Grenobloise d'Electronique et d'Automatismes Société Anonyme
EPA:GEA.PA
75 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 1.269 | 0.303 | 1.315 | 0.804 | 1.524 | 0.694 | 0.512 | 1.032 | 1.574 | 1.878 | 2.353 | 2.756 | 3.275 | 3.275 | 2.925 | 4.036 | 2.854 | 3.719 | 4.05 | 3.923 | 4.209 | 8.036 | 5.379 | 2.495 | 2.495 | 2.495 | 2.495 | 2.298 | 2.298 | 2.298 | 2.298 | 2.18 | 2.18 | 2.18 | 2.18 | 1.722 | 1.722 | 1.722 | 1.722 | 0.618 | 0.618 | 0.618 | 0.618 |
Afschrijvingen & Amortisatie
| 0.273 | 0.373 | 0.229 | 0.375 | 0.243 | 0.087 | 0.348 | -0.17 | 0.349 | 0.175 | 0.165 | 0.253 | 0.141 | 0.178 | 0.168 | 0.169 | 0.157 | 0.188 | 0.152 | 0.219 | 0.152 | 0.248 | 0.16 | 0.211 | 0.211 | 0.211 | 0.211 | 0.221 | 0.221 | 0.221 | 0.221 | 0.179 | 0.179 | 0.179 | 0.179 | 0.114 | 0.114 | 0.114 | 0.114 | 0.057 | 0.057 | 0.057 | 0.057 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| -1.584 | -1.829 | -0.715 | 0.333 | 2.142 | -6.882 | 0.757 | -1.192 | 2.012 | -5.021 | -2.372 | -9.041 | 6.598 | -2.669 | 5.04 | -0.79 | -3.359 | -2.885 | 9.485 | -6.249 | -0.662 | -2.18 | 11.96 | -1.947 | -1.947 | -1.947 | -1.947 | 0.143 | 0.143 | 0.143 | 0.143 | -1.259 | -1.259 | -1.259 | -1.259 | 1.173 | 1.173 | 1.173 | 1.173 | 2.209 | 2.209 | 2.209 | 2.209 |
Vorderingen
| 0.413 | -2.196 | -4.607 | 4.734 | 3.704 | -4.263 | 0.241 | 4.015 | -0.067 | -0.849 | 5.803 | -7.223 | 0.935 | -6.379 | 5.585 | -2.507 | -1.641 | -0.204 | 8.213 | -5.774 | 2.799 | -2.616 | 8.487 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0.902 | 0.328 | -2.764 | -0.656 | 2.001 | -0.294 | -2.269 | -3.161 | 0.735 | -0.272 | 1.047 | -0.344 | -2.098 | 1.136 | -0.447 | 3.144 | -1.27 | -0.846 | 1.214 | -0.581 | 0.459 | -0.462 | 6.846 | -1.109 | -1.109 | -1.109 | -1.109 | 0.524 | 0.524 | 0.524 | 0.524 | -2.186 | -2.186 | -2.186 | -2.186 | 0.599 | 0.599 | 0.599 | 0.599 | -0.138 | -0.138 | -0.138 | -0.138 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.849 | -0.849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| -2.899 | 0.039 | 6.656 | -3.745 | -3.563 | -2.325 | 2.785 | -2.046 | 1.344 | -3.9 | -9.222 | -1.474 | 7.761 | 2.574 | -0.098 | -1.427 | -0.448 | -1.835 | 0.058 | 0.106 | -3.92 | 0.898 | -3.373 | -0.839 | -0.839 | -0.839 | -0.839 | -0.382 | -0.382 | -0.382 | -0.382 | 0.927 | 0.927 | 0.927 | 0.927 | 0.574 | 0.574 | 0.574 | 0.574 | 2.347 | 2.347 | 2.347 | 2.347 |
Overige Niet-Contante Posten
| -0.003 | 2.491 | 7.964 | -3.217 | -5.494 | 4.758 | 2.645 | -0.876 | -0.335 | 1.754 | -0.003 | -0.103 | 0.099 | -0.219 | -0.265 | -0.503 | 0.017 | 0.452 | -0.195 | -0.628 | 0.206 | -0.25 | 0.078 | -0.001 | -0.001 | -0.001 | -0.001 | -0.041 | -0.041 | -0.041 | -0.041 | -0.006 | -0.006 | -0.006 | -0.006 | -0.003 | -0.003 | -0.003 | -0.003 | 0.011 | 0.011 | 0.011 | 0.011 |
Kasstroom uit Operationele Activiteiten
| -0.045 | -1.276 | 0.964 | 1.623 | 3.634 | -6.074 | 1.538 | -0.182 | 3.57 | -2.685 | 0.143 | -6.135 | 10.113 | 0.565 | 7.868 | 2.911 | -0.331 | 1.474 | 13.492 | -2.735 | 3.905 | 5.854 | 17.577 | 0.758 | 0.758 | 0.758 | 0.758 | 2.621 | 2.621 | 2.621 | 2.621 | 1.094 | 1.094 | 1.094 | 1.094 | 3.006 | 3.006 | 3.006 | 3.006 | 2.894 | 2.894 | 2.894 | 2.894 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.175 | -0.198 | -0.121 | -0.143 | -0.305 | -0.24 | -0.117 | -0.009 | -0.265 | -0.061 | -0.036 | -0.134 | -0.383 | -0.065 | -0.114 | -0.198 | -0.141 | -0.168 | -0.354 | -0.059 | -0.248 | -0.071 | -0.146 | -0.131 | -0.131 | -0.131 | -0.131 | -0.09 | -0.09 | -0.09 | -0.09 | -0.129 | -0.129 | -0.129 | -0.129 | -0.069 | -0.069 | -0.069 | -0.069 | -0.072 | -0.072 | -0.072 | -0.072 |
Netto Overnames
| 0 | -0.001 | 0.001 | 0.015 | 0.007 | 0.036 | 0 | 0.001 | 0.017 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0.009 | -0.009 | 0.011 | -0.011 | 5.102 | -5.102 | -1.685 | -0.044 | -0.009 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.019 | -0.019 | -0.019 | -0.019 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0.008 | -0.045 | 0.004 | -0.064 | 0 | -0.074 | 0.026 | 0.008 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.008 | -0.008 | 0.027 | -0.005 | 0.064 | -5.102 | 0.044 | -0.026 | -0.008 | -2.577 | -0.005 | 0.011 | -0.004 | 0.017 | 0.041 | 0.006 | 0.009 | 0.015 | -0.057 | 0.055 | 0.014 | -0.02 | 0.131 | 0.131 | 0.131 | 0.131 | 0.09 | 0.09 | 0.09 | 0.09 | 0.148 | 0.148 | 0.148 | 0.148 | 0.069 | 0.069 | 0.069 | 0.069 | 0.072 | 0.072 | 0.072 | 0.072 |
Kasstroom uit Investeringsactiviteiten
| -0.175 | -0.19 | -0.129 | -0.135 | -0.31 | 4.898 | -5.219 | -1.723 | -0.292 | -0.069 | -2.613 | -0.139 | -0.372 | -0.069 | -0.097 | -0.157 | -0.135 | -0.159 | -0.339 | -0.116 | -0.193 | -0.057 | -0.166 | -0.131 | -0.131 | -0.131 | -0.131 | -0.099 | -0.099 | -0.099 | -0.099 | -0.148 | -0.148 | -0.148 | -0.148 | -0.069 | -0.069 | -0.069 | -0.069 | -0.072 | -0.072 | -0.072 | -0.072 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.005 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0.006 | 0.13 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | -0.006 | -5.204 | 0 | -1.79 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | -1.431 | 0 | -0.772 | 0 | 0 | -1.538 | -2.445 | 0 | -2.445 | 0 | 0 | -2.511 | 0 | -2.511 | 0 | -2.511 | 0 | -2.508 | 0 | -4.003 | -0.717 | -2.866 | -0.657 | -0.657 | -0.657 | -0.657 | -0.597 | -0.597 | -0.597 | -0.597 | -0.48 | -0.48 | -0.48 | -0.48 | -0.24 | -0.24 | -0.24 | -0.24 | -0.12 | -0.12 | -0.12 | -0.12 |
Overige Financieringsactiviteiten
| -21.407 | 0 | 0 | 0 | 0.006 | -1.538 | 1.538 | 0.055 | 0 | 0 | 0 | 0.002 | 0 | 0.004 | -0.002 | 0.003 | -0.032 | 0.032 | 0 | 0 | 0 | 0.717 | 0 | 0.657 | 0.657 | 0.657 | 0.657 | 0.597 | 0.597 | 0.597 | 0.597 | 0.48 | 0.48 | 0.48 | 0.48 | 0.24 | 0.24 | 0.24 | 0.24 | 0.12 | 0.12 | 0.12 | 0.12 |
Kasstroom uit Financieringsactiviteiten
| -21.407 | -1.431 | 0 | -0.772 | 0 | -6.612 | 0 | -2.45 | 0.005 | -2.445 | 0 | 0.002 | -2.511 | 0.004 | -2.513 | 0.003 | -2.543 | 0.032 | -2.508 | 0 | -4.003 | -0.717 | -2.866 | -0.657 | -0.657 | -0.657 | -0.657 | -0.597 | -0.597 | -0.597 | -0.597 | -0.48 | -0.48 | -0.48 | -0.48 | -0.24 | -0.24 | -0.24 | -0.24 | -0.12 | -0.12 | -0.12 | -0.12 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| 0 | -56.763 | 0 | -58.83 | 0 | -54.786 | 0 | -66.251 | 67.323 | -67.325 | 0 | -74.991 | 74.033 | -74.034 | 68.276 | -68.276 | 68.528 | -68.527 | 56.535 | 0 | 59.679 | -0.002 | -0.002 | 0.012 | 0.012 | 0.012 | 0.012 | 0.042 | 0.042 | 0.042 | 0.042 | 0.008 | 0.008 | 0.008 | 0.008 | -0.01 | -0.01 | -0.01 | -0.01 | 0.06 | 0.06 | 0.06 | 0.06 |
Netto Kasstroomverandering
| -0.134 | -2.919 | 0.858 | 0.625 | 3.324 | -7.789 | -3.681 | -4.354 | 3.287 | -5.196 | -2.47 | -81.263 | 81.263 | -73.534 | 73.534 | -65.519 | 65.519 | -67.18 | 67.18 | -2.851 | 59.388 | -38.962 | 44.048 | -0.019 | -0.019 | -0.019 | -0.019 | 1.967 | 1.967 | 1.967 | 1.967 | 0.474 | 0.474 | 0.474 | 0.474 | 2.687 | 2.687 | 2.687 | 2.687 | 2.763 | 2.763 | 2.763 | 2.763 |
Kaspositie aan het Einde van de Periode
| 56.544 | 56.678 | 59.597 | 58.739 | 58.114 | 54.79 | 62.579 | 66.26 | 70.614 | 67.327 | 72.523 | 0 | 81.263 | 0 | 73.534 | 0 | 65.519 | 0 | 67.18 | 56.537 | 59.388 | 14.92 | 53.882 | 9.834 | 9.834 | 9.834 | 9.834 | 9.853 | 9.853 | 9.853 | 9.853 | 7.887 | 7.887 | 7.887 | 7.887 | 7.413 | 7.413 | 7.413 | 7.413 | 4.726 | 4.726 | 4.726 | 4.726 |