PT Gunawan Dianjaya Steel Tbk

IDX:GDST.JK

105 (IDR) • At close November 8, 2024
Overzicht | Financiële gegevens

Cijfers zijn in miljoenen (behalve cijfers per aandeel en ratio's) IDR.

2023202220212020201920182017201620152014201320122011201020092008
Activa:
Vlottende activa:
Liquide middelen & kasequivalenten 6,786.81556,074.6064,134.5311,012.18512,247.33828,194.476159,461.199194,256.147162,331.954270,344.148222,544.224336,958.7543,539.663,720.87540,234.402204,843.41
Kortetermijnbeleggingen 435,260.076346,0828,209.5568,115.1999,006.041406.9893,037.5948,961.1237,956.23418,670.18798,881.62712,153.4877,141.1096,046.57800
Liquide middelen en kortetermijnbeleggingen 442,046.892402,156.6064,134.5311,012.18512,247.33828,601.464162,498.793203,217.27170,288.188289,014.335321,425.851349,112.24110,680.7689,767.45340,234.402204,843.41
Nettovorderingen 125,188.21131,501.77182,562.806134,099.742212,323.58190.80398.357104,378.995118,761.763150,083.433401,016.256175,819.2670000
Voorraad 194,502.512255,878.407167,411.442273,964.32370,488.011128,778.642159,301.168157,354.193108,193.613208,434.322140,464.144257,229.052470,310.785556,893.665234,313.6761,347,395.155
Overige vlottende activa 25,580.2893,577.60815,625.9013,334.0642,780.22,896.22,709.62,687.2136,280.1132,985.62,925.36219,607.529185,855.334142,936.483266,453.863162,585.359
Totaal vlottende activa 815,030.596830,499353,310.177412,410.31597,839.13297,658.998452,019.244467,637.658414,761.914650,517.69865,831.611825,948.822666,846.888709,597.6541,001.9411,714,823.924
Niet-vlottende activa:
Materiële vaste activa, netto 1,237,544.8441,094,775.2871,005,563.698955,672.045903,022.369774,907.156655,543.577605,680.434563,747.328529,351.633161,730.012173,700.827114,978.856108,444.58119,176.05148,206.988
Goodwill 0000000000000000
Immateriële activa 160,096.252160,096.252160,096.252160,096.252160,096.252153,749.152148,121.651148,121.651148,121.651148,121.651148,089.491147,177.250000
Goodwill en immateriële activa 160,096.252160,096.252160,096.252160,096.252160,096.252153,749.152148,121.651148,121.651148,121.651148,121.651148,089.491147,177.25138,024.695138,024.695136,660.695136,660.695
Langetermijnbeleggingen 1,794.0071,794.00712,776.60519,725.7346,086.40171,309.4171,794.007981.311-148,121.651-148,121.651-148,089.491-147,177.257,565.95727,690.80922,470.1632,235.311
Belastingvorderingen 13,663.44815,937.8852,212.21640,212.06551,513.9554,216.96511,369.27115,486.29427,965.3436,223.6111,234.9352,533.58716,620.80956,801.158116,826.97666,585.647
Overige niet-vlottende activa 03,344.15220.06820.06820.06820.06818,106.9719,702.521177,459.599168,529.636162,700.061161,787.82133,420.28334,010.77134,601.25824,267.729
Totaal niet-vlottende activa 1,413,098.5511,275,947.5791,230,668.8391,175,726.1611,160,739.041,054,202.759834,935.476789,972.212769,172.269704,104.88325,665.008338,022.235310,610.6364,972.013429,735.143377,956.371
Totaal activa 2,228,129.1482,106,446.5791,583,979.0161,588,136.4721,758,578.171,351,861.7571,286,954.721,257,609.871,183,934.1831,354,622.571,191,496.6191,163,971.057977,457.4881,074,569.613970,737.0842,092,780.295
Passiva en Eigen Vermogen:
Kortlopende verplichtingen:
Crediteuren 173,100.35432,835.067440,040.578402,832.91522,554.9273,087.124333,398.047303,947.851296,325.888377,163.671252,343.313319,703.254,077.651312,532.155361,072.8261,235,137.847
Kortlopende schulden 446,803.099351,015.437176,681.986164,378.94129,376.504-74,158.1648,962.002301,149.164294,338.8432,095.200000558,450
Belastingschulden 27,215.45546,477.5911,211.9441,826.9633,747.7455,013.9631,481.75926.8981,137.5161,129.8542,844.8411,108.9635,323.6757,019.3376,588.0115,427.377
Uitgestelde opbrengsten 89,395.5686,674.17982,120.65786,058.02868,914.57674,158.16426,810.20542,214.83113,955.223-139,449.1170000015,427.377
Overige kortlopende verplichtingen 84,944.17783,001.60628,913.99423,402.19738,400.204109,592.19623,462.68-270,298.795-263,537.166193,035.80237,345.70837,243.047166,603.44107,283.663127,442.542104,408.86
Totaal kortlopende verplichtingen 794,243.186953,526.289727,757.214676,672.075759,246.184382,679.321392,632.934377,013.051341,082.785462,845.556289,689.021356,946.247220,681.09419,815.817488,515.3681,913,424.084
Langlopende verplichtingen:
Langetermijnschulden 110,555.55643,674.05215,966.627772.188000000000000
Uitgestelde opbrengsten niet-vlottend 0000000000000000
Uitgestelde belastingverplichtingen niet-vlottend 000000891.323000000000
Overige niet-vlottende verplichtingen 49,428.00649,403.35752,157.86263,807.37381,941.36573,206.03448,151.05248,473.85938,441.39821,329.29817,395.07914,100.34811,408.9149,040.5097,936.0446,142.972
Totaal niet-vlottende verplichtingen 159,983.56293,077.40968,124.48964,579.56181,941.36573,206.03449,042.37548,473.85938,441.39821,329.29817,395.07914,100.34811,408.9149,040.5097,936.0446,142.972
Totaal passiva 954,226.7481,046,603.698795,881.703741,251.636841,187.549455,885.355441,675.308425,486.91379,524.183484,174.855307,084.1371,046.594232,090.004428,856.326496,451.4121,919,567.056
Eigen vermogen:
Preferente aandelen 13,651.32814,459.45311,654.8215,984.95117,050.09411,656.89712,617.45715,489.21211,497.61510,601.327000000
Gewone aandelen 924,250924,250924,250924,250924,250924,250820,000820,000820,000820,000820,000820,000820,000820,000820,000425,286
Ingehouden winsten 289,809.10176,820.984-196,852.93-133,141.385-55,296.056-82,103.472-18,516.686-28,801.383-60,505.94-6,486.8837,451.412-84,434.276-131,025.319-230,700.268-402,127.883-252,072.761
Overige gereserveerde algehele resultaten -13,651.328-14,459.453-11,654.82-15,984.951-17,050.094-11,656.897-12,617.457-15,489.212-11,497.615-10,601.327547.55200000
Overige totale aandeelhoudersvermogen 59,843.29958,771.89760,700.24355,776.2248,436.67753,829.87543,796.09840,924.34344,915.9456,934.59956,413.55557,358.73956,392.80356,413.55556,413.5550
Totaal eigen vermogen van aandeelhouders 1,273,902.41,059,842.881788,097.313846,884.836917,390.621895,976.402845,279.412832,122.96804,410870,447.715884,412.519792,924.462745,367.484645,713.287474,285.672173,213.239
Totaal eigen vermogen 1,273,902.41,059,842.881788,097.313846,884.836917,390.621895,976.402845,279.412832,122.96804,410870,447.715884,412.519792,924.462745,367.484645,713.287474,285.672173,213.239
Totaal passiva en aandeelhoudersvermogen 2,228,129.1482,106,446.5791,583,979.0161,588,136.4721,758,578.171,351,861.7571,286,954.721,257,609.871,183,934.1831,354,622.571,191,496.6191,163,971.057977,457.4881,074,569.613970,737.0842,092,780.295