
General Electric Company
NYSE:GE
269.38 (USD) • At close August 1, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | 1986 Q2 | 1986 Q1 | 1985 Q4 | 1985 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 11,023 | 9,934 | 10,811 | 9,842 | 9,093 | 8,955 | 19,423 | 9,302 | 8,754 | 14,485 | 21,787 | 14,471 | 14,128 | 12,674 | 20,370 | 18,569 | 18,253 | 17,071 | 21,929 | 18,529 | 16,805 | 19,490 | 26,238 | 23,360 | 23,413 | 22,202 | 33,279 | 23,392 | 29,162 | 27,788 | 32,389 | 30,663 | 29,097 | 26,880 | 32,468 | 29,038 | 30,344 | 27,836 | 23,519 | 27,859 | 28,446 | 26,097 | 42,018 | 31,849 | 31,922 | 33,352 | 39,161 | 35,298 | 34,955 | 33,328 | 36,764 | 35,467 | 36,004 | 34,523 | 32,910 | 35,364 | 35,623 | 38,329 | 40,274 | 35,373 | 36,928 | 36,204 | 41,438 | 37,799 | 39,108 | 38,438 | 46,213 | 47,234 | 46,840 | 42,228 | 48,576 | 42,512 | 42,384 | 39,200 | 44,814 | 37,874 | 37,745 | 38,029 | 26,493 | 36,368 | 36,539 | 34,350 | 43,706 | 38,336 | 36,781 | 33,592 | 36,964 | 33,394 | 33,373 | 30,456 | 35,378 | 32,719 | 33,332 | 30,521 | 33,975 | 29,468 | 31,977 | 30,493 | 34,981 | 32,014 | 32,862 | 29,996 | 32,453 | 27,200 | 27,410 | 24,062 | 28,455 | 23,978 | 24,928 | 22,459 | 24,876 | 21,806 | 21,860 | 19,998 | 22,848 | 19,861 | 18,901 | 16,931 | 19,547 | 17,151 | 17,630 | 14,948 | 13,314 | 15,963 | 16,018 | 14,021 | 17,892 | 14,669 | 14,566 | 12,700 | 12,582 | 15,137 | 15,188 | 13,367 | 17,349 | 14,290 | 14,601 | 13,139 | 16,967 | 14,050 | 14,214 | 12,431 | 15,950 | 12,828 | 13,431 | 11,900 | 12,267 | 9,306 | 9,245 | 7,975 | 12,036 | 9,404 | 9,560 | 8,315 | 12,267 | 9,278 | 7,790 | 5,880 | 8,725 | 6,520 |
Kosten van de omzet
| 6,848 | 5,995 | 6,762 | 6,226 | 5,575 | 5,746 | 14,396 | 5,992 | 5,692 | 10,729 | 15,467 | 11,534 | 10,525 | 9,774 | 14,338 | 13,402 | 13,618 | 12,537 | 14,367 | 14,041 | 13,633 | 14,427 | 19,080 | 17,328 | 17,412 | 16,208 | 25,876 | 17,847 | 21,749 | 20,911 | 25,688 | 23,671 | 21,623 | 20,230 | 23,773 | 20,966 | 22,383 | 20,361 | 25,255 | 19,855 | 20,572 | 18,682 | 23,043 | 19,740 | 20,006 | 18,522 | 21,880 | 19,455 | 18,491 | 17,315 | 18,733 | 18,509 | 19,199 | 17,869 | 17,463 | 16,759 | 17,417 | 16,716 | 20,379 | 16,627 | 17,195 | 17,512 | 20,503 | 18,548 | 18,804 | 18,066 | 22,913 | 22,137 | 20,729 | 17,993 | 21,516 | 18,258 | 17,508 | 15,846 | 19,838 | 16,616 | 16,322 | 17,661 | 18,675 | 16,001 | 16,596 | 15,542 | 18,089 | 15,927 | 15,125 | 12,618 | 15,211 | 12,289 | 12,425 | 11,281 | 14,404 | 12,240 | 13,865 | 12,347 | 12,854 | 11,741 | 12,709 | 11,793 | 13,697 | 13,059 | 13,207 | 11,860 | 12,203 | 11,197 | 11,157 | 9,567 | 9,447 | 8,907 | 9,678 | 8,042 | 14,476 | 8,311 | 8,645 | 7,375 | 8,558 | 7,415 | 7,072 | 6,041 | 8,036 | 6,423 | 7,090 | 5,827 | 7,908 | 6,122 | 6,489 | 5,236 | 11,891 | 9,117.7 | 7,075 | 5,178 | 4,821 | 7,264 | 7,378 | 6,099 | 9,757 | 7,019 | 7,089 | 5,875 | 8,961 | 6,895 | 6,993 | 6,027 | 8,370 | 6,544 | 7,195 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 4,175 | 3,939 | 4,049 | 3,616 | 3,518 | 3,209 | 5,027 | 3,310 | 3,062 | 3,756 | 6,320 | 2,937 | 3,603 | 2,900 | 6,032 | 5,167 | 4,635 | 4,534 | 7,562 | 4,488 | 3,172 | 5,063 | 7,158 | 6,032 | 6,001 | 5,994 | 7,403 | 5,545 | 7,413 | 6,877 | 6,701 | 6,992 | 7,474 | 6,650 | 8,695 | 8,072 | 7,961 | 7,475 | -1,736 | 8,004 | 7,874 | 7,415 | 18,975 | 12,109 | 11,916 | 14,830 | 17,281 | 15,843 | 16,464 | 16,013 | 18,031 | 16,958 | 16,805 | 16,654 | 15,447 | 18,605 | 18,206 | 21,613 | 19,895 | 18,746 | 19,733 | 18,692 | 20,935 | 19,251 | 20,304 | 20,372 | 23,300 | 25,097 | 26,111 | 24,235 | 27,060 | 24,254 | 24,876 | 23,354 | 24,976 | 21,258 | 21,423 | 20,368 | 7,818 | 20,367 | 19,943 | 18,808 | 25,617 | 22,409 | 21,656 | 20,974 | 21,753 | 21,105 | 20,948 | 19,175 | 20,974 | 20,479 | 19,467 | 18,174 | 21,121 | 17,727 | 19,268 | 18,700 | 21,284 | 18,955 | 19,655 | 18,136 | 20,250 | 16,003 | 16,253 | 14,495 | 19,008 | 15,071 | 15,250 | 14,417 | 10,400 | 13,495 | 13,215 | 12,623 | 14,290 | 12,446 | 11,829 | 10,890 | 11,511 | 10,728 | 10,540 | 9,121 | 5,406 | 9,841 | 9,529 | 8,785 | 6,001 | 5,551.3 | 7,491 | 7,522 | 7,761 | 7,873 | 7,810 | 7,268 | 7,592 | 7,271 | 7,512 | 7,264 | 8,006 | 7,155 | 7,221 | 6,404 | 7,580 | 6,284 | 6,236 | 11,900 | 12,267 | 9,306 | 9,245 | 7,975 | 12,036 | 9,404 | 9,560 | 8,315 | 12,267 | 9,278 | 7,790 | 5,880 | 8,725 | 6,520 |
Brutowinstmarge
| 0.379 | 0.397 | 0.375 | 0.367 | 0.387 | 0.358 | 0.259 | 0.356 | 0.35 | 0.259 | 0.29 | 0.203 | 0.255 | 0.229 | 0.296 | 0.278 | 0.254 | 0.266 | 0.345 | 0.242 | 0.189 | 0.26 | 0.273 | 0.258 | 0.256 | 0.27 | 0.222 | 0.237 | 0.254 | 0.247 | 0.207 | 0.228 | 0.257 | 0.247 | 0.268 | 0.278 | 0.262 | 0.269 | -0.074 | 0.287 | 0.277 | 0.284 | 0.452 | 0.38 | 0.373 | 0.445 | 0.441 | 0.449 | 0.471 | 0.48 | 0.49 | 0.478 | 0.467 | 0.482 | 0.469 | 0.526 | 0.511 | 0.564 | 0.494 | 0.53 | 0.534 | 0.516 | 0.505 | 0.509 | 0.519 | 0.53 | 0.504 | 0.531 | 0.557 | 0.574 | 0.557 | 0.571 | 0.587 | 0.596 | 0.557 | 0.561 | 0.568 | 0.536 | 0.295 | 0.56 | 0.546 | 0.548 | 0.586 | 0.585 | 0.589 | 0.624 | 0.588 | 0.632 | 0.628 | 0.63 | 0.593 | 0.626 | 0.584 | 0.595 | 0.622 | 0.602 | 0.603 | 0.613 | 0.608 | 0.592 | 0.598 | 0.605 | 0.624 | 0.588 | 0.593 | 0.602 | 0.668 | 0.629 | 0.612 | 0.642 | 0.418 | 0.619 | 0.605 | 0.631 | 0.625 | 0.627 | 0.626 | 0.643 | 0.589 | 0.626 | 0.598 | 0.61 | 0.406 | 0.616 | 0.595 | 0.627 | 0.335 | 0.378 | 0.514 | 0.592 | 0.617 | 0.52 | 0.514 | 0.544 | 0.438 | 0.509 | 0.514 | 0.553 | 0.472 | 0.509 | 0.508 | 0.515 | 0.475 | 0.49 | 0.464 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 359 | 359 | 385 | 331 | 300 | 270 | 551 | 247 | 239 | 431 | 790 | 426 | 439 | 403 | 705 | 627 | 604 | 561 | 0 | 595 | 611 | 723 | 0 | 0 | 0 | 0 | 4,065 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 1,020 | 1,577 | 4,339 | 714 | 1,591 | 1,653 | 9,952 | 710 | 1,648 | 2,826 | 4,301 | 504 | 2,486 | 3,345 | 3,806 | 3,419 | 3,379 | 3,477 | 3,823 | 3,839 | 3,632 | 3,697 | 4,411 | 4,756 | 4,063 | 4,013 | 2,890 | 4,810 | 5,015 | 4,718 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,713 | 9,163 | 9,166 | 0 | 10,146 | 9,108 | 9,243 | 11,606 | 9,704 | 9,608 | 9,675 | 10,940 | 10,086 | 9,712 | 10,083 | 11,505 | 11,329 | 11,389 | 11,011 | 11,341 | 11,053 | 10,887 | 10,457 | 10,588 | 9,613 | 9,967 | 9,786 | -1,759 | 9,623 | 9,540 | 9,675 | 14,625 | 13,259 | 13,229 | 12,662 | 12,279 | 12,124 | 12,205 | 11,500 | 14,259 | 11,718 | 10,542 | 10,055 | 12,114 | 10,057 | 10,468 | 10,585 | 12,449 | 10,993 | 11,224 | 10,726 | 0 | 9,411 | 9,199 | 2,619 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | -3,280 | 1,330 | 0 | 0 | -6,671 | 1,001 | 0 | 0 | 0 | 1,966 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 1,020 | 1,577 | 1,059 | 2,044 | 1,591 | 1,653 | 3,281 | 1,711 | 1,648 | 2,826 | 4,301 | 2,470 | 2,486 | 3,345 | 3,806 | 3,419 | 3,379 | 3,477 | 3,823 | 3,839 | 3,632 | 3,697 | 4,411 | 4,756 | 4,063 | 4,013 | 2,464 | 4,810 | 5,015 | 4,718 | 4,631 | 4,741 | 4,152 | 4,287 | 4,544 | 4,343 | 4,883 | 4,608 | 0 | 4,258 | 4,385 | 4,415 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,713 | 9,163 | 9,166 | 0 | 10,146 | 9,108 | 9,243 | 11,606 | 9,704 | 9,608 | 9,675 | 10,940 | 10,086 | 9,712 | 10,083 | 11,505 | 11,329 | 11,389 | 11,011 | 11,341 | 11,053 | 10,887 | 10,457 | 10,588 | 9,613 | 9,967 | 9,786 | -1,759 | 9,623 | 9,540 | 9,675 | 14,625 | 13,259 | 13,229 | 12,662 | 12,279 | 12,124 | 12,205 | 11,500 | 14,259 | 11,718 | 10,542 | 10,055 | 12,114 | 10,057 | 10,468 | 10,585 | 12,449 | 10,993 | 11,224 | 10,726 | 11,401 | 9,411 | 9,199 | 2,619 | 10,042 | 8,249 | 8,425 | 7,978 | 6,214 | 7,580 | 7,069 | 7,285 | 8,227 | 6,944 | 6,246 | 5,912 | 6,104 | 5,715 | 5,358 | 4,654 | 3,938 | 4,662 | 4,383 | 4,384 | 1,366 | 1,009 | 4,229 | 3,778 | 4,158 | 4,054 | 3,799 | 3,496 | 3,352 | 3,475 | 3,573 | 3,352 | 3,856 | 3,273 | 3,351 | 2,929 | 3,792 | 2,833 | 3,178 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| 705 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4,065 | 0 | 0 | 0 | 2,611 | 0 | 0 | 0 | 3,385 | -227 | -3,150 | -9 | 14,287 | -169 | -780 | -142 | 36,773 | 600 | 610 | 788 | 3,562 | 426 | 906 | -158 | -26,879 | -9,378 | -8,813 | -8,303 | -27,498 | 961 | 792 | 1,140 | 1,223 | 1,637 | 2,007 | 2,187 | 2,907 | 2,868 | 2,817 | 2,336 | 3,065 | 1,641 | 1,469 | 1,343 | 1,330 | 1,190 | 1,057 | 936 | 1,156 | 793 | 896 | 822 | 886 | 1,095 | 958 | 902 | 1,144 | 785 | 1,004 | 955 | 953 | 1,061 | 978 | 760 | 1,000 | 640 | 785 | 662 | 935 | 567 | 496 | 483 | 640 | 463 | 421 | 521 | 1,834 | 227 | 442 | 276 | 2,625 | 1,152 | 1,006 | 1,423 | 1,102 | 1,049 | 979 | 952 | 989 | 972 | 932 | 892 | 978 | 859 | 895 | 862 | 883 | 803 | 787 | 734 | 1,031 | 743.3 | 721 | 708 | 671 | 787 | 647 | 713 | 774 | 705 | 668 | 685 | 643 | 674 | 571 | 620 | 552 | 568 | 0 | 0 | 40,490 | 0 | 0 | 0 | 35,636 | 0 | 0 | 0 | 32,150 | 0 | 0 | 0 | 25,350 | 0 |
Bedrijfskosten
| 2,084 | 1,936 | 1,444 | 2,375 | 1,891 | 1,923 | 3,832 | 1,958 | 1,887 | 3,257 | 5,091 | 2,896 | 2,925 | 3,748 | 4,511 | 4,046 | 3,983 | 4,038 | 6,388 | 4,434 | 4,243 | 4,420 | 4,411 | 4,756 | 4,063 | 4,013 | 2,464 | 4,810 | 5,015 | 4,718 | 7,242 | 4,741 | 4,152 | 4,287 | 7,929 | 4,116 | 1,733 | 4,599 | 14,287 | 4,089 | 3,605 | 4,273 | 36,773 | 600 | 610 | 788 | 3,562 | 426 | 906 | -158 | -26,879 | 335 | 350 | 863 | -27,498 | 11,107 | 9,900 | 10,383 | 12,829 | 11,341 | 11,615 | 11,862 | 13,847 | 12,954 | 12,529 | 12,419 | 14,570 | 12,970 | 12,858 | 12,354 | 12,671 | 12,243 | 11,944 | 11,393 | 11,744 | 10,406 | 10,863 | 10,608 | -873 | 10,718 | 10,498 | 10,577 | 15,769 | 14,044 | 14,233 | 13,617 | 13,232 | 13,185 | 13,183 | 12,260 | 15,259 | 12,358 | 11,327 | 10,717 | 13,049 | 10,624 | 10,964 | 11,068 | 13,089 | 11,456 | 11,645 | 11,247 | 13,235 | 9,638 | 9,641 | 2,895 | 12,667 | 9,401 | 9,431 | 9,401 | 7,316 | 8,629 | 8,048 | 8,237 | 9,216 | 7,916 | 7,178 | 6,804 | 7,082 | 6,574 | 6,253 | 5,516 | 4,821 | 5,465 | 5,170 | 5,118 | 2,397 | 1,752.3 | 4,950 | 4,486 | 4,829 | 4,841 | 4,446 | 4,209 | 4,126 | 4,180 | 4,241 | 4,037 | 4,499 | 3,947 | 3,922 | 3,549 | 4,344 | 3,401 | 3,178 | 0 | 40,490 | 0 | 0 | 0 | 35,636 | 0 | 0 | 0 | 32,150 | 0 | 0 | 0 | 25,350 | 0 |
Bedrijfsresultaat
| 2,091 | 2,003 | 2,605 | 1,241 | 1,627 | 1,286 | 1,195 | 1,352 | 1,175 | 499 | 1,229 | 41 | 678 | -848 | 1,521 | 1,121 | 652 | 496 | 1,174 | 54 | -1,071 | 643 | 2,747 | 1,276 | 1,938 | 1,981 | 4,939 | 735 | 2,398 | 2,159 | -541 | 2,251 | 3,322 | 2,363 | 766 | 3,956 | 6,228 | 2,876 | -16,023 | 3,915 | 4,269 | 3,142 | -17,798 | 11,509 | 11,306 | 14,042 | 13,719 | 15,417 | 15,558 | 16,171 | 44,910 | 16,623 | 16,455 | 15,791 | 42,945 | 7,498 | 8,306 | 11,230 | 7,066 | 7,405 | 8,118 | 6,830 | 7,088 | 6,297 | 7,775 | 7,953 | 8,730 | 12,127 | 13,253 | 11,881 | 14,389 | 12,011 | 12,932 | 11,961 | 13,232 | 10,852 | 10,560 | 9,760 | 8,691 | 9,649 | 9,445 | 8,231 | 9,848 | 8,365 | 7,423 | 7,357 | 8,521 | 7,920 | 7,765 | 6,915 | 5,715 | 8,121 | 8,140 | 7,457 | 8,072 | 7,103 | 8,304 | 7,632 | 8,195 | 7,499 | 8,010 | 6,889 | 7,015 | 6,365 | 6,612 | 11,600 | 6,341 | 5,670 | 5,819 | 5,016 | 3,084 | 4,866 | 5,167 | 4,386 | 5,074 | 4,530 | 4,651 | 4,086 | 4,429 | 4,154 | 4,287 | 3,605 | 585 | 4,376 | 4,359 | 3,667 | 3,604 | 3,799 | 2,541 | 3,036 | 2,932 | 3,032 | 3,364 | 3,059 | 3,466 | 3,091 | 3,271 | 3,227 | 3,507 | 3,208 | 3,299 | 2,855 | 3,236 | 2,883 | 3,058 | 11,900 | -28,223 | 9,306 | 9,245 | 7,975 | -23,600 | 9,404 | 9,560 | 8,315 | -19,883 | 9,278 | 7,790 | 5,880 | -16,625 | 6,520 |
Bedrijfsresultaat ratio
| 0.19 | 0.202 | 0.241 | 0.126 | 0.179 | 0.144 | 0.062 | 0.145 | 0.134 | 0.034 | 0.056 | 0.003 | 0.048 | -0.067 | 0.075 | 0.06 | 0.036 | 0.029 | 0.054 | 0.003 | -0.064 | 0.033 | 0.105 | 0.055 | 0.083 | 0.089 | 0.148 | 0.031 | 0.082 | 0.078 | -0.017 | 0.073 | 0.114 | 0.088 | 0.024 | 0.136 | 0.205 | 0.103 | -0.681 | 0.141 | 0.15 | 0.12 | -0.424 | 0.361 | 0.354 | 0.421 | 0.35 | 0.437 | 0.445 | 0.485 | 1.222 | 0.469 | 0.457 | 0.457 | 1.305 | 0.212 | 0.233 | 0.293 | 0.175 | 0.209 | 0.22 | 0.189 | 0.171 | 0.167 | 0.199 | 0.207 | 0.189 | 0.257 | 0.283 | 0.281 | 0.296 | 0.283 | 0.305 | 0.305 | 0.295 | 0.287 | 0.28 | 0.257 | 0.328 | 0.265 | 0.258 | 0.24 | 0.225 | 0.218 | 0.202 | 0.219 | 0.231 | 0.237 | 0.233 | 0.227 | 0.162 | 0.248 | 0.244 | 0.244 | 0.238 | 0.241 | 0.26 | 0.25 | 0.234 | 0.234 | 0.244 | 0.23 | 0.216 | 0.234 | 0.241 | 0.482 | 0.223 | 0.236 | 0.233 | 0.223 | 0.124 | 0.223 | 0.236 | 0.219 | 0.222 | 0.228 | 0.246 | 0.241 | 0.227 | 0.242 | 0.243 | 0.241 | 0.044 | 0.274 | 0.272 | 0.262 | 0.201 | 0.259 | 0.174 | 0.239 | 0.233 | 0.2 | 0.221 | 0.229 | 0.2 | 0.216 | 0.224 | 0.246 | 0.207 | 0.228 | 0.232 | 0.23 | 0.203 | 0.225 | 0.228 | 1 | -2.301 | 1 | 1 | 1 | -1.961 | 1 | 1 | 1 | -1.621 | 1 | 1 | 1 | -1.905 | 1 |
Totaal overige inkomsten en kosten netto
| 298 | 242 | -312 | 652 | -180 | 701 | 814 | -1,019 | 334 | 5,993 | 1,008 | -273 | -1,644 | -332 | -4,988 | -537 | -1,689 | -258 | 1,547 | -1,674 | -227 | 5,665 | -1,176 | -2,525 | -2,234 | -859 | -4,081 | -23,697 | -1,162 | -1,882 | -12,062 | -1,505 | -2,195 | -2,416 | 2,127 | -1,882 | -2,404 | -2,638 | 18,605 | -1,865 | -1,657 | -1,521 | 23,877 | -8,305 | -8,230 | -10,723 | -9,031 | -11,797 | -11,825 | -12,032 | -39,641 | -12,599 | -12,268 | -11,857 | -38,469 | -3,731 | -3,770 | -3,796 | -3,612 | -3,822 | -3,946 | -4,023 | -4,467 | -4,322 | -4,653 | -5,327 | -6,245 | -6,955 | -6,621 | -6,527 | -6,769 | -6,260 | -5,866 | -5,801 | -5,469 | -5,228 | -4,696 | -4,586 | -3,543 | -3,945 | -4,076 | -3,887 | -3,793 | -3,243 | -2,970 | -2,926 | -2,996 | -2,800 | -2,755 | -2,666 | -2,702 | -2,857 | -2,533 | -2,450 | -2,725 | -2,699 | -2,808 | -3,178 | -3,187 | -2,969 | -3,111 | -2,880 | -2,600 | -2,547 | -2,512 | -8,356 | -2,712 | -2,271 | -2,285 | -2,101 | -559 | -2,002 | -1,936 | -1,827 | -2,119 | -1,832 | -1,816 | -1,768 | -1,757 | -1,761 | -1,697 | -1,523 | 2,391 | -2,438 | -2,130 | -2,149 | -1,520 | -1,889 | -1,563 | -1,433 | -1,670 | -1,402 | -1,541 | -1,501 | -1,692 | -1,566 | -1,622 | -1,739 | -1,815 | -1,736 | -1,698 | -1,473 | -1,557 | -1,502 | -1,675 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| 2,389 | 2,245 | 2,293 | 1,893 | 1,447 | 1,987 | 2,009 | 333 | 1,509 | 6,492 | 2,237 | -232 | -966 | -1,180 | -3,467 | 584 | -1,037 | 238 | 2,721 | -1,620 | -1,298 | 6,308 | 1,571 | -1,249 | -296 | 1,122 | 330 | -22,962 | 1,236 | 277 | -12,603 | 746 | 1,127 | -53 | 2,893 | 2,074 | 3,824 | 238 | 2,582 | 2,050 | 2,612 | 1,621 | 6,079 | 3,204 | 3,076 | 3,319 | 4,688 | 3,620 | 3,733 | 4,139 | 5,269 | 4,024 | 4,187 | 3,934 | 4,476 | 3,767 | 4,536 | 7,434 | 3,454 | 3,583 | 4,172 | 2,807 | 2,621 | 1,975 | 3,122 | 2,626 | 2,485 | 5,172 | 6,632 | 5,354 | 7,620 | 5,751 | 7,066 | 6,160 | 7,763 | 5,624 | 5,864 | 5,174 | 5,148 | 5,704 | 5,369 | 4,344 | 6,055 | 5,122 | 4,453 | 4,431 | 5,525 | 5,120 | 5,010 | 4,249 | 3,013 | 5,264 | 5,607 | 5,007 | 5,347 | 4,404 | 5,496 | 4,454 | 5,008 | 4,530 | 4,899 | 4,009 | 4,415 | 3,818 | 4,100 | 3,244 | 3,629 | 3,399 | 3,534 | 2,915 | 2,525 | 2,864 | 3,231 | 2,559 | 2,955 | 2,698 | 2,835 | 2,318 | 2,672 | 2,393 | 2,590 | 2,082 | 2,976 | 1,938 | 2,229 | 1,518 | 2,084 | 1,910 | 978 | 1,603 | 1,262 | 1,630 | 1,823 | 1,558 | 1,774 | 1,525 | 1,649 | 1,488 | 1,692 | 1,472 | 1,601 | 1,382 | 1,679 | 1,381 | 1,383 | 11,900 | -28,223 | 9,306 | 9,245 | 7,975 | -23,600 | 9,404 | 9,560 | 8,315 | -19,883 | 9,278 | 7,790 | 5,880 | -16,625 | 6,520 |
Inkomen voor belasting ratio
| 0.217 | 0.226 | 0.212 | 0.192 | 0.159 | 0.222 | 0.103 | 0.036 | 0.172 | 0.448 | 0.103 | -0.016 | -0.068 | -0.093 | -0.17 | 0.031 | -0.057 | 0.014 | 0.124 | -0.087 | -0.077 | 0.324 | 0.06 | -0.053 | -0.013 | 0.051 | 0.01 | -0.982 | 0.042 | 0.01 | -0.389 | 0.024 | 0.039 | -0.002 | 0.089 | 0.071 | 0.126 | 0.009 | 0.11 | 0.074 | 0.092 | 0.062 | 0.145 | 0.101 | 0.096 | 0.1 | 0.12 | 0.103 | 0.107 | 0.124 | 0.143 | 0.113 | 0.116 | 0.114 | 0.136 | 0.107 | 0.127 | 0.194 | 0.086 | 0.101 | 0.113 | 0.078 | 0.063 | 0.052 | 0.08 | 0.068 | 0.054 | 0.109 | 0.142 | 0.127 | 0.157 | 0.135 | 0.167 | 0.157 | 0.173 | 0.148 | 0.155 | 0.136 | 0.194 | 0.157 | 0.147 | 0.126 | 0.139 | 0.134 | 0.121 | 0.132 | 0.149 | 0.153 | 0.15 | 0.14 | 0.085 | 0.161 | 0.168 | 0.164 | 0.157 | 0.149 | 0.172 | 0.146 | 0.143 | 0.142 | 0.149 | 0.134 | 0.136 | 0.14 | 0.15 | 0.135 | 0.128 | 0.142 | 0.142 | 0.13 | 0.102 | 0.131 | 0.148 | 0.128 | 0.129 | 0.136 | 0.15 | 0.137 | 0.137 | 0.14 | 0.147 | 0.139 | 0.224 | 0.121 | 0.139 | 0.108 | 0.116 | 0.13 | 0.067 | 0.126 | 0.1 | 0.108 | 0.12 | 0.117 | 0.102 | 0.107 | 0.113 | 0.113 | 0.1 | 0.105 | 0.113 | 0.111 | 0.105 | 0.108 | 0.103 | 1 | -2.301 | 1 | 1 | 1 | -1.961 | 1 | 1 | 1 | -1.621 | 1 | 1 | 1 | -1.905 | 1 |
Belastingkosten
| 388 | 283 | 395 | 198 | 125 | 244 | 421 | 26 | 253 | 271 | -65 | 13 | 161 | 29 | 36 | 2 | -466 | 141 | 163 | -483 | -160 | 54 | 727 | 41 | -181 | 140 | -367 | 52 | 504 | -50 | -2,740 | -551 | -38 | -105 | -766 | 18 | 461 | -177 | -981 | 135 | 799 | 6,294 | 600 | 401 | 192 | 619 | -483 | 348 | 310 | 508 | 818 | 557 | 496 | 665 | 466 | 437 | 892 | 3,942 | -584 | 319 | 866 | 443 | -524 | -484 | 227 | -309 | -1,382 | 539 | 1,054 | 841 | 808 | 640 | 1,453 | 1,232 | 1,052 | 875 | 1,063 | 997 | 162 | 1,112 | 993 | 784 | 677 | 1,051 | 702 | 1,065 | 965 | 1,099 | 1,216 | 1,035 | -89 | 1,177 | 1,181 | 1,489 | 1,414 | 1,123 | 1,599 | 1,437 | 1,423 | 1,350 | 1,521 | 1,417 | 1,326 | 1,165 | 1,280 | 1,089 | 958 | 1,115 | 1,084 | 1,024 | 175 | 850 | 1,069 | 882 | 888 | 910 | 927 | 801 | 807 | 783 | 864 | 710 | 1,019 | 570 | 707 | 450 | 607 | 704 | 322 | 518 | 341 | 520 | 607 | 500 | 511 | 483 | 518 | 489 | 453 | 446 | 513 | 432 | 506 | 436 | 411 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| 2,028 | 1,978 | 1,899 | 1,852 | 1,266 | 1,539 | 1,592 | 352 | 33 | 7,506 | 2,222 | 161 | -882 | -1,136 | -3,843 | 1,257 | -1,131 | -2,802 | 2,636 | -1,144 | -1,987 | 6,199 | 728 | -9,423 | 127 | 3,588 | 761 | -22,769 | 800 | -1,147 | -9,642 | 1,360 | 1,057 | -83 | 3,667 | 2,027 | 2,908 | 228 | 6,301 | 2,506 | -1,360 | -13,573 | 5,152 | 3,537 | 3,545 | 2,999 | 3,206 | 3,191 | 3,133 | 3,527 | 4,011 | 3,491 | 3,105 | 3,034 | 3,730 | 3,224 | 3,764 | 3,433 | 4,535 | 2,055 | 3,109 | 1,945 | 3,013 | 2,494 | 2,689 | 2,829 | 3,722 | 4,312 | 5,072 | 4,304 | 6,687 | 5,559 | 5,382 | 4,571 | 6,708 | 4,866 | 4,946 | 4,440 | 3,064 | 4,677 | 4,647 | 3,965 | 5,378 | 4,071 | 3,751 | 3,366 | 4,560 | 3,649 | 3,794 | 2,999 | 3,102 | 4,087 | 4,426 | 2,503 | 3,933 | 3,281 | 3,897 | 2,573 | 3,585 | 3,180 | 3,378 | 2,592 | 3,089 | 2,653 | 2,820 | 2,155 | 2,671 | 2,284 | 2,450 | 1,891 | 2,350 | 2,014 | 2,162 | 1,677 | 2,067 | 1,788 | 1,908 | 1,517 | 1,865 | 1,610 | 1,726 | 1,372 | 768 | 1,368 | 1,522 | 1,068 | 1,477 | 1,206 | 1,334 | 1,160 | 1,341 | 1,110 | 1,216 | 1,058 | -536 | 1,042 | 1,131 | 999 | 1,239 | 1,026 | 1,088 | 950 | 1,173 | 945 | 972 | 849 | 1,011 | 815 | 835 | 725 | 353 | 703 | 720 | 343 | 730 | 604 | 612 | 537 | 660 | 575 |
Nettowinstmarge
| 0.184 | 0.199 | 0.176 | 0.188 | 0.139 | 0.172 | 0.082 | 0.038 | 0.004 | 0.518 | 0.102 | 0.011 | -0.062 | -0.09 | -0.189 | 0.068 | -0.062 | -0.164 | 0.12 | -0.062 | -0.118 | 0.318 | 0.028 | -0.403 | 0.005 | 0.162 | 0.023 | -0.973 | 0.027 | -0.041 | -0.298 | 0.044 | 0.036 | -0.003 | 0.113 | 0.07 | 0.096 | 0.008 | 0.268 | 0.09 | -0.048 | -0.52 | 0.123 | 0.111 | 0.111 | 0.09 | 0.082 | 0.09 | 0.09 | 0.106 | 0.109 | 0.098 | 0.086 | 0.088 | 0.113 | 0.091 | 0.106 | 0.09 | 0.113 | 0.058 | 0.084 | 0.054 | 0.073 | 0.066 | 0.069 | 0.074 | 0.081 | 0.091 | 0.108 | 0.102 | 0.138 | 0.131 | 0.127 | 0.117 | 0.15 | 0.128 | 0.131 | 0.117 | 0.116 | 0.129 | 0.127 | 0.115 | 0.123 | 0.106 | 0.102 | 0.1 | 0.123 | 0.109 | 0.114 | 0.098 | 0.088 | 0.125 | 0.133 | 0.082 | 0.116 | 0.111 | 0.122 | 0.084 | 0.102 | 0.099 | 0.103 | 0.086 | 0.095 | 0.098 | 0.103 | 0.09 | 0.094 | 0.095 | 0.098 | 0.084 | 0.094 | 0.092 | 0.099 | 0.084 | 0.09 | 0.09 | 0.101 | 0.09 | 0.095 | 0.094 | 0.098 | 0.092 | 0.058 | 0.086 | 0.095 | 0.076 | 0.083 | 0.082 | 0.092 | 0.091 | 0.107 | 0.073 | 0.08 | 0.079 | -0.031 | 0.073 | 0.077 | 0.076 | 0.073 | 0.073 | 0.077 | 0.076 | 0.074 | 0.074 | 0.072 | 0.071 | 0.082 | 0.088 | 0.09 | 0.091 | 0.029 | 0.075 | 0.075 | 0.041 | 0.06 | 0.065 | 0.079 | 0.091 | 0.076 | 0.088 |
WPA (Winst Per Aandeel)
| 1.89 | 1.85 | 1.76 | 1.71 | 1.16 | 1.41 | 1.46 | 0.24 | -0.027 | 6.76 | 1.92 | 0.08 | -0.86 | -1.08 | -3.5 | 1.09 | -1.03 | -2.72 | 2.24 | -1.05 | -1.82 | 5.6 | 0.48 | -8.64 | -0.055 | 3.28 | 0.53 | -20.96 | 0.56 | -1.06 | -9.04 | 1.2 | 0.8 | -0.076 | 3.17 | 1.76 | 2.4 | 0.21 | 5.12 | 2 | -1.08 | -10.79 | 4.08 | 2.8 | 2.8 | 2.4 | 3.36 | 2.48 | 2.4 | 2.72 | 3.04 | 2.65 | 2.32 | 2.32 | 2.8 | 2.44 | 2.8 | 2.56 | 3.36 | 1.44 | 2.24 | 1.36 | 2.27 | 1.84 | 1.92 | 2.08 | 2.88 | 3.44 | 4.08 | 3.44 | 5.26 | 4.4 | 4.16 | 3.52 | 5.19 | 3.76 | 3.84 | 3.44 | 2.33 | 3.52 | 3.52 | 2.96 | 4.1 | 3.12 | 2.88 | 2.64 | 3.64 | 2.88 | 3.04 | 2.4 | 2.49 | 3.28 | 3.6 | 2 | 3.17 | 2.64 | 3.12 | 2.08 | 2.89 | 2.56 | 2.72 | 2.08 | 2.51 | 2.16 | 2.32 | 1.76 | 2.17 | 1.84 | 2 | 1.52 | 1.9 | 1.68 | 1.76 | 1.36 | 1.65 | 1.44 | 1.52 | 1.2 | 1.48 | 1.28 | 1.36 | 1.12 | 0.61 | 1.04 | 1.2 | 0.8 | 1.13 | 0.96 | 1.12 | 0.96 | 1.08 | 0.88 | 0.96 | 0.8 | -0.41 | 0.8 | 0.88 | 0.8 | 0.97 | 0.8 | 0.8 | 0.72 | 0.88 | 0.72 | 0.72 | 0.64 | 0.74 | 0.64 | 0.64 | 0.56 | 0.26 | 0.56 | 0.56 | 0.24 | 0.54 | 0.48 | 0.48 | 0.4 | 0.49 | 0.4 |
Verwaterde WPA
| 1.9 | 1.83 | 1.75 | 1.69 | 1.15 | 1.4 | 1.45 | 0.24 | -0.027 | 6.71 | 1.91 | 0.08 | -0.86 | -1.08 | -3.5 | 1.08 | -1.03 | -2.71 | 2.16 | -1.05 | -1.82 | 5.6 | 0.48 | -8.64 | -0.055 | 3.2 | 0.53 | -20.96 | 0.56 | -1.06 | -9.04 | 1.19 | 0.79 | -0.075 | 3.12 | 1.76 | 2.4 | -0.08 | 5.12 | 2 | -1.07 | -10.79 | 4.08 | 2.8 | 2.8 | 2.4 | 3.28 | 2.48 | 2.4 | 2.72 | 3.04 | 2.64 | 2.32 | 2.32 | 2.8 | 2.43 | 2.8 | 2.48 | 3.36 | 1.44 | 2.24 | 1.36 | 2.27 | 1.84 | 1.92 | 2.08 | 2.88 | 3.44 | 4.08 | 3.44 | 5.24 | 4.32 | 4.16 | 3.52 | 5.17 | 3.76 | 3.84 | 3.36 | 2.33 | 3.52 | 3.52 | 2.96 | 4.09 | 3.04 | 2.88 | 2.64 | 3.62 | 2.88 | 3.04 | 2.4 | 2.48 | 3.28 | 3.52 | 2 | 3.13 | 2.64 | 3.12 | 2.08 | 2.85 | 2.56 | 2.72 | 2.08 | 2.47 | 2.16 | 2.24 | 1.76 | 2.15 | 1.84 | 2 | 1.52 | 1.88 | 1.6 | 1.76 | 1.36 | 1.65 | 1.44 | 1.52 | 1.2 | 1.48 | 1.28 | 1.36 | 1.12 | 0.61 | 1.04 | 1.2 | 0.8 | 1.12 | 0.96 | 1.12 | 0.96 | 1.08 | 0.88 | 0.96 | 0.8 | -0.41 | 0.8 | 0.88 | 0.8 | 0.97 | 0.8 | 0.8 | 0.72 | 0.88 | 0.72 | 0.72 | 0.64 | 0.74 | 0.64 | 0.64 | 0.56 | 0.26 | 0.56 | 0.56 | 0.24 | 0.54 | 0.48 | 0.48 | 0.4 | 0.49 | 0.4 |
EBITDA
| 2,547 | 2,754 | 2,815 | 2,457 | 1,978 | 2,540 | 2,839 | 895 | 1,829 | 7,268 | 3,389 | 624 | -82 | 532 | -2,282 | 1,772 | 222 | 1,491 | 2,032 | 650 | 22 | 13,280 | 3,932 | 1,559 | 1,960 | 3,549 | 3,986 | -20,499 | 4,442 | 3,433 | -9,855 | 4,005 | 3,970 | 2,818 | 5,250 | 4,171 | 6,445 | 3,184 | 3,313 | 4,212 | 4,513 | 3,340 | 10,810 | 5,954 | 4,581 | 7,649 | 9,711 | 8,642 | 8,599 | 9,051 | 10,761 | 9,283 | 9,581 | 9,501 | 9,953 | 9,848 | 10,608 | 13,522 | 9,602 | 10,016 | 10,491 | 9,295 | 9,831 | 8,955 | 10,279 | 10,684 | 11,867 | 14,988 | 15,926 | 14,563 | 16,953 | 14,401 | 15,122 | 14,178 | 15,498 | 12,762 | 12,263 | 11,654 | 10,866 | 11,636 | 11,141 | 10,295 | 11,686 | 10,200 | 9,294 | 9,271 | 9,979 | 9,584 | 9,411 | 8,510 | 7,348 | 9,731 | 9,720 | 8,684 | 9,804 | 8,802 | 9,789 | 9,091 | 10,050 | 9,222 | 9,811 | 8,744 | 8,849 | 7,948 | 8,173 | 7,020 | 8,966 | 6,822 | 6,825 | 6,439 | 4,186 | 5,915 | 6,146 | 5,338 | 6,063 | 5,502 | 5,583 | 4,978 | 5,407 | 5,013 | 5,182 | 4,467 | 1,468 | 5,179 | 5,146 | 4,401 | 4,635 | 4,587 | 3,275 | 3,744 | 3,603 | 3,819 | 4,011 | 3,772 | 4,240 | 3,796 | 3,939 | 3,912 | 4,150 | 3,882 | 3,870 | 3,475 | 3,788 | 3,451 | 3,058 | 11,900 | -28,223 | 9,306 | 9,245 | 7,975 | -23,600 | 9,404 | 9,560 | 8,315 | -19,883 | 9,278 | 7,790 | 5,880 | -16,625 | 6,520 |
EBITDA ratio
| 0.231 | 0.277 | 0.26 | 0.25 | 0.218 | 0.284 | 0.146 | 0.096 | 0.209 | 0.502 | 0.156 | 0.043 | -0.006 | 0.042 | -0.112 | 0.095 | 0.012 | 0.087 | 0.093 | 0.035 | 0.001 | 0.681 | 0.15 | 0.067 | 0.084 | 0.16 | 0.12 | -0.876 | 0.152 | 0.124 | -0.304 | 0.131 | 0.136 | 0.105 | 0.162 | 0.144 | 0.212 | 0.114 | 0.141 | 0.151 | 0.159 | 0.128 | 0.257 | 0.187 | 0.144 | 0.229 | 0.248 | 0.245 | 0.246 | 0.272 | 0.293 | 0.262 | 0.266 | 0.275 | 0.302 | 0.278 | 0.298 | 0.353 | 0.238 | 0.283 | 0.284 | 0.257 | 0.237 | 0.237 | 0.263 | 0.278 | 0.257 | 0.317 | 0.34 | 0.345 | 0.349 | 0.339 | 0.357 | 0.362 | 0.346 | 0.337 | 0.325 | 0.306 | 0.41 | 0.32 | 0.305 | 0.3 | 0.267 | 0.266 | 0.253 | 0.276 | 0.27 | 0.287 | 0.282 | 0.279 | 0.208 | 0.297 | 0.292 | 0.285 | 0.289 | 0.299 | 0.306 | 0.298 | 0.287 | 0.288 | 0.299 | 0.292 | 0.273 | 0.292 | 0.298 | 0.292 | 0.315 | 0.285 | 0.274 | 0.287 | 0.168 | 0.271 | 0.281 | 0.267 | 0.265 | 0.277 | 0.295 | 0.294 | 0.277 | 0.292 | 0.294 | 0.299 | 0.11 | 0.324 | 0.321 | 0.314 | 0.259 | 0.313 | 0.225 | 0.295 | 0.286 | 0.252 | 0.264 | 0.282 | 0.244 | 0.266 | 0.27 | 0.298 | 0.245 | 0.276 | 0.272 | 0.28 | 0.237 | 0.269 | 0.228 | 1 | -2.301 | 1 | 1 | 1 | -1.961 | 1 | 1 | 1 | -1.621 | 1 | 1 | 1 | -1.905 | 1 |