Grenobloise d'Electronique et d'Automatismes Société Anonyme
EPA:GEA.PA
75 (EUR) • At close November 7, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q2 | 2013 Q4 | 2013 Q2 | 2012 Q4 | 2012 Q2 | 2011 Q4 | 2011 Q2 | 2010 Q4 | 2010 Q2 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 56.45 | 56.678 | 59.597 | 58.739 | 58.114 | 54.79 | 62.579 | 66.26 | 70.614 | 67.327 | 72.523 | 74.995 | 81.263 | 73.948 | 73.344 | 68.086 | 63.582 | 66.58 | 65.236 | 54.601 | 52.166 | 52.498 | 46.707 | 37.389 | 38.529 | 37.51 | 35.262 | 29.616 | 31.272 | 29.475 |
Kortetermijnbeleggingen
| 0.094 | 0.093 | 0.069 | 0.092 | 0 | 0.115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0.195 | 0.195 | 1.944 | 1.953 | 1.951 | 1.939 | 7.226 | 7.187 | 7.183 | 1.951 | 1.976 | 1.905 | 1.986 | 1.941 | 0.19 | 0.179 |
Liquide middelen en kortetermijnbeleggingen
| 56.544 | 56.771 | 59.666 | 58.831 | 58.114 | 54.79 | 62.579 | 66.26 | 70.614 | 67.327 | 72.523 | 74.995 | 81.263 | 74.041 | 73.539 | 68.281 | 65.526 | 68.533 | 67.187 | 56.54 | 59.392 | 59.685 | 53.89 | 39.34 | 40.505 | 39.415 | 37.248 | 31.557 | 31.462 | 29.654 |
Nettovorderingen
| 16.66 | 16.216 | 16.663 | 12.95 | 17.24 | 20.991 | 17.3 | 17.323 | 21.698 | 19.836 | 19.527 | 24.087 | 17.287 | 18.198 | 12.74 | 16.535 | 15.412 | 13.905 | 14.076 | 18.77 | 14.928 | 19.779 | 16.98 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraad
| 14.125 | 15.027 | 15.799 | 12.591 | 11.953 | 13.935 | 13.776 | 11.506 | 8.228 | 9.035 | 8.7 | 9.779 | 9.386 | 7.358 | 8.36 | 8.047 | 11.191 | 9.921 | 9.075 | 10.289 | 9.708 | 10.167 | 9.705 | 16.551 | 15.013 | 12.116 | 11.615 | 14.213 | 8.389 | 5.586 |
Overige vlottende activa
| 2.87 | 4.135 | 1.869 | 0.675 | 1.673 | 1.125 | 1.375 | 0.709 | 2.214 | 2.133 | 1.135 | 2.793 | 2.356 | 2.381 | 1.774 | 3.404 | 0.956 | 1.886 | 0.938 | 5.03 | 2.534 | 20.824 | 18.209 | 26.695 | 19.165 | 15.327 | 17.953 | 17.698 | 17.369 | 16.178 |
Totaal vlottende activa
| 90.199 | 92.148 | 92.128 | 85.047 | 87.307 | 90.84 | 93.655 | 95.799 | 100.54 | 98.33 | 101.885 | 111.655 | 110.292 | 101.977 | 96.413 | 96.267 | 93.085 | 94.245 | 91.276 | 90.628 | 86.562 | 90.677 | 81.804 | 82.587 | 74.683 | 66.858 | 66.816 | 63.468 | 57.22 | 51.418 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 0.999 | 1.002 | 0.963 | 1.006 | 1.015 | 0.873 | 0.765 | 0.832 | 0.944 | 0.882 | 0.978 | 1.127 | 1.263 | 1.066 | 1.173 | 1.262 | 1.241 | 1.273 | 1.267 | 1.092 | 1.194 | 1.155 | 1.264 | 1.34 | 1.325 | 1.271 | 1.304 | 1.331 | 1.169 | 1.21 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0.018 | 0.015 | 0.021 | 0.018 | 0.035 | 0.036 | 0.052 | 0.022 | 0.033 | 0.014 | 0.023 | 0.016 | 0.027 | 0.018 | 0.025 | 0.005 | 0.011 | 0.012 | 0.02 | 0.012 | 0.039 | 0.02 | 0.038 | 0 | 0 | 0.029 | 0.051 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 0.018 | 0.015 | 0.021 | 0.018 | 0.035 | 0.036 | 0.052 | 0.022 | 0.033 | 0.014 | 0.023 | 0.016 | 0.027 | 0.018 | 0.025 | 0.005 | 0.011 | 0.012 | 0.02 | 0.012 | 0.039 | 0.02 | 0.038 | 0.024 | 0.069 | 0.029 | 0.051 | 0.027 | 0.058 | 0.042 |
Langetermijnbeleggingen
| 0.004 | 0.004 | 1.215 | 0.045 | 0.885 | 0.048 | 0.553 | 0.045 | 0.057 | 0.004 | 0.007 | 0.004 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.092 | -7.073 | 0 | -1.87 | -1.743 | -1.906 | -1.736 | -0.063 | -0.051 |
Belastingvorderingen
| -1.025 | 0 | 0.988 | 1.028 | 1.054 | 0.913 | 0.821 | 0.858 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.069 | 1.905 | 0 | -0.027 | 0.19 | -0.042 |
Overige niet-vlottende activa
| 2.05 | -1.021 | -0.988 | -1.028 | -1.054 | -0.913 | -0.821 | -0.858 | 0.337 | -0.9 | -1.008 | -1.147 | -1.29 | -1.084 | -1.198 | -1.267 | -1.252 | -1.285 | -1.287 | -1.104 | -1.233 | 7.224 | 7.219 | 0.121 | 2.045 | -0 | 1.986 | 1.968 | -0.002 | 0.22 |
Totaal niet-vlottende activa
| 2.046 | 1.021 | 2.199 | 1.069 | 1.935 | 0.957 | 1.37 | 0.899 | 1.371 | 0.9 | 1.008 | 1.147 | 1.29 | 1.084 | 1.198 | 1.267 | 1.252 | 1.285 | 1.287 | 1.104 | 1.233 | 1.307 | 1.447 | 1.486 | 1.5 | 1.462 | 1.435 | 1.563 | 1.352 | 1.38 |
Totaal activa
| 92.245 | 93.526 | 94.327 | 86.116 | 89.242 | 91.797 | 95.025 | 96.698 | 101.911 | 102.042 | 106.115 | 113.029 | 111.722 | 103.194 | 97.744 | 97.676 | 95.547 | 95.682 | 93.28 | 91.881 | 88.451 | 91.984 | 83.251 | 84.073 | 76.183 | 68.319 | 68.251 | 65.031 | 58.572 | 52.797 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||
Crediteuren
| 8.006 | 6.863 | 8.309 | 4.852 | 5.082 | 9.355 | 9.769 | 8.26 | 11.654 | 9.943 | 15.24 | 20.291 | 12.694 | 8.496 | 7.555 | 7.438 | 7.757 | 9.682 | 8.917 | 7.138 | 10.354 | 10.125 | 10.29 | 14.728 | 10.439 | 7.589 | 11.333 | 10.942 | 9.191 | 5.23 |
Kortlopende schulden
| 0.007 | 0.006 | 0.006 | 0.007 | 0.004 | 0.004 | 0.005 | 0.005 | 0.008 | 0.004 | 0.005 | 0.004 | 0.007 | 0.008 | 0.004 | 0.006 | 0.004 | 0.038 | 0.04 | 0.005 | 0.006 | 0.008 | 0.009 | 0 | 0 | 0.004 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 3.157 | 3.564 | 3.039 | 3.41 | 3.255 | 3.099 | 3.11 | 3.385 | 3.86 | 3.48 | 3.574 | 4.041 | 4.117 | 3.943 | 4.416 | 4.791 | 4.932 | 5.373 | 5.158 | 4.915 | 7.593 | 5.451 | 6.783 | 5.196 | 5.541 | 5.466 | 6.807 | 4.672 | 7.753 |
Uitgestelde opbrengsten
| 4.593 | -0.006 | 7.024 | 4.514 | 6.853 | 6.648 | 7.343 | 6.733 | 0.8 | 4.33 | -0.005 | -0.004 | -0.007 | -0.008 | -0.004 | -0.006 | -0.004 | -0.038 | -0.04 | -0.005 | -0.006 | 20.432 | 19.248 | 0 | 0 | 17.134 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 21.637 | 12.456 | 5.274 | 3.234 | 4.504 | 3.407 | 5.555 | 3.32 | 6.473 | 4.744 | 10.403 | 12.129 | 20.94 | 17.376 | 16.135 | 15.955 | 18.039 | 15.618 | 18.687 | 19.906 | 16.584 | 0.295 | 0.416 | 7.14 | 20.033 | 0.589 | 17.987 | 18.268 | 17.942 | 18.752 |
Totaal kortlopende verplichtingen
| 34.243 | 19.32 | 20.613 | 12.608 | 16.442 | 19.415 | 22.672 | 18.318 | 18.935 | 19.02 | 25.643 | 32.42 | 33.634 | 25.872 | 23.69 | 23.393 | 25.796 | 25.3 | 27.604 | 27.044 | 26.938 | 30.86 | 29.963 | 21.868 | 30.472 | 25.317 | 29.32 | 29.21 | 27.133 | 23.982 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||
Langetermijnschulden
| 0 | 0.2 | 0 | 0.195 | 0.004 | 0.002 | 0.005 | 0.002 | 0 | 0 | 0.005 | 0 | 0.007 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.003 | 0.006 | 0.278 | 0.007 | 0.012 | 0.008 | 0.004 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.093 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 5.844 | 1.617 | 1.532 | 1.133 | 1.246 | 1.186 | 1.252 | 1.14 | 5.115 | 1.435 | 1.081 | 0 | 1.085 | 0 | 1.494 | 0 | 2.219 | 0 | 0 | 1.935 | 2.533 | 2.349 | 2.55 | 13.884 | 2.095 | 1.852 | 2.042 | 1.665 | 1.456 | 1.476 |
Totaal niet-vlottende verplichtingen
| 5.844 | 1.817 | 1.532 | 1.329 | 1.25 | 1.187 | 1.257 | 1.142 | 5.115 | 1.435 | 1.086 | 1.127 | 1.092 | 1.085 | 1.494 | 1.737 | 2.219 | 2.219 | 1.73 | 1.935 | 2.533 | 2.349 | 2.55 | 13.979 | 2.101 | 2.131 | 2.049 | 1.677 | 1.464 | 1.48 |
Totaal passiva
| 40.087 | 20.937 | 22.145 | 13.937 | 17.692 | 20.602 | 23.929 | 19.46 | 24.05 | 20.497 | 26.448 | 33.27 | 34.719 | 26.957 | 24.782 | 25.13 | 27.037 | 27.519 | 28.835 | 28.978 | 29.471 | 33.209 | 32.513 | 35.847 | 32.573 | 27.447 | 31.369 | 30.887 | 28.597 | 25.461 |
Eigen vermogen: | ||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 | 2.4 |
Ingehouden winsten
| 1.292 | 1.86 | 1.316 | 2.331 | 1.527 | 1.3 | 0.606 | 2.672 | 1.64 | 4.536 | 2.658 | 6.273 | 3.517 | 6.442 | 3.167 | 7.133 | 3.097 | 8.011 | 4.293 | 8.374 | 4.451 | 53.207 | 45.171 | 9.983 | 5.368 | 9.203 | 5.213 | 8.727 | 4.559 | 6.891 |
Overige gereserveerde algehele resultaten
| 45.539 | 65.402 | 65.643 | 64.616 | 64.775 | 64.91 | 65.515 | 71.074 | 71.043 | 71.964 | 71.682 | 68.159 | 68.159 | 64.468 | 64.468 | 60.086 | 60.086 | 54.825 | 54.825 | 49.202 | 49.202 | -4.549 | -4.393 | -4.259 | -4.114 | -3.944 | -3.825 | -3.89 | -3.931 | -3.801 |
Overige totale aandeelhoudersvermogen
| 2.927 | 2.927 | 2.823 | 2.832 | 2.848 | 2.585 | 2.575 | 1.092 | 2.778 | 2.645 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 2.927 | 7.716 | 7.56 | 40.101 | 39.956 | 33.213 | 33.094 | 26.906 | 26.947 | 21.847 |
Totaal eigen vermogen van aandeelhouders
| 52.158 | 72.589 | 72.182 | 72.179 | 71.55 | 71.195 | 71.096 | 77.238 | 77.861 | 81.545 | 79.667 | 79.76 | 77.003 | 76.237 | 72.962 | 72.546 | 68.51 | 68.164 | 64.445 | 62.903 | 58.98 | 58.774 | 50.738 | 48.225 | 43.61 | 40.872 | 36.882 | 34.143 | 29.975 | 27.336 |
Totaal eigen vermogen
| 52.158 | 72.589 | 72.182 | 72.179 | 71.55 | 71.195 | 71.096 | 77.238 | 77.861 | 81.545 | 79.667 | 79.76 | 77.003 | 76.237 | 72.962 | 72.546 | 68.51 | 68.164 | 64.445 | 62.903 | 58.98 | 58.774 | 50.738 | 48.225 | 43.61 | 40.872 | 36.882 | 34.143 | 29.975 | 27.336 |
Totaal passiva en aandeelhoudersvermogen
| 92.245 | 93.526 | 94.327 | 86.116 | 89.242 | 91.797 | 95.025 | 96.698 | 101.911 | 99.272 | 106.115 | 113.029 | 111.722 | 103.194 | 97.744 | 97.676 | 95.547 | 95.682 | 93.28 | 91.881 | 88.451 | 91.984 | 83.251 | 84.073 | 76.183 | 68.319 | 68.251 | 65.031 | 58.572 | 52.797 |