | 4.185 | 4.84 | 5.554 | 6.131 | 6.705 | 6.369 | 0 | 0 | 0.251 | 0.886 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | -1.51 | 0 | 0 | 0 | -0.306 | 0 | -0.306 | -1.214 | -2.106 | -2.938 | -2.154 | -3.077 | 0 | 0 | 0 | 0 | 0.262 | 0.236 | 0.237 | 0.225 | 0.264 | 0.246 | 0.287 | 0.317 | 0.305 | 0.259 | 0.267 | 0.247 | 0.179 | 0.216 | 0.201 | 1.796 | 0.023 | 1.586 | 1.202 | 0.626 | 0.054 | 0.075 | 0.351 | 0.214 | 0.395 | 0.594 | 0.167 | 0.115 | 0.431 | 0.307 | 0.439 | 0.284 | 0.427 | 0.505 | 0.499 | 0.514 | 0.67 | 0.754 | 0.855 | 0.971 | 0.587 | 0.687 | 0.123 | 1.113 | 0.676 | 0.624 | 0.481 | 0.477 | 0.496 | 0.228 | 0.531 | 0.808 | 1.026 | 0.951 | 1.03 | 2.523 | 2.449 | 2.979 | 2.446 | 2.548 | 2.628 | 2.7 | 2.505 | 2.187 | 1.659 | 1.869 | 1.776 | 0.642 | 0.474 | 0.931 | 0.441 | 0.419 | 0.283 | 0.34 | 0.239 | 0.254 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 17.723 | 18.549 | 21.98 | 25.374 | 22.544 | 17.864 | 16.319 | 13.032 | 14.709 | 15.807 | 15.652 | 21.498 | 20.543 | 27.989 | 30.116 | 25.049 | 21.689 | 25.316 | 19.403 | 21.703 | 32.477 | 34.253 | 31.228 | 31.868 | 41.138 | 55.273 | 63.891 | 65.209 | 2.693 | 2.35 | 3.692 | 4.517 | 4.928 | 5.814 | 5.786 | 5.706 | 0.097 | 0.106 | 0.105 | 0.106 | 0.111 | 0.105 | 0.105 | 0.096 | 0.11 | 0.103 | 0.122 | 5.591 | 0.203 | 0.211 | 5.017 | 1.21 | 1.264 | 0.801 | 2.126 | 2.233 | 0.973 | 1.106 | 1.22 | 1.23 | 1.325 | 1.319 | 8.807 | 8.355 | 8.192 | 7.834 | 7.761 | 4.857 | 2.006 | 2.472 | 2.502 | 2.947 | 1.245 | 1.299 | 0.743 | 3.455 | 3.873 | 2.157 | 3.91 | 3.27 | 3.096 | 3.899 | 3.651 | 3.933 | 3.565 | 2.477 | 0.176 | 2.233 | 2.372 | 4.044 | 4.245 | 4.057 | 1.683 | 1.809 | 0.466 | 0.817 | 0.885 | 0.917 | 0.7 | 0.8 | 1 | 1.1 | 1.5 | 1.2 | 2.9 | 0.2 | 3.3 |
Totaal niet-vlottende activa
| 65.945 | 65.615 | 67.39 | 77.264 | 69.307 | 67.848 | 69.863 | 75.095 | 85.448 | 89.026 | 93.418 | 103.899 | 104.472 | 109.21 | 116.011 | 121.908 | 124.543 | 133.803 | 133.268 | 130.794 | 142.349 | 144.043 | 139.181 | 122.426 | 109.943 | 111.044 | 116.213 | 119.329 | 66.943 | 71.566 | 74.169 | 80.438 | 87.571 | 96.063 | 96.734 | 102.037 | 107.968 | 105.297 | 111.059 | 110.978 | 113.385 | 112.3 | 111.622 | 94.122 | 88.462 | 88.909 | 83.469 | 71.794 | 67.079 | 69.918 | 71.231 | 54.22 | 54.002 | 58.59 | 53.334 | 53.51 | 48.581 | 50.203 | 45.037 | 45.74 | 45.832 | 47.362 | 54.975 | 55.436 | 53.95 | 53.053 | 52.367 | 47.188 | 42.871 | 36.695 | 34.3 | 32.592 | 30.246 | 30.867 | 31.136 | 33.025 | 33.213 | 34.068 | 33.145 | 32.361 | 31.312 | 32.308 | 31.284 | 33.885 | 30.609 | 29.266 | 28.705 | 29.806 | 28.627 | 28.239 | 29.168 | 29.479 | 28.567 | 29.034 | 27.471 | 27.417 | 26.438 | 26.813 | 25.5 | 25.2 | 26.1 | 26.9 | 28.9 | 25.1 | 22.4 | 19.4 | 12.3 |
Totaal activa
| 151.953 | 157.698 | 167.383 | 153.042 | 145.683 | 138.442 | 138.433 | 135.056 | 142.396 | 145.61 | 150.533 | 163.929 | 172.711 | 176.783 | 189.468 | 186.845 | 189.391 | 191.838 | 205.176 | 202.001 | 195.719 | 199.65 | 202.93 | 199.08 | 187.67 | 193.512 | 197.221 | 205.696 | 221.773 | 232.747 | 244.109 | 254.772 | 266.909 | 274.652 | 289.599 | 307.046 | 323.151 | 326.369 | 343.111 | 354.986 | 361.655 | 368.194 | 365.402 | 327.225 | 315.284 | 293.022 | 294.099 | 259.022 | 240.104 | 233.113 | 210.388 | 196.801 | 198.772 | 188.43 | 172.434 | 163.496 | 158.803 | 143.942 | 142.876 | 141.482 | 138.108 | 147.678 | 160.796 | 159.38 | 157.059 | 148.217 | 140.273 | 128.162 | 126.767 | 118.359 | 110.106 | 109.176 | 102.373 | 104.6 | 93.054 | 84.422 | 84.592 | 88.035 | 80.127 | 77.794 | 73.824 | 72.152 | 75.057 | 71.435 | 67.932 | 70.602 | 69.52 | 68.126 | 70.058 | 75.954 | 77.74 | 73.088 | 71.925 | 70.966 | 65.813 | 65.108 | 63.064 | 64.661 | 64.7 | 63.4 | 61.9 | 64.7 | 66.8 | 63.3 | 62.3 | 57 | 50.6 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 4.23 | 4.955 | 6.19 | 6.659 | 6.884 | 5.021 | 7.522 | 5.595 | 4.163 | 4.64 | 3.767 | 6.391 | 2.973 | 5.228 | 5.653 | 1.593 | 2.394 | 4.919 | 6.339 | 4.051 | 4.7 | 7.117 | 8.338 | 4.106 | 4.033 | 4.922 | 3.322 | 2.599 | 2.041 | 2.109 | 1.767 | 2.12 | 2.221 | 1.503 | 2.093 | 4.077 | 3.114 | 2.865 | 5.724 | 4.964 | 4.697 | 14.231 | 15.646 | 16.737 | 20.561 | 18.923 | 17.347 | 17.187 | 5.602 | 11.816 | 7.55 | 5.042 | 11.007 | 14.408 | 10.269 | 3.809 | 7.223 | 2.398 | 4.996 | 4.692 | 2.819 | 4.336 | 7.746 | 8.21 | 8.996 | 9.052 | 7.305 | 7.76 | 6.88 | 7.319 | 8.376 | 6.593 | 6.238 | 6.608 | 5.496 | 4.695 | 4.286 | 3.94 | 3.38 | 4.876 | 2.548 | 2.515 | 2.364 | 2.801 | 2.412 | 2.92 | 3.146 | 4.047 | 2.588 | 3.29 | 3.395 | 4.984 | 4.756 | 5.626 | 5.268 | 5.694 | 3.454 | 4.084 | 3.9 | 2.8 | 1.2 | 3.6 | 6.4 | 5.5 | 6.6 | 4.6 | 4.6 |
Kortlopende schulden
| 0.215 | 0.257 | 0.261 | 0.257 | 0.253 | 0.248 | 0.245 | 0.241 | 0.237 | 0.233 | 0.15 | 0.225 | 0.221 | 0.199 | 0 | -8.753 | -7.172 | -6.528 | 0.16 | 5.705 | 0.036 | 0.033 | 0.096 | 5.889 | 0.008 | 0 | 0 | 5.604 | 0.003 | 0.009 | 0.09 | 6.794 | 0.112 | 0.071 | 0.02 | 8.558 | 0 | 0.23 | 0.251 | 13.068 | 3.192 | 4.271 | 12.48 | 14.744 | 2.457 | 0.687 | 9.729 | 1.275 | 2.862 | 3.093 | 3.581 | 0.399 | 4.998 | 3.708 | 3.748 | 0.44 | 0.44 | 0.44 | 0.44 | 0.728 | 0.723 | 1.123 | 0.999 | 0.744 | 0.801 | 0.699 | 0.344 | 0.322 | 0.329 | 0.322 | 0.317 | 0.312 | 1.752 | 2.043 | 0.344 | 0.34 | 0.344 | 0.34 | 0.366 | 1.029 | 0.62 | 0.512 | 4.747 | 5.889 | 4.778 | 5.868 | 0.232 | 0.714 | 2.352 | 5.68 | 0.216 | 1.033 | 0.392 | 0.205 | 0.201 | 0.198 | 0.194 | 0.191 | 0.2 | 0.2 | 0.6 | 0.2 | 0.2 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 1.091 | 0 | 0 | 0 | 1.047 | 0 | 0 | 0 | 1.067 | 0 | 0 | 0 | 0 | 0 | 0 | 0.035 | 0.018 | 0.036 | 0.033 | 0.096 | 0.051 | 0.008 | 0.048 | 0.056 | 2.383 | 0.003 | 0.009 | 0.09 | 0.125 | 0.112 | 0.071 | 0.02 | 0.003 | 0 | 0.23 | 0.251 | 0.022 | 3.192 | 4.271 | 12.48 | 2.811 | 2.457 | 0.687 | 9.729 | 1.275 | 2.862 | 3.093 | 3.581 | 0.399 | 4.998 | 3.708 | 3.748 | 2.056 | 1.295 | 1.42 | 0.207 | 0.159 | 0.116 | 0.279 | 2.294 | 1.553 | 0 | 0.696 | 1.611 | 1.007 | 0 | 2.039 | 3.809 | 1.007 | 0 | 0.483 | 0.111 | 0.601 | 0 | 0.683 | 0.14 | 0.585 | 0 | 1.015 | 0.15 | 0.027 | 0.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 4.368 | 0 | 0 | 0 | 0.629 | 0 | 0 | 0 | 7.799 | 8.766 | 8.454 | 8.35 | 8.753 | 7.172 | 6.528 | 3.658 | 2.724 | 3.941 | 2.393 | 4.62 | 3.752 | 0.982 | 0.533 | 1.461 | 1.568 | 1.386 | 0.166 | 0.945 | 0.174 | 0.089 | 0.042 | 0.063 | 0.165 | 0.312 | 0.529 | 3.544 | 3.752 | 4.066 | 6.742 | 5.59 | 1.093 | 0.734 | 0.185 | 10.8 | 8.641 | 5.404 | 5.447 | 1.067 | 0.774 | 0.504 | 1.472 | 3.064 | 1.311 | 5.34 | 0.607 | 0.338 | 0.367 | 0.346 | 2.233 | 0.985 | 0.962 | 0.664 | 0.303 | 1.041 | 1.668 | 2.36 | 1.162 | 1.59 | 9.313 | 6.977 | 8.402 | 2.372 | 0.321 | 0.293 | 0.281 | 0.475 | 0.316 | 0.28 | 0.288 | 0.942 | 0.138 | 0.141 | 0.586 | 0.089 | 0.146 | 0.72 | 4.959 | 4.859 | 4.859 | 8.494 | 7.783 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 9.693 | 9.863 | 14.161 | 8.514 | 8.99 | 6.967 | 8.023 | 6.162 | 7.912 | 6.65 | 7.648 | 0.807 | 2.317 | 2.324 | 2.31 | 8.753 | 7.172 | 6.528 | 6.276 | 0.683 | 4.923 | 5.059 | 6.391 | 0.988 | 5.359 | 5.3 | 6.516 | 0.734 | 5.666 | 5.301 | 7.469 | 1.18 | 7.392 | 5.694 | 9.723 | 1.134 | 9.6 | 6.785 | 10.606 | 1.567 | 16.337 | 15.239 | 14.369 | 2.065 | 14.367 | 11.623 | 13.864 | 14.089 | 15.253 | 11.581 | 10.877 | 11.466 | 12.483 | 9.612 | 8.99 | 12.849 | 8.899 | 7.898 | 7.683 | 7.113 | 5.271 | 5.535 | 9.117 | 11.553 | 8.877 | 8.127 | 9.029 | 10.895 | 11.613 | 10.785 | 10.951 | 9.751 | 8.031 | 6.398 | 5.821 | 5.54 | 5.248 | 5.289 | 4.753 | 6.423 | 5.929 | 5.155 | 4.651 | 3.785 | 3.929 | 4.513 | 4.346 | 5.283 | 4.678 | 3.226 | 4.139 | 4.282 | 0.33 | 0.265 | 3.671 | 2.911 | 2.84 | 2.097 | 2.8 | 2.9 | 2.8 | 3.3 | 3.3 | 5.8 | 5.3 | 4.9 | 4.6 |
Totaal kortlopende verplichtingen
| 14.138 | 15.075 | 20.612 | 19.798 | 16.127 | 12.236 | 15.79 | 12.627 | 12.312 | 11.523 | 11.565 | 15.222 | 14.277 | 16.205 | 16.313 | 10.346 | 9.566 | 11.447 | 16.433 | 13.163 | 13.6 | 14.602 | 19.445 | 14.735 | 10.382 | 10.755 | 11.299 | 10.505 | 9.096 | 7.585 | 10.271 | 10.268 | 9.814 | 7.31 | 11.899 | 13.934 | 13.026 | 10.409 | 20.125 | 23.351 | 28.292 | 40.483 | 48.085 | 34.639 | 38.119 | 31.418 | 51.74 | 41.192 | 29.121 | 31.937 | 23.075 | 17.681 | 28.992 | 29.2 | 26.071 | 18.409 | 21.902 | 11.343 | 13.457 | 12.9 | 9.159 | 13.227 | 18.847 | 21.469 | 19.338 | 18.181 | 17.719 | 20.645 | 21.182 | 19.588 | 21.234 | 25.969 | 22.998 | 23.451 | 14.033 | 10.896 | 10.171 | 9.85 | 8.974 | 12.644 | 9.377 | 8.47 | 12.704 | 12.613 | 11.26 | 13.887 | 7.813 | 10.19 | 10.338 | 17.155 | 12.609 | 15.158 | 13.972 | 13.879 | 9.14 | 8.803 | 6.488 | 6.372 | 6.9 | 5.9 | 4.6 | 7.1 | 9.9 | 11.3 | 11.9 | 9.5 | 9.2 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0.368 | 0.397 | 0.439 | 0.512 | 0.583 | 0.654 | 0.701 | 0.769 | 0.836 | 0.902 | 1.025 | 1.009 | 1.073 | 1.135 | 0 | 0 | 0.081 | 0.014 | 0.042 | -0.051 | 0 | 0 | 0 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.931 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.26 | 7.37 | 7.48 | 7.59 | 8.82 | 9.004 | 17.942 | 25.587 | 19.526 | 22.614 | 19.568 | 16.309 | 5.147 | 11.195 | 8.816 | 4.465 | 7.44 | 8.475 | 13.409 | 14.743 | 10.731 | 11.418 | 16.24 | 10.479 | 5.805 | 5.912 | 6.017 | 6.131 | 6.232 | 3.362 | 3.424 | 8.557 | 3.544 | 3.597 | 3.66 | 9.987 | 3.772 | 3.826 | 3.88 | 3.932 | 3.984 | 4.035 | 4.069 | 4.1 | 4.2 | 4.2 | 5.3 | 4.8 | 1 | 1 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| -0.026 | -0.032 | -0.025 | -0.016 | -0.016 | -0.015 | -0.007 | -0.013 | 0 | 0 | 0 | 0.031 | 0.026 | 0.028 | 5.363 | 4.567 | 3.785 | 3.052 | 0 | 0.051 | 0 | 0 | 0 | 0.045 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 0.037 | 0 | 0 | 0 | 3.488 | 0 | 0 | 0 | 2.377 | 0 | 0 | 0 | 2.597 | 0 | 0 | 0 | 2.843 | 0 | 0 | 0 | 2.107 | 0 | 0 | 0 | 1.241 | 0 | -0.303 | -0.658 | 1.104 | 0 | 0 | 0 | 1.022 | 0 | -0.525 | -0.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0.026 | 0.032 | 0.025 | 0.016 | 0.016 | 0.015 | 0.007 | 0.013 | 0 | 0 | 0 | 0.031 | 0 | 0 | 0 | 0 | -0.081 | -0.014 | 0.046 | 0.051 | 0.04 | 0.04 | 0.033 | 0.045 | 0.045 | 0.046 | 0.029 | 0.037 | 0.031 | 0.027 | 0.033 | 0.037 | 0.04 | 0.038 | 0.494 | 3.488 | 1.102 | 0.664 | 1.658 | 2.377 | 2.088 | 1.891 | 2.496 | 2.597 | 2.584 | 3.411 | 3.285 | 2.843 | 2.198 | 2.423 | 1.856 | 2.107 | 1.924 | 1.521 | 1.191 | 1.241 | 0.968 | 1.274 | 1.245 | 1.104 | 0.691 | 1.113 | 0.676 | 0.624 | 0.792 | 0.633 | 0.361 | 0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.956 | 1.416 | 1.475 | 1.367 | 1.265 | 1.485 | 1.531 | 1.612 | 1.587 | 1.665 | 1.8 | 1.9 | 1.9 | 1.6 | 1.8 | 1.6 | 1.4 | 1.2 | 0.9 |
Overige niet-vlottende verplichtingen
| 0.026 | 0.032 | 0.025 | 0.016 | 0.016 | 0.015 | 0.007 | 0.013 | 0.016 | 0.408 | 2.554 | 5.179 | 6.932 | 7.72 | 7.955 | 10.962 | 11.574 | 10.912 | 9.94 | 9.94 | 12.055 | 12.055 | 12.055 | 7.713 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -0.037 | 0 | 0 | 0 | -3.488 | 0 | 0 | 0 | -2.377 | 0 | 0 | 0 | -2.597 | 0 | 0 | 0 | -2.843 | 0 | 0 | 0 | -2.107 | 0 | 0 | 0 | -1.241 | 0 | 0.303 | 0.658 | -1.104 | 0 | -1.113 | -0.676 | -0.624 | 0 | 0.525 | 0.25 | -0.132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.1 | 0.019 | 0.1 | -0.1 | 0.1 | 0 | -0.1 | 0 | -0.1 |
Totaal niet-vlottende verplichtingen
| 0.394 | 0.429 | 0.464 | 0.528 | 0.599 | 0.669 | 0.708 | 0.782 | 0.852 | 1.31 | 3.579 | 6.25 | 8.031 | 8.883 | 13.318 | 15.529 | 15.359 | 13.964 | 10.028 | 9.991 | 12.095 | 12.095 | 12.088 | 7.758 | 0.045 | 0.046 | 0.029 | 0.037 | 0.031 | 0.027 | 0.033 | 0.037 | 0.04 | 0.038 | 0.494 | 3.488 | 1.102 | 0.664 | 1.658 | 2.377 | 2.088 | 1.891 | 2.496 | 3.528 | 2.584 | 3.411 | 3.285 | 2.843 | 2.198 | 2.423 | 1.856 | 2.107 | 1.924 | 1.521 | 1.191 | 8.501 | 8.338 | 8.754 | 8.835 | 9.924 | 9.695 | 17.942 | 25.587 | 20.548 | 23.406 | 20.201 | 16.67 | 5.147 | 11.195 | 8.816 | 4.465 | 7.44 | 8.475 | 13.409 | 14.743 | 10.731 | 11.418 | 16.24 | 10.479 | 5.805 | 5.912 | 6.017 | 6.131 | 6.232 | 3.362 | 3.424 | 8.557 | 3.544 | 4.553 | 5.076 | 11.462 | 5.139 | 5.091 | 5.365 | 5.463 | 5.596 | 5.622 | 5.734 | 6 | 6.1 | 6.2 | 6.8 | 6.7 | 2.6 | 2.3 | 1.2 | 0.8 |
Totaal passiva
| 14.532 | 15.504 | 21.076 | 20.326 | 16.726 | 12.905 | 16.498 | 13.409 | 13.164 | 12.833 | 15.144 | 21.472 | 22.308 | 25.088 | 29.631 | 25.875 | 24.925 | 25.411 | 26.461 | 23.154 | 25.695 | 26.697 | 31.533 | 22.493 | 10.427 | 10.801 | 11.328 | 10.542 | 9.127 | 7.612 | 10.304 | 10.305 | 9.854 | 7.348 | 12.393 | 17.422 | 14.128 | 11.073 | 21.783 | 25.728 | 30.38 | 42.374 | 50.581 | 38.167 | 40.703 | 34.829 | 55.025 | 44.035 | 31.319 | 34.36 | 24.931 | 19.788 | 30.916 | 30.721 | 27.262 | 26.91 | 30.24 | 20.097 | 22.292 | 22.824 | 18.854 | 31.169 | 44.434 | 42.017 | 42.744 | 38.382 | 34.389 | 25.792 | 32.377 | 28.404 | 25.699 | 33.409 | 31.473 | 36.86 | 28.776 | 21.627 | 21.589 | 26.09 | 19.453 | 18.449 | 15.289 | 14.487 | 18.835 | 18.845 | 14.622 | 17.311 | 16.37 | 13.734 | 14.891 | 22.231 | 24.071 | 20.297 | 19.063 | 19.244 | 14.603 | 14.399 | 12.11 | 12.106 | 12.9 | 12 | 10.8 | 13.9 | 16.6 | 13.9 | 14.2 | 10.7 | 10 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.457 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.142 | 0.142 | 0.142 | 0.14 | 0.14 | 0.14 | 0.14 | 0.139 | 0.139 | 0.139 | 0.138 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.137 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.136 | 0.134 | 0.134 | 0.134 | 0.134 | 0.133 | 0.133 | 0.133 | 0.133 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.131 | 0.129 | 0.129 | 0.129 | 0.129 | 0.128 | 0.064 | 0.064 | 0.064 | 0.064 | 0.063 | 0.062 | 0.061 | 0.061 | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.059 | 0.058 | 0.058 | 0.057 | 0.057 | 0.057 | 0.057 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.056 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.055 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 68.142 | 70.212 | 74.539 | 61.86 | 57.422 | 54.194 | 49.557 | 49.654 | 57.694 | 64.268 | 65.742 | 72.51 | 77.545 | 78.332 | 85.516 | 86.566 | 90.43 | 92.715 | 104.519 | 105.808 | 97.136 | 100.808 | 100.101 | 105.954 | 106.161 | 110.957 | 115.686 | 125.517 | 144.724 | 159.1 | 170.603 | 182.308 | 194.617 | 206.271 | 217.236 | 228.278 | 241.728 | 250.292 | 255.474 | 260.919 | 262.752 | 259 | 248.184 | 224.008 | 210.324 | 193.333 | 176.464 | 154.451 | 150.184 | 139.449 | 128.018 | 119.333 | 115.744 | 106.537 | 97.835 | 89.622 | 84.526 | 79.449 | 76.641 | 75.54 | 77.356 | 76.349 | 75.117 | 73.78 | 70.48 | 66.146 | 62.939 | 59.628 | 54.714 | 51.025 | 47.878 | 40.029 | 36.543 | 33.101 | 31.534 | 30.259 | 30.824 | 29.666 | 28.124 | 27.752 | 27.242 | 26.158 | 24.967 | 21.799 | 22.293 | 23.052 | 23.014 | 24.332 | 24.936 | 23.78 | 23.86 | 23.213 | 23.331 | 22.703 | 22.146 | 21.875 | 22.272 | 23.894 | 23.5 | 23.1 | 23 | 22.8 | 22.3 | 22.2 | 21.1 | 19.3 | 16.5 |
Overige gereserveerde algehele resultaten
| -17.431 | -17.46 | -17.318 | -17.824 | -16.846 | -16.64 | -15.299 | -15.313 | -15.377 | -18.018 | -16.462 | -16.32 | -16.166 | -16.438 | -16.501 | -16.698 | -16.443 | -16.208 | -15.191 | -15.757 | -15.36 | -15.516 | -15.773 | -15.619 | -14.647 | -13.485 | -14.486 | -14.23 | -14.503 | -14.945 | -16.309 | -15.941 | -14.397 | -14.528 | -14.193 | -12.945 | -5.909 | -7.093 | -5.15 | -2.496 | -1.556 | -2.103 | -1.161 | -1.064 | -0.775 | -0.086 | 0.073 | -0.225 | -0.593 | 0.388 | -0.334 | 0.17 | 0.718 | 0.528 | -0.192 | -0.156 | -0.433 | 0.108 | -0.133 | -0.242 | -0.824 | -2.065 | -0.875 | 1.494 | 2.44 | 2.341 | 2.039 | 2.263 | 1.528 | 1.168 | 1.029 | 1.044 | 0.916 | 0.839 | 0.582 | 0.53 | 0.287 | 0.654 | 1.173 | 0.277 | 0.039 | 0.318 | 0.439 | -0.02 | 0.143 | -0.715 | -0.778 | -0.824 | -0.725 | -1 | -0.974 | -1.007 | -1.025 | -1.302 | -1.174 | -1.309 | -1.377 | -1.374 | -1.6 | -1.6 | -11.1 | -10.6 | -10.2 | -9.2 | -8.6 | -5.9 | -5.6 |
Overige totale aandeelhoudersvermogen
| 86.568 | 89.3 | 88.944 | 88.54 | 88.241 | 87.843 | 87.537 | 87.167 | 86.776 | 86.388 | 85.971 | 86.13 | 88.887 | 89.664 | 90.685 | 90.965 | 90.342 | 89.783 | 89.25 | 88.66 | 88.112 | 87.525 | 86.933 | 86.116 | 85.593 | 85.103 | 84.557 | 83.733 | 82.291 | 80.846 | 79.377 | 77.967 | 76.702 | 75.428 | 74.03 | 74.16 | 73.073 | 71.966 | 70.873 | 70.704 | 69.948 | 68.792 | 67.667 | 65.985 | 64.903 | 64.817 | 62.408 | 60.633 | 59.13 | 58.852 | 57.709 | 57.446 | 51.331 | 50.582 | 47.468 | 47.059 | 44.41 | 44.228 | 44.016 | 43.3 | 42.662 | 42.166 | 42.061 | 42.03 | 41.336 | 41.289 | 40.847 | 40.42 | 38.09 | 37.704 | 35.443 | 34.637 | 33.384 | 33.743 | 32.106 | 31.761 | 31.659 | 31.395 | 31.173 | 31.115 | 31.055 | 30.99 | 30.636 | 30.636 | 30.619 | 30.601 | 30.576 | 30.566 | 30.176 | 30.631 | 30.524 | 30.53 | 30.501 | 30.266 | 30.183 | 30.088 | 30.004 | 29.98 | 29.8 | 29.8 | 39.2 | 38.6 | 38.1 | 36.4 | 35.6 | 32.9 | 29.7 |
Totaal eigen vermogen van aandeelhouders
| 137.421 | 142.194 | 146.307 | 132.716 | 128.957 | 125.537 | 121.935 | 121.647 | 129.232 | 132.777 | 135.389 | 142.457 | 150.403 | 151.695 | 159.837 | 160.97 | 164.466 | 166.427 | 178.715 | 178.847 | 170.024 | 172.953 | 171.397 | 176.587 | 177.243 | 182.711 | 185.893 | 195.154 | 212.646 | 225.135 | 233.805 | 244.467 | 257.055 | 267.304 | 277.206 | 289.624 | 309.023 | 315.296 | 321.328 | 329.258 | 331.275 | 325.82 | 314.821 | 289.058 | 274.581 | 258.193 | 239.074 | 214.987 | 208.785 | 198.753 | 185.457 | 177.013 | 167.856 | 157.709 | 145.172 | 136.586 | 128.563 | 123.845 | 120.584 | 118.658 | 119.254 | 116.509 | 116.362 | 117.363 | 114.315 | 109.835 | 105.884 | 102.37 | 94.39 | 89.955 | 84.407 | 75.767 | 70.9 | 67.74 | 64.278 | 62.606 | 62.826 | 61.771 | 60.526 | 59.2 | 58.392 | 57.522 | 56.098 | 52.471 | 53.111 | 52.994 | 52.867 | 54.129 | 54.899 | 53.466 | 53.465 | 52.791 | 52.862 | 51.722 | 51.21 | 50.709 | 50.954 | 52.555 | 51.8 | 51.4 | 51.1 | 50.8 | 50.2 | 49.4 | 48.1 | 46.3 | 40.6 |
Totaal eigen vermogen
| 137.421 | 142.194 | 146.307 | 132.716 | 128.957 | 125.537 | 121.935 | 121.647 | 129.232 | 132.777 | 135.389 | 142.457 | 150.403 | 151.695 | 159.837 | 160.97 | 164.466 | 166.427 | 178.715 | 178.847 | 170.024 | 172.953 | 171.397 | 176.587 | 177.243 | 182.711 | 185.893 | 195.154 | 212.646 | 225.135 | 233.805 | 244.467 | 257.055 | 267.304 | 277.206 | 289.624 | 309.023 | 315.296 | 321.328 | 329.258 | 331.275 | 325.82 | 314.821 | 289.058 | 274.581 | 258.193 | 239.074 | 214.987 | 208.785 | 198.753 | 185.457 | 177.013 | 167.856 | 157.709 | 145.172 | 136.586 | 128.563 | 123.845 | 120.584 | 118.658 | 119.254 | 116.509 | 116.362 | 117.363 | 114.315 | 109.835 | 105.884 | 102.37 | 94.39 | 89.955 | 84.407 | 75.767 | 70.9 | 67.74 | 64.278 | 62.795 | 63.003 | 61.945 | 60.674 | 59.345 | 58.535 | 57.665 | 56.222 | 52.59 | 53.31 | 53.291 | 53.15 | 54.392 | 55.167 | 53.723 | 53.669 | 52.791 | 52.862 | 51.722 | 51.21 | 50.709 | 50.954 | 52.555 | 51.8 | 51.4 | 51.1 | 50.8 | 50.2 | 49.4 | 48.1 | 46.3 | 40.6 |
Totaal passiva en aandeelhoudersvermogen
| 151.953 | 157.698 | 167.383 | 153.042 | 145.683 | 138.442 | 138.433 | 135.056 | 142.396 | 145.61 | 150.533 | 163.929 | 172.711 | 176.783 | 189.468 | 186.845 | 189.391 | 191.838 | 205.176 | 202.001 | 195.719 | 199.65 | 202.93 | 199.08 | 187.67 | 193.512 | 197.221 | 205.696 | 221.773 | 232.747 | 244.109 | 254.772 | 266.909 | 274.652 | 289.599 | 307.046 | 323.151 | 326.369 | 343.111 | 354.986 | 361.655 | 368.194 | 365.402 | 327.225 | 315.284 | 293.022 | 294.099 | 259.022 | 240.104 | 233.113 | 210.388 | 196.801 | 198.772 | 188.43 | 172.434 | 163.496 | 158.803 | 143.942 | 142.876 | 141.482 | 138.108 | 147.678 | 160.796 | 159.38 | 157.059 | 148.217 | 140.273 | 128.162 | 126.767 | 118.359 | 110.106 | 109.176 | 102.373 | 104.6 | 93.054 | 84.422 | 84.592 | 88.035 | 80.127 | 77.794 | 73.824 | 72.152 | 75.057 | 71.435 | 67.932 | 70.602 | 69.52 | 68.126 | 70.058 | 75.954 | 77.74 | 73.088 | 71.925 | 70.966 | 65.813 | 65.108 | 63.064 | 64.661 | 64.7 | 63.4 | 61.9 | 64.7 | 66.8 | 63.3 | 62.3 | 57 | 50.6 |