Golden Entertainment, Inc.
NASDAQ:GDEN
31.81 (USD) • At close January 14, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 68.551 | 88.638 | 404.338 | 157.55 | 261.161 | 120.823 | 110.474 | 136.889 | 170.486 | 179.163 | 202.283 | 220.54 | 219.284 | 152.522 | 145.442 | 103.558 | 100.432 | 86.159 | 301.768 | 111.678 | 123.829 | 116.689 | 108.259 | 116.071 | 132.367 | 140.33 | 133.694 | 90.579 | 42.911 | 49.809 | 45.17 | 46.898 | 39.963 | 61.705 | 66.454 | 69.177 | 43.156 | 42.459 | 33.967 | 35.416 | 33.356 | 38.164 | 36.662 | 37.897 | 41.932 | 26.753 | 23.369 | 32.48 | 28.793 | 35.211 | 41.541 | 38.557 | 44.296 | 60.386 | 31.426 | 45.233 | 46.905 | 24.336 | 6.072 | 3.751 | 6.962 | 10.836 | 9.866 | 6.17 | 12.057 | 9.926 | 8.644 | 9.248 | 7.921 | 18.629 | 8.925 | 9.759 | 10.107 | 37.377 | 19.329 | 9.912 | 16.723 | 24.436 | 36.949 | 28.717 | 41.355 | 19.405 | 24.951 | 25.34 | 31.292 | 23.354 | 5.5 | 14.106 | 14.286 | 20.481 | 34.962 | 42.638 | 22.647 | 9.038 | 7.872 | 10.469 | 21.295 | 23.74 | 57.914 | 24.4 | 53.7 | 49.3 | 63.6 | 56.8 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 40.593 | 46.145 | 46.638 | 47.327 | 45.45 | 48.405 | 49.099 | 48.951 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 21.917 | 24.317 | 24.339 | 0 | 0 | 0 | 3.883 | 6.394 | 8.511 | 53.546 | 51.572 | 56.612 | 52.732 | 59.863 | 65.677 | 44.311 | 35.907 | 26.735 | 27.471 | 26.566 | 19.447 | 28.93 | 7.188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.992 | 2.016 | 2.027 | 3.06 | 10.406 | 13.007 | 32.477 | 32.549 | 49.321 | 24.307 | 27.4 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 68.551 | 88.638 | 404.338 | 157.55 | 261.161 | 120.823 | 110.474 | 136.889 | 170.486 | 179.163 | 202.283 | 220.54 | 219.284 | 152.522 | 145.442 | 103.558 | 100.432 | 86.159 | 301.768 | 111.678 | 123.829 | 116.689 | 108.259 | 116.071 | 132.367 | 140.33 | 133.694 | 90.579 | 42.911 | 49.809 | 45.17 | 46.898 | 39.963 | 61.705 | 66.454 | 69.177 | 43.156 | 83.052 | 80.112 | 82.054 | 80.683 | 83.614 | 85.067 | 86.996 | 90.883 | 26.753 | 23.369 | 32.48 | 28.793 | 35.211 | 41.541 | 38.557 | 44.296 | 60.386 | 31.426 | 45.233 | 46.905 | 24.336 | 27.989 | 28.068 | 31.301 | 10.836 | 9.866 | 6.17 | 15.94 | 16.32 | 17.155 | 62.794 | 59.493 | 75.241 | 61.657 | 69.622 | 75.784 | 81.688 | 55.236 | 36.647 | 44.194 | 51.002 | 56.396 | 57.647 | 48.543 | 19.405 | 24.951 | 25.34 | 31.292 | 23.354 | 5.5 | 14.106 | 14.286 | 21.473 | 36.978 | 44.665 | 25.707 | 19.444 | 20.879 | 42.946 | 53.844 | 73.061 | 82.221 | 51.8 | 53.7 | 49.3 | 63.6 | 56.8 |
Nettovorderingen
| 13.535 | 16.847 | 17.691 | 16.951 | 16.72 | 12.616 | 15.097 | 20.495 | 20.951 | 18.559 | 20.535 | 18.72 | 20.773 | 80.613 | 15.087 | 13.708 | 13.317 | 13.763 | 11.979 | 16.247 | 13.94 | 15.348 | 16.129 | 12.779 | 15.146 | 13.297 | 14.046 | 14.692 | 9.314 | 6.621 | 6.132 | 9.037 | 6.872 | 7.663 | 7.061 | 5.111 | 6.791 | 0 | 0 | 0.622 | 0 | 0 | 0 | 0 | 2.166 | 4.297 | 2.179 | 0 | 5.466 | 5.511 | 5.514 | 0.117 | 1.959 | 0.896 | 5.489 | 4.101 | 11.824 | 9.013 | 11.621 | 8.128 | 6.231 | 12.247 | 10.658 | 11.558 | 5.143 | 3.942 | 5.045 | 3.57 | 7.482 | 3.35 | 2.387 | 2.963 | 2.794 | 1.951 | 2.633 | 3.072 | 1.509 | 1.402 | 1.223 | 2.038 | 0.582 | 0.323 | 0.371 | 1.038 | 0.61 | 0.948 | 0.764 | 0.116 | 0.904 | 0 | 27.337 | 7.668 | 15.843 | 20.511 | 20.358 | 19.052 | 19.812 | 17.653 | 16.138 | 21 | 21.4 | 29 | 24.3 | 23.8 |
Voorraad
| 7.569 | 7.032 | 7.277 | 8.097 | 7.381 | 7.778 | 7.239 | 8.117 | 6.705 | 7.194 | 7.427 | 6.637 | 5.771 | 5.682 | 5.56 | 5.639 | 6.144 | 6.649 | 7.13 | 8.237 | 7.379 | 8.557 | 7.08 | 6.759 | 5.852 | 6.867 | 5.363 | 5.594 | 2.747 | 3.036 | 3.151 | 2.605 | 2.583 | 2.694 | 2.49 | 6.803 | 7.566 | 0 | 0 | -0.622 | 0 | 0 | 0 | 0 | 1.097 | 1.092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.058 | 0.051 | 0.111 | 0.111 | 0 | 0 | 0.557 | 0 | 7.578 | 0 | 0 | 0 | 0 | 0 | 0 | 12.738 | 0.88 | 0.6 | 0.991 | 0.614 | 1.12 | 0.846 | 1.174 | 1.37 | 3.336 | 8.263 | 8.605 | 7.504 | 2.64 | 4.481 | 6.771 | 6.771 | 4.506 | 0 | 4.553 | 4.549 | 6.111 | 13.747 | 13.591 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 15.837 | 17.597 | 20.461 | 248.886 | 222.373 | 308.766 | 322.856 | 79.072 | 67.872 | 23.211 | 27.428 | 18.041 | 23.36 | 24.878 | 23.917 | 17.826 | 23.8 | 20.673 | 25.658 | 24.267 | 22.206 | 24.889 | 24.685 | 21.15 | 19.096 | 19.12 | 18.88 | 22.214 | 13.593 | 6.581 | 11.084 | 11.107 | 9.923 | 8.696 | 6.6 | 6.917 | 10.282 | 5.152 | 2.301 | 1.185 | 2.359 | 4.574 | 4.222 | 3.929 | 2.193 | 3.258 | 2.541 | 3.416 | 1.851 | 3.269 | 1.257 | 7.811 | 3.04 | 1.184 | 1.37 | 1.983 | 2.245 | 2.28 | 2.511 | 2.367 | 5.312 | 2.546 | 0.742 | 1.232 | 10.692 | 18.243 | 21.655 | 3.028 | 3.087 | 1.984 | 3.489 | 15.444 | 2.635 | 1.925 | 3.597 | 2.744 | 2.962 | 1.447 | 3.047 | 2.529 | 4.501 | 9.177 | 10.451 | 7.438 | 0.961 | 0.741 | 1.116 | 0.547 | 0.622 | 6.876 | 1.601 | 25.285 | 1.052 | 4.93 | 4.124 | 16.057 | 7.81 | 7.426 | 7.186 | 7.4 | 8.2 | 9.3 | 8.8 | 8.1 |
Totaal vlottende activa
| 105.492 | 130.114 | 449.767 | 409.442 | 507.635 | 449.983 | 455.666 | 244.573 | 266.014 | 228.127 | 257.673 | 263.938 | 269.188 | 263.695 | 190.006 | 140.731 | 143.693 | 127.244 | 346.535 | 160.429 | 167.354 | 165.483 | 156.153 | 156.759 | 172.461 | 179.614 | 171.983 | 133.079 | 68.565 | 66.047 | 65.537 | 69.647 | 59.341 | 80.758 | 81.645 | 83.644 | 60.229 | 88.204 | 82.413 | 83.861 | 83.042 | 88.188 | 89.289 | 90.925 | 95.242 | 34.308 | 28.089 | 35.896 | 36.11 | 43.991 | 48.312 | 46.485 | 49.295 | 62.466 | 38.285 | 51.317 | 61.032 | 35.68 | 42.232 | 38.674 | 42.844 | 25.629 | 21.823 | 18.96 | 31.775 | 22.185 | 26.7 | 69.392 | 70.062 | 80.575 | 67.533 | 88.029 | 81.213 | 85.564 | 61.466 | 42.463 | 48.665 | 53.851 | 60.666 | 62.214 | 53.626 | 28.905 | 35.773 | 35.527 | 35.503 | 29.524 | 14.151 | 21.54 | 20.318 | 28.349 | 70.469 | 82.167 | 48.713 | 58.632 | 58.952 | 78.055 | 81.466 | 98.14 | 105.545 | 80.2 | 83.3 | 87.6 | 96.7 | 88.7 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 845.748 | 862.229 | 868.732 | 865.541 | 883.345 | 892.956 | 892.927 | 988.624 | 998.79 | 1,037.433 | 1,061.4 | 1,083.471 | 1,106.281 | 1,130.421 | 1,153.538 | 1,156.303 | 1,181.011 | 1,206.338 | 1,237.408 | 1,250.067 | 1,187.603 | 1,188.233 | 1,186.226 | 894.953 | 886.534 | 884.493 | 883.978 | 895.241 | 148.048 | 142.028 | 140.643 | 137.581 | 136.419 | 135.41 | 121.372 | 114.309 | 109.234 | 28.806 | 29.252 | 33.699 | 34.507 | 34.476 | 32.652 | 32.789 | 31.062 | 29.368 | 22.406 | 14.409 | 11.616 | 5.012 | 5.015 | 5.063 | 5.268 | 4.998 | 5.051 | 5.103 | 5.169 | 5.209 | 5.269 | 5.334 | 10.791 | 10.845 | 10.913 | 10.985 | 16.583 | 16.667 | 24.406 | 24.264 | 24.454 | 16.877 | 17.871 | 17.46 | 17.163 | 15.209 | 13.621 | 13.451 | 12.555 | 7.889 | 7.31 | 6.795 | 6.641 | 6.485 | 6.435 | 6.492 | 6.598 | 6.697 | 6.825 | 6.962 | 64.4 | 7.148 | 8.257 | 7.524 | 2.171 | 1.88 | 1.39 | 1.414 | 1.102 | 1.127 | 1.163 | 1.9 | 1.4 | 1.4 | 1.4 | 27.9 |
Goodwill
| 88.313 | 88.313 | 84.325 | 84.325 | 80.751 | 80.751 | 80.751 | 158.396 | 158.396 | 158.396 | 158.396 | 158.396 | 158.396 | 158.396 | 158.396 | 158.396 | 160.199 | 159.053 | 177.864 | 184.325 | 182.87 | 182.87 | 182.87 | 158.134 | 158.134 | 158.134 | 158.134 | 158.134 | 105.655 | 105.655 | 105.655 | 105.655 | 105.655 | 104.73 | 98.222 | 96.288 | 90.639 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 54.684 | 55.354 | 53.469 | 53.935 | 49.063 | 49.376 | 49.718 | 89.552 | 91.372 | 94.296 | 96.169 | 98.058 | 99.97 | 101.908 | 103.91 | 106.109 | 114.511 | 121.26 | 129.468 | 135.151 | 141.125 | 146.806 | 151.998 | 141.128 | 144.815 | 148.912 | 153.302 | 157.692 | 92.995 | 94.917 | 96.738 | 98.603 | 100.544 | 102.485 | 93.641 | 80.824 | 81.814 | 1.805 | 1.84 | 1.875 | 1.91 | 1.945 | 1.98 | 2.015 | 2.05 | 4.684 | 4.963 | 5.227 | 3.391 | 3.656 | 3.92 | 4.184 | 4.448 | 4.713 | 13.93 | 15.873 | 35.321 | 38.106 | 40.891 | 45.064 | 47.878 | 46.448 | 45.163 | 47.586 | 62.728 | 63.865 | 64.987 | 65.91 | 66.942 | 57.349 | 56.842 | 54.279 | 54.063 | 53.103 | 48.528 | 46.088 | 44.29 | 43.247 | 42.045 | 41.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4.4 | 4.8 |
Goodwill en immateriële activa
| 142.997 | 143.667 | 137.794 | 138.26 | 129.814 | 130.127 | 130.469 | 247.948 | 249.768 | 252.692 | 254.565 | 256.454 | 258.366 | 260.304 | 262.306 | 264.505 | 274.71 | 280.313 | 307.332 | 319.476 | 323.995 | 329.676 | 334.868 | 299.262 | 302.949 | 307.046 | 311.436 | 315.826 | 198.65 | 200.572 | 202.393 | 204.258 | 206.199 | 207.215 | 191.863 | 177.112 | 172.453 | 1.805 | 1.84 | 1.875 | 1.91 | 1.945 | 1.98 | 2.015 | 2.05 | 4.684 | 4.963 | 5.227 | 3.391 | 3.656 | 3.92 | 4.184 | 4.448 | 4.713 | 13.93 | 15.873 | 35.321 | 38.106 | 40.891 | 45.064 | 47.878 | 46.448 | 45.163 | 47.586 | 62.728 | 63.865 | 64.987 | 65.91 | 66.942 | 57.349 | 56.842 | 54.279 | 54.063 | 53.103 | 48.528 | 46.088 | 44.29 | 43.247 | 42.045 | 41.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.9 | 0 | 0 | -3.87 | 0 | 0 | 0 | 0 | -9.5 | -9.3 | -8.8 | -9.2 | -11.8 | -17.4 | 4.4 | 4.8 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 53.935 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -40.74 | -1.845 | -1.953 | -1.223 | 0 | -1.7 | -1.717 | -1.511 | 0 | -0.797 | -0.598 | 0 | 5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.997 | 20.997 | 20.997 | 20.997 | 20.997 | 20.997 | 20.161 | 21.291 | 21.291 | 15.706 | 15.876 | 15.706 | 12.784 | 12.784 | 6.797 | 8.396 | 10.296 | 18.444 | 19.154 | 0.3 | 26.756 | 28.409 | 33.754 | 0 | 0 | 38.849 | 4.2 | 0 | 2.923 | 2.923 | 2.923 | 2.936 | 4.576 | 5.395 | 10.64 | 0.26 | 5.259 | 5.266 | -41.096 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.9 | 0 | 0 | 0.8 | 0 | 2.5 | 3.1 | 0 | 8.8 | 8.5 | 8 | 8.4 | 9.2 | 14.8 | 9.5 | 9.6 |
Belastingvorderingen
| 0 | 37.351 | 37.351 | 90.294 | 14.759 | 11.822 | 11.822 | 11.822 | 17.585 | 15.053 | 18.698 | 40.74 | 1.845 | 1.953 | 1.223 | 0 | 1.7 | 1.717 | 1.511 | 0 | 0.797 | 0.598 | 0 | -5 | 7.893 | 7.68 | 7.414 | 7.787 | 10.76 | 2.813 | 1.678 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 41.214 | 43.183 | 43.033 | 41.867 | 41.561 | 43.006 | 34.16 | 50.683 | 51.342 | 49.814 | 0.04 | 1.863 | 1.875 | 1.826 | 1.833 | 4.149 | 1.93 | 0.557 | 0.073 | 1.906 | 4.006 | 4.498 | 4.878 | 6.333 | 6.354 | 6.36 | 6.248 | 4.526 | 4.54 | 5.883 | 6.852 | 4.278 | 4.278 | 4.278 | 4.278 | 12.024 | 7.472 | 7.242 | 6.634 | 6.125 | 4.707 | 4.165 | 3.835 | 4.849 | 4.849 | 0 | 3.87 | 0 | 0 | 0 | 0 | 0.7 | 0.8 | 0.8 | 0.8 | 2.6 | 2.6 | 2.7 | 2.7 |
Overige niet-vlottende activa
| 7.347 | 7.86 | 8.287 | -44.403 | 9.11 | 9.358 | 9 | 15.703 | 15.516 | 13.544 | 11.803 | 11.701 | 10.432 | 10.282 | 9.343 | 9.41 | 9.513 | 10.041 | 10.993 | 10.945 | 11.767 | 11.278 | 12.936 | 15.595 | 20.423 | 18.071 | 16.127 | 13.242 | 9.618 | 11.058 | 8.595 | 7.592 | 6.369 | 5.925 | 5.739 | 3.719 | 3.462 | 0.411 | 6.844 | 2.594 | 2.641 | 0.666 | 0.506 | 0.535 | 0.931 | 0.955 | 0.983 | 0.996 | 3.261 | 1.93 | 1.957 | 10.232 | 3.454 | 0.13 | 0.04 | 47.516 | 62.881 | 63.377 | 64.064 | 63.678 | 72.061 | 60.815 | 60.214 | 54.086 | 132.109 | 133.401 | 86.468 | 87.457 | 97.366 | 92.479 | 91.505 | 192.237 | 193.176 | 187.97 | 133.57 | 111.116 | 102.786 | 97.045 | 93.634 | 135.802 | 127.403 | 124.086 | 125.824 | 121.407 | 117.226 | 126.995 | 149.062 | 143.548 | 85.069 | 136.825 | 113.501 | 106.451 | 156.937 | 161.111 | 156.236 | 133.34 | 129.404 | 108.373 | 102.979 | 101.4 | 96.5 | 84.2 | 60.6 | 27.7 |
Totaal niet-vlottende activa
| 996.092 | 1,051.107 | 1,052.164 | 1,103.627 | 1,037.028 | 1,044.263 | 1,044.218 | 1,264.097 | 1,281.659 | 1,318.722 | 1,346.466 | 1,351.626 | 1,375.079 | 1,401.007 | 1,425.187 | 1,430.218 | 1,465.234 | 1,496.692 | 1,555.733 | 1,580.488 | 1,523.365 | 1,529.187 | 1,534.03 | 1,209.81 | 1,217.799 | 1,217.29 | 1,218.955 | 1,232.096 | 367.076 | 356.471 | 353.309 | 349.431 | 348.987 | 348.55 | 318.974 | 295.14 | 285.149 | 31.022 | 37.936 | 38.168 | 39.058 | 58.084 | 56.135 | 56.336 | 55.04 | 97.218 | 92.532 | 83.826 | 81.426 | 73.45 | 69.604 | 69.515 | 79.559 | 73.967 | 81.619 | 75.329 | 113.63 | 118.863 | 130.494 | 135.063 | 135.179 | 146.794 | 145.256 | 146.484 | 213.326 | 217.939 | 219.208 | 186.709 | 195.095 | 175.982 | 175.501 | 273.147 | 271.864 | 265.398 | 206.997 | 188.147 | 164.169 | 157.718 | 152.533 | 146.875 | 146.068 | 138.043 | 139.501 | 134.533 | 129.949 | 138.399 | 160.052 | 154.345 | 154.318 | 148.822 | 121.758 | 114.775 | 159.108 | 165.491 | 160.726 | 134.754 | 130.506 | 109.5 | 104.142 | 103.3 | 97.9 | 85.6 | 78.6 | 72.7 |
Totaal activa
| 1,101.584 | 1,181.221 | 1,501.931 | 1,513.069 | 1,544.663 | 1,494.246 | 1,499.884 | 1,508.67 | 1,547.673 | 1,546.849 | 1,604.139 | 1,615.564 | 1,644.267 | 1,664.702 | 1,615.193 | 1,570.949 | 1,608.927 | 1,623.936 | 1,902.268 | 1,740.917 | 1,690.719 | 1,694.67 | 1,690.183 | 1,366.569 | 1,390.26 | 1,396.904 | 1,390.938 | 1,365.175 | 435.641 | 422.518 | 418.846 | 419.078 | 408.328 | 429.308 | 400.619 | 378.784 | 345.378 | 119.226 | 120.349 | 122.029 | 122.1 | 146.272 | 145.424 | 147.261 | 150.282 | 131.526 | 120.621 | 119.722 | 117.536 | 117.441 | 117.916 | 116 | 128.854 | 136.433 | 119.904 | 126.646 | 174.662 | 154.543 | 172.726 | 173.737 | 178.023 | 172.423 | 167.079 | 165.444 | 245.101 | 240.124 | 245.908 | 256.101 | 265.157 | 256.557 | 243.034 | 361.176 | 353.077 | 350.962 | 268.463 | 230.61 | 212.834 | 211.569 | 213.199 | 209.089 | 199.694 | 166.948 | 175.274 | 170.06 | 165.452 | 167.923 | 174.203 | 175.885 | 174.636 | 177.171 | 192.227 | 196.942 | 207.821 | 224.123 | 219.678 | 212.809 | 211.972 | 207.64 | 209.687 | 183.5 | 181.2 | 173.2 | 175.3 | 161.4 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 19.392 | 18.698 | 28.336 | 18.702 | 22.195 | 18.521 | 17.722 | 25.168 | 18.834 | 20.434 | 23.88 | 19.102 | 16.71 | 16.227 | 20.893 | 20.179 | 26.74 | 39.936 | 29.938 | 30.146 | 28.71 | 30.581 | 24.189 | 27.812 | 19.933 | 21.364 | 16.38 | 19.47 | 16.235 | 10.343 | 8.985 | 11.739 | 10.795 | 8.411 | 8.572 | 8.237 | 6.13 | 0.535 | 0.457 | 0.482 | 0.364 | 0.427 | 0.473 | 0.42 | 0.656 | 0.611 | 0.794 | 0.433 | 0.66 | 0.266 | 0.66 | 0.354 | 0.325 | 0.78 | 0.625 | 0.292 | 0.581 | 0.528 | 0.459 | 0.637 | 0.713 | 0.705 | 0.659 | 0.531 | 1.249 | 2.061 | 1.753 | 0.823 | 2.348 | 2.392 | 3.84 | 5.345 | 5.236 | 5.989 | 9.183 | 8.394 | 12.97 | 3.464 | 1.49 | 0.78 | 1.428 | 1.36 | 2.113 | 1.906 | 0.178 | 0.096 | 0.108 | 0.226 | 0.29 | 0 | 0.152 | 0.105 | 0.176 | 0.166 | 0.142 | 0.079 | 0.167 | 0.214 | 0.395 | 0.5 | 0.2 | 0.2 | 0.4 | 0 |
Kortlopende schulden
| 20.249 | 34.251 | 18.965 | 32.086 | 31.337 | 14.37 | 26.455 | 42.755 | 88.464 | 74.425 | 78.195 | 41.208 | 83.657 | 87.384 | 94.178 | 46.867 | 76.925 | 74.579 | 75.467 | 42.38 | 57.82 | 60.577 | 82.007 | 10.48 | 8.859 | 9.038 | 9.235 | 9.759 | 13.932 | 15.401 | 15.055 | 15.752 | 14.545 | 13.288 | 11.61 | 9.18 | 7.273 | 1.361 | 1.35 | 1.368 | 1.367 | 1.364 | 1.327 | 1.251 | 0.794 | 0.475 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 16.68 | 18.346 | 0 | 18.001 | 18.018 | 18.152 | 11.697 | 2.76 | 4.74 | 4.862 | 4.604 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.975 | 0.975 | 1.325 | 1.448 | 0.525 | 0.525 | 0.525 | 0.525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 6.09 | 74.05 | 77.253 | 42.055 | 68.25 | 4.896 | 5.738 | 9.291 | 8.818 | 9.34 | 9.609 | 9.035 | 8.47 | 9.325 | 8.148 | 6.152 | 7.076 | 2.429 | 5.992 | 7.495 | 6.94 | 8.066 | 8.835 | 6.54 | 6.374 | 8.494 | 8.099 | 6.664 | 0.959 | 1.147 | 2.744 | 3.024 | 0.894 | 1.006 | 0.845 | 0.831 | 0.645 | 0.357 | 0.607 | 0.439 | 0.407 | 0.576 | 0.57 | 0.462 | 0.484 | 0 | 0 | 0.017 | 0 | 0 | 0 | 0 | 0 | 7.545 | 0 | 7.822 | 26.463 | 15.504 | 22.544 | 17.069 | 18.115 | 17.746 | 16.913 | 16.241 | 15.905 | 15.667 | 15.471 | 16.272 | 0 | 16.301 | 16.066 | 14.593 | 14.047 | 13.575 | 11.353 | 10.933 | 10.619 | 10.369 | 10.026 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 74.05 | 77.253 | 42.055 | 62.75 | 46.8 | 0 | 11.822 | 17.585 | 15.053 | 0 | 1.861 | 8.47 | 9.325 | 12.229 | 12.073 | 12.607 | 11.918 | 10.894 | 12.353 | 13.954 | 13.676 | 13.843 | 12.473 | 11.396 | 11.529 | 12.588 | 11.123 | 0.959 | 1.147 | 2.744 | 0.038 | 8.058 | 33.149 | 9.925 | 7.801 | 7.713 | 2.882 | -0.457 | -0.482 | -0.364 | -0.427 | -0.473 | -0.42 | -0.656 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.504 | 22.544 | 17.069 | 1.777 | 17.746 | 16.913 | 3.128 | 1.01 | 1.125 | 1.984 | 2.87 | 4.458 | 2.557 | 5.142 | 4.74 | 5.139 | 3.351 | 9.4 | 5.15 | 4.764 | 3.448 | 3.601 | 3.28 | 4.067 | 0 | 0 | 0.505 | 0 | 0 | 0 | 0 | 4.136 | 0 | 3.671 | 3.341 | 5.47 | 4.183 | 3.824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 49.021 | 42.323 | 65.665 | 81.533 | 82.709 | 111.836 | 111.981 | 55.488 | 22.968 | 15.165 | 23.021 | 57.621 | 30.966 | 20.011 | 18.647 | 45.515 | 20.999 | 11.48 | 20.973 | 52.743 | 31.819 | 23.554 | 9.001 | 38.628 | 33.91 | 36.627 | 40.461 | 41.865 | 12.079 | 10.091 | 7.668 | 7.324 | 7.436 | 32.553 | 9.461 | 7.098 | 7.352 | 2.851 | 3.34 | 3.183 | 3.049 | 3.658 | 2.726 | 2.728 | 3.239 | 4.706 | 4.914 | 3.793 | 3.121 | 2.199 | 1.899 | 1.989 | 2.224 | 1.79 | 2.231 | 2.717 | 2.981 | 4.308 | 4.173 | 4.049 | 20.768 | 3.599 | 4.904 | 5.217 | 6.94 | 5.917 | 2.206 | 2.639 | 18.482 | 3.638 | 3.002 | 4.671 | 4.745 | 4.007 | 3.116 | 3.284 | 0 | 6.643 | 5.008 | 9.797 | 9.503 | 12.076 | 12.743 | 10.225 | 6.587 | 7.854 | 14.911 | 15.149 | 9.993 | 11.187 | 14.224 | 13.819 | 16.688 | 37.513 | 37.047 | 35.078 | 33.841 | 34.434 | 30.992 | 20.9 | 21 | 20.8 | 30.9 | 26 |
Totaal kortlopende verplichtingen
| 94.752 | 169.322 | 190.219 | 174.376 | 204.491 | 149.623 | 161.896 | 132.702 | 139.084 | 119.364 | 134.705 | 126.966 | 139.803 | 132.947 | 141.866 | 118.713 | 131.74 | 128.424 | 132.37 | 132.764 | 125.289 | 122.778 | 124.032 | 83.46 | 69.076 | 75.523 | 74.175 | 77.758 | 43.205 | 36.982 | 34.452 | 37.099 | 33.67 | 55.258 | 30.488 | 25.346 | 21.4 | 5.104 | 5.754 | 5.472 | 5.187 | 6.025 | 5.096 | 4.861 | 5.173 | 5.792 | 5.708 | 4.243 | 3.781 | 2.465 | 2.559 | 2.343 | 2.549 | 10.115 | 2.856 | 10.831 | 30.025 | 22.34 | 43.856 | 40.101 | 39.596 | 40.051 | 40.494 | 40.141 | 36.801 | 27.53 | 26.154 | 27.466 | 29.892 | 24.888 | 28.05 | 29.349 | 29.167 | 26.922 | 33.052 | 27.761 | 32.905 | 23.924 | 20.125 | 13.857 | 14.998 | 13.436 | 14.856 | 12.636 | 6.765 | 7.95 | 15.019 | 15.375 | 11.258 | 12.162 | 15.701 | 15.372 | 17.389 | 38.204 | 37.714 | 35.682 | 34.008 | 34.648 | 31.387 | 21.4 | 21.2 | 21 | 31.3 | 26 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 467.227 | 472.617 | 736.818 | 738.155 | 794.218 | 976.119 | 985.014 | 1,022.443 | 1,055.795 | 1,091.826 | 1,134.673 | 1,165.567 | 1,195.633 | 1,251.328 | 1,298.865 | 1,287.218 | 1,294.584 | 1,298.065 | 1,507.019 | 1,314.675 | 1,258.808 | 1,261.542 | 1,241.655 | 966.145 | 960.47 | 964.594 | 965.468 | 963.2 | 158.889 | 161.393 | 163.724 | 167.69 | 167.019 | 169.937 | 147.17 | 136.918 | 139.1 | 8.273 | 8.63 | 8.941 | 9.278 | 9.602 | 9.946 | 10.321 | 12.909 | 10.813 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.825 | 9.927 | 2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 104.471 | 104.637 | 104.117 | 20.411 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.591 | 1.325 | 1.325 | 1.325 | 1.325 | 1.5 | 1.5 | 1.5 | 1.5 | 1 | 1 | 1 | 1 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 83.016 | 0 | 0 | 0 | 0.053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.7 | -0.8 | -0.8 | 0 | -2.6 | 0 | -2.7 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 26.263 | 0 | 0 | 60.786 | 0 | 0.053 | 0.053 | 0.053 | 0 | 0 | 0 | 1.861 | 1.845 | 1.953 | 1.223 | 1.52 | 1.7 | 1.717 | 1.511 | 1.088 | 0.797 | 0.598 | 1.942 | 2.593 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.038 | 5.136 | 5.036 | 4.53 | 4.471 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.731 | 0.764 | 0.798 | 0.8 | 2.6 | 2.6 | 2.7 | 0 |
Overige niet-vlottende verplichtingen
| 0.21 | 0.25 | 5.272 | 2.019 | 0.37 | 0.407 | 0.448 | 0.499 | 0.592 | 0.631 | 1.503 | 1.629 | 1.567 | 1.787 | 2.026 | 2.236 | 2.329 | 13.69 | 2.517 | 2.646 | 9.614 | 6.663 | 7.232 | -0.781 | 3.277 | 0 | 0 | 3.226 | 2.991 | 3.759 | 4.318 | 4.085 | 4.419 | 9.06 | 8.442 | 6.035 | 0.377 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.55 | 2.948 | 3.302 | 3.64 | 3.964 | 4.273 | 4.568 | 4.85 | 5.119 | 5.518 | 5.83 | 6.128 | 8.856 | 9.541 | 10.197 | 2 | 0 | 4.893 | 5.253 | 5.598 | 6.11 | 6.737 | 7.342 | 7.923 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.639 | 0.629 | 0.618 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 0.225 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | 0 | -0.1 | 0 | 2.7 |
Totaal niet-vlottende verplichtingen
| 493.7 | 472.867 | 742.09 | 800.96 | 794.588 | 976.579 | 985.515 | 1,023.048 | 1,056.387 | 1,092.457 | 1,136.176 | 1,169.057 | 1,199.045 | 1,255.068 | 1,302.114 | 1,290.974 | 1,298.613 | 1,313.472 | 1,511.047 | 1,318.409 | 1,269.219 | 1,268.803 | 1,250.829 | 967.957 | 963.747 | 964.594 | 965.468 | 966.426 | 161.88 | 165.152 | 168.042 | 172.553 | 176.574 | 178.997 | 155.612 | 142.953 | 139.477 | 8.273 | 8.63 | 8.941 | 9.278 | 9.602 | 9.946 | 10.321 | 12.909 | 13.363 | 2.948 | 3.302 | 3.64 | 3.964 | 4.273 | 4.568 | 4.85 | 5.119 | 5.518 | 5.83 | 6.128 | 8.856 | 9.541 | 10.197 | 12.825 | 9.927 | 6.893 | 7.253 | 5.598 | 6.11 | 6.737 | 7.342 | 7.923 | 0 | 0 | 104.471 | 104.637 | 104.117 | 20.411 | 10 | 4.552 | 0.639 | 0.629 | 0.618 | 0.608 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.224 | 0.224 | 0.224 | 5.816 | 1.325 | 1.325 | 1.325 | 1.325 | 2.231 | 2.264 | 2.298 | 2.2 | 3.6 | 3.5 | 3.7 | 3.7 |
Totaal passiva
| 588.452 | 642.189 | 932.309 | 975.336 | 999.079 | 1,126.202 | 1,147.411 | 1,155.75 | 1,195.471 | 1,211.821 | 1,270.881 | 1,296.023 | 1,338.848 | 1,388.015 | 1,443.98 | 1,409.687 | 1,430.353 | 1,441.896 | 1,643.417 | 1,451.173 | 1,394.508 | 1,391.581 | 1,374.861 | 1,051.417 | 1,032.823 | 1,040.117 | 1,039.643 | 1,044.184 | 205.085 | 202.134 | 202.494 | 209.652 | 210.244 | 234.255 | 186.1 | 168.299 | 160.877 | 13.377 | 14.384 | 14.413 | 14.465 | 15.627 | 15.042 | 15.182 | 18.082 | 19.155 | 8.656 | 7.545 | 7.421 | 6.429 | 6.832 | 6.911 | 7.399 | 15.234 | 8.374 | 16.661 | 36.153 | 31.196 | 53.397 | 50.298 | 52.421 | 49.978 | 47.387 | 47.394 | 42.399 | 33.64 | 32.891 | 34.808 | 37.815 | 24.888 | 28.05 | 133.82 | 133.804 | 131.039 | 53.463 | 37.761 | 32.905 | 24.563 | 20.754 | 14.475 | 15.606 | 13.436 | 14.856 | 12.636 | 6.765 | 7.95 | 15.019 | 15.375 | 11.482 | 12.386 | 15.925 | 21.188 | 18.714 | 39.529 | 39.039 | 37.007 | 36.239 | 36.912 | 33.685 | 23.6 | 24.8 | 24.5 | 35 | 29.7 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.4 | 0 | 0 | 0 |
Gewone aandelen
| 0.276 | 0.283 | 0.29 | 0.287 | 0.286 | 0.289 | 0.288 | 0.282 | 0.285 | 0.285 | 0.29 | 0.288 | 0.291 | 0.289 | 0.285 | 0.282 | 0.282 | 0.281 | 0.281 | 0.279 | 0.278 | 0.278 | 0.277 | 0.268 | 0.28 | 0.274 | 0.274 | 0.264 | 0.223 | 0.223 | 0.223 | 0.223 | 0.222 | 0.356 | 0.355 | 0.353 | 0.35 | 0.268 | 0.268 | 0.268 | 0.268 | 0.268 | 0.267 | 0.267 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.264 | 0.263 | 0.263 | 0.263 | 0.263 | 0.262 | 0.26 | 0.25 | 0.249 | 0.245 | 0.245 | 0.244 | 0.23 | 0.229 | 0.229 | 0.229 | 0.228 | 0.223 | 0.223 | 0.223 | 0.223 | 0.223 | 0.235 | 0.222 | 0.222 | 0.107 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.106 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 |
Ingehouden winsten
| 32.574 | 60.182 | 96.202 | 61.476 | 70.848 | -103.51 | -115.792 | -127.422 | -124.95 | -138.953 | -137.704 | -158.576 | -167.062 | -196.113 | -299.119 | -309.739 | -290.32 | -283.364 | -204.798 | -172.178 | -164.506 | -155.059 | -140.651 | -120.361 | -75.461 | -72.337 | -75.931 | -78.783 | -65.344 | -73.898 | -75.612 | -80.954 | -90.913 | -92.215 | -71.486 | -73.725 | -97.131 | -100.149 | -99.97 | -98.245 | -98.187 | -75.111 | -75.168 | -73.4 | -72.541 | -92.14 | -92.384 | -92.051 | -94.023 | -93.032 | -93.457 | -95.272 | -82.6 | -82.562 | -92.047 | -93.427 | -65.313 | -80.369 | -84.278 | -79.591 | -77.161 | -79.449 | -82.269 | -83.294 | -1.046 | 4.675 | 9.861 | 16.766 | 23.353 | 27.398 | 20.826 | 34.357 | 28.541 | 28.342 | 25.093 | 13.41 | 10.469 | 17.51 | 23.161 | 25.28 | 15.282 | 17 | 24.158 | 24.918 | 27.039 | 28.341 | 27.552 | 28.879 | 31.523 | 33.177 | 44.739 | 44.183 | 57.544 | 53.401 | 49.221 | 44.504 | 44.608 | 39.631 | 44.942 | 28.8 | 24.6 | 17.2 | 8.6 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | -0 | -0 | -0 | -0 | 0 | -373.147 | -353.33 | -0 | -305.913 | -282.635 | -257.507 | -255.526 | -208.313 | -184.415 | -160.693 | -139.296 | -121.34 | -102.578 | -84.215 | -63.417 | -48.572 | -43.424 | -37.989 | -33.39 | -28.325 | -23.053 | -18.166 | -13.818 | 0 | -0.02 | -0.023 | -0.022 | -0.002 | 0.001 | -0.014 | -5.5 | -0.009 | -4.258 | -3.865 | -3.6 | -3.376 | -3.2 | -3.2 | -3.1 | -3.1 | 0 | 0 | -2.9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.665 | -2.762 | -2.383 | 0.014 | -0.019 | -0.049 | -0.026 | -0.458 | -0.697 | 4.187 | 5.203 | 10.449 | -0.079 | -0.042 | -0.048 | -0.006 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.023 | -0.068 | -0.06 | -0.068 | -0.438 | -0.213 | -0.333 | -0.466 | -0.494 | -0.469 | -0.5 | 0.4 | 0.8 | 1.2 | 1.2 |
Overige totale aandeelhoudersvermogen
| 480.282 | 478.567 | 473.13 | 475.97 | 474.45 | 471.265 | 467.977 | 480.06 | 476.867 | 473.696 | 470.672 | 477.829 | 472.19 | 472.511 | 470.047 | 470.719 | 468.612 | 465.123 | 463.368 | 461.643 | 460.439 | 457.87 | 455.696 | 435.245 | 432.618 | 428.85 | 426.952 | 399.51 | 295.677 | 294.059 | 291.741 | 290.157 | 288.775 | 286.912 | 285.65 | 283.991 | 281.282 | 205.75 | 205.69 | 205.615 | 205.556 | 205.487 | 205.297 | 205.212 | 204.486 | 204.247 | 204.085 | 203.964 | 203.874 | 203.78 | 203.849 | 203.747 | 203.604 | 203.497 | 203.313 | 203.148 | 203.558 | 203.452 | 203.343 | 202.767 | 202.5 | 201.631 | 201.698 | 201.082 | 197.773 | 193.117 | 192.658 | 190.228 | 189.148 | 188.824 | 177.792 | 177.526 | 174.519 | 170.72 | 169.298 | 154.301 | 158.316 | 158.13 | 158.118 | 157.895 | 157.415 | 136.29 | 136.038 | 127.888 | 131.542 | 131.526 | 131.526 | 131.525 | 131.525 | 131.525 | 131.525 | 127.762 | 131.525 | 131.525 | 131.525 | 131.525 | 131.485 | 131.485 | 131.423 | 131.5 | 131.3 | 130.6 | 130.4 | 130.4 |
Totaal eigen vermogen van aandeelhouders
| 513.132 | 539.032 | 569.622 | 537.733 | 545.584 | 368.044 | 352.473 | 352.92 | 352.202 | 335.028 | 333.258 | 319.541 | 305.419 | 276.687 | 171.213 | 161.262 | 178.574 | 182.04 | 258.851 | 289.744 | 296.211 | 303.089 | 315.322 | 315.152 | 357.437 | 356.787 | 351.295 | 320.991 | 230.556 | 220.384 | 216.352 | 209.426 | 198.084 | 195.053 | 214.519 | 210.485 | 184.501 | 105.849 | 105.965 | 107.616 | 107.635 | 130.645 | 130.382 | 132.079 | 132.2 | 112.371 | 111.965 | 112.177 | 110.115 | 111.012 | 110.656 | 108.739 | 121.268 | 121.199 | 111.53 | 109.985 | 138.509 | 123.347 | 119.329 | 123.439 | 125.602 | 122.445 | 119.692 | 118.05 | 193.322 | 195.28 | 200.43 | 207.298 | 212.772 | 216.462 | 198.867 | 210.592 | 202.637 | 203.523 | 199.867 | 178.383 | 168.929 | 175.821 | 181.454 | 183.392 | 172.932 | 153.512 | 160.418 | 157.424 | 158.687 | 159.973 | 159.184 | 160.51 | 163.154 | 164.785 | 176.302 | 175.754 | 189.107 | 184.594 | 180.639 | 175.802 | 175.733 | 170.728 | 176.002 | 159.9 | 156.4 | 148.7 | 140.3 | 131.7 |
Totaal eigen vermogen
| 513.132 | 539.032 | 569.622 | 537.733 | 545.584 | 368.044 | 352.473 | 352.92 | 352.202 | 335.028 | 333.258 | 319.541 | 305.419 | 276.687 | 171.213 | 161.262 | 178.574 | 182.04 | 258.851 | 289.744 | 296.211 | 303.089 | 315.322 | 315.152 | 357.437 | 356.787 | 351.295 | 320.991 | 230.556 | 220.384 | 216.352 | 209.426 | 198.084 | 195.053 | 214.519 | 210.485 | 184.501 | 105.849 | 105.965 | 107.616 | 107.635 | 130.645 | 130.382 | 132.079 | 132.2 | 112.371 | 111.965 | 112.177 | 110.115 | 111.012 | 111.084 | 109.089 | 121.455 | 121.199 | 111.53 | 109.985 | 138.509 | 123.347 | 119.329 | 123.439 | 125.602 | 122.445 | 119.692 | 118.05 | 202.702 | 206.484 | 213.017 | 221.293 | 227.342 | 231.669 | 214.984 | 227.356 | 219.273 | 219.923 | 215 | 192.849 | 179.929 | 187.006 | 192.445 | 194.614 | 184.088 | 153.512 | 160.418 | 157.424 | 158.687 | 159.973 | 159.184 | 160.51 | 163.154 | 164.785 | 176.302 | 175.754 | 189.107 | 184.594 | 180.639 | 175.802 | 175.733 | 170.728 | 176.002 | 159.9 | 156.4 | 148.7 | 140.3 | 131.7 |
Totaal passiva en aandeelhoudersvermogen
| 1,101.584 | 1,181.221 | 1,501.931 | 1,513.069 | 1,544.663 | 1,494.246 | 1,499.884 | 1,508.67 | 1,547.673 | 1,546.849 | 1,604.139 | 1,615.564 | 1,644.267 | 1,664.702 | 1,615.193 | 1,570.949 | 1,608.927 | 1,623.936 | 1,902.268 | 1,740.917 | 1,690.719 | 1,694.67 | 1,690.183 | 1,366.569 | 1,390.26 | 1,396.904 | 1,390.938 | 1,365.175 | 435.641 | 422.518 | 418.846 | 419.078 | 408.328 | 429.308 | 400.619 | 378.784 | 345.378 | 119.226 | 120.349 | 122.029 | 122.1 | 146.272 | 145.424 | 147.261 | 150.282 | 131.526 | 120.621 | 119.722 | 117.536 | 117.441 | 117.916 | 116 | 128.854 | 136.433 | 119.904 | 126.646 | 174.662 | 154.543 | 172.726 | 173.737 | 178.023 | 172.423 | 167.079 | 165.444 | 245.101 | 240.124 | 245.908 | 256.101 | 265.157 | 256.557 | 243.034 | 361.176 | 353.077 | 350.962 | 268.463 | 230.61 | 212.834 | 211.569 | 213.199 | 209.089 | 199.694 | 166.948 | 175.274 | 170.06 | 165.452 | 167.923 | 174.203 | 175.885 | 174.636 | 177.171 | 192.227 | 196.942 | 207.821 | 224.123 | 219.678 | 212.809 | 211.972 | 207.64 | 209.687 | 183.5 | 181.2 | 173.2 | 175.3 | 161.4 |