PT Goodyear Indonesia Tbk
IDX:GDYR.JK
1480 (IDR) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) IDR.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operationele Activiteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Nettowinst
| 2.203 | 2.285 | 1.592 | 4.188 | -0.306 | 0.254 | 0.667 | -1.802 | -0.64 | -1.341 | -0.378 | -0.717 | 1.354 | 2.175 | -2.799 | 0.442 | -8.164 | 3.411 | 0.967 | 0.2 | -1.031 | -1.333 | 1.04 | -1.555 | 0.594 | 0.426 | 1.894 | -0.491 | -1.052 | -1.246 | 0.508 | 1.164 | -0.646 | 0.629 | 1.02 | -0.777 | -0.148 | -0.206 | 2.646 | -0.145 | -0.113 | 0.393 | 0.246 | -1.308 | 3.317 | 2.38 | 9,222.696 |
Afschrijvingen & Amortisatie
| 1.732 | 1.771 | 1.809 | 1.767 | 1.785 | 1.801 | 1.766 | 1.767 | 1.632 | 1.8 | 1.695 | 1.693 | 1.834 | 1.569 | 1.274 | 1.849 | 1.845 | 1.864 | 0.989 | 2.059 | 1.359 | 1.398 | 1.262 | 1.376 | 1.428 | 1.33 | 1.508 | 1.784 | 2.368 | 2.617 | 2.933 | 2.387 | 2.748 | 2.832 | 1.602 | 3.27 | 3.322 | 3.361 | 1.102 | 3.822 | 2.877 | 3.031 | 2.381 | 8.943 | -3.041 | 3.041 | 28,271.392 |
Uitgestelde Inkomstenbelasting
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aandelen Gebaseerde Vergoedingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verandering in Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Vorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Voorraden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Crediteuren
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overig Werkkapitaal
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Niet-Contante Posten
| 2.648 | 1.64 | -0.368 | 4.361 | -6.322 | 1.634 | -7.037 | 11.134 | -9.07 | 3.152 | -5.863 | 4.556 | 3.334 | 7.333 | 8.247 | 5.217 | 1.437 | -4.259 | -3.041 | 1.951 | -5.283 | -0.539 | -2.347 | -4.23 | -7.82 | 5.936 | 3.951 | 2.701 | -2.644 | 5.086 | -6.12 | 4.593 | -4.388 | -0.39 | 4.597 | 2.126 | -5.773 | -1.275 | 2.023 | 3.109 | -2.946 | -0.225 | 0.626 | -6.322 | 8.882 | -0.282 | 13,378.748 |
Kasstroom uit Operationele Activiteiten
| 6.583 | 5.696 | 3.033 | 10.316 | -4.843 | 3.688 | -4.604 | 11.099 | -8.078 | 3.612 | -4.547 | 5.533 | 6.523 | 11.077 | 6.721 | 7.509 | -4.882 | 1.016 | -1.084 | 4.21 | -4.956 | -0.474 | -0.045 | -4.41 | -5.799 | 7.692 | 7.354 | 3.994 | -1.328 | 6.457 | -2.68 | 8.145 | -2.286 | 3.072 | 7.219 | 4.619 | -2.599 | 1.88 | 5.771 | 6.786 | -0.183 | 3.2 | 3.252 | 1.312 | 9.159 | 5.139 | 50,872.836 |
Investeringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Investeringen in Materiële Vaste Activa
| -0.692 | -1.179 | -1.445 | -2.293 | -1.882 | -1.903 | -1.46 | -2.003 | -2.262 | -1.657 | -0.985 | -2.128 | -1.388 | -1.053 | -1.075 | -1.064 | -0.461 | -2.177 | -0.669 | -2.178 | -2.987 | -2.422 | -3.537 | -1.737 | -2.612 | -2.252 | -1.806 | -2.875 | -2.812 | -1.357 | -3.416 | -1.713 | -2.384 | -1.098 | -3.549 | -0.952 | -1.78 | -2.54 | -3.489 | -2.799 | -2.391 | -2.72 | -3.699 | -1.709 | -2.524 | -2.693 | -27,557.56 |
Netto Overnames
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige Investeringsactiviteiten
| 0 | 0.02 | 0 | 0 | 0 | 0 | 0.003 | 0 | 0.011 | 0 | 0.014 | 0 | 0.03 | 0 | 0 | 0.001 | 0.044 | 0.069 | 0.075 | 0.001 | 0.039 | 0 | 0 | 0.01 | 0 | 0 | -0.026 | 0.028 | -0.053 | 0.139 | 0 | 0.006 | 0.083 | 0.021 | -0.001 | 0.131 | 0 | 0 | -0.001 | 0.021 | 0.011 | 0 | 0 | 0.073 | 0 | 0 | 2,741.505 |
Kasstroom uit Investeringsactiviteiten
| -0.692 | -1.159 | -1.445 | -2.293 | -1.882 | -1.903 | -1.458 | -2.003 | -2.251 | -1.657 | -0.971 | -2.128 | -1.359 | -1.053 | -1.075 | -1.063 | -0.416 | -2.108 | -0.594 | -2.177 | -2.948 | -2.422 | -3.537 | -1.727 | -2.612 | -2.252 | -1.832 | -2.847 | -2.865 | -1.218 | -3.416 | -1.707 | -2.301 | -1.077 | -3.55 | -0.821 | -1.78 | -2.54 | -3.49 | -2.779 | -2.38 | -2.72 | -3.699 | -1.635 | -2.524 | -2.693 | -24,816.056 |
Financieringsactiviteiten: | |||||||||||||||||||||||||||||||||||||||||||||||
Schuldaflossingen
| -0.091 | -0.11 | -0.076 | -0.13 | -0.129 | -0.13 | -0.111 | -0.092 | 0 | 0 | -0.039 | -0.099 | -0.099 | -0.101 | -0.257 | -0.101 | -0.101 | -0.102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.875 | -1.875 | -1.875 | -18,069.375 |
Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Terugkoop van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0 | -0.414 | 0 | 0 | 0 | 0 | 0 | -0.012 | -0.006 | -0.936 | -0.003 | -0.002 | -0.002 | -1.067 | 0 | -0.004 | -1.141 | 0 | 0 | -36.678 |
Overige Financieringsactiviteiten
| -3.54 | -2.386 | -2.362 | -7.734 | 1.726 | 1.104 | 1.816 | -4.069 | 4.036 | 0.674 | 0.68 | -3.373 | -5.091 | -7.919 | -5.802 | -0.041 | -1.767 | 8.87 | 0.996 | 0.13 | 4.837 | 0.352 | -0.862 | -0.671 | 8.807 | -0.891 | -4.24 | 1.192 | 4.034 | -1.825 | 5.115 | -1.683 | 1.305 | -0.229 | -2.99 | -4 | 5.994 | 0 | -0.756 | 0 | -0.007 | 0.007 | -0.782 | -0.037 | -0.049 | -0.057 | -21,070.636 |
Kasstroom uit Financieringsactiviteiten
| -3.631 | -2.497 | -2.287 | -7.864 | 1.597 | 0.974 | 1.705 | -4.161 | 4.036 | 0.674 | 0.718 | -3.472 | -5.19 | -8.02 | -6.059 | -0.142 | -1.868 | 8.768 | 0.996 | 0.13 | 4.837 | 0.352 | -0.862 | -0.671 | 8.807 | -0.891 | -4.238 | 1.192 | 3.62 | -1.825 | 5.115 | -1.683 | 1.305 | -0.229 | -3.003 | -4.006 | 5.058 | -0.003 | -0.758 | -0.002 | -1.074 | 0.007 | -0.786 | -3.053 | -1.924 | -1.932 | -21,033.957 |
Overige Informatie: | |||||||||||||||||||||||||||||||||||||||||||||||
Effect van Wisselkoersveranderingen op Kas
| -0.206 | -0.043 | 0.16 | -0.263 | 0.033 | -4,903.963 | -0.101 | 0.067 | -0.205 | 0.03 | -0.002 | 0.096 | 0.006 | -0.069 | 0.414 | -0.243 | 0.961 | -0.826 | 0.07 | -0.002 | 0.048 | -0.031 | -0.077 | -0 | 12,071.501 | -0.016 | 0.02 | -0.037 | 302.482 | -2,063.444 | -0.217 | -0.147 | 0.033 | 0.291 | 0.259 | -0.619 | 0.571 | -0.925 | 0.68 | -0.022 | -0 | -0.925 | -0.197 | -0.748 | -0.096 | 0.122 | -831.798 |
Netto Kasstroomverandering
| 2.054 | 1.997 | -0.539 | -0.105 | -5.095 | 2.759 | -4.457 | 5.001 | -6.498 | 2.659 | -4.801 | 0.029 | -0.02 | 1.935 | 0.001 | 6.06 | -6.205 | 6.851 | -0.612 | 2.161 | -3.018 | -2.575 | -4.52 | -6.808 | 0.397 | 4.532 | 1.304 | 2.302 | -0.573 | 3.414 | -1.198 | 4.608 | -3.249 | 2.056 | 0.924 | -0.826 | 1.25 | -1.589 | 2.203 | 3.984 | -3.637 | -0.438 | -1.429 | -4.124 | -90,950.414 | -84,056.554 | 4,191.025 |
Kaspositie aan het Einde van de Periode
| 10.136 | 8.082 | 6.085 | 6.624 | 6.729 | 11.824 | 9.065 | 13.522 | 8.521 | 15.019 | 12.36 | 17.161 | 17.132 | 17.152 | 15.217 | 15.216 | 9.156 | 15.362 | 8.511 | 9.123 | 6.961 | 9.979 | 12.554 | 17.074 | 23.882 | 23.485 | 18.953 | 17.649 | 15.347 | 15.92 | 12.506 | 13.704 | 9.096 | 12.345 | 10.289 | 9.365 | 10.191 | 8.942 | 10.53 | 8.327 | 4.344 | 7.981 | 8.419 | 9.848 | 13.973 | 9.358 | 84,065.912 |