Geodrill Limited
TSX:GEO.TO
2.65 (CAD) • At close November 13, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 7.271 | 3.242 | -0.185 | -2.413 | 3.254 | 7.863 | 5.053 | 6.651 | 8.376 | 7.55 | 4.883 | 2.376 | 4.957 | 7.578 | 3.513 | 2.433 | 4.207 | 0.439 | -0.182 | 2.518 | 6.028 | 3.787 | 2.267 | -2.801 | 5.498 | 4.225 | 0.685 | 3.267 | 3.375 | 1.176 | 2.218 | 2.808 | 3.373 | 2.633 | 0.184 | -0.872 | 3.076 | -1.093 | -0.692 | -0.431 | -1.752 | -3.56 | -4.593 | -4.205 | 3.738 | 1.554 | 0.465 | -4.994 | 2.781 | 4.429 | 1.221 | 3.088 | 3.238 | 4.866 | -0.586 | 1.001 | 3.249 | 1.418 |
Afschrijvingen & Amortisatie
| 3.131 | 3.185 | 3.137 | 2.775 | 2.724 | 2.476 | 2.32 | 2.457 | 2.613 | 2.64 | 2.236 | 2.144 | 2.275 | 2.351 | 2.156 | 2.076 | 2.202 | 1.706 | 1.886 | 1.862 | 1.784 | 1.85 | 1.76 | 1.687 | 1.646 | 1.486 | 1.542 | 1.561 | 1.71 | 1.841 | 1.81 | 1.804 | 1.903 | 2.018 | 2.039 | 2.206 | 2.047 | 2.087 | 2.266 | 2.196 | 2.409 | 2.254 | 2.461 | 2.367 | 2.409 | 2.388 | 2.41 | 2.064 | 1.789 | 1.714 | 2.152 | 2.118 | 1.349 | 1.017 | 1.177 | 1.329 | 0.672 | 0.884 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | -1.499 | 0.976 | -2.058 | 0 | 0 | 0 | 0 | 0 | -3.439 | -0.579 | -1.503 | -1.678 | 0.203 | -1.481 | -1.099 | -0.91 | -1.702 | -1.38 | -2.335 | -1.831 | -1.356 | -1.848 | -2.515 | -1.35 | -0.906 | -0.743 | -2.413 | 0 | 0 | 0 | -0.89 | -0.539 | 0 | 0 | -0.697 | 0 | -1.153 | -0.746 | -0.482 | -0.369 | -0.759 | -0.36 | -1.36 | -0.934 | -4.179 | 0 | 0 | 0 | -1.221 | -3.088 | -3.238 | -4.866 | 5.792 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0.05 | 0.137 | 0.062 | 0.063 | 0.073 | 0.193 | 0.05 | 0.052 | 0.125 | 0.034 | 0.043 | 0.043 | 0.044 | 0.099 | 0.027 | 0.026 | 0.025 | 0.059 | 0 | -0 | 0.114 | 0.031 | 0.031 | 0.031 | 0.11 | 0.098 | 0.096 | 0.097 | 0.357 | 0 | 0 | 0 | 0.193 | 0.288 | 0 | 0 | 0.091 | 0 | 0.003 | 0.008 | 0.119 | 0.018 | 0.044 | 0.074 | 0.213 | 0.121 | 0.261 | 0.283 | 0.186 | 0.347 | 0.517 | 0.28 | 0.257 | 0.5 | 0.491 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -5.174 | -6.943 | 2.162 | -0.859 | -0.699 | -6.577 | 4.533 | 0.46 | -10.519 | -1.082 | -3.87 | 8.395 | -0.75 | -11.476 | -7.09 | 2.32 | -1.522 | -4.673 | 3.992 | 3.92 | -4.434 | -1.734 | -3.656 | 5.171 | -4.901 | 1.757 | -1.537 | -2.908 | 2.641 | -4.282 | 3.176 | -3.666 | 0.158 | -3.019 | -0.51 | 2.283 | -3.239 | -1.121 | 3.943 | -1.451 | -0.701 | 0.135 | 2.466 | 2.487 | -3.213 | -3.221 | -0.794 | 5.682 | 1.435 | -0.5 | -0.743 | -3.892 | 0.043 | -10.302 | -1.162 | -0.366 | -0.828 | -0.518 |
Vorderingen
| -2.343 | -6.829 | 3.881 | -1.603 | 0.08 | -6.087 | 5.355 | 0.335 | -9.047 | -7.905 | -0.81 | 7.729 | 3.665 | -12.175 | -7.07 | 3.539 | 1.37 | -5.285 | 6.404 | 6.542 | -7.947 | -1.224 | -2.258 | 7.238 | -8.043 | 0.55 | -0.086 | -0.637 | 1.003 | -4.892 | 4.025 | -4.13 | -0.519 | -4.455 | -0.534 | 4.017 | -3.735 | -2.304 | 5.1 | -2.4 | -3.168 | -1.061 | 3.114 | 4.956 | -0.556 | -3.525 | -0.883 | 5.735 | -0.709 | -4.316 | 2.903 | -1.968 | -0.152 | -2.904 | 4.149 | -1.174 | -1.04 | -2.18 |
Voorraden
| 0.684 | -1.913 | -1.17 | -1.75 | -0.472 | -0.426 | -1.362 | -0.233 | -1.925 | -0.296 | -0.57 | -1.875 | -1.108 | -1.863 | -3.714 | -1.127 | 0.358 | -0.526 | -0.903 | 0.421 | 0.257 | -0.536 | 0.527 | -0.686 | -0.012 | -0.439 | 1.839 | -2.56 | -0.936 | -0.037 | 0.728 | -1.277 | -2.713 | 0.856 | -0.714 | -0.082 | 0.089 | -0.114 | -0.427 | 0.617 | 0.211 | 0.956 | 1.245 | 0.179 | -0.82 | 0.972 | -0.181 | 3.996 | -1.121 | -5.905 | -0.942 | -0.614 | -1.342 | -2.782 | -6.541 | -0.471 | -0.033 | -0.033 |
Crediteuren
| 0 | 0 | -3.881 | 1.603 | -0.08 | 6.087 | -5.355 | -0.335 | 9.047 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.373 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.023 | -7.682 | 5.865 | 8.63 | 0 | 3.179 | 3.238 | -2.725 | 0 | 1.442 | 0.515 | 0.825 |
Overig Werkkapitaal
| -3.515 | -0.212 | -0.549 | 2.495 | -0.227 | -6.151 | 5.894 | 0.692 | -8.594 | -0.786 | -3.3 | 10.27 | 0.358 | -9.613 | -3.376 | 3.447 | -1.88 | -4.147 | 4.895 | 3.499 | -4.691 | -1.198 | -4.183 | -0.007 | -4.889 | 2.196 | -3.375 | -0.348 | 3.577 | -4.245 | 2.448 | -2.389 | 2.871 | -3.875 | 0.204 | 2.366 | -3.328 | -1.006 | 4.37 | -2.068 | -0.912 | -0.821 | 1.22 | 2.308 | -2.393 | -4.193 | 4.293 | 3.634 | -2.599 | 1.092 | -2.704 | -4.489 | -1.7 | -1.891 | 1.23 | -0.162 | -0.27 | 0.871 |
Overige Niet-Contante Posten
| 0.646 | 0.236 | 0.298 | 0.284 | 0.234 | -1.281 | -2.137 | -3.028 | 0.667 | -1.529 | 0.188 | 0.215 | 0.158 | 0.093 | 0.042 | 0.046 | 0.061 | 0.07 | 0.103 | 0.116 | 0.129 | 0.135 | 0.133 | 0.146 | 0.12 | 0.119 | 0.115 | 0.126 | 0.15 | 0.162 | -0.337 | -0.303 | 0.151 | 0.168 | -0.539 | -0.92 | 0.186 | -0.678 | 0.023 | 0.014 | 0.201 | 0.205 | 0.241 | 0.262 | 0.281 | 0.326 | 3.739 | -1.924 | 0.843 | 1.256 | 4.609 | 2.558 | 2.901 | 4.612 | -3.997 | 0.319 | 0.226 | 0.226 |
Kasstroom uit Operationele Activiteiten
| 5.924 | -1.151 | 3.975 | 0.826 | 3.528 | 2.673 | 9.819 | 6.591 | 1.262 | 7.614 | 0.041 | 12.594 | 5.182 | -3.034 | -1.149 | 5.42 | 3.873 | -3.308 | 4.097 | 7.035 | 1.287 | 2.238 | -0.82 | 2.387 | -0.042 | 6.335 | -0.005 | 1.401 | 5.821 | -1.103 | 6.867 | 0.643 | 4.889 | 1.549 | 1.174 | 2.697 | 1.464 | -0.806 | 4.39 | -0.411 | -0.206 | -1.318 | -0.141 | 0.625 | 2.067 | 0.235 | 1.902 | 0.829 | 6.848 | 6.899 | 6.534 | 1.065 | 4.55 | -4.173 | 1.714 | 2.283 | 3.319 | 2.01 |
Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -2.844 | -4.79 | -3.96 | -3.377 | -4.869 | -3.075 | -4.747 | -3.381 | -4.554 | -4.202 | -3.142 | -6.54 | -3.554 | -1.396 | -3.385 | -1.731 | -1.747 | -0.658 | -1.137 | -0.745 | -1.37 | -2.136 | -1.718 | -2.214 | -3.482 | -3.082 | -2.072 | -2.908 | -3.805 | -1.84 | -1.754 | -2.131 | -3.201 | -1.792 | -0.773 | -0.767 | -0.557 | -0.653 | -1.059 | -0.223 | -0.471 | -0.06 | -0.15 | -0.223 | -0.118 | -1.052 | -4.895 | -1.515 | -5.831 | -10.58 | -3.936 | -3.602 | -3.593 | -1.853 | -10.79 | -2.83 | -2.376 | -1.731 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 0 | 0.167 | 0.224 | 0 | 0 | 0.009 | -0.006 | 0.006 | 0 | 0.008 | 0 | 0 | 0 | 0.041 | 0 | 0 | 0 | -2.149 | 2.081 | 0 | 0.064 |
Kasstroom uit Investeringsactiviteiten
| -2.844 | -4.79 | -3.96 | -3.377 | -4.869 | -3.075 | -4.747 | -3.381 | -4.554 | -4.202 | -3.142 | -6.54 | -3.554 | -1.396 | -3.385 | -1.731 | -1.747 | -0.658 | -1.137 | -0.745 | -1.37 | -2.136 | -1.718 | -2.214 | -3.482 | -3.082 | -2.072 | -2.908 | -3.805 | -1.84 | -1.754 | -2.115 | -3.201 | -1.792 | -0.773 | -0.767 | -0.557 | -0.653 | -0.892 | 0.001 | -0.471 | -0.06 | -0.141 | -0.229 | -0.112 | -1.052 | -4.887 | -1.515 | -5.831 | -10.58 | -3.895 | -3.602 | -3.593 | -1.853 | -12.939 | -0.749 | -2.376 | -1.667 |
Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -1.129 | -1.841 | -0.811 | 1.224 | 3.088 | 3.142 | -8.942 | 4.192 | -0.693 | 2.241 | -3.553 | 0.263 | 3.081 | 3.369 | 1.373 | -0.652 | -0.75 | -0.694 | -1.179 | -0.705 | -0.712 | -0.725 | -0.102 | -0.602 | 2.802 | -0.579 | -0.065 | -0.552 | 1.494 | -0.467 | -0.455 | -0.752 | -0.3 | -0.292 | -0.034 | -0.277 | -0.27 | -0.634 | -0.37 | 0.864 | -0.291 | 0.647 | -0.923 | -1.562 | -1.624 | -1.543 | 8.835 | 6.705 | 0 | 0 | 3.091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.132 | 0.109 | 0.196 | 0 | 0 | 0.102 | 0.103 | 0.044 | 0 | 0.054 | 0.137 | 0.166 | 0.088 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -0.117 | -0.412 | -0.009 | -0.019 | 0 | 0 | 0 | 0 | 0 | -0.09 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | -1.367 | 0 | -1.088 | 0 | -1.069 | 0 | 0 | -0.36 | -0.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Financieringsactiviteiten
| 0.223 | 0 | 0 | 0 | 0.06 | 0.059 | 0 | 0 | 2.226 | 0.282 | 0 | 0 | 0.174 | 0.214 | 0 | 0.108 | 0.035 | 0.023 | 0.518 | -0.111 | 0.109 | -0.034 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9.975 | 0 | 0.071 | 0 | -3.126 | 3.126 | 0 | -0.142 | 19.407 | -0.41 | -0.6 | 0 |
Kasstroom uit Financieringsactiviteiten
| -0.906 | -1.841 | -0.811 | 1.224 | 1.781 | 3.201 | -10.03 | 4.192 | 0.464 | 2.523 | -3.553 | -0.097 | 2.898 | 3.583 | 1.256 | -0.956 | -0.724 | -0.689 | -1.098 | -0.815 | -0.603 | -0.759 | -0.102 | -0.692 | 2.904 | -0.475 | -0.021 | -0.552 | 1.548 | -0.33 | -0.289 | -0.664 | -0.3 | -0.292 | -0.034 | -0.277 | -0.27 | -0.634 | -0.37 | 0.864 | -0.291 | 0.647 | -0.923 | -1.562 | -1.624 | -1.543 | -1.14 | 6.705 | 0.071 | 0 | -0.034 | 3.126 | 0 | -0.142 | 19.407 | -0.41 | -0.6 | 0 |
Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.141 | -0.199 | 0.276 | -0.221 | 0.071 | 0.006 | 0.271 | -0.109 | -0.351 | -0.245 | 0.096 | -0.28 | -0.298 | 0.212 | -0.102 | -0.077 | 0.072 | -0.089 | 0.078 | -0.076 | -0.019 | -0.036 | 0.009 | 0.009 | -0.151 | 0.059 | -0.008 | -0.093 | 0.304 | 0.028 | -0.069 | -0.011 | -0.019 | 0.038 | 0.037 | -0.004 | 0.007 | 0.046 | -0.023 | 0.069 | 0.03 | 0.028 | 0.057 | 0.012 | -0.022 | 0.017 | -0.008 | 0.071 | -0.074 | 0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Netto Kasstroomverandering
| 2.032 | -7.981 | -0.52 | -1.549 | 0.511 | 2.805 | -4.687 | 7.293 | -3.18 | 5.69 | -6.557 | 5.677 | 4.228 | -0.637 | -3.38 | 2.656 | 1.474 | -4.744 | 1.94 | 5.4 | -0.706 | -0.693 | -2.63 | -0.51 | -0.771 | 2.837 | -2.106 | -2.153 | 3.867 | -3.245 | 4.755 | -2.147 | 1.369 | -0.497 | 0.404 | 1.649 | 0.645 | -2.047 | 3.107 | 0.523 | -0.939 | -0.703 | -1.148 | -1.154 | 0.308 | -2.36 | -4.132 | 6.089 | 1.014 | -3.574 | 2.604 | 0.588 | 0.957 | -6.168 | 8.182 | 1.124 | 0.343 | 0.343 |
Kaspositie aan het Einde van de Periode
| 9.69 | 7.658 | 15.639 | 16.159 | 17.707 | 17.196 | 14.391 | 19.079 | 11.785 | 14.965 | 9.275 | 15.833 | 10.155 | 5.928 | 6.565 | 9.944 | 7.288 | 5.814 | 10.558 | 8.619 | 3.218 | 3.924 | 4.617 | 7.247 | 7.758 | 8.529 | 5.692 | 7.798 | 9.951 | 6.084 | 9.329 | 4.574 | 6.721 | 5.352 | 5.849 | 5.444 | 3.795 | 3.15 | 5.197 | 2.09 | 1.567 | 2.506 | 3.209 | 4.357 | 5.511 | 5.203 | 7.562 | 11.695 | 5.605 | 4.591 | 8.165 | 5.561 | 4.973 | 4.016 | 10.183 | 2.001 | 0.877 | 0.534 |