G8 Education Limited (GEM.AX) - Kasstroomoverzicht per kwartaal

Home
GEM.AX
Financiële Gegevens

1.29 (AUD) • At close January 15, 2025

Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.

	2024 Q2	2023 Q4	2023 Q2	2022 Q4	2022 Q2	2021 Q4	2021 Q2	2020 Q4	2020 Q2	2019 Q4	2019 Q2	2018 Q4	2018 Q2	2017 Q4	2017 Q2	2016 Q4	2016 Q2	2015 Q4	2015 Q2	2014 Q4	2014 Q2	2013 Q4	2013 Q2	2012 Q4	2012 Q3	2012 Q2	2011 Q4	2011 Q3	2011 Q2	2010 Q4	2010 Q3	2010 Q2	2009 Q4	2009 Q3	2009 Q2	2008 Q4	2008 Q3	2008 Q2	2007 Q4	2007 Q3	2007 Q2	2006 Q4
Operationele Activiteiten:
Nettowinst Numbers are in millions	20.033	41.063	14.993	28.109	8.497	20.556	25.125	52.059	-239.069	43.6	18.989	48.082	23.749	50.1	30.481	55.394	24.871	60.341	28.24	36.422	16.309	20.054	11.018	7.768	4.802	9.604	4.802	4.313	8.625	4.313	1.127	2.255	1.127	-0.038	-0.077	-0.038	-2.905	-5.81	-2.905	-0.069	-0.137	-0.069
Afschrijvingen & Amortisatie Numbers are in millions	51.104	52.443	50.891	49.548	45.738	45.195	43.479	44.18	47.429	51.639	48.478	8.453	8.03	7.407	6.552	5.607	6.1	5.354	4.018	2.721	2.355	1.55	1.579	0.878	0.633	1.265	0.633	0.428	0.855	0.428	0.284	0.568	0.284	0.194	0.389	0.194	0.175	0.35	0.175	0.017	0.034	0.017
Uitgestelde Inkomstenbelasting Numbers are in millions	0	-125.804	0	5.704	0	11.573	0	-97.21	0	-7.353	0	0	0	13.243	0	8.281	0	9.713	0	4.919	0	2.656	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aandelen Gebaseerde Vergoedingen Numbers are in millions	0	1.639	0	0.543	0	0.501	0	0.174	0	-0.131	0	0	0	0.112	-0.22	0.183	-0.288	0.307	0.037	0.107	0	0.09	0.133	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verandering in Werkkapitaal Numbers are in millions	0	19.279	0	-6.462	0	-42.28	0	15.686	0	15.553	0	-0.764	0	-14.757	0	7.322	0	-4.926	0	-3.202	0	1.928	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Vorderingen Numbers are in millions	0	-0.199	0	-2.926	0	-2.221	0	8.676	0	7.125	0	-4.883	0	-13.355	0	-8.464	0	-10.02	0	-5.026	0	-2.746	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Voorraden Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Crediteuren Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overig Werkkapitaal Numbers are in millions	0	19.478	0	-3.536	0	-40.059	0	7.01	0	8.428	0	4.119	0	-1.402	0	15.786	0	5.094	0	1.824	0	4.674	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Niet-Contante Posten Numbers are in millions	-4.159	136.439	112.351	113.363	76.377	48.95	66.737	122.761	345.423	106.296	92.575	19.866	-1.469	24.403	-12.067	6.904	2.49	-1.413	3.094	24.163	-4.159	2.794	3.889	-8.646	-5.435	-10.869	-5.435	-4.74	-9.48	-4.74	-1.412	-2.823	-1.412	-0.156	-0.312	-0.156	2.891	5.782	2.891	0.052	0.104	0.052
Kasstroom uit Operationele Activiteiten Numbers are in millions	66.978	125.059	76.453	97.628	39.136	35.884	48.383	130.64	58.925	90.904	63.086	75.637	30.31	67.265	24.746	75.41	33.173	59.663	35.389	60.211	14.505	26.416	16.619	0	0	0	0	0	0	0	0	0	0	0	0	0	0.161	0.322	0.161	0	0	0
Investeringsactiviteiten:
Investeringen in Materiële Vaste Activa Numbers are in millions	-14.92	-22.895	-21.629	-34.084	-25.523	-22.118	-20.556	-11.74	-15.175	-23.896	-15.871	-19.817	-17.002	-11.1	-7.332	-13.674	-11.335	-14.249	-6.833	-10.888	-5.62	-3.634	-6.866	-2.625	-1.193	-2.385	-1.193	-0.562	-1.125	-0.562	-0.228	-0.456	-0.228	-0.182	-0.364	-0.182	-0.166	-0.333	-0.166	-1.201	-2.403	-1.201
Netto Overnames Numbers are in millions	0	-0.6	0.075	0.142	0	-2.63	0	-0.172	-11.122	-17.894	-31.612	-23.685	-28.928	-58.801	-8.621	-67.547	-14.593	-75.333	-53.607	-229.736	-218.015	-72.987	-25.549	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Aankoop van Beleggingen Numbers are in millions	-6.209	-2.333	-9.367	0.049	-0.049	-6.639	-1.341	0.509	-0.509	0.712	-0.712	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Verkoop/verval van Beleggingen Numbers are in millions	0	2.805	9.684	0.168	0	9.576	0	7.608	11.631	5.553	32.324	0	0	0	0	0	0	0	0	0	0	0.411	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Investeringsactiviteiten Numbers are in millions	0	-2.805	-9.684	-0.093	-0.647	-6.946	-2.324	6.543	-0.509	6.265	-0.712	-3.254	-0.124	0.499	-0.857	-67.547	-14.593	18.891	-53.607	-229.736	1.642	0.617	0.217	13.384	6.181	12.362	6.181	3.502	7.004	3.502	2.067	4.134	2.067	0.39	0.78	0.39	0.327	0.655	0.327	1.116	2.233	1.116
Kasstroom uit Investeringsactiviteiten Numbers are in millions	-21.129	-25.828	-30.921	-33.725	-25.572	-31.387	-21.897	-3.795	-26.806	-35.525	-48.195	-46.756	-46.054	-69.402	-16.81	-81.221	-25.928	-70.691	-60.44	-240.624	-221.993	-76.004	-32.198	10.759	4.988	9.977	4.988	2.94	5.879	2.94	1.839	3.677	1.839	0.208	0.416	0.208	0.161	0.322	0.161	-0.085	-0.17	-0.085
Financieringsactiviteiten:
Schuldaflossingen Numbers are in millions	19.706	0	20.59	0	30.018	0	-201.539	0.002	-125.184	0	1.853	0	29.547	0	-40	0	-121.927	0	0	0	148.499	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Uitgifte van Gewone Aandelen Numbers are in millions	0	0	-13.968	23.94	-17.051	0	0	-0.02	290.096	-0.021	-0.012	0	0	0	0	0	0	0	0	0	0	54.125	28.964	28.964	11.485	22.969	11.485	4.739	9.478	4.739	4.484	8.967	4.484	0	0	0	0	0	0	8.5	17	8.5
Terugkoop van Gewone Aandelen Numbers are in millions	0	-0.6	-6.622	-21.841	-12.967	0	0	0.018	0	10.072	-33.089	0	0	-0.01	0	0	0	0	0	0	0	-1.812	-1.11	-1.11	-0.426	-0.852	-0.426	-0.262	-0.524	-0.262	-0.251	-0.502	-0.251	0	0	0	-0.015	-0.029	-0.015	-1.072	-2.144	-1.072
Uitgekeerde Dividenden Numbers are in millions	-24.285	-12.143	-16.19	-8.267	-25.422	0	0	-19.057	0	-17.418	-27.072	-16.814	-31.317	-33.587	-29.2	-27.112	-30.852	-27.811	-25.433	-20.277	-12.996	-11.059	-8.173	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Overige Financieringsactiviteiten Numbers are in millions	-36.053	-88.068	-39.303	-37.938	-37.355	-36.817	-35.485	-28.328	290.096	-42.572	0	11.84	-0.276	-75.668	195.435	19.695	-8.709	149.489	12.629	167.272	112.018	144.057	32.348	10.759	5.325	9.977	4.988	0.251	5.879	2.94	-1.384	3.677	1.839	0.556	0.416	0.208	0.192	0.322	0.161	-7.513	-0.17	-0.085
Kasstroom uit Financieringsactiviteiten Numbers are in millions	-40.632	-100.811	-41.525	-68.046	-45.726	-36.817	-237.024	-47.383	164.912	-59.99	-25.231	-4.974	-2.046	-109.265	126.235	-7.417	-161.488	121.678	-12.804	146.995	247.521	132.998	24.175	10.759	4.988	9.977	4.988	2.94	5.879	2.94	1.839	3.677	1.839	0.208	0.416	0.208	0.161	0.322	0.161	-0.085	-0.17	-0.085
Overige Informatie:
Effect van Wisselkoersveranderingen op Kas Numbers are in millions	0	-40.253	37.826	-37.826	74.131	-74.131	316.989	0.041	-0.148	0.01	0.023	0.136	0.073	-0.118	0.091	-0.132	0.23	0.591	0.261	-0.331	-0.134	0.102	0.144	0	0	0	0	0	0	0	0	0	0	0	0	0	-1.587	-3.173	-1.587	0	0	0
Netto Kasstroomverandering Numbers are in millions	45.47	-1.58	4.007	-4.143	-32.162	-32.32	-210.538	79.503	196.883	-4.601	-10.317	24.043	-17.717	-111.52	134.262	-13.36	-154.013	111.241	-37.594	-33.749	39.899	-0.49	25.091	23.063	2.648	2.648	2.648	1.065	1.065	1.065	1.961	1.961	1.961	-0.296	-0.296	-0.296	-1.104	-1.104	-1.104	-0.17	-0.17	-0.17
Kaspositie aan het Einde van de Periode Numbers are in millions	45.47	40.253	41.833	37.826	41.969	74.131	106.451	316.989	237.486	40.603	45.204	55.535	31.492	49.195	160.715	26.467	39.827	194.451	83.21	120.193	153.942	30.045	30.535	28.507	5.444	5.444	5.444	2.797	2.797	2.797	2.004	2.004	2.004	0.043	0.043	0.043	0.339	0.339	0.339	1.443	1.443	1.443

G8 Education Limited

ASX:GEM.AX Add to watchlist

ASX:GEM.AX