Gentera, S.A.B. de C.V.
BMV:GENTERA.MX
25.21 (MXN) • At close October 22, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) MXN.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Activa: | |||||||||||||
| Vlottende activa: | |||||||||||||
| Liquide middelen & kasequivalenten
| 9,920.712 | 7,045 | 5,246 | 12,894 | 4,667 | 6,696 | 4,134 | 3,677 | 2,190 | 1,864 | 1,148 | 1,521 | 643 |
| Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Liquide middelen en kortetermijnbeleggingen
| 9,920.712 | 7,045 | 5,246 | 12,894 | 4,667 | 6,696 | 4,134 | 3,677 | 2,190 | 1,864 | 1,148 | 1,521 | 643 |
| Nettovorderingen
| 3,220.025 | 1,805 | 2,421 | 2,980 | 2,086 | 1,570 | 1,095 | 985 | 966 | 587 | 468 | 893 | 567 |
| Voorraad
| -13,489.74 | -17,947 | -17,228 | -21,658 | -10,296 | -10,587 | -8,650 | -8,102 | -6,172 | 0 | 0 | 0 | 0 |
| Overige vlottende activa
| 13,489.74 | 17,947 | 17,228 | 21,658 | 10,296 | 10,587 | 8,650 | 8,102 | 6,172 | 0 | 0 | 0 | 0 |
| Totaal vlottende activa
| 13,140.737 | 8,850 | 7,667 | 15,874 | 6,753 | 8,266 | 5,229 | 4,662 | 3,156 | 2,451 | 1,616 | 2,414 | 1,210 |
| Niet-vlottende activa: | |||||||||||||
| Materiële vaste activa, netto
| 1,838.314 | 1,485 | 717 | 870 | 1,032 | 1,144 | 1,311 | 1,069 | 1,087 | 921 | 976 | 733 | 447 |
| Goodwill
| 4,610.517 | 4,693 | 4,997 | 5,052 | 873 | 933 | 969 | 981 | 815 | 757 | 718 | 776 | 790 |
| Immateriële activa
| 1,997.703 | 2,025 | 1,930 | 2,021 | 1,461 | 1,700 | 1,841 | 1,485 | 950 | 839 | 660 | 329 | 58 |
| Goodwill en immateriële activa
| 6,608.22 | 2,025 | 6,927 | 7,073 | 2,334 | 2,633 | 2,810 | 2,466 | 1,765 | 1,596 | 1,378 | 1,105 | 848 |
| Langetermijnbeleggingen
| 1,616.574 | 1,855 | 1,842 | 1,381 | 3,263 | 3,331 | 350 | 336 | 149 | 131 | 22 | 100 | 100 |
| Belastingvorderingen
| 2,344.132 | 2,194 | 1,922 | 2,570 | 1,505 | 1,303 | 1,228 | 1,040 | 596 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende activa
| -2,344.132 | -2,194 | -1,922 | -2,570 | -1,505 | -1,303 | -1,228 | -1,040 | -596 | -2,648 | -2,376 | -1,938 | -1,395 |
| Totaal niet-vlottende activa
| 10,063.107 | 5,365 | 9,486 | 9,324 | 6,629 | 7,108 | 4,471 | 3,871 | 3,001 | 2,648 | 2,376 | 1,938 | 1,395 |
| Totaal activa
| 86,618.18 | 74,954 | 70,272 | 68,951 | 56,640 | 51,588 | 43,677 | 43,751 | 36,514 | 30,543 | 25,362 | 22,833 | 17,557 |
| Passiva en Eigen Vermogen: | |||||||||||||
| Kortlopende verplichtingen: | |||||||||||||
| Crediteuren
| 0 | 40 | 327 | 258 | 3,550 | 3,185 | 2,745 | 2,488 | 1,766 | 1,616 | 1,063 | 934 | 519 |
| Kortlopende schulden
| 4,295.836 | 3,458 | 2,726 | 7,835 | 5,585 | 7,364 | 4,108 | 4,534 | 3,869 | 0 | 0 | 0 | 0 |
| Belastingschulden
| 205.613 | 813 | 742 | 431 | 903 | 188 | 115 | 764 | 11 | 694 | 76 | 21 | 19 |
| Uitgestelde opbrengsten
| 1,271.683 | 591 | 137 | -7,577 | -2,035 | 4 | -1,363 | -2,046 | -2,103 | 0 | 0 | 0 | 0 |
| Overige kortlopende verplichtingen
| 4,632.406 | -4,049 | -2,863 | -258 | -3,550 | -7,368 | -2,745 | -2,488 | -1,766 | -1,616 | -1,063 | -934 | -519 |
| Totaal kortlopende verplichtingen
| 10,199.925 | 40 | 327 | 258 | 3,550 | 3,185 | 2,745 | 2,488 | 1,766 | 1,616 | 1,063 | 934 | 519 |
| Langlopende verplichtingen: | |||||||||||||
| Langetermijnschulden
| 24,946.339 | 16,393 | 23,967 | 26,626 | 19,749 | 20,531 | 16,261 | 20,992 | 19,566 | 15,109 | 14,518 | 11,886 | 8,999 |
| Uitgestelde opbrengsten niet-vlottend
| 24,740.726 | 591 | 137 | 26,405 | 0 | 4 | 4 | 447 | 219 | 0 | 0 | 0 | 0 |
| Uitgestelde belastingverplichtingen niet-vlottend
| 205.613 | 121 | 200 | 221 | 0 | 20,527 | 16,257 | 20,545 | 19,347 | 0 | 0 | 0 | 0 |
| Overige niet-vlottende verplichtingen
| -24,946.339 | -712 | -337 | -26,626 | -19,749 | -20,531 | -16,261 | -20,992 | -19,566 | -15,109 | -14,518 | -11,886 | -8,999 |
| Totaal niet-vlottende verplichtingen
| 24,946.339 | 16,393 | 23,967 | 26,626 | 19,749 | 20,531 | 16,261 | 20,992 | 19,566 | 15,109 | 14,518 | 11,886 | 8,999 |
| Totaal passiva
| 24,946.339 | 49,442 | 45,438 | 46,669 | 36,119 | 33,505 | 26,872 | 27,822 | 23,013 | 18,483 | 16,419 | 14,189 | 10,180 |
| Eigen vermogen: | |||||||||||||
| Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gewone aandelen
| 4,764.095 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,764 | 4,629 | 4,629 |
| Ingehouden winsten
| 20,619.137 | 17,718 | 14,090 | 11,743 | 13,335 | 10,664 | 9,708 | 8,617 | 3,693 | 5,275 | 2,471 | 2,217 | 1,503 |
| Overige gereserveerde algehele resultaten
| 810.865 | 1,557 | 1,865 | 1,818 | 1,806 | 2,047 | 1,690 | 1,937 | 258 | 0 | 0 | 0 | 0 |
| Overige totale aandeelhoudersvermogen
| -455.138 | -455 | 515 | 558 | 558 | 558 | 558 | 558 | 4,753 | 1,780 | 1,537 | 1,619 | 1,063 |
| Totaal eigen vermogen van aandeelhouders
| 25,738.959 | 23,584 | 21,234 | 18,883 | 20,463 | 18,033 | 16,720 | 15,876 | 13,468 | 11,819 | 8,772 | 8,465 | 7,195 |
| Totaal eigen vermogen
| 27,889.004 | 25,512 | 24,834 | 22,282 | 20,521 | 18,083 | 16,805 | 15,929 | 13,501 | 12,060 | 8,943 | 8,644 | 7,377 |
| Totaal passiva en aandeelhoudersvermogen
| 86,618.18 | 74,954 | 70,272 | 68,951 | 56,640 | 51,588 | 43,677 | 43,751 | 36,514 | 30,543 | 25,362 | 22,833 | 17,557 |