Ramsay Générale de Santé SA
EPA:GDS.PA
13.25 (EUR) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) EUR.
2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 1,305.2 | 1,331.2 | 2,370.1 | 1,185.05 | 2,492 | 1,246 | 2,209.5 | 1,104.75 | 2,263.3 | 1,131.65 | 2,037.7 | 1,018.85 | 2,111.5 | 1,055.75 | 1,911.1 | 955.55 | 1,811.7 | 905.85 | 1,934.5 | 967.25 | 2,061 | 1,030.5 | 670.05 | 670.05 | 587.55 | 587.55 | 533.2 | 533.2 | 578.3 | 578.3 | 538.9 | 538.9 | 605.65 | 605.65 | 507.8 | 507.8 | 312.5 | 516.3 | 433.6 | 449.2 | 470.6 | 417 | 482.8 | 499.3 | 487.3 | 427.2 | 496.6 | 517.5 | 494.1 | 431.3 | 523.4 | 520 | 497.4 | 424.7 | 484 | 520 | 535.5 |
Kosten van de omzet
| 932.4 | 961.6 | 1,947.1 | 870.35 | 2,023.1 | 909.75 | 1,857.7 | 829.05 | 2,185.1 | 828.4 | 1,959.1 | 739 | 2,041.4 | 770.25 | 1,844.5 | 696.9 | 1,568.3 | 692.5 | 1,516.5 | 668.85 | 1,742.7 | 703.05 | 443.25 | 443.25 | 366.2 | 366.2 | 344.55 | 344.55 | 362.35 | 362.35 | 344.05 | 344.05 | 379.1 | 379.1 | 325.15 | 325.15 | 87.9 | 82.5 | 83.5 | 89.7 | 91.5 | 76.2 | 84.9 | 94.6 | 92.1 | 76.7 | 91.6 | 101.6 | 95.4 | 82 | 100.1 | 102.3 | 96.6 | 80.3 | 86.9 | 102.3 | 103.4 |
Brutowinst
| 372.8 | 369.6 | 423 | 314.7 | 468.9 | 336.25 | 351.8 | 275.7 | 78.2 | 303.25 | 78.6 | 279.85 | 70.1 | 285.5 | 66.6 | 258.65 | 243.4 | 213.35 | 418 | 298.4 | 318.3 | 327.45 | 226.8 | 226.8 | 221.35 | 221.35 | 188.65 | 188.65 | 215.95 | 215.95 | 194.85 | 194.85 | 226.55 | 226.55 | 182.65 | 182.65 | 224.6 | 433.8 | 350.1 | 359.5 | 379.1 | 340.8 | 397.9 | 404.7 | 395.2 | 350.5 | 405 | 415.9 | 398.7 | 349.3 | 423.3 | 417.7 | 400.8 | 344.4 | 397.1 | 417.7 | 432.1 |
Brutowinstmarge
| 0.286 | 0.278 | 0.178 | 0.266 | 0.188 | 0.27 | 0.159 | 0.25 | 0.035 | 0.268 | 0.039 | 0.275 | 0.033 | 0.27 | 0.035 | 0.271 | 0.134 | 0.236 | 0.216 | 0.309 | 0.154 | 0.318 | 0.338 | 0.338 | 0.377 | 0.377 | 0.354 | 0.354 | 0.373 | 0.373 | 0.362 | 0.362 | 0.374 | 0.374 | 0.36 | 0.36 | 0.719 | 0.84 | 0.807 | 0.8 | 0.806 | 0.817 | 0.824 | 0.811 | 0.811 | 0.82 | 0.816 | 0.804 | 0.807 | 0.81 | 0.809 | 0.803 | 0.806 | 0.811 | 0.82 | 0.803 | 0.807 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 219.5 | 0 | 0 | 0 | 220.8 | 0 |
Algemene en administratieve kosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 22.6 | 20.6 | 0 | 0 | 0 | 20.7 | 21.5 | 18.5 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 7.9 | 32.6 | 379.6 | 20.75 | 374 | 23.3 | 324.5 | 19.8 | 47.6 | 23.8 | 37 | 18.5 | 47.9 | 23.95 | 38 | 19 | 93.7 | 22.75 | 268.9 | 21.95 | 152 | 76 | 54.05 | 54.05 | 49.75 | 49.75 | 45.2 | 45.2 | 46.9 | 46.9 | 44.3 | 44.3 | 47.6 | 47.6 | 40.25 | 40.25 | 33.5 | 35 | 34.9 | 35.7 | 63.2 | 140.1 | 39.5 | 40.4 | 0 | 0 | 22.6 | 20.6 | 0 | 0 | 0 | 20.7 | 21.5 | 18.5 | 0 | 0 | 0 |
Overige kosten
| 346.3 | 280.9 | 34.8 | 0 | 10.1 | 0 | 85.8 | 0 | 101.4 | 0 | 107.5 | 0 | 122.7 | 0 | 98.5 | 0 | -128.3 | 0 | -55 | 0 | -58.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 206.8 | 427.2 | 324.6 | 313.3 | 253 | -0.2 | 0.2 | 0 | 0 | -21 | -2.5 | -1.3 | 0 | -32.8 | -2.2 | -1.4 | -1.9 | -1.1 | -2.1 | 0.1 | 0 |
Bedrijfskosten
| 354.2 | 313.5 | 344.8 | 278.85 | 363.9 | 288.15 | 238.7 | 207.4 | -53.8 | 226.35 | -70.5 | 202.75 | -74.8 | 236.6 | -60.5 | 188.9 | 222 | 170.25 | 323.9 | 254.05 | 210.3 | 285.55 | 208.9 | 208.9 | 185.8 | 185.8 | 193.15 | 193.15 | 178.65 | 178.65 | 165.5 | 165.5 | 195.7 | 195.7 | 159.95 | 159.95 | 206.8 | 427.2 | 324.6 | 313.3 | 253 | 439 | 369.3 | 356.8 | 360.6 | 348 | 376.2 | 366.6 | 346.1 | 341.4 | 386.3 | 370.6 | 368.2 | 344.8 | 330.3 | 370.9 | 395.5 |
Bedrijfsresultaat
| 18.6 | 56.1 | 78.2 | 46.5 | 105 | 66 | 113.1 | 56.2 | 132 | 107.1 | 149.1 | 78.35 | 144.9 | 56.85 | 127.1 | 79.15 | 21.4 | 45.3 | 94.1 | 47.05 | 108 | 54.05 | 24.4 | 24.4 | 44 | 44 | 18.85 | 18.85 | 41.15 | 41.15 | 25.1 | 25.1 | 44.8 | 44.8 | 24.7 | 24.7 | 11.8 | 24.5 | 25.5 | 46.2 | 186.3 | 1.8 | 28.6 | 47.9 | 10.6 | 26.5 | 31.5 | 49.3 | -6.8 | 2.6 | -21.7 | 29 | 1.5 | -3.5 | 76.9 | 29 | 58.2 |
Bedrijfsresultaat ratio
| 0.014 | 0.042 | 0.033 | 0.039 | 0.042 | 0.053 | 0.051 | 0.051 | 0.058 | 0.095 | 0.073 | 0.077 | 0.069 | 0.054 | 0.067 | 0.083 | 0.012 | 0.05 | 0.049 | 0.049 | 0.052 | 0.052 | 0.036 | 0.036 | 0.075 | 0.075 | 0.035 | 0.035 | 0.071 | 0.071 | 0.047 | 0.047 | 0.074 | 0.074 | 0.049 | 0.049 | 0.038 | 0.047 | 0.059 | 0.103 | 0.396 | 0.004 | 0.059 | 0.096 | 0.022 | 0.062 | 0.063 | 0.095 | -0.014 | 0.006 | -0.041 | 0.056 | 0.003 | -0.008 | 0.159 | 0.056 | 0.109 |
Totaal overige inkomsten en kosten netto
| -25.7 | -74.3 | -93.7 | -54.25 | -85.5 | -56.25 | -44.9 | -22.1 | -40.5 | -61.4 | -55.5 | -31.5 | -116.3 | -42.55 | -52.4 | -41.8 | 1 | -34.1 | -71.3 | -35.65 | -66 | -33.05 | -21.25 | -21.25 | -17.65 | -17.65 | -33.4 | -33.4 | -13.3 | -13.3 | -6 | -6 | -22.55 | -22.55 | -13.4 | -13.4 | -10.9 | -24.6 | -12.2 | -7.5 | -10.2 | -99.2 | -15.5 | -11.7 | 10.4 | -9.3 | -10.7 | -12.7 | -12.3 | -13.4 | -12 | -13 | -14.1 | -12.4 | -11.9 | -13 | -14.4 |
Inkomen voor belasting
| -7.1 | -18.2 | -15.5 | -7.75 | 19.5 | 9.75 | 68.2 | 34.1 | 91.5 | 45.7 | 93.6 | 46.85 | 28.6 | 14.3 | 74.7 | 37.35 | 22.4 | 11.2 | 22.8 | 11.4 | 42 | 21 | 3.15 | 3.15 | 26.35 | 26.35 | -14.55 | -14.55 | 27.85 | 27.85 | 19.1 | 19.1 | 22.25 | 22.25 | 11.3 | 11.3 | 0.9 | -0.1 | 13.3 | 38.7 | 176.1 | -97.4 | 13.1 | 36.2 | 21 | 17.2 | 20.8 | 36.6 | -19.1 | -10.8 | -33.7 | 16 | -12.6 | -15.9 | 65 | 16 | 43.8 |
Inkomen voor belasting ratio
| -0.005 | -0.014 | -0.007 | -0.007 | 0.008 | 0.008 | 0.031 | 0.031 | 0.04 | 0.04 | 0.046 | 0.046 | 0.014 | 0.014 | 0.039 | 0.039 | 0.012 | 0.012 | 0.012 | 0.012 | 0.02 | 0.02 | 0.005 | 0.005 | 0.045 | 0.045 | -0.027 | -0.027 | 0.048 | 0.048 | 0.035 | 0.035 | 0.037 | 0.037 | 0.022 | 0.022 | 0.003 | -0 | 0.031 | 0.086 | 0.374 | -0.234 | 0.027 | 0.073 | 0.043 | 0.04 | 0.042 | 0.071 | -0.039 | -0.025 | -0.064 | 0.031 | -0.025 | -0.037 | 0.134 | 0.031 | 0.082 |
Belastingkosten
| 2.7 | 0.6 | -2 | 1 | 2.6 | 1.3 | 21.2 | 10.6 | 25.6 | 12.8 | 31.6 | 15.85 | 4.5 | 2.25 | 25 | 12.5 | 5.5 | 2.75 | 21.6 | 10.8 | 27.7 | 13.85 | 2.65 | 2.65 | 8.85 | 8.85 | 4.6 | 4.6 | 9.1 | 9.1 | 5.4 | 5.4 | 8.4 | 8.4 | 4.05 | 4.05 | 8.6 | -0.1 | 7.3 | 13.9 | -7.9 | 2.1 | 4.1 | 14.9 | 7.9 | 2.5 | 10.9 | 15.2 | 13.4 | -0.8 | -2.7 | 6.9 | -1.9 | -2.2 | 11.8 | 6.9 | 15.4 |
Nettowinst
| -33.3 | -3.3 | -17.3 | -8.65 | 5.5 | 2.75 | 43.9 | 21.95 | 58.9 | 29.4 | 59.6 | 29.8 | 17.7 | 8.85 | 47.3 | 23.65 | 13.4 | 6.7 | 1.2 | 0.6 | 8.2 | 4.1 | 0.5 | 0.5 | 14.7 | 14.7 | -11.05 | -11.05 | 16.15 | 16.15 | 12.35 | 12.35 | 11.3 | 11.3 | 7.25 | 7.25 | -7.7 | 0.1 | 4.6 | 22.8 | 184 | 0.7 | 7.5 | 19.3 | 12.9 | 14.7 | 8.8 | 19.3 | -32.1 | -13.2 | -29.2 | 7.5 | -9.9 | -17.4 | 54.8 | 7.5 | 28.5 |
Nettowinstmarge
| -0.026 | -0.002 | -0.007 | -0.007 | 0.002 | 0.002 | 0.02 | 0.02 | 0.026 | 0.026 | 0.029 | 0.029 | 0.008 | 0.008 | 0.025 | 0.025 | 0.007 | 0.007 | 0.001 | 0.001 | 0.004 | 0.004 | 0.001 | 0.001 | 0.025 | 0.025 | -0.021 | -0.021 | 0.028 | 0.028 | 0.023 | 0.023 | 0.019 | 0.019 | 0.014 | 0.014 | -0.025 | 0 | 0.011 | 0.051 | 0.391 | 0.002 | 0.016 | 0.039 | 0.026 | 0.034 | 0.018 | 0.037 | -0.065 | -0.031 | -0.056 | 0.014 | -0.02 | -0.041 | 0.113 | 0.014 | 0.053 |
WPA (Winst Per Aandeel)
| -0.29 | -0.032 | -0.16 | -0.08 | 0.05 | 0.025 | 0.4 | 0.2 | 0.53 | 0.27 | 0.54 | 0.27 | 0.16 | 0.08 | 0.43 | 0.21 | 0.12 | 0.06 | 0.016 | 0.005 | 0.097 | 0.044 | 0.007 | 0.007 | 0.19 | 0.19 | -0.15 | -0.15 | 0.22 | 0.22 | 0.16 | 0.16 | 0.15 | 0.15 | 0.095 | 0.095 | -0.19 | -0.046 | 0.084 | 0.37 | 2.28 | 0.019 | 0.12 | 0.32 | 0.21 | 0.24 | 0.14 | 0.32 | -0.65 | -0.18 | -0.51 | 0.12 | -0.16 | -0.29 | 0.91 | 0.76 | 0.47 |
Verwaterde WPA
| -0.29 | -0.032 | -0.16 | -0.078 | 0.05 | 0.025 | 0.4 | 0.2 | 0.53 | 0.27 | 0.54 | 0.27 | 0.16 | 0.08 | 0.43 | 0.21 | 0.12 | 0.061 | 0.016 | 0.005 | 0.097 | 0.044 | 0.007 | 0.007 | 0.19 | 0.19 | -0.15 | -0.15 | 0.22 | 0.22 | 0.16 | 0.16 | 0.15 | 0.15 | 0.096 | 0.096 | -0.13 | -0.046 | 0.084 | 0.37 | 2.28 | -0.036 | 0.12 | 0.32 | 0.21 | 0.24 | 0.14 | 0.32 | -0.53 | -0.18 | -0.51 | 0.12 | -0.16 | -0.29 | 0.91 | 0.76 | 0.47 |
EBITDA
| 120.5 | 271.1 | 284.6 | 86.75 | 308.6 | 113.25 | 312.7 | 156 | 323 | 112.5 | 335.4 | 171.5 | 331.4 | 203.7 | 312.4 | 171.8 | 204.7 | 177.45 | 272.9 | 136.45 | 207.7 | 103.9 | 61.5 | 61.5 | 75.7 | 75.7 | 52.1 | 52.1 | 74.25 | 74.25 | 58.7 | 58.7 | 78.35 | 78.35 | 56.55 | 56.55 | 40 | 51.5 | 52.1 | 71.8 | 216.5 | -55.7 | 53.6 | 77.5 | 59 | 37.4 | 60.8 | 79 | 140.1 | 77 | 69.4 | 77.4 | 64.7 | 28.5 | 90.6 | 78.5 | 67.5 |
EBITDA ratio
| 0.092 | 0.204 | 0.12 | 0.073 | 0.124 | 0.091 | 0.142 | 0.141 | 0.143 | 0.099 | 0.165 | 0.168 | 0.157 | 0.193 | 0.163 | 0.18 | 0.113 | 0.196 | 0.141 | 0.141 | 0.101 | 0.101 | 0.092 | 0.092 | 0.129 | 0.129 | 0.098 | 0.098 | 0.128 | 0.128 | 0.109 | 0.109 | 0.129 | 0.129 | 0.111 | 0.111 | 0.128 | 0.1 | 0.12 | 0.16 | 0.46 | -0.134 | 0.111 | 0.155 | 0.121 | 0.088 | 0.122 | 0.153 | 0.284 | 0.179 | 0.133 | 0.149 | 0.13 | 0.067 | 0.187 | 0.151 | 0.126 |