General Dynamics Corporation
NYSE:GD
257.99 (USD) • At close January 6, 2025
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1988 Q4 | 1987 Q4 | 1986 Q4 | 1985 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 2,101 | 1,362 | 1,036 | 1,913 | 1,352 | 1,154 | 2,038 | 1,242 | 2,496 | 2,223 | 2,907 | 1,603 | 3,139 | 2,950 | 1,811 | 2,824 | 1,469 | 2,300 | 5,330 | 902 | 974 | 702 | 673 | 963 | 1,010 | 1,862 | 4,332 | 2,983 | 2,722 | 1,856 | 2,168 | 2,334 | 2,303 | 1,899 | 1,907 | 2,785 | 3,372 | 4,032 | 4,412 | 4,388 | 5,105 | 3,841 | 4,296 | 5,301 | 4,065 | 3,757 | 3,745 | 3,296 | 2,874 | 2,540 | 2,632 | 2,649 | 1,540 | 2,157 | 2,613 | 2,613 | 1,843 | 1,853 | 2,025 | 2,263 | 1,409 | 1,614 | 1,126 | 1,621 | 2,617 | 2,740 | 2,605 | 2,891 | 2,033 | 1,794 | 1,492 | 1,604 | 963 | 1,399 | 2,599 | 2,331 | 1,754 | 1,438 | 1,511 | 976 | 686 | 1,100 | 869 | 860 | 697 | 811 | 748 | 328 | 468 | 376 | 377 | 442 | 579 | 163 | 280 | 177 | 367 | 275 | 236 | 270 | 69 | 260 | 133 | 127 | 111 | 138 | 244 | 336 | 202 | 205 | 65 | 516 | 9 | 131 | 205 | 215 | 143 | 371 | 531 | 382 | 45 | 129 | 91 | 94 | 92 | 1,054 | 1,658 | 513 | 298 | 1,131 | 909 | 513 | 605 | 491 | 143 | 115 | 54.1 | 126 | 211.3 | 14.4 | 118.8 | 96.4 | 227.8 | 178.4 | 195.3 | 13.4 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 500 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 16 | 0 | 0 | 0 | 0 | 133 | 52 | 0 | 113 | 106 | 97 | 0 | 643 | 450 | 304 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 2,101 | 1,362 | 1,036 | 1,913 | 1,352 | 1,154 | 2,038 | 1,242 | 2,496 | 2,223 | 2,907 | 1,603 | 3,139 | 2,950 | 1,811 | 2,824 | 1,469 | 2,300 | 5,330 | 902 | 974 | 702 | 673 | 963 | 1,010 | 1,862 | 4,332 | 2,983 | 2,722 | 1,856 | 2,168 | 2,334 | 2,303 | 1,899 | 1,907 | 2,785 | 3,372 | 4,032 | 4,412 | 4,388 | 5,105 | 3,841 | 4,296 | 5,301 | 4,065 | 3,757 | 3,745 | 3,296 | 2,874 | 2,540 | 2,632 | 2,649 | 1,540 | 2,157 | 2,613 | 2,613 | 1,843 | 1,853 | 2,025 | 2,263 | 1,409 | 1,614 | 1,126 | 1,621 | 2,617 | 2,740 | 2,605 | 2,891 | 2,033 | 1,794 | 1,492 | 1,604 | 963 | 1,399 | 2,599 | 2,331 | 1,754 | 1,438 | 1,511 | 976 | 686 | 1,100 | 869 | 860 | 697 | 811 | 748 | 328 | 468 | 376 | 377 | 442 | 579 | 163 | 280 | 177 | 383 | 275 | 236 | 270 | 69 | 260 | 133 | 127 | 111 | 138 | 244 | 336 | 202 | 205 | 65 | 516 | 9 | 131 | 205 | 215 | 143 | 371 | 531 | 382 | 45 | 129 | 91 | 94 | 92 | 1,054 | 1,658 | 513 | 298 | 1,131 | 909 | 513 | 605 | 491 | 143 | 115 | 54.1 | 126 | 211.3 | 14.4 | 118.8 | 96.4 | 227.8 | 178.4 | 195.3 | 13.4 |
Nettovorderingen
| 12,017 | 11,720 | 11,642 | 11,001 | 11,585 | 11,458 | 11,084 | 11,803 | 10,905 | 11,032 | 10,903 | 11,539 | 11,380 | 11,178 | 11,178 | 11,185 | 12,006 | 11,230 | 11,485 | 11,401 | 11,566 | 11,227 | 11,085 | 10,335 | 11,300 | 10,999 | 9,634 | 8,857 | 9,000 | 8,735 | 8,040 | 8,893 | 3,502 | 3,539 | 3,654 | 3,446 | 3,796 | 3,595 | 3,661 | 4,050 | 4,181 | 4,474 | 4,286 | 4,402 | 4,365 | 4,289 | 4,261 | 4,204 | 4,339 | 4,571 | 4,686 | 4,452 | 4,119 | 4,229 | 4,237 | 3,848 | 3,874 | 3,545 | 3,738 | 3,678 | 3,851 | 3,649 | 3,795 | 3,469 | 3,103 | 2,962 | 2,976 | 2,874 | 2,432 | 2,539 | 2,304 | 2,341 | 2,144 | 1,978 | 1,743 | 2,034 | 1,720 | 1,677 | 1,511 | 1,459 | 1,438 | 1,376 | 1,525 | 1,378 | 1,502 | 1,237 | 1,263 | 1,074 | 1,156 | 1,320 | 1,210 | 996 | 1,044 | 2,409 | 2,356 | 798 | 849 | 755 | 875 | 746 | 841 | 312 | 314 | 316 | 191 | 231 | 188 | 234 | 170 | 172 | 144 | 97 | 152 | 143 | 148 | 105 | 121 | 94 | 143 | 104 | 95 | 77 | 102 | 62 | 76 | 75 | 190 | 496 | 449 | 275 | 477 | 444 | 551 | 626 | 610 | 3,096 | 467.8 | 462.1 | 472.1 | 3,227.9 | 624.5 | 421.7 | 553.3 | 2,427.8 | 1,947.5 | 1,589.1 |
Voorraad
| 10,141 | 9,686 | 9,589 | 8,578 | 8,282 | 7,642 | 7,006 | 6,322 | 6,257 | 6,158 | 5,548 | 5,340 | 5,651 | 5,803 | 5,688 | 5,745 | 6,402 | 6,666 | 6,852 | 6,306 | 6,573 | 6,480 | 6,185 | 5,977 | 6,247 | 5,890 | 5,543 | 5,303 | 5,781 | 5,839 | 5,822 | 8,805 | 8,870 | 8,516 | 8,209 | 7,723 | 7,454 | 7,632 | 7,841 | 7,812 | 7,575 | 8,092 | 7,866 | 7,748 | 8,099 | 8,045 | 7,936 | 7,740 | 2,661 | 2,648 | 2,444 | 2,310 | 2,506 | 2,382 | 2,158 | 2,158 | 6,972 | 6,860 | 6,677 | 6,575 | 6,584 | 6,546 | 6,321 | 6,318 | 1,725 | 1,672 | 1,663 | 5,958 | 1,556 | 1,595 | 1,604 | 5,472 | 1,409 | 1,487 | 1,437 | 4,391 | 1,350 | 1,189 | 1,210 | 4,100 | 1,287 | 1,236 | 1,268 | 3,708 | 1,223 | 1,375 | 1,456 | 3,319 | 1,554 | 1,370 | 1,357 | 3,026 | 1,286 | 1,456 | 1,006 | 2,191 | 2,156 | 2,198 | 2,331 | 961 | 1,032 | 1,168 | 1,186 | 952 | 906 | 839 | 822 | 702 | 583 | 561 | 726 | 558 | 495 | 494 | 561 | 567 | 0 | 292 | 359 | 351 | 0 | 352 | 450 | 442 | 0 | 0 | 0 | 1,550 | 2,137 | 2,083 | 2,518 | 2,606 | 2,694 | 514 | 532 | 486 | 496.4 | 506.6 | 493.3 | 515.3 | 456.8 | 475.3 | 2,807.3 | 368.2 | 379.9 | 529.9 |
Overige vlottende activa
| 1,484 | 1,544 | 1,929 | 2,123 | 1,560 | 1,571 | 1,460 | 1,696 | 1,347 | 1,166 | 1,436 | 1,505 | 1,516 | 1,649 | 1,731 | 1,789 | 988 | 939 | 1,074 | 1,171 | 1,038 | 1,148 | 924 | 914 | 1,401 | 1,076 | 955 | 1,185 | 577 | 696 | 584 | -4,585 | 5,835 | 432 | 418 | 617 | 666 | 514 | 438 | 5,748 | 1,308 | 776 | 516 | 5,215 | 589 | 447 | 408 | 504 | 5,719 | 5,768 | 5,748 | 5,957 | 5,875 | 5,905 | 5,192 | 5,567 | 5,687 | 5,801 | 5,605 | 5,182 | 4,856 | 4,897 | 4,826 | 4,831 | 4,814 | 5,074 | 4,946 | 4,912 | 4,866 | 4,623 | 4,558 | 4,451 | 4,498 | 4,389 | 4,055 | 3,493 | 3,562 | 3,565 | 3,488 | 3,647 | 3,457 | 3,157 | 3,110 | 2,996 | 2,902 | 2,732 | 2,534 | 377 | 2,313 | 2,278 | 2,218 | 429 | 2,125 | 408 | 404 | 385 | 403 | 397 | 337 | 1,514 | 1,802 | 520 | 781 | 478 | 415 | 389 | 390 | 417 | 933 | 736 | 605 | 687 | 1,158 | 973 | 1,185 | 1,126 | 1,706 | 1,117 | 809 | 960 | 1,647 | 1,230 | 1,073 | 1,056 | 3,196 | 2,851 | 3,056 | 1,096 | 1,047 | 1,083 | 549 | 756 | 491 | 2,745 | 2,949 | 230 | 3,146.9 | 3,101 | 3,185.1 | 232.5 | 2,904.9 | 2,934.3 | 47.4 | 59.5 | 123.6 | 45.2 |
Totaal vlottende activa
| 25,743 | 24,312 | 24,196 | 23,615 | 22,779 | 21,825 | 21,588 | 21,063 | 21,005 | 20,579 | 20,794 | 19,987 | 21,686 | 21,580 | 20,408 | 21,543 | 20,865 | 21,135 | 24,741 | 19,780 | 20,151 | 19,557 | 18,867 | 18,189 | 19,958 | 19,827 | 20,464 | 18,276 | 18,080 | 17,126 | 16,614 | 15,447 | 15,297 | 14,386 | 14,188 | 14,571 | 15,288 | 15,773 | 16,352 | 17,407 | 18,169 | 17,183 | 16,964 | 17,886 | 17,118 | 16,538 | 16,350 | 15,744 | 15,593 | 15,527 | 15,510 | 15,368 | 14,040 | 14,673 | 14,186 | 14,186 | 13,390 | 13,166 | 13,353 | 13,249 | 12,228 | 12,298 | 11,830 | 11,950 | 12,259 | 12,448 | 12,190 | 12,298 | 10,887 | 10,551 | 9,958 | 9,880 | 9,014 | 9,253 | 9,834 | 9,173 | 8,386 | 7,869 | 7,720 | 7,287 | 6,868 | 6,869 | 6,772 | 6,394 | 6,324 | 6,155 | 6,001 | 5,098 | 5,491 | 5,344 | 5,162 | 4,893 | 5,034 | 4,436 | 4,046 | 3,551 | 3,791 | 3,625 | 3,779 | 3,491 | 3,744 | 2,260 | 2,414 | 1,873 | 1,623 | 1,597 | 1,644 | 1,689 | 1,888 | 1,674 | 1,540 | 1,858 | 1,814 | 1,741 | 2,099 | 2,013 | 1,970 | 1,874 | 1,842 | 1,797 | 1,787 | 1,788 | 1,716 | 1,654 | 3,364 | 3,980 | 4,904 | 3,655 | 3,931 | 4,572 | 4,453 | 4,319 | 4,341 | 4,376 | 4,234 | 3,927 | 4,165.2 | 4,195.7 | 4,361.8 | 3,990.1 | 4,105 | 3,927.7 | 3,635.8 | 3,033.9 | 2,646.3 | 2,177.6 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 6,324 | 6,276 | 6,192 | 6,198 | 6,013 | 5,947 | 5,867 | 5,900 | 5,565 | 5,479 | 5,450 | 5,417 | 5,195 | 5,135 | 5,090 | 5,100 | 4,863 | 4,721 | 4,537 | 4,475 | 4,217 | 4,091 | 4,054 | 4,348 | 4,244 | 4,179 | 3,533 | 3,517 | 3,461 | 3,424 | 3,412 | 3,467 | 3,445 | 3,440 | 3,477 | 3,466 | 3,370 | 3,329 | 3,323 | 3,329 | 3,322 | 3,327 | 3,408 | 3,415 | 3,365 | 3,351 | 3,374 | 3,403 | 3,345 | 3,248 | 3,290 | 3,284 | 3,063 | 3,048 | 2,971 | 2,971 | 2,918 | 2,850 | 2,850 | 2,912 | 2,874 | 2,857 | 2,840 | 2,872 | 2,566 | 2,546 | 2,487 | 2,472 | 2,364 | 2,233 | 2,223 | 2,168 | 2,128 | 2,101 | 2,073 | 2,125 | 2,057 | 2,039 | 2,120 | 2,169 | 2,140 | 2,082 | 2,080 | 2,085 | 2,005 | 1,934 | 1,936 | 1,856 | 1,826 | 1,827 | 1,753 | 1,768 | 1,731 | 1,555 | 1,464 | 1,294 | 1,275 | 1,276 | 1,211 | 1,169 | 1,040 | 794 | 718 | 698 | 626 | 630 | 630 | 592 | 508 | 520 | 517 | 441 | 459 | 470 | 400 | 398 | 417 | 249 | 256 | 264 | 279 | 286 | 294 | 302 | 302 | 311 | 323 | 322 | 488 | 508 | 995 | 1,029 | 1,124 | 1,449 | 1,498 | 1,556 | 1,811.3 | 1,840.2 | 1,829.8 | 1,812.5 | 1,760.9 | 1,746.7 | 1,700 | 1,496.3 | 1,364.3 | 1,173.1 |
Goodwill
| 20,757 | 20,452 | 20,458 | 20,586 | 20,386 | 20,443 | 20,386 | 20,334 | 20,155 | 20,002 | 20,114 | 20,098 | 20,092 | 20,021 | 19,972 | 20,053 | 19,889 | 19,718 | 19,653 | 19,677 | 19,617 | 19,662 | 19,668 | 19,594 | 19,486 | 19,738 | 11,955 | 11,914 | 11,918 | 11,679 | 11,532 | 11,445 | 11,581 | 11,572 | 11,595 | 11,443 | 11,533 | 11,644 | 11,699 | 11,731 | 11,756 | 11,927 | 11,946 | 11,977 | 12,008 | 11,909 | 11,934 | 12,048 | 13,986 | 13,762 | 13,759 | 13,576 | 13,454 | 12,888 | 12,649 | 12,649 | 12,544 | 12,316 | 12,288 | 12,269 | 12,410 | 11,739 | 11,529 | 11,413 | 9,134 | 8,986 | 8,979 | 8,942 | 8,920 | 8,838 | 8,629 | 8,541 | 8,580 | 8,513 | 6,801 | 6,687 | 6,677 | 6,442 | 6,460 | 6,451 | 6,469 | 6,157 | 6,157 | 6,083 | 5,829 | 4,672 | 4,515 | 3,510 | 3,572 | 3,509 | 3,226 | 3,110 | 2,852 | 2,366 | 2,264 | 0 | 2,019 | 1,961 | 1,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 1,583 | 1,550 | 1,594 | 1,656 | 1,681 | 1,732 | 1,776 | 1,824 | 1,921 | 1,867 | 1,926 | 1,978 | 2,022 | 2,003 | 2,043 | 2,117 | 2,162 | 2,197 | 2,259 | 2,315 | 2,376 | 2,457 | 2,518 | 2,585 | 2,667 | 2,738 | 702 | 702 | 715 | 685 | 679 | 678 | 715 | 733 | 759 | 763 | 800 | 841 | 893 | 912 | 929 | 983 | 1,184 | 1,217 | 1,248 | 1,270 | 1,310 | 1,383 | 1,734 | 1,738 | 1,783 | 1,813 | 2,044 | 1,945 | 1,992 | 1,992 | 2,011 | 2,018 | 2,032 | 2,098 | 1,846 | 1,566 | 1,606 | 1,617 | 924 | 920 | 954 | 972 | 1,028 | 1,093 | 1,239 | 1,184 | 1,229 | 1,241 | 897 | 898 | 7,600 | 7,338 | 7,390 | 954 | 7,495 | 7,135 | 7,163 | 1,030 | 6,898 | 5,203 | 5,056 | 560 | 4,076 | 4,008 | 3,736 | 648 | 749 | 2,925 | 2,771 | 2,531 | 2,540 | 2,487 | 2,503 | 2,513 | 2,623 | 1,527 | 1,528 | 1,525 | 1,251 | 1,210 | 1,217 | 1,204 | 475 | 480 | 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.3 | 17.5 | 25.7 | 34.1 | 0 | 0 | 0 | 0 | 0 | 250.8 |
Goodwill en immateriële activa
| 22,340 | 22,002 | 22,052 | 22,242 | 22,067 | 22,175 | 22,162 | 22,158 | 22,076 | 21,869 | 22,040 | 22,076 | 22,114 | 22,024 | 22,015 | 22,170 | 22,051 | 21,915 | 21,912 | 21,992 | 21,993 | 22,119 | 22,186 | 22,179 | 22,153 | 22,476 | 12,657 | 12,616 | 12,633 | 12,364 | 12,211 | 12,123 | 12,296 | 12,305 | 12,354 | 12,206 | 12,333 | 12,485 | 12,592 | 12,643 | 12,685 | 12,910 | 13,130 | 13,194 | 13,256 | 13,179 | 13,244 | 13,431 | 15,720 | 15,500 | 15,542 | 15,389 | 15,498 | 14,833 | 14,641 | 14,641 | 14,555 | 14,334 | 14,320 | 14,367 | 14,256 | 13,305 | 13,135 | 13,030 | 10,058 | 9,906 | 9,933 | 9,914 | 9,948 | 9,931 | 9,868 | 9,725 | 9,809 | 9,754 | 7,698 | 7,585 | 7,600 | 7,338 | 7,390 | 7,405 | 7,495 | 7,135 | 7,163 | 7,113 | 6,898 | 5,203 | 5,056 | 4,070 | 4,076 | 4,008 | 3,736 | 3,758 | 3,601 | 2,925 | 2,771 | 2,531 | 2,540 | 2,487 | 2,503 | 2,513 | 2,623 | 1,527 | 1,528 | 1,525 | 1,251 | 1,210 | 1,217 | 1,204 | 475 | 480 | 481 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.3 | 17.5 | 25.7 | 34.1 | 0 | 0 | 0 | 0 | 0 | 250.8 |
Langetermijnbeleggingen
| 0 | 0 | 0 | -28 | -45 | -639 | -37 | -39 | -31 | -42 | -41 | -41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 176 | 78 | 62 | 0 | 29 | 133 | 296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 29 | 35 | 28 | 45 | 639 | 37 | 39 | 31 | 42 | 41 | 41 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -176 | -78 | -62 | 0 | -29 | -133 | -296 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 2,905 | 2,823 | 2,771 | 2,755 | 2,666 | 2,609 | 2,479 | 2,464 | 2,470 | 2,554 | 2,592 | 2,593 | 2,375 | 2,444 | 2,450 | 2,495 | 2,479 | 2,451 | 2,520 | 2,594 | 2,427 | 2,307 | 2,359 | 692 | 608 | 670 | 565 | 585 | 740 | 879 | 974 | 1,835 | 1,630 | 1,638 | 1,683 | 1,754 | 1,989 | 2,067 | 2,118 | 1,976 | 1,135 | 912 | 880 | 953 | 1,732 | 1,663 | 1,641 | 1,731 | 845 | 928 | 967 | 842 | 807 | 807 | 747 | 747 | 620 | 522 | 536 | 549 | 417 | 398 | 474 | 521 | 1,163 | 1,189 | 1,097 | 1,049 | 684 | 692 | 683 | 603 | 626 | 624 | 684 | 708 | 707 | 691 | 675 | 683 | 662 | 644 | 653 | 591 | 653 | 701 | 710 | 707 | 697 | 650 | 664 | 650 | 649 | 644 | 637 | 611 | 625 | 619 | 608 | 601 | 624 | 410 | 446 | 476 | 653 | 659 | 654 | 606 | 621 | 717 | 906 | 1,000 | 992 | 1,047 | 723 | 753 | 730 | 577 | 565 | 612 | 588 | 639 | 620 | 679 | 98 | 130 | 161 | 245 | 610 | 593 | 874 | 859 | 878 | 1,231 | 1,091 | 1,090 | 738 | 723.2 | 712.7 | 711.9 | 764.5 | 780.3 | 782.3 | 501.6 | 541.9 | 846.6 |
Totaal niet-vlottende activa
| 31,569 | 31,130 | 31,050 | 31,195 | 30,746 | 30,731 | 30,508 | 30,522 | 30,111 | 29,902 | 30,082 | 30,086 | 29,684 | 29,603 | 29,555 | 29,765 | 29,393 | 29,087 | 28,969 | 29,061 | 28,637 | 28,517 | 28,599 | 27,219 | 27,005 | 27,325 | 16,755 | 16,718 | 16,834 | 16,667 | 16,597 | 17,425 | 17,371 | 17,383 | 17,514 | 17,426 | 17,692 | 17,881 | 18,033 | 17,948 | 17,142 | 17,149 | 17,418 | 17,562 | 18,353 | 18,193 | 18,259 | 18,565 | 19,910 | 19,676 | 19,799 | 19,515 | 19,368 | 18,688 | 18,359 | 18,359 | 18,093 | 17,706 | 17,706 | 17,828 | 17,547 | 16,560 | 16,449 | 16,423 | 13,787 | 13,641 | 13,517 | 13,435 | 12,996 | 12,856 | 12,774 | 12,496 | 12,563 | 12,479 | 10,455 | 10,418 | 10,364 | 10,068 | 10,185 | 10,257 | 10,297 | 9,861 | 9,896 | 9,789 | 9,556 | 7,838 | 7,702 | 6,633 | 6,599 | 6,485 | 6,153 | 6,176 | 5,981 | 5,124 | 4,872 | 4,436 | 4,440 | 4,382 | 4,322 | 4,283 | 4,287 | 2,731 | 2,692 | 2,699 | 2,530 | 2,499 | 2,501 | 2,402 | 1,604 | 1,717 | 1,904 | 1,441 | 1,451 | 1,517 | 1,123 | 1,151 | 1,147 | 826 | 821 | 876 | 867 | 925 | 914 | 981 | 400 | 441 | 484 | 567 | 1,098 | 1,101 | 1,869 | 1,888 | 2,002 | 2,680 | 2,589 | 2,646 | 2,558.6 | 2,580.9 | 2,568.2 | 2,558.5 | 2,525.4 | 2,527 | 2,482.3 | 1,997.9 | 1,906.2 | 2,270.5 |
Totaal activa
| 57,312 | 55,442 | 55,246 | 54,810 | 53,525 | 52,556 | 52,096 | 51,585 | 51,116 | 50,481 | 50,876 | 50,073 | 51,370 | 51,183 | 49,963 | 51,308 | 50,258 | 50,222 | 53,710 | 48,841 | 48,788 | 48,074 | 47,466 | 45,408 | 46,963 | 47,152 | 37,219 | 34,994 | 34,914 | 33,793 | 33,211 | 32,872 | 32,668 | 31,769 | 31,702 | 31,997 | 32,980 | 33,654 | 34,385 | 35,355 | 35,311 | 34,332 | 34,382 | 35,448 | 35,471 | 34,731 | 34,609 | 34,309 | 35,503 | 35,203 | 35,309 | 34,883 | 33,408 | 33,361 | 32,545 | 32,545 | 31,483 | 30,872 | 31,059 | 31,077 | 29,775 | 28,858 | 28,279 | 28,373 | 26,046 | 26,089 | 25,707 | 25,733 | 23,883 | 23,407 | 22,732 | 22,376 | 21,577 | 21,732 | 20,289 | 19,591 | 18,750 | 17,937 | 17,905 | 17,544 | 17,165 | 16,730 | 16,668 | 16,183 | 15,880 | 13,993 | 13,703 | 11,731 | 12,090 | 11,829 | 11,315 | 11,069 | 11,015 | 9,560 | 8,918 | 7,987 | 8,231 | 8,007 | 8,101 | 7,774 | 8,031 | 4,991 | 5,106 | 4,572 | 4,153 | 4,096 | 4,145 | 4,091 | 3,492 | 3,391 | 3,444 | 3,299 | 3,265 | 3,258 | 3,222 | 3,164 | 3,117 | 2,700 | 2,663 | 2,673 | 2,654 | 2,713 | 2,630 | 2,635 | 3,764 | 4,421 | 5,388 | 4,222 | 5,029 | 5,673 | 6,322 | 6,207 | 6,343 | 7,056 | 6,823 | 6,573 | 6,723.8 | 6,776.6 | 6,930 | 6,548.6 | 6,630.4 | 6,454.7 | 6,118.1 | 5,031.8 | 4,552.5 | 4,448.1 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 3,290 | 2,969 | 3,203 | 3,095 | 3,315 | 3,365 | 3,248 | 3,398 | 3,106 | 3,138 | 3,190 | 3,167 | 2,682 | 2,595 | 2,736 | 2,952 | 2,613 | 2,383 | 2,788 | 3,162 | 2,999 | 2,860 | 3,008 | 3,179 | 3,033 | 3,032 | 2,851 | 3,207 | 2,718 | 2,620 | 2,466 | 2,538 | 2,276 | 2,128 | 2,150 | 1,964 | 2,387 | 2,275 | 2,266 | 2,057 | 2,390 | 2,486 | 2,215 | 2,216 | 2,443 | 2,444 | 2,503 | 2,469 | 2,540 | 2,559 | 2,509 | 2,895 | 2,584 | 2,630 | 2,510 | 2,736 | 2,571 | 2,396 | 2,250 | 2,365 | 2,316 | 2,427 | 2,596 | 2,443 | 2,064 | 2,115 | 2,091 | 2,318 | 1,926 | 1,819 | 1,924 | 1,956 | 1,625 | 1,741 | 1,721 | 1,686 | 1,592 | 1,462 | 1,446 | 1,505 | 1,296 | 1,257 | 1,370 | 1,288 | 1,353 | 1,195 | 1,212 | 1,056 | 1,041 | 935 | 870 | 890 | 896 | 822 | 754 | 717 | 595 | 622 | 624 | 631 | 474 | 189 | 215 | 522 | 242 | 213 | 220 | 255 | 158 | 154 | 183 | 182 | 127 | 109 | 89 | 130 | 123 | 58 | 94 | 134 | 512 | 525 | 562 | 566 | 970 | 1,240 | 1,561 | 553 | 2,369 | 2,329 | 2,585 | 2,593 | 2,828 | 2,741 | 2,656 | 2,517 | 1,169.2 | 1,115.3 | 1,020.2 | 1,012.5 | 819 | 824.8 | 0 | 0 | 0 | 0 |
Kortlopende schulden
| 2,329 | 2,313 | 831 | 832 | 319 | 810 | 1,532 | 1,541 | 2,549 | 2,067 | 1,336 | 1,342 | 2,517 | 3,077 | 3,434 | 3,333 | 3,662 | 4,388 | 5,306 | 3,172 | 4,902 | 5,200 | 2,352 | 973 | 1,678 | 2,881 | 2,498 | 2 | 903 | 989 | 901 | 900 | 1 | 537 | 501 | 501 | 501 | 2 | 1 | 501 | 501 | 501 | 502 | 1 | 0 | 0 | 0 | 1 | 1,001 | 1,028 | 3 | 23 | 222 | 772 | 773 | 773 | 774 | 703 | 704 | 705 | 705 | 55 | 770 | 911 | 22 | 172 | 673 | 673 | 656 | 506 | 8 | 7 | 329 | 871 | 507 | 510 | 507 | 507 | 7 | 6 | 391 | 519 | 561 | 747 | 1,234 | 364 | 2,380 | 732 | 1,293 | 1,223 | 1,292 | 1,211 | 1,500 | 958 | 915 | 340 | 840 | 901 | 1,001 | 853 | 1,172 | 18 | 58 | 60 | 0 | 0 | 111 | 108 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 | 145 | 145 | 100 | 100 | 123 | 516 | 150 | 192 | 128 | 78 | 79.2 | 68.5 | 324 | 84 | 522.5 | 409.1 | 0 | 0 | 0 | 412.5 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 115 | 173 | 150 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 10,925 | 10,089 | 9,969 | 9,564 | 9,351 | 8,628 | 7,717 | 7,436 | 6,661 | 6,531 | 6,363 | 6,266 | 6,167 | 5,956 | 5,694 | 6,276 | 6,086 | 6,212 | 6,825 | 7,148 | 6,854 | 6,714 | 6,695 | 7,270 | 7,327 | 7,219 | 7,095 | 6,992 | 6,610 | 6,822 | 6,686 | 4,939 | 5,249 | 5,365 | 5,560 | 5,674 | 5,871 | 6,104 | 6,487 | 7,335 | 7,990 | 6,694 | 6,502 | 6,584 | 6,266 | 6,113 | 5,958 | 6,042 | 5,523 | 5,398 | 5,299 | 5,011 | 4,690 | 4,865 | 4,465 | 4,465 | 4,080 | 3,740 | 4,102 | 4,313 | 4,078 | 3,862 | 3,679 | 4,154 | 3,677 | 3,776 | 3,483 | 3,440 | 0 | 3,048 | 2,870 | 2,949 | 2,678 | 1,670 | 1,581 | 1,631 | 0 | -507 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 3,013 | 2,886 | 12,756 | 2,941 | 12,328 | 2,883 | 2,987 | 2,966 | 3,343 | 3,000 | 3,147 | 3,203 | 3,238 | 3,353 | 3,289 | 3,403 | 3,759 | 3,623 | 3,521 | 3,319 | 3,472 | 3,240 | 3,327 | 3,317 | 3,651 | 3,441 | 2,798 | 2,898 | 2,978 | 3,072 | 3,112 | 9,408 | 4,367 | 4,105 | 4,212 | 4,306 | 4,419 | 4,327 | 4,358 | 3,858 | 3,674 | 3,368 | 3,254 | 3,393 | 3,356 | 3,284 | 3,308 | 3,108 | 3,129 | 3,194 | 3,142 | 3,216 | 2,986 | 3,226 | 3,163 | 3,203 | 2,886 | 2,956 | 2,881 | 2,988 | 2,728 | 2,916 | 3,035 | 2,852 | 2,790 | 2,643 | 2,809 | 2,733 | 2,878 | 2,765 | 2,867 | 2,912 | 2,894 | 3,844 | 3,579 | 2,146 | 4,232 | 3,972 | 4,130 | 2,860 | 3,910 | 3,668 | 3,792 | 3,581 | 2,994 | 3,004 | 2,988 | 2,794 | 2,624 | 2,719 | 2,448 | 2,478 | 2,047 | 2,212 | 1,943 | 1,844 | 1,948 | 1,995 | 2,068 | 1,969 | 1,992 | 1,173 | 1,301 | 879 | 968 | 931 | 921 | 928 | 729 | 725 | 734 | 651 | 711 | 754 | 780 | 729 | 735 | 488 | 494 | 492 | 140 | 208 | 192 | 209 | 1,298 | 1,295 | 1,273 | 1,250 | 0 | 0 | 0 | 0 | 0 | 304 | 332 | 323 | 1,371.9 | 1,412.4 | 998 | 981.2 | 932.1 | 897.3 | 2,045.7 | 2,106.3 | 2,239 | 1,454.7 |
Totaal kortlopende verplichtingen
| 19,557 | 18,257 | 16,790 | 16,432 | 15,962 | 15,686 | 15,484 | 15,341 | 15,659 | 14,736 | 14,036 | 13,978 | 14,604 | 14,981 | 15,153 | 15,964 | 16,120 | 16,606 | 18,440 | 16,801 | 18,227 | 18,014 | 15,382 | 14,739 | 15,689 | 16,573 | 15,242 | 13,047 | 13,209 | 13,503 | 13,165 | 12,846 | 11,893 | 12,135 | 12,423 | 12,445 | 13,178 | 12,708 | 13,112 | 13,751 | 14,670 | 13,222 | 12,623 | 12,194 | 12,065 | 11,841 | 11,769 | 11,620 | 12,193 | 12,179 | 10,953 | 11,145 | 10,482 | 11,493 | 11,177 | 11,177 | 10,311 | 9,795 | 9,937 | 10,371 | 9,827 | 9,260 | 10,080 | 10,360 | 8,553 | 8,706 | 9,056 | 9,164 | 8,337 | 8,138 | 7,669 | 7,824 | 7,526 | 8,126 | 7,388 | 6,907 | 6,331 | 5,941 | 5,583 | 5,374 | 5,597 | 5,444 | 5,723 | 5,616 | 5,581 | 4,563 | 6,580 | 4,582 | 4,958 | 4,877 | 4,610 | 4,579 | 4,443 | 3,992 | 3,612 | 2,901 | 3,383 | 3,518 | 3,693 | 3,453 | 3,638 | 1,380 | 1,574 | 1,461 | 1,210 | 1,144 | 1,252 | 1,291 | 887 | 879 | 917 | 833 | 838 | 863 | 869 | 859 | 858 | 546 | 588 | 626 | 652 | 733 | 754 | 775 | 2,268 | 2,580 | 2,979 | 1,948 | 2,469 | 2,429 | 2,708 | 3,109 | 2,978 | 3,237 | 3,116 | 2,918 | 2,620.3 | 2,596.2 | 2,342.2 | 2,077.7 | 2,273.6 | 2,131.2 | 2,045.7 | 2,106.3 | 2,239 | 1,867.2 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 8,838 | 8,806 | 10,232 | 10,251 | 10,678 | 10,675 | 10,566 | 10,573 | 10,573 | 11,105 | 11,837 | 11,833 | 12,796 | 12,565 | 11,056 | 11,399 | 11,129 | 11,582 | 14,106 | 10,261 | 10,434 | 10,319 | 12,824 | 11,444 | 11,403 | 11,397 | 3,981 | 3,980 | 3,979 | 2,989 | 2,988 | 2,988 | 3,885 | 2,899 | 2,899 | 2,898 | 2,912 | 3,411 | 3,410 | 3,410 | 3,410 | 3,409 | 3,409 | 3,908 | 3,908 | 3,907 | 3,909 | 3,908 | 2,924 | 2,905 | 3,905 | 3,907 | 3,907 | 2,409 | 2,430 | 2,430 | 2,430 | 3,159 | 3,159 | 3,159 | 3,159 | 3,860 | 3,112 | 3,113 | 2,117 | 2,117 | 2,117 | 2,118 | 2,140 | 2,283 | 2,782 | 2,774 | 2,778 | 2,778 | 2,778 | 2,781 | 2,790 | 2,791 | 3,290 | 3,291 | 3,296 | 3,297 | 3,297 | 3,296 | 3,310 | 2,720 | 720 | 718 | 728 | 725 | 724 | 724 | 739 | 219 | 225 | 162 | 171 | 170 | 170 | 169 | 233 | 242 | 241 | 249 | 237 | 251 | 254 | 257 | 146 | 150 | 155 | 156 | 161 | 165 | 170 | 170 | 186 | 188 | 194 | 196 | 189 | 191 | 200 | 201 | 38 | 38 | 38 | 38 | 143 | 156 | 359 | 365 | 821 | 1,005 | 1,059 | 1,060 | 903.1 | 897.5 | 902.2 | 905.5 | 922.3 | 926.6 | 623.7 | 428.2 | 432.9 | 28.2 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 2,214 | 2,564 | 2,576 | 2,545 | 2,269 | 2,447 | 2,175 | 2,459 | 2,387 | 1,828 | 1,250 | 1,223 | 974 | 910 | 872 | 865 | 782 | 659 | 709 | 527 | 630 | 678 | 726 | 750 | 587 | 555 | 814 | 636 | 695 | 765 | 418 | 359 | 394 | 415 | 506 | 557 | 580 | 594 | 617 | 502 | 592 | 594 | 677 | 680 | 724 | 839 | 849 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 581 | 551 | 607 | 2,219 | -2,545 | -2,269 | 629 | 685 | 686 | 624 | 757 | -1,250 | 4,731 | 439 | 445 | 461 | 462 | 446 | 435 | 481 | 526 | 570 | 544 | 577 | 544 | 594 | 249 | 244 | 212 | 202 | 187 | 72 | 88 | 86 | 84 | 75 | 81 | 89 | 85 | 82 | 92 | 91 | 97 | 137 | 131 | 136 | 132 | 144 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 990 | 0 | 864 | 835 | 824 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9 | 4 | 272.9 | 402.2 | 589.4 | 639.9 | 573.2 | 589.8 | 470.1 | 363.7 | 222.3 | 920.2 |
Overige niet-vlottende verplichtingen
| 5,363 | 6,343 | 6,207 | 6,828 | 6,295 | 6,717 | 6,959 | 7,103 | 7,233 | 7,259 | 6,989 | 6,621 | 8,249 | 7,877 | 7,969 | 7,823 | 7,831 | 7,698 | 7,529 | 7,721 | 6,088 | 6,294 | 6,482 | 6,916 | 6,572 | 6,594 | 5,973 | 6,288 | 5,950 | 6,147 | 6,288 | 5,990 | 5,485 | 5,740 | 5,798 | 5,916 | 6,156 | 6,259 | 6,343 | 6,365 | 4,221 | 4,582 | 4,660 | 4,845 | 6,893 | 7,227 | 7,349 | 7,391 | 6,114 | 6,457 | 6,597 | 6,599 | 5,400 | 5,534 | 5,622 | 5,622 | 5,160 | 5,079 | 5,184 | 5,124 | 5,071 | 4,737 | 4,816 | 4,847 | 3,242 | 3,082 | 2,757 | 2,683 | 2,496 | 2,364 | 2,206 | 1,951 | 1,801 | 1,747 | 1,656 | 1,758 | 1,656 | 1,629 | 1,636 | 1,690 | 1,495 | 1,531 | 1,431 | 1,350 | 1,403 | 1,303 | 1,295 | 1,232 | 1,283 | 1,238 | 1,240 | 1,238 | 1,403 | 1,135 | 1,071 | 1,104 | 1,100 | 1,004 | 968 | 981 | 1,133 | 794 | 802 | 643 | 586 | 637 | 651 | 628 | 603 | 570 | 628 | 596 | 601 | 589 | 582 | 568 | 593 | 555 | 528 | 535 | 530 | 539 | 456 | 482 | 341 | 371 | 432 | 362 | 762 | 596 | 833 | 753 | 720 | 1,051 | 1,077 | 1,081 | 876.9 | 888.2 | 849.7 | 799.9 | 797 | 811 | 1,056.6 | 532.6 | 393.9 | 296.7 |
Totaal niet-vlottende verplichtingen
| 14,782 | 15,149 | 17,046 | 17,079 | 17,606 | 17,392 | 17,525 | 17,676 | 17,806 | 18,364 | 18,826 | 18,454 | 21,045 | 20,881 | 19,470 | 19,683 | 19,422 | 19,726 | 22,070 | 18,463 | 17,048 | 17,183 | 19,850 | 18,937 | 18,519 | 18,585 | 10,203 | 10,512 | 10,141 | 9,338 | 9,463 | 9,050 | 9,458 | 8,639 | 8,697 | 8,814 | 9,068 | 9,670 | 9,753 | 9,775 | 7,631 | 7,991 | 8,069 | 8,753 | 10,801 | 11,134 | 11,258 | 11,299 | 9,038 | 9,362 | 10,502 | 10,506 | 9,307 | 7,943 | 8,052 | 8,052 | 7,590 | 8,238 | 8,343 | 8,283 | 8,230 | 8,597 | 7,928 | 7,960 | 5,359 | 5,199 | 4,874 | 4,801 | 4,636 | 4,647 | 4,988 | 4,725 | 4,579 | 4,525 | 4,434 | 4,539 | 4,446 | 4,420 | 4,926 | 4,981 | 4,791 | 4,828 | 4,728 | 4,646 | 4,713 | 4,023 | 2,015 | 1,950 | 2,011 | 1,963 | 1,964 | 1,962 | 2,142 | 1,354 | 1,296 | 1,266 | 1,271 | 1,174 | 1,138 | 1,150 | 1,366 | 1,036 | 1,043 | 892 | 823 | 888 | 905 | 885 | 749 | 720 | 783 | 752 | 762 | 754 | 752 | 738 | 779 | 743 | 722 | 731 | 719 | 730 | 656 | 683 | 379 | 409 | 470 | 400 | 905 | 752 | 1,192 | 1,118 | 1,541 | 2,056 | 2,145 | 2,145 | 2,052.9 | 2,187.9 | 2,341.3 | 2,345.3 | 2,292.5 | 2,327.4 | 2,150.4 | 1,324.5 | 1,049.1 | 1,245.1 |
Totaal passiva
| 34,339 | 33,406 | 33,836 | 33,511 | 33,568 | 33,078 | 33,009 | 33,017 | 33,465 | 33,100 | 32,862 | 32,432 | 35,649 | 35,862 | 34,623 | 35,647 | 35,542 | 36,332 | 40,510 | 35,264 | 35,275 | 35,197 | 35,232 | 33,676 | 34,208 | 35,158 | 25,445 | 23,559 | 23,350 | 22,841 | 22,628 | 21,896 | 21,351 | 20,774 | 21,120 | 21,259 | 22,246 | 22,378 | 22,865 | 23,526 | 22,301 | 21,213 | 20,692 | 20,947 | 22,866 | 22,975 | 23,027 | 22,919 | 21,231 | 21,541 | 21,455 | 21,651 | 19,789 | 19,436 | 19,229 | 19,229 | 17,901 | 18,033 | 18,280 | 18,654 | 18,057 | 17,857 | 18,008 | 18,320 | 13,912 | 13,905 | 13,930 | 13,965 | 12,973 | 12,785 | 12,657 | 12,549 | 12,105 | 12,651 | 11,822 | 11,446 | 10,777 | 10,361 | 10,509 | 10,355 | 10,388 | 10,272 | 10,451 | 10,262 | 10,294 | 8,586 | 8,595 | 6,532 | 6,969 | 6,840 | 6,574 | 6,541 | 6,585 | 5,346 | 4,908 | 4,167 | 4,654 | 4,692 | 4,831 | 4,603 | 5,004 | 2,416 | 2,617 | 2,353 | 2,033 | 2,032 | 2,157 | 2,176 | 1,636 | 1,599 | 1,700 | 1,585 | 1,600 | 1,617 | 1,621 | 1,597 | 1,637 | 1,289 | 1,310 | 1,357 | 1,371 | 1,463 | 1,410 | 1,458 | 2,647 | 2,989 | 3,449 | 2,348 | 3,374 | 3,181 | 3,900 | 4,227 | 4,519 | 5,293 | 5,261 | 5,063 | 4,673.2 | 4,784.1 | 4,683.5 | 4,423 | 4,566.1 | 4,458.6 | 4,196.1 | 3,430.8 | 3,288.1 | 3,112.3 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 60 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5 | 11 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,587.5 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 482 | 1,300 | 1,271 | 1,231 | 1,127 | 1,113 | 1,086 | 1,056 | 998 | 960 | 940 | 891 | 838 | 808 | 790 | 768 | 757 | 755 | 777 | 746 | 694 | 697 | 668 | 629 | 619 | 551 | 521 | 498 | 487 | 495 | 322 | 312 | 0 | 256 | 244 | 236 | 0 | 138 | 132 | 118 | 0 | 0 | 0 | 0 | 0 | 90 | 89 | 89 | 0 | 87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Ingehouden winsten
| 40,730 | 40,191 | 39,678 | 39,270 | 38,626 | 38,154 | 37,769 | 37,403 | 36,774 | 36,218 | 35,800 | 35,420 | 34,800 | 34,273 | 33,869 | 33,498 | 32,812 | 32,294 | 31,983 | 31,633 | 30,909 | 30,291 | 29,781 | 29,326 | 28,691 | 28,115 | 27,605 | 26,444 | 26,058 | 25,546 | 25,049 | 25,227 | 24,661 | 24,213 | 23,687 | 23,204 | 22,655 | 22,143 | 21,615 | 21,127 | 20,631 | 20,142 | 19,809 | 19,428 | 19,131 | 18,677 | 18,234 | 17,860 | 20,170 | 19,751 | 19,297 | 18,917 | 18,483 | 18,000 | 17,076 | 17,076 | 16,504 | 16,014 | 15,527 | 15,093 | 14,626 | 14,201 | 13,730 | 13,287 | 12,810 | 12,313 | 11,812 | 11,379 | 10,917 | 10,488 | 10,093 | 9,769 | 9,455 | 9,109 | 8,566 | 8,285 | 7,960 | 7,666 | 7,402 | 7,146 | 6,882 | 6,632 | 6,404 | 6,206 | 5,992 | 5,793 | 5,613 | 5,455 | 5,358 | 5,150 | 4,948 | 4,778 | 4,589 | 4,414 | 4,244 | 4,059 | 3,892 | 3,648 | 3,495 | 3,363 | 3,214 | 2,950 | 287.5 | 2,640 | 2,572 | 2,505 | 2,440 | 2,386 | 2,410 | 2,354 | 2,299 | 2,254 | 2,210 | 2,167 | 2,126 | 2,087 | 2,023 | 1,955 | 1,897 | 1,860 | 1,824 | 1,791 | 1,742 | 1,709 | 1,709 | -636 | 2,533 | 2,474 | 2,320 | 3,138 | 3,069 | 2,651 | 2,496 | 2,435 | 2,235 | 2,195 | 2,735.4 | 2,677.4 | 2,929 | 2,817.6 | 2,744.4 | 2,678 | 2,611.8 | 2,280.3 | 1,885 | 1,981.6 |
Overige gereserveerde algehele resultaten
| -1,099 | -1,434 | -1,456 | -1,159 | -1,698 | -1,695 | -1,930 | -2,152 | -2,478 | -2,153 | -1,865 | -1,920 | -3,521 | -3,447 | -3,578 | -3,550 | -3,855 | -4,127 | -4,471 | -4,219 | -3,531 | -3,476 | -3,683 | -3,778 | -3,361 | -3,558 | -3,391 | -2,820 | -2,651 | -2,922 | -3,262 | -3,396 | -2,891 | -2,965 | -2,941 | -3,286 | -3,185 | -3,092 | -3,216 | -2,932 | -1,337 | -1,104 | -1,203 | -1,185 | -2,669 | -2,889 | -2,894 | -2,775 | -2,157 | -2,302 | -2,112 | -2,312 | -1,441 | -960 | -1,436 | -1,436 | -989 | -1,371 | -1,269 | -1,207 | -1,435 | -1,659 | -1,885 | -1,713 | 546 | 679 | 692 | 647 | 351 | 237 | 160 | 151 | 198 | 204 | 121 | 226 | 245 | 182 | 215 | 251 | 166 | 126 | 187 | 156 | 76 | 125 | 4 | 3 | 5 | -11 | -20 | -14 | -16 | -21 | -8 | -25 | -9 | -8 | -5 | -6 | -7 | -6 | -6 | -1,028 | -6 | -2 | -2 | -1,100 | 0 | 0 | -2 | -954 | -968 | -939 | -823 | -810 | 0 | 0 | 0 | -809 | 0 | -856 | -856 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| -17,140 | -17,203 | -17,294 | -17,294 | -17,453 | -17,463 | -17,234 | -17,165 | -17,127 | -17,166 | -16,403 | -16,341 | -16,040 | -15,987 | -15,433 | -14,769 | -14,723 | -14,759 | -14,794 | -14,319 | -14,347 | -14,420 | -14,346 | -14,298 | -13,057 | -13,045 | -12,922 | -12,671 | -12,325 | -12,154 | -11,686 | -11,337 | -10,935 | -10,735 | -10,646 | -9,662 | -9,218 | -8,257 | -7,361 | -6,848 | -6,766 | -6,401 | -5,398 | -4,224 | -4,339 | -4,514 | -4,240 | -4,177 | -4,223 | -4,269 | -3,813 | -6,167 | -3,905 | -3,597 | -3,427 | -2,806 | -2,415 | -2,286 | -1,961 | -1,945 | -1,955 | -2,023 | -2,056 | -2,003 | -1,704 | -1,290 | -1,209 | -740 | -840 | -585 | -660 | -575 | -1,481 | -1,503 | -1,451 | -1,493 | -1,345 | -1,358 | -1,277 | -1,206 | -1,231 | -1,240 | -1,265 | -1,279 | -1,290 | -1,301 | -1,277 | -1,016 | -997 | -927 | -933 | -930 | -840 | -847 | -855 | -833 | -857 | -846 | -718 | -674 | -675 | -691 | -692 | 607 | -702 | -683 | -686 | 629 | -692 | -694 | -671 | 414 | 423 | 413 | 298 | 290 | -633 | -633 | -633 | 265 | -628 | 315 | 334 | -532 | -592 | 2,068 | -594 | -600 | -665 | -646 | -647 | -671 | -672 | -672 | -673 | -685 | -684.8 | -684.9 | -682.5 | -692 | -680.1 | -681.9 | -689.8 | -679.3 | -620.6 | -645.8 |
Totaal eigen vermogen van aandeelhouders
| 22,973 | 22,036 | 21,410 | 21,299 | 19,957 | 19,478 | 19,087 | 18,568 | 17,651 | 17,381 | 18,014 | 17,641 | 15,721 | 15,321 | 15,340 | 15,661 | 14,716 | 13,890 | 13,200 | 13,577 | 13,513 | 12,877 | 12,234 | 11,732 | 12,755 | 11,994 | 11,774 | 11,435 | 11,564 | 10,952 | 10,583 | 10,976 | 11,317 | 10,995 | 10,582 | 10,738 | 10,734 | 11,276 | 11,520 | 11,829 | 13,010 | 13,119 | 13,690 | 14,501 | 12,605 | 11,756 | 11,582 | 11,390 | 14,272 | 13,662 | 13,854 | 13,232 | 13,619 | 13,925 | 13,316 | 13,316 | 13,582 | 12,839 | 12,779 | 12,423 | 11,718 | 11,001 | 10,271 | 10,053 | 12,134 | 12,184 | 11,777 | 11,768 | 10,910 | 10,622 | 10,075 | 9,827 | 9,472 | 9,081 | 8,467 | 8,145 | 7,973 | 7,576 | 7,396 | 7,189 | 6,777 | 6,458 | 6,217 | 5,921 | 5,586 | 5,407 | 5,108 | 5,199 | 5,121 | 4,989 | 4,741 | 4,528 | 4,430 | 4,214 | 4,010 | 3,820 | 3,577 | 3,315 | 3,270 | 3,171 | 3,027 | 2,575 | 2,489 | 2,219 | 2,120 | 2,064 | 1,988 | 1,915 | 1,856 | 1,792 | 1,744 | 1,714 | 1,665 | 1,641 | 1,601 | 1,567 | 1,480 | 1,411 | 1,353 | 1,316 | 1,283 | 1,250 | 1,220 | 1,177 | 1,117 | 1,432 | 1,939 | 1,874 | 1,655 | 2,492 | 2,422 | 1,980 | 1,824 | 1,763 | 1,562 | 1,510 | 2,050.6 | 1,992.5 | 2,246.5 | 2,125.6 | 2,064.3 | 1,996.1 | 1,922 | 1,601 | 1,264.4 | 1,335.8 |
Totaal eigen vermogen
| 22,973 | 22,036 | 21,410 | 21,299 | 19,957 | 19,478 | 19,087 | 18,568 | 17,651 | 17,381 | 18,014 | 17,641 | 15,721 | 15,321 | 15,340 | 15,661 | 14,716 | 13,890 | 13,200 | 13,577 | 13,513 | 12,877 | 12,234 | 11,732 | 12,755 | 11,994 | 11,774 | 11,435 | 11,564 | 10,952 | 10,583 | 10,976 | 11,317 | 10,995 | 10,582 | 10,738 | 10,734 | 11,276 | 11,520 | 11,829 | 13,010 | 13,119 | 13,690 | 14,501 | 12,605 | 11,756 | 11,582 | 11,390 | 14,272 | 13,662 | 13,854 | 13,232 | 13,619 | 13,925 | 13,316 | 13,316 | 13,582 | 12,839 | 12,779 | 12,423 | 11,718 | 11,001 | 10,271 | 10,053 | 12,134 | 12,184 | 11,777 | 11,768 | 10,910 | 10,622 | 10,075 | 9,827 | 9,472 | 9,081 | 8,467 | 8,145 | 7,973 | 7,576 | 7,396 | 7,189 | 6,777 | 6,458 | 6,217 | 5,921 | 5,586 | 5,407 | 5,108 | 5,199 | 5,121 | 4,989 | 4,741 | 4,528 | 4,430 | 4,214 | 4,010 | 3,820 | 3,577 | 3,315 | 3,270 | 3,171 | 3,027 | 2,575 | 2,489 | 2,219 | 2,120 | 2,064 | 1,988 | 1,915 | 1,856 | 1,792 | 1,744 | 1,714 | 1,665 | 1,641 | 1,601 | 1,567 | 1,480 | 1,411 | 1,353 | 1,316 | 1,283 | 1,250 | 1,220 | 1,177 | 1,117 | 1,432 | 1,939 | 1,874 | 1,655 | 2,492 | 2,422 | 1,980 | 1,824 | 1,763 | 1,562 | 1,510 | 2,050.6 | 1,992.5 | 2,246.5 | 2,125.6 | 2,064.3 | 1,996.1 | 1,922 | 1,601 | 1,264.4 | 1,335.8 |
Totaal passiva en aandeelhoudersvermogen
| 57,312 | 55,442 | 55,246 | 54,810 | 53,525 | 52,556 | 52,096 | 51,585 | 51,116 | 50,481 | 50,876 | 50,073 | 51,370 | 51,183 | 49,963 | 51,308 | 50,258 | 50,222 | 53,710 | 48,841 | 48,788 | 48,074 | 47,466 | 45,408 | 46,963 | 47,152 | 37,219 | 34,994 | 34,914 | 33,793 | 33,211 | 32,872 | 32,668 | 31,769 | 31,702 | 31,997 | 32,980 | 33,654 | 34,385 | 35,355 | 35,311 | 34,332 | 34,382 | 35,448 | 35,471 | 34,731 | 34,609 | 34,309 | 35,503 | 35,203 | 35,309 | 34,883 | 33,408 | 33,361 | 32,545 | 32,545 | 31,483 | 30,872 | 31,059 | 31,077 | 29,775 | 28,858 | 28,279 | 28,373 | 26,046 | 26,089 | 25,707 | 25,733 | 23,883 | 23,407 | 22,732 | 22,376 | 21,577 | 21,732 | 20,289 | 19,591 | 18,750 | 17,937 | 17,905 | 17,544 | 17,165 | 16,730 | 16,668 | 16,183 | 15,880 | 13,993 | 13,703 | 11,731 | 12,090 | 11,829 | 11,315 | 11,069 | 11,015 | 9,560 | 8,918 | 7,987 | 8,231 | 8,007 | 8,101 | 7,774 | 8,031 | 4,991 | 5,106 | 4,572 | 4,153 | 4,096 | 4,145 | 4,091 | 3,492 | 3,391 | 3,444 | 3,299 | 3,265 | 3,258 | 3,222 | 3,164 | 3,117 | 2,700 | 2,663 | 2,673 | 2,654 | 2,713 | 2,630 | 2,635 | 3,764 | 4,421 | 5,388 | 4,222 | 5,029 | 5,673 | 6,322 | 6,207 | 6,343 | 7,056 | 6,823 | 6,573 | 6,723.8 | 6,776.6 | 6,930 | 6,548.6 | 6,630.4 | 6,454.7 | 6,118.1 | 5,031.8 | 4,552.5 | 4,448.1 |