Gencor Industries, Inc.
AMEX:GENC
14.34 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) USD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 17.031 | 9.581 | 23.232 | 35.584 | 10.302 | 8.012 | 22.933 | 18.219 | 11.152 | 7.193 | 9.557 | 3.361 | 1.715 | 3.004 | 3.677 | 4.068 | 3.707 | 1.11 | 4.206 | 0.55 | 0.734 | 12.305 | 14.158 | 17.971 | 9.581 | 8.848 | 10.287 | 1.502 | 0.416 | 3.9 | 0.4 | 1.3 | 1.8 | 2.8 | 1.5 | 1 | 0.5 | 3.7 |
Kortetermijnbeleggingen
| 84.252 | 89.3 | 94.976 | 89.498 | 105.322 | 104.058 | 87.886 | 85.938 | 84.357 | 87.112 | 83.113 | 81.375 | 72.486 | 73.327 | 57.53 | 53.976 | 51.78 | 35.949 | 32.787 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 101.283 | 98.881 | 118.208 | 125.082 | 115.624 | 112.07 | 110.819 | 104.157 | 95.509 | 94.305 | 92.67 | 84.736 | 74.201 | 76.331 | 61.207 | 58.044 | 55.487 | 37.059 | 36.993 | 0.55 | 0.734 | 12.305 | 14.158 | 17.971 | 9.581 | 8.848 | 10.287 | 1.502 | 0.416 | 3.9 | 0.4 | 1.3 | 1.8 | 2.8 | 1.5 | 1 | 0.5 | 3.7 |
Nettovorderingen
| 3.975 | 5.114 | 4.525 | 8.397 | 15.441 | 12.893 | 7.952 | 6.031 | 3.27 | 1.792 | 1.2 | 1.206 | 1.573 | 1.979 | 5.681 | 7.527 | 4.858 | 5.738 | 3.949 | 2.521 | 3.344 | 8.512 | 8.672 | 24.13 | 42.142 | 42.98 | 36.465 | 24.646 | 2.002 | 5.5 | 5.7 | 6.3 | 4.2 | 8 | 7 | 8.1 | 4.4 | 2.9 |
Voorraad
| 71.527 | 55.815 | 41.888 | 27.09 | 25.366 | 18.214 | 16.687 | 11.634 | 12.77 | 13.673 | 14.126 | 11.918 | 12.878 | 17.341 | 22.24 | 35.044 | 34.694 | 22.96 | 19.236 | 16.944 | 12.56 | 19.012 | 23.105 | 41.394 | 39.78 | 50.332 | 46.175 | 41.537 | 14.715 | 12.1 | 13 | 10.1 | 11.9 | 12.5 | 16.1 | 12.6 | 11.9 | 3.6 |
Overige vlottende activa
| 2.169 | 4.787 | 2.202 | 1.189 | 0.499 | 1.904 | 1.66 | 1.598 | 0.817 | 0.849 | 0.795 | 3.448 | 4.45 | 0.58 | 4.53 | 1.007 | 1.353 | 1.877 | 3.567 | 2.18 | 2.693 | 1.938 | 2.021 | 2.374 | 1.921 | 3.535 | 2.466 | 2.129 | 7.185 | 1.9 | 2.1 | 0.5 | 0.4 | 0.7 | 1.1 | 0.3 | 0.2 | 0.2 |
Totaal vlottende activa
| 178.954 | 162.479 | 166.823 | 161.758 | 156.93 | 145.081 | 137.118 | 123.42 | 112.366 | 110.619 | 108.791 | 102.09 | 95.424 | 99.096 | 96.95 | 101.622 | 96.392 | 67.634 | 63.745 | 22.195 | 19.331 | 41.767 | 47.956 | 85.869 | 93.424 | 105.695 | 95.393 | 69.813 | 24.317 | 23.4 | 21.2 | 18.2 | 18.3 | 24 | 25.7 | 22 | 17 | 10.4 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 13.246 | 13.491 | 11.801 | 8.341 | 8.389 | 7.889 | 5.722 | 5.239 | 6.388 | 7.141 | 8.079 | 8.127 | 8.349 | 7.773 | 8.207 | 8.817 | 7.66 | 12.949 | 13.754 | 11.317 | 11.585 | 15.693 | 16.774 | 33.567 | 35.777 | 43.782 | 38.414 | 36.796 | 10.453 | 10.7 | 11.3 | 12.2 | 13 | 14 | 14.6 | 12 | 8 | 5.2 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.379 | 12.018 | 13.107 | 18.058 | 16.119 | 9.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.364 | 0.379 | 12.018 | 13.107 | 18.058 | 16.119 | 9.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 3.167 | 2.893 | 2.23 | 0.893 | 0.635 | 1.031 | 0 | 0 | 1.331 | 0 | 0 | 0 | 0 | 660 | 1.738 | 0.275 | 6.398 | 0.587 | 1.921 | 0.602 | 1.066 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.381 | 0.45 | -1.392 | 0.102 | -0.582 | -0.978 | 0.053 | 0.053 | 0.059 | 0.068 | 0.078 | 0.095 | 0.602 | -659.642 | -1.294 | -0.091 | -6.223 | -0.196 | -1.41 | 8.698 | 8.652 | 4.36 | 4.478 | 8.492 | 9.639 | 14.524 | 13.226 | 3.346 | 0.361 | 0.4 | 2.6 | 1.2 | 0.3 | 0.3 | 0.5 | 0.3 | 1.7 | 2.4 |
Totaal niet-vlottende activa
| 16.794 | 16.834 | 12.639 | 9.336 | 8.442 | 7.942 | 5.775 | 5.292 | 7.778 | 7.209 | 8.157 | 8.222 | 8.951 | 8.131 | 8.651 | 9.001 | 7.835 | 13.34 | 14.265 | 20.617 | 21.303 | 20.417 | 21.631 | 54.077 | 58.523 | 76.364 | 67.759 | 49.249 | 10.814 | 11.1 | 13.9 | 13.4 | 13.3 | 14.3 | 15.1 | 12.3 | 9.7 | 7.6 |
Totaal activa
| 195.748 | 179.313 | 179.462 | 171.094 | 165.372 | 153.023 | 142.893 | 128.712 | 120.144 | 117.828 | 116.948 | 110.312 | 104.375 | 107.227 | 105.601 | 110.623 | 104.227 | 80.974 | 78.01 | 42.812 | 40.634 | 62.184 | 69.587 | 139.946 | 151.947 | 182.059 | 163.152 | 119.061 | 35.131 | 34.5 | 35.1 | 31.6 | 31.6 | 38.3 | 40.8 | 34.3 | 26.7 | 18 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3.269 | 4.251 | 3.105 | 1.728 | 1.907 | 1.838 | 1.32 | 1.443 | 1.529 | 0.947 | 1.283 | 1.881 | 1.978 | 1.373 | 2.342 | 4.442 | 4.132 | 5.622 | 4.491 | 3.477 | 3.448 | 9 | 8.788 | 17.079 | 21.457 | 15.715 | 15.825 | 13.368 | 7.168 | 3.7 | 5.9 | 3.8 | 3.5 | 6.5 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 0.328 | 0.39 | 0.393 | 0.328 | 0 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | -1,474.677 | 0.786 | 1.789 | 4.924 | 3.992 | 1.523 | 8.39 | 2.533 | 6.264 | 1.495 | 105.867 | 102.115 | 12.671 | 4.842 | 4.228 | 1.546 | 3.6 | 3.4 | 1.7 | 8.1 | 8.2 | 10.6 | 6.7 | 2.6 | 1 |
Belastingschulden
| 1.614 | 0.233 | 0.447 | 0.225 | 0.175 | 0 | 0 | 0 | 0 | 0 | 0.76 | 0 | 0 | 0 | 0 | 1.678 | 2.164 | 0.6 | 0.143 | 4.372 | 3.639 | 3.534 | 3.47 | 1.362 | 2.358 | 0.081 | 0.701 | 0.285 | 0.74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 6.815 | 5.864 | 5.244 | 3.853 | 1.918 | 4.563 | 8.628 | 4.484 | 4.418 | 0.324 | 1.943 | 0.48 | 0.756 | 1,478 | 0.786 | 1.712 | 1.414 | 0.837 | 2.102 | 1.099 | 1.106 | 0.498 | 0 | 15.991 | 20.72 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3.753 | 1.885 | 2.645 | 2.605 | 2.66 | 2.085 | 2.426 | 2.264 | 1.452 | 1.689 | 2.05 | 3.517 | 2.842 | 1.478 | 2.937 | 3.39 | 3.578 | 1.437 | 2.245 | 5.471 | 9.431 | 13.481 | 19.388 | 1.735 | 5.445 | 19.896 | 28.999 | 12.356 | 4.556 | 7.9 | 6.7 | 6.9 | 6 | 8.1 | 9.3 | 7.6 | 4.1 | 2.4 |
Totaal kortlopende verplichtingen
| 14.165 | 12.39 | 11.387 | 8.514 | 6.485 | 8.486 | 12.374 | 8.191 | 7.399 | 2.96 | 6.036 | 5.878 | 5.576 | 6.174 | 6.851 | 11.333 | 14.048 | 11.888 | 10.361 | 18.437 | 16.518 | 29.243 | 29.671 | 140.672 | 149.737 | 48.282 | 49.666 | 29.952 | 13.27 | 15.2 | 16 | 12.4 | 17.6 | 22.8 | 19.9 | 14.3 | 6.7 | 3.4 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.006 | 0.392 | 0.614 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.701 | 5.321 | 24.337 | 34.333 | 0 | 0 | 89.51 | 86.489 | 73.746 | 11.708 | 11.6 | 12.4 | 14.8 | 10.6 | 11.4 | 10.4 | 9.7 | 10.8 | 5.3 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | -0.394 | -0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.246 | 1.958 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| -2.094 | -2.135 | 0.394 | 0.746 | 3.372 | 2.358 | 1.601 | 0.316 | 0 | 0.693 | 0.484 | 0.974 | 0 | 2.525 | 2.453 | 0.275 | 6.398 | 6.043 | 16.214 | 0.071 | 2.877 | 0 | 0 | 0 | 0 | 1.884 | 0.738 | 1.438 | 0.511 | 0.6 | 1.3 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0 | 2.135 | 0.394 | 0.746 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.309 | 3.309 | 3.309 | 3.309 | 6.697 | 6.485 | 3.495 | 3.089 | 1.526 | 0 | 0 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| -2.094 | 0.006 | 0.786 | 1.36 | 3.372 | 2.358 | 1.601 | 0.316 | 0 | 0.693 | 0.484 | 0.974 | 0 | 2.525 | 2.453 | 0.275 | 6.398 | 6.043 | 16.214 | 9.081 | 11.507 | 27.646 | 37.642 | 6.697 | 6.485 | 97.135 | 92.274 | 76.71 | 12.219 | 12.2 | 13.4 | 14.8 | 10.6 | 11.4 | 10.6 | 9.7 | 10.8 | 5.3 |
Totaal passiva
| 14.165 | 12.396 | 12.173 | 9.874 | 9.857 | 10.844 | 13.975 | 8.507 | 7.399 | 3.653 | 6.52 | 6.852 | 5.576 | 8.699 | 9.304 | 11.608 | 20.446 | 17.931 | 26.575 | 27.518 | 28.025 | 56.889 | 67.313 | 147.369 | 156.222 | 145.417 | 141.94 | 106.662 | 25.489 | 27.4 | 29.7 | 27.2 | 28.2 | 34.3 | 30.5 | 24.2 | 17.4 | 8.8 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.018 | 6.969 | 7.743 | 3.803 | 0.396 | 0.684 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 1.466 | 1.466 | 1.466 | 1.461 | 1.459 | 1.454 | 1.441 | 1.437 | 0.954 | 0.952 | 0.952 | 0.952 | 0.952 | 0.961 | 0.961 | 0.961 | 0.961 | 0.994 | 1.008 | 0.897 | 0.886 | 0.886 | 0.886 | 0.886 | 0.886 | 0.883 | 0.415 | 0.206 | 0.204 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 167.527 | 152.861 | 153.233 | 147.428 | 141.897 | 128.863 | 116.299 | 107.881 | 100.838 | 102.657 | 99.184 | 92.459 | 87.987 | 87.763 | 84.794 | 87.383 | 72.136 | 53.641 | 42.054 | 10.747 | 8.143 | 0.883 | -1.187 | -10.11 | -10.902 | 26.667 | 11.804 | 4.999 | 2.329 | 0.7 | -0.9 | -2.1 | -3.1 | -2.3 | 3.8 | 3.6 | 3.2 | 3.2 |
Overige gereserveerde algehele resultaten
| 0 | 0 | -0 | 0 | 0 | -21.75 | -20.479 | -19.569 | -18.97 | -17.746 | -17.49 | -18.617 | -19.473 | -18.688 | 0 | 0.129 | 0.164 | -1.865 | -1.582 | -6.113 | -5.964 | -6.018 | -6.969 | -7.743 | -3.803 | -0.396 | -0.684 | 0.309 | 0.319 | -7.7 | -6.3 | -5.5 | -5.2 | -4.1 | -3.1 | -2.3 | -1 | -1.2 |
Overige totale aandeelhoudersvermogen
| 12.59 | 12.59 | 12.59 | 12.331 | 12.159 | 33.612 | 31.657 | 30.456 | 29.923 | 28.312 | 27.782 | 28.666 | 29.333 | 28.492 | 10.542 | 10.542 | 10.52 | 10.273 | 9.955 | 9.763 | 9.544 | 3.526 | 2.575 | 1.801 | 5.741 | 9.092 | 8.993 | 6.886 | 6.791 | 14.1 | 12.6 | 12 | 11.7 | 10.4 | 9.6 | 8.8 | 7.1 | 7.2 |
Totaal eigen vermogen van aandeelhouders
| 181.583 | 166.917 | 167.289 | 161.22 | 155.515 | 142.179 | 128.918 | 120.205 | 112.745 | 114.175 | 110.428 | 103.46 | 98.799 | 98.528 | 96.297 | 99.015 | 83.781 | 63.043 | 51.435 | 15.294 | 12.609 | 5.295 | 2.274 | -7.423 | -4.275 | 36.642 | 21.212 | 12.399 | 9.642 | 7.1 | 5.4 | 4.4 | 3.4 | 4 | 10.3 | 10.1 | 9.3 | 9.2 |
Totaal eigen vermogen
| 181.583 | 166.917 | 167.289 | 161.22 | 155.515 | 142.179 | 128.918 | 120.205 | 112.745 | 114.175 | 110.428 | 103.46 | 98.799 | 98.528 | 96.297 | 99.015 | 83.781 | 63.043 | 51.435 | 15.294 | 12.609 | 5.295 | 2.274 | -7.423 | -4.275 | 36.642 | 21.212 | 12.399 | 9.642 | 7.1 | 5.4 | 4.4 | 3.4 | 4 | 10.3 | 10.1 | 9.3 | 9.2 |
Totaal passiva en aandeelhoudersvermogen
| 195.748 | 179.313 | 179.462 | 171.094 | 165.372 | 153.023 | 142.893 | 128.712 | 120.144 | 117.828 | 116.948 | 110.312 | 104.375 | 107.227 | 105.601 | 110.623 | 104.227 | 80.974 | 78.01 | 42.812 | 40.634 | 62.184 | 69.587 | 139.946 | 151.947 | 182.059 | 163.152 | 119.061 | 35.131 | 34.5 | 35.1 | 31.6 | 31.6 | 38.3 | 40.8 | 34.3 | 26.7 | 18 |