Generation Development Group Limited
ASX:GDG.AX
3.38 (AUD) • At close November 5, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) AUD.
2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 | 2022 Q2 | 2021 Q4 | 2021 Q2 | 2020 Q4 | 2020 Q2 | 2019 Q4 | 2019 Q2 | 2018 Q4 | 2018 Q2 | 2017 Q4 | 2017 Q2 | 2016 Q4 | 2016 Q2 | 2015 Q4 | 2015 Q2 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2011 Q4 | 2010 Q4 | 2009 Q4 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 259.832 | 88.475 | 93.66 | 91.177 | 89.443 | 91.77 | 95.132 | 80.302 | 62.095 | 20.095 | 23.979 | 4.91 | 15.2 | 1.883 | 5.728 | 1.984 | 3.125 | 1.044 | 2.153 | 8.195 | 9.891 | 1.474 | 10.167 | 10.167 | 10.791 | 10.696 | 7.688 | 7.688 | 3.686 | 14.401 | 23.801 | 29.705 | 36.146 |
Kortetermijnbeleggingen
| 3,278.808 | 2,914.061 | 2,551.673 | 2,269.277 | 2,003.839 | 2,109.043 | 1,726.195 | 1,456.418 | 1,219.987 | 1,236.627 | 1,051.021 | 0 | 9.683 | 0 | 3.565 | 0 | 2.054 | 0 | 5.358 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 165.194 | 108.725 | 5.005 |
Liquide middelen en kortetermijnbeleggingen
| 3,538.64 | 3,002.536 | 2,645.333 | 2,360.454 | 2,093.282 | 2,200.813 | 1,821.327 | 1,536.72 | 1,282.082 | 1,256.722 | 23.979 | 4.91 | 15.2 | 1.883 | 5.728 | 1.984 | 3.125 | 1.044 | 2.153 | 8.195 | 9.891 | 1.474 | 10.167 | 10.167 | 10.791 | 10.696 | 7.688 | 7.688 | 3.686 | 14.401 | 23.801 | 29.705 | 36.146 |
Nettovorderingen
| 69.822 | 9.339 | 16.356 | 7.383 | 13.469 | 9.266 | 6.007 | 5.321 | 3.593 | 3.9 | 5.603 | 0 | 0.612 | 0 | 0.542 | 0 | 0.521 | 0 | 0.556 | 0 | 0.35 | 0 | 0 | 0 | 0.492 | 0 | 0 | 0 | 1.747 | 4.076 | 2.117 | 51.238 | 100.377 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,075 | 0 | -1.322 | 0 | -0.74 | 0 | -0.703 | 0 | -0.811 | 0 | 0.171 | 0 | 0 | 0 | 1.592 | 0 | 0 | 0 | 9.582 | 1.008 | 166.193 | 110.189 | 1.286 |
Overige vlottende activa
| -3,608.462 | -3,011.875 | -2,661.689 | -2,367.837 | -2,106.751 | -2,210.079 | -1,827.334 | -1,542.041 | -1,285.675 | -1,260.622 | -1,080.603 | 0 | 0.71 | 0 | 0.198 | 0 | 0.182 | 0 | 0.255 | 0 | 0.128 | 0 | 0 | 0 | 0.138 | 0 | 0 | 0 | 0.091 | 0.07 | 3.106 | 2.176 | 2.108 |
Totaal vlottende activa
| 0 | 88.475 | 93.66 | 91.177 | 89.443 | 0 | 95.132 | 80.302 | 62.095 | 20.095 | 23.979 | 4.91 | 15.2 | 1.883 | 5.728 | 1.984 | 3.125 | 1.044 | 2.153 | 8.195 | 10.54 | 1.474 | 10.167 | 10.167 | 13.013 | 10.696 | 7.688 | 7.688 | 15.106 | 19.555 | 195.217 | 193.308 | 139.917 |
Niet-vlottende activa: | |||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 3.6 | 3.643 | 4.043 | 4.253 | 4.684 | 5.116 | 5.762 | 0.489 | 0.778 | 1.428 | 0.363 | 0.574 | 0.348 | 0.389 | 0.307 | 0.313 | 0.031 | 0.069 | 0.101 | 0.4 | 0.438 | 0.438 | 0.469 | 0.469 | 0.399 | 0.399 | 0.404 | 0.404 | 0.504 | 1.007 | 0.946 | 1.328 | 1.808 |
Goodwill
| 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0 | 0.547 | 0.547 | 0 | 0 | 0.547 | 0.547 | 0 | 0 | 0.547 | 3.896 | 2.962 | 2.962 | 2.962 |
Immateriële activa
| 1.536 | 2.429 | 2.78 | 3.143 | 3.217 | 3.143 | 1.565 | 1.903 | 1.525 | 1.127 | 0.638 | 1.551 | 1.129 | 0.985 | 0.097 | 0.649 | 0.113 | 0.683 | 0.158 | 0.729 | 0.172 | 0.172 | 0.633 | 0.633 | 0.06 | 0.06 | 0.64 | 0.64 | 0.141 | 3.297 | 2.429 | 2.334 | 12.972 |
Goodwill en immateriële activa
| 2.083 | 2.429 | 3.327 | 3.143 | 3.764 | 3.143 | 2.112 | 1.903 | 2.072 | 1.127 | 1.185 | 1.551 | 1.676 | 0.985 | 0.644 | 0.649 | 0.66 | 0.683 | 0.705 | 0.729 | 0.719 | 0.719 | 0.633 | 0.633 | 0.607 | 0.607 | 0.64 | 0.64 | 0.688 | 7.193 | 5.391 | 5.296 | 15.934 |
Langetermijnbeleggingen
| 31.419 | 32.465 | 30.336 | 29.634 | 28.941 | 29.529 | 28.277 | 24.41 | -39.586 | -11.36 | -2.427 | 0 | -0.534 | 0 | -0.142 | 0 | -1.036 | 0 | 0.671 | 0 | 0 | 0 | 0 | 0 | 0.305 | 0 | 0 | 0 | 0.635 | 2.452 | 3.595 | 5.744 | 102.863 |
Belastingvorderingen
| 4.973 | 4.301 | 15.945 | 23.117 | 45.314 | 2.641 | 3.268 | 2.47 | 11.578 | 2.264 | 3.975 | 0 | 2.558 | 0 | 1.093 | 0 | 1.727 | 0 | 0.135 | 0 | 0.123 | 0 | 0 | 0 | 0.159 | 0 | 0 | 0 | 0.369 | 6.353 | 10.128 | 10.871 | 8.065 |
Overige niet-vlottende activa
| -42.075 | 2,938.131 | -46.828 | 2,287.773 | -74.802 | 13.641 | -32.092 | 1,469.066 | 27.461 | 1,260.983 | -1.548 | 933.285 | -2.024 | 820.52 | -0.951 | 694.708 | -0.691 | 613.891 | -0.806 | 541.335 | 487.668 | -1.157 | 426.146 | -1.102 | 379.221 | -1.006 | -1.044 | -1.044 | 304.372 | 235.954 | 0 | 0 | 5.882 |
Totaal niet-vlottende activa
| 0 | 2,980.969 | 6.823 | 2,347.92 | 7.901 | 0 | 7.327 | 1,498.338 | 2.303 | 1,254.442 | 1.548 | 935.41 | 2.024 | 821.894 | 0.951 | 695.67 | 0.691 | 614.643 | 0.806 | 542.464 | 488.948 | 1.157 | 427.248 | 1.102 | 380.691 | 1.006 | 1.044 | 1.044 | 306.568 | 252.959 | 20.06 | 23.239 | 134.552 |
Totaal activa
| 3,654.589 | 3,069.444 | 2,744.4 | 2,439.097 | 2,250.228 | 2,263.74 | 1,912.788 | 1,578.64 | 1,327.017 | 1,274.537 | 1,115.407 | 940.32 | 918.987 | 823.777 | 742.009 | 697.654 | 655.885 | 615.687 | 607.766 | 550.659 | 499.488 | 499.488 | 437.415 | 437.415 | 393.704 | 393.704 | 363.324 | 363.324 | 321.674 | 272.514 | 215.277 | 216.547 | 274.469 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Crediteuren
| 16.897 | 0 | 10.497 | 0 | 6.909 | 0 | 4.7 | 0 | 1.958 | 0 | 1.264 | 0 | 0.384 | 0 | 0.12 | 0 | 0.159 | 0 | 0.147 | 0 | 0.221 | 0 | 0 | 0 | 0.253 | 0 | 0 | 0 | 0.449 | 1.351 | 2.047 | 55.014 | 94.809 |
Kortlopende schulden
| 0.793 | 0 | 0.806 | 0 | 0.655 | 0 | 4.791 | 0 | 0.488 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.146 | 0.185 | 2.6 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -16.104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.235 | 2.511 | 0 | 0 |
Overige kortlopende verplichtingen
| -0.793 | 0 | -11.303 | 0 | -7.564 | 0 | -9.491 | 0 | 1.702 | 0 | 1.877 | 0 | 1.852 | 0 | 1.398 | 0 | 1.427 | 0 | 1.236 | 0 | 1.446 | 0 | 0 | 0 | 1.329 | 0 | 0 | 0 | 2.286 | 1.109 | 5.906 | 6.633 | 14.817 |
Totaal kortlopende verplichtingen
| 0.793 | 0 | 11.303 | 0 | 7.564 | 0 | 9.491 | 0 | 13.391 | 0 | 3.141 | 0 | 2.236 | 0 | 1.518 | 0 | 1.586 | 0 | 1.383 | 0.972 | 1.667 | 0 | 0.936 | 0 | 1.582 | 0 | 0.666 | 0 | 2.881 | 5.88 | 13.064 | 61.647 | 109.626 |
Langlopende verplichtingen: | |||||||||||||||||||||||||||||||||
Langetermijnschulden
| 2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.9 | 6.5 |
Uitgestelde opbrengsten niet-vlottend
| -2.672 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.232 | 0.66 |
Uitgestelde belastingverplichtingen niet-vlottend
| 88.677 | 38.477 | 33.615 | 8.474 | 4.877 | 50.378 | 41.828 | 23.142 | 5.893 | 26.555 | 21.08 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.871 | 0.112 | 0.059 |
Overige niet-vlottende verplichtingen
| 3,351.064 | 2,970.012 | -33.615 | 2,373.266 | -4.877 | 2,155.235 | -41.828 | 1,505.241 | 1,290.362 | 1,229.509 | 1,070.512 | 0 | 899.867 | 0 | 729.33 | 0 | 645.75 | 0 | 0 | 0 | 488.225 | 0 | 0 | 0 | 380.11 | 0 | 0 | 0 | 305.722 | 238.835 | 174.837 | 121.299 | 107.933 |
Totaal niet-vlottende verplichtingen
| 3,439.741 | 3,008.489 | 2,681.542 | 2,381.74 | 2,188.639 | 2,205.613 | 1,856.543 | 1,528.383 | 1,296.255 | 1,256.064 | 1,091.592 | 0 | 899.867 | 0 | 729.33 | 0 | 645.75 | 0 | 597.908 | 0 | 488.225 | 0 | 0 | 0 | 380.11 | 0 | 0 | 0 | 305.722 | 238.835 | 175.708 | 127.543 | 115.152 |
Totaal passiva
| 3,443.206 | 3,008.489 | 2,685.349 | 2,381.74 | 2,192.877 | 2,205.613 | 1,861.334 | 1,528.383 | 1,309.646 | 1,256.064 | 1,094.733 | 0 | 902.103 | 0 | 730.848 | 0 | 647.336 | 0 | 599.291 | 0.972 | 489.892 | 0 | 0.936 | 0 | 381.692 | 0 | 0.666 | 0 | 308.603 | 244.715 | 188.772 | 189.19 | 224.778 |
Eigen vermogen: | |||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 239.557 | 89.134 | 89.045 | 88.665 | 88.517 | 88.368 | 79.118 | 78.959 | 45.207 | 45.145 | 44.998 | 44.781 | 44.498 | 44.234 | 39.192 | 34.716 | 34.716 | 34.716 | 34.716 | 33.123 | 33.123 | 33.123 | 33.123 | 33.123 | 33.123 | 33.123 | 33.202 | 33.202 | 44.508 | 45.232 | 43.926 | 43.044 | 43.762 |
Ingehouden winsten
| -80.299 | -83.318 | -61.39 | -53.044 | -49.935 | -31.826 | -31.88 | -32.101 | -31.428 | -29.756 | -27.331 | -30.532 | -30.121 | -31.146 | -28.031 | -27.124 | -26.167 | -27.047 | -26.241 | -24.471 | -23.527 | -23.527 | -22.523 | -22.523 | -21.111 | -21.111 | -19.233 | -19.233 | -27.156 | -11.15 | -15.685 | -9.981 | 11.201 |
Overige gereserveerde algehele resultaten
| 52.125 | 55.139 | 31.396 | 21.736 | 18.769 | 1.585 | 4.216 | 3.399 | 3.592 | 3.084 | 3.007 | 2.591 | 2.507 | 2.443 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -4.281 | -6.283 | -1.736 | -5.706 | -5.272 |
Overige totale aandeelhoudersvermogen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | -9.596 | 0 | -10.6 | -0 | -12.012 | 0.115 | -13.969 | 0 | 0 | 0 | 0 | 0 |
Totaal eigen vermogen van aandeelhouders
| 211.383 | 60.955 | 59.051 | 57.357 | 57.351 | 58.127 | 51.454 | 50.257 | 17.371 | 18.473 | 20.674 | 16.84 | 16.884 | 15.531 | 11.161 | 7.592 | 8.549 | 7.669 | 8.475 | 8.652 | 9.596 | 9.596 | 10.6 | 10.6 | 12.012 | 12.012 | 14.084 | 13.969 | 13.071 | 27.799 | 26.505 | 27.357 | 49.691 |
Totaal eigen vermogen
| 211.383 | 60.955 | 59.051 | 57.357 | 57.351 | 58.127 | 51.454 | 50.257 | 17.371 | 18.473 | 20.674 | 16.84 | 16.884 | 15.531 | 11.161 | 7.592 | 8.549 | 7.669 | 8.475 | 8.652 | 9.596 | 9.596 | 10.6 | 10.6 | 12.012 | 12.012 | 14.084 | 13.969 | 13.071 | 27.799 | 26.505 | 27.357 | 49.691 |
Totaal passiva en aandeelhoudersvermogen
| 3,654.589 | 3,069.444 | 2,744.4 | 2,439.097 | 2,250.228 | 2,263.74 | 1,912.788 | 1,578.64 | 1,327.017 | 1,274.537 | 1,115.407 | 16.84 | 918.987 | 15.531 | 742.009 | 7.592 | 655.885 | 7.669 | 607.766 | 9.624 | 499.488 | 0 | 11.536 | 0 | 393.704 | 0 | 0 | 0 | 321.674 | 272.514 | 215.277 | 216.547 | 274.469 |