Genesco Inc.
NYSE:GCO
26.14 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | 1989 Q4 | 1989 Q3 | 1989 Q2 | 1989 Q1 | 1988 Q4 | 1988 Q3 | 1988 Q2 | 1988 Q1 | 1987 Q4 | 1987 Q3 | 1987 Q2 | 1987 Q1 | 1986 Q4 | 1986 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 525.188 | 457.597 | 738.95 | 579.315 | 523.027 | 483.332 | 725.02 | 603.788 | 535.332 | 520.748 | 727.66 | 600.546 | 555.183 | 538.695 | 636.801 | 479.28 | 391.217 | 279.232 | 677.579 | 537.263 | 486.573 | 495.651 | 675.491 | 713.069 | 653.892 | 644.959 | 930.383 | 716.759 | 616.506 | 643.368 | 883.169 | 710.822 | 625.557 | 648.793 | 932.214 | 773.898 | 655.525 | 660.597 | 892.63 | 722.915 | 615.474 | 628.825 | 792.506 | 666.332 | 574.746 | 591.388 | 796.693 | 664.458 | 543.522 | 600.144 | 723.369 | 616.525 | 470.591 | 481.502 | 560.494 | 464.838 | 363.654 | 400.853 | 479.026 | 390.302 | 334.658 | 370.366 | 451.722 | 389.767 | 353.138 | 356.935 | 466.995 | 372.496 | 327.977 | 334.651 | 476.861 | 364.298 | 304.301 | 315.018 | 406.287 | 316.336 | 275.168 | 286.085 | 352.818 | 288.398 | 245.939 | 225.526 | 252.672 | 212.483 | 179.478 | 192.746 | 249.715 | 213.157 | 174.842 | 190.593 | 222.588 | 185.772 | 166.543 | 171.918 | 215.816 | 175.593 | 142.743 | 150.999 | 173.22 | 146 | 125.9 | 128.7 | 154.1 | 129.8 | 132 | 133.8 | 154.8 | 147 | 120 | 114.2 | 134 | 124.1 | 103 | 100.2 | 119.8 | 112 | 109.6 | 93.2 | 125.3 | 123.2 | 141 | 130.6 | 144.4 | 154.1 | 146.1 | 128.4 | 150.9 | 146.1 | 130 | 112.9 | 125.4 | 122.1 | 118.1 | 106.2 | 130.6 | 118.6 | 117.1 | 110 | 139.7 | 128 | 119.6 | 105 | 128.9 | 117.4 | 114.7 | 101.8 | 112.9 | 104 | 96.3 | 92.6 | 128.7 | 128.7 | 128.6 | 128.6 | 138.4 | 139.8 |
Kosten van de omzet
| 279.549 | 241.316 | 396.883 | 300.89 | 273.507 | 254.524 | 388.395 | 309.981 | 281.018 | 269.304 | 371.909 | 305.345 | 282.661 | 281.033 | 344.982 | 253.776 | 224.217 | 159.088 | 360.107 | 273.061 | 250.04 | 250.743 | 359.828 | 359.941 | 332.45 | 323.131 | 493.679 | 362.761 | 309.999 | 324.455 | 465.712 | 355.187 | 310.82 | 319.096 | 509.058 | 400.012 | 335.434 | 334.264 | 468.397 | 364.426 | 313.729 | 312.881 | 406.862 | 334.171 | 291.938 | 292.777 | 412.38 | 330.11 | 269.294 | 290.841 | 366.298 | 304.373 | 233.307 | 233.96 | 287.503 | 228.097 | 179.61 | 192.782 | 242.489 | 190.136 | 164.713 | 181.144 | 232.373 | 191.853 | 171.814 | 175.54 | 239.294 | 184.445 | 164.358 | 162.807 | 242.239 | 182.844 | 150.911 | 153.649 | 200.902 | 154.825 | 136.21 | 139.532 | 177.669 | 145.03 | 124.05 | 114.848 | 134.603 | 113.355 | 95.989 | 104.654 | 133.477 | 112.318 | 91.991 | 100.445 | 119.399 | 99.814 | 88.178 | 89.821 | 107.969 | 90.045 | 71.14 | 80.346 | 92.414 | 78 | 66.9 | 68.7 | 81.4 | 69.3 | 71.6 | 73.6 | 87.4 | 84.2 | 68.6 | 64.2 | 77.5 | 71 | 60.2 | 57.8 | 68.3 | 64.8 | 65.3 | 55.9 | 78 | 74.3 | 94.5 | 84.8 | 101.5 | 99.1 | 91.5 | 79.2 | 90.3 | 88.3 | 79.4 | 69 | 76.6 | 75.5 | 73.9 | 0 | 82.2 | 74 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Brutowinst
| 245.639 | 216.281 | 342.067 | 278.425 | 249.52 | 228.808 | 336.625 | 293.807 | 254.314 | 251.444 | 355.751 | 295.201 | 272.522 | 257.662 | 291.819 | 225.504 | 167 | 120.144 | 317.472 | 264.202 | 236.533 | 244.908 | 315.663 | 353.128 | 321.442 | 321.828 | 436.704 | 353.998 | 306.507 | 318.913 | 417.457 | 355.635 | 314.737 | 329.697 | 423.156 | 373.886 | 320.091 | 326.333 | 424.233 | 358.489 | 301.745 | 315.944 | 385.644 | 332.161 | 282.808 | 298.611 | 384.313 | 334.348 | 274.228 | 309.303 | 357.071 | 312.152 | 237.284 | 247.542 | 272.991 | 236.741 | 184.044 | 208.071 | 236.537 | 200.166 | 169.945 | 189.222 | 219.349 | 197.914 | 181.324 | 181.395 | 227.701 | 188.051 | 163.619 | 171.844 | 234.622 | 181.454 | 153.39 | 161.369 | 205.385 | 161.511 | 138.958 | 146.553 | 175.149 | 143.368 | 121.889 | 110.678 | 118.069 | 99.128 | 83.489 | 88.092 | 116.238 | 100.839 | 82.851 | 90.148 | 103.189 | 85.958 | 78.365 | 82.097 | 107.847 | 85.548 | 71.603 | 70.653 | 80.806 | 68 | 59 | 60 | 72.7 | 60.5 | 60.4 | 60.2 | 67.4 | 62.8 | 51.4 | 50 | 56.5 | 53.1 | 42.8 | 42.4 | 51.5 | 47.2 | 44.3 | 37.3 | 47.3 | 48.9 | 46.5 | 45.8 | 42.9 | 55 | 54.6 | 49.2 | 60.6 | 57.8 | 50.6 | 43.9 | 48.8 | 46.6 | 44.2 | 106.2 | 48.4 | 44.6 | 117.1 | 110 | 139.7 | 128 | 119.6 | 105 | 128.9 | 117.4 | 114.7 | 101.8 | 112.9 | 104 | 96.3 | 92.6 | 128.7 | 128.7 | 128.6 | 128.6 | 138.4 | 139.8 |
Brutowinstmarge
| 0.468 | 0.473 | 0.463 | 0.481 | 0.477 | 0.473 | 0.464 | 0.487 | 0.475 | 0.483 | 0.489 | 0.492 | 0.491 | 0.478 | 0.458 | 0.471 | 0.427 | 0.43 | 0.469 | 0.492 | 0.486 | 0.494 | 0.467 | 0.495 | 0.492 | 0.499 | 0.469 | 0.494 | 0.497 | 0.496 | 0.473 | 0.5 | 0.503 | 0.508 | 0.454 | 0.483 | 0.488 | 0.494 | 0.475 | 0.496 | 0.49 | 0.502 | 0.487 | 0.498 | 0.492 | 0.505 | 0.482 | 0.503 | 0.505 | 0.515 | 0.494 | 0.506 | 0.504 | 0.514 | 0.487 | 0.509 | 0.506 | 0.519 | 0.494 | 0.513 | 0.508 | 0.511 | 0.486 | 0.508 | 0.513 | 0.508 | 0.488 | 0.505 | 0.499 | 0.514 | 0.492 | 0.498 | 0.504 | 0.512 | 0.506 | 0.511 | 0.505 | 0.512 | 0.496 | 0.497 | 0.496 | 0.491 | 0.467 | 0.467 | 0.465 | 0.457 | 0.465 | 0.473 | 0.474 | 0.473 | 0.464 | 0.463 | 0.471 | 0.478 | 0.5 | 0.487 | 0.502 | 0.468 | 0.466 | 0.466 | 0.469 | 0.466 | 0.472 | 0.466 | 0.458 | 0.45 | 0.435 | 0.427 | 0.428 | 0.438 | 0.422 | 0.428 | 0.416 | 0.423 | 0.43 | 0.421 | 0.404 | 0.4 | 0.377 | 0.397 | 0.33 | 0.351 | 0.297 | 0.357 | 0.374 | 0.383 | 0.402 | 0.396 | 0.389 | 0.389 | 0.389 | 0.382 | 0.374 | 1 | 0.371 | 0.376 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 249.921 | 245.431 | 300.549 | 264.374 | 257.02 | 247.997 | 282.876 | 0 | 242.003 | 240.781 | 287.578 | 248.431 | 248.951 | 235.865 | 224.111 | 207.861 | 185.061 | 186.642 | 259.012 | 236.16 | 230.496 | 235.155 | 258.976 | 326.399 | 318.842 | 321.324 | 371.32 | 321.74 | 307.859 | 314.8 | 349.865 | 313.698 | 301.962 | 307.243 | 348.182 | 320.585 | 305.722 | 306.433 | 335.795 | 309.893 | 289.539 | 292.337 | 304.268 | 282.802 | 273.62 | 264.014 | 304.842 | 280.513 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| 2.6 | 2.4 | 3 | 3.1 | 2.5 | 3.5 | 2.9 | 0 | 3.1 | 2.7 | 2.9 | 2.7 | 3.6 | 3.6 | 2.4 | 3.1 | 2.2 | 2.4 | 1.6 | 1.3 | 1.3 | 1.4 | 3.9 | 0.7 | 0.2 | 0.8 | 2.8 | 1 | 0.6 | 1.2 | 0.9 | 1 | 0.7 | 1 | 0.6 | 1.1 | 0.7 | 1 | 0.6 | 1 | 0.7 | 1 | 0.5 | 0.9 | 0.8 | 1 | 0.7 | 1.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 255.135 | 247.831 | 303.549 | 267.474 | 259.52 | 251.497 | 285.776 | 267.734 | 245.103 | 243.481 | 290.478 | 251.131 | 252.551 | 239.465 | 226.511 | 210.961 | 187.261 | 189.042 | 260.612 | 237.46 | 231.796 | 236.555 | 262.876 | 327.099 | 319.042 | 322.124 | 374.12 | 322.74 | 308.459 | 316 | 350.765 | 314.698 | 302.662 | 308.243 | 348.782 | 321.685 | 306.422 | 307.433 | 336.395 | 310.893 | 290.239 | 293.337 | 304.768 | 283.702 | 274.42 | 265.014 | 305.542 | 281.613 | 256.869 | 273.161 | 285.548 | 265.895 | 235.286 | 220.773 | 222.713 | 207.942 | 185.465 | 191.077 | 193.778 | 178.342 | 168.598 | 181.369 | 180.534 | 179.365 | 173.42 | 180.046 | 197.026 | 174.194 | 166.059 | 159.073 | 175.208 | 150.992 | 140.619 | 141.866 | 151.898 | 133.225 | 124.948 | 127.256 | 131.203 | 119.251 | 112.115 | 99.23 | 89.324 | 82.426 | 80.271 | 80.653 | 88.744 | 82.197 | 74.666 | 75.226 | 76.429 | 70.931 | 66.804 | 67.212 | 79.749 | 65.748 | 57.592 | 56.121 | 58.262 | 53.4 | 48.2 | 49.2 | 54.3 | 50.2 | 51.6 | 52 | 51.9 | 48.4 | 43.1 | 43.4 | 44.2 | 41.1 | 36.4 | 37.8 | 41 | 39.4 | 37.8 | 36.4 | 42.4 | 43.5 | 45.9 | 43.4 | 85.7 | 51.6 | 49.3 | 45 | 50.5 | 46.3 | 44.4 | 41.1 | 43.6 | 41.5 | 40.9 | 0 | 43.9 | 40.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kosten
| -0.086 | -0.109 | -0.149 | -0.148 | -0.148 | -0.092 | -0.05 | 0 | -0.05 | -0.098 | -0.056 | -0.055 | -0.056 | 0.039 | 0.182 | 0.182 | 0.182 | 0.124 | 0.124 | 0.092 | 0.093 | 0.086 | 0.313 | 0.002 | 0.001 | -0.02 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 204.075 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 73.67 | 0 | -73.67 | 0 | 0 | 0 | 0 | 0 | 3.643 | 3.38 | 3.138 | 3.039 | 3.014 | 2.6 | 2.5 | 2.4 | 2.2 | 2.4 | 2.7 | 2.4 | 2.3 | 2.2 | 2.3 | 2.2 | 2 | 1.9 | 1.9 | 1.8 | 1.9 | 1.9 | 1.8 | 1.8 | 1.9 | 2.5 | 2.5 | 2.5 | 2.9 | 2.8 | 2.6 | 2.5 | 2.3 | 2.3 | 2.4 | 2.4 | 2.4 | 2.2 | 2.3 | 0 | 2.3 | 2.2 | 0 | 0 | -467.2 | 0 | 0 | 0 | -443.3 | 0 | 0 | 0 | -397 | 0 | 0 | 0 | -503.6 | 0 | 0 | 0 | -537.4 | 0 |
Bedrijfskosten
| 255.135 | 247.831 | 303.549 | 267.474 | 259.52 | 251.497 | 285.776 | 267.734 | 245.103 | 243.481 | 290.478 | 251.131 | 252.551 | 239.465 | 226.511 | 210.961 | 187.261 | 189.042 | 260.612 | 237.46 | 231.796 | 236.555 | 262.876 | 327.099 | 319.042 | 322.124 | 374.12 | 322.74 | 308.459 | 316 | 350.765 | 314.698 | 302.662 | 308.243 | 348.782 | 321.685 | 306.422 | 307.433 | 336.395 | 310.893 | 290.239 | 293.337 | 304.768 | 283.702 | 274.42 | 265.014 | 305.542 | 281.613 | 256.869 | 273.161 | 285.548 | 265.895 | 235.286 | 220.773 | 222.713 | 207.942 | 185.465 | 191.077 | 193.778 | 178.342 | 168.598 | 181.369 | 384.609 | 179.365 | 173.42 | 180.046 | 197.026 | 174.194 | 166.059 | 159.073 | 175.208 | 150.992 | 140.619 | 141.866 | 151.898 | 133.225 | 124.948 | 127.256 | 131.203 | 119.251 | 112.115 | 99.23 | 89.324 | 82.426 | 80.271 | 80.653 | 88.744 | 82.197 | 0.996 | 75.226 | 76.429 | 70.931 | 66.804 | 67.212 | 83.392 | 69.128 | 60.73 | 59.16 | 61.276 | 56 | 50.7 | 51.6 | 56.5 | 52.6 | 54.3 | 54.4 | 54.2 | 50.6 | 45.4 | 45.6 | 46.2 | 43 | 38.3 | 39.6 | 42.9 | 41.3 | 39.6 | 38.2 | 44.3 | 46 | 48.4 | 45.9 | 88.6 | 54.4 | 51.9 | 47.5 | 52.8 | 48.6 | 46.8 | 43.5 | 46 | 43.7 | 43.2 | 0 | 46.2 | 42.3 | 0 | 0 | -467.2 | 0 | 0 | 0 | -443.3 | 0 | 0 | 0 | -397 | 0 | 0 | 0 | -503.6 | 0 | 0 | 0 | -537.4 | 0 |
Bedrijfsresultaat
| -9.496 | -31.55 | 38.518 | 10.852 | -38.627 | -22.997 | 49.84 | 26.073 | 9.211 | -2.686 | 83.383 | 43.756 | 12.901 | 15.527 | 62.579 | 8.184 | -21.994 | -156.018 | 45.329 | 25.943 | 2.962 | 9.084 | 50.643 | 19.471 | 1.361 | -1.848 | 55.366 | -152.399 | -2.01 | 2.794 | 63.695 | 40.348 | 20.02 | 17.897 | 70.451 | 52.05 | 12.496 | 16.254 | 86.904 | 46.56 | 10.084 | 23.718 | 75.204 | 46.979 | 15.528 | 32.268 | 62.63 | 52.378 | 16.955 | 36.007 | 70.782 | 45.912 | 1.651 | 25.525 | 48.275 | 26.679 | -3.422 | 14.551 | 40.262 | 19.253 | -1.973 | 2.88 | 39.097 | 16.265 | 4.643 | 203.187 | 27.782 | 13.801 | -2.598 | 6.176 | 59.981 | 29.379 | 12.291 | 19.394 | 53.489 | 29.075 | 13.833 | 16.43 | 43.352 | 23.45 | 9.96 | 11.302 | 27.705 | 16.702 | 3.357 | 7.439 | 24.945 | 18.642 | 81.855 | 14.922 | 21.75 | 15.027 | 11.766 | 14.885 | 21.022 | 16.42 | 10.873 | 11.493 | 19.53 | 12 | 8.3 | 8.4 | 16.2 | 7.9 | 6.1 | 5.8 | 13.2 | 12.2 | 6 | 4.4 | 10.3 | 10.1 | 4.5 | 2.8 | 8.6 | 5.9 | 4.7 | -0.9 | 3 | 2.9 | -1.9 | -0.1 | -45.7 | 0.6 | 2.7 | 1.7 | 7.8 | 9.2 | 3.8 | 0.4 | 2.8 | 2.9 | 1 | 106.2 | 2.2 | 2.3 | 117.1 | 110 | -327.5 | 128 | 119.6 | 105 | -314.4 | 117.4 | 114.7 | 101.8 | -284.1 | 104 | 96.3 | 92.6 | -374.9 | 128.7 | 128.6 | 128.6 | -399 | 139.8 |
Bedrijfsresultaat ratio
| -0.018 | -0.069 | 0.052 | 0.019 | -0.074 | -0.048 | 0.069 | 0.043 | 0.017 | -0.005 | 0.115 | 0.073 | 0.023 | 0.029 | 0.098 | 0.017 | -0.056 | -0.559 | 0.067 | 0.048 | 0.006 | 0.018 | 0.075 | 0.027 | 0.002 | -0.003 | 0.06 | -0.213 | -0.003 | 0.004 | 0.072 | 0.057 | 0.032 | 0.028 | 0.076 | 0.067 | 0.019 | 0.025 | 0.097 | 0.064 | 0.016 | 0.038 | 0.095 | 0.071 | 0.027 | 0.055 | 0.079 | 0.079 | 0.031 | 0.06 | 0.098 | 0.074 | 0.004 | 0.053 | 0.086 | 0.057 | -0.009 | 0.036 | 0.084 | 0.049 | -0.006 | 0.008 | 0.087 | 0.042 | 0.013 | 0.569 | 0.059 | 0.037 | -0.008 | 0.018 | 0.126 | 0.081 | 0.04 | 0.062 | 0.132 | 0.092 | 0.05 | 0.057 | 0.123 | 0.081 | 0.04 | 0.05 | 0.11 | 0.079 | 0.019 | 0.039 | 0.1 | 0.087 | 0.468 | 0.078 | 0.098 | 0.081 | 0.071 | 0.087 | 0.097 | 0.094 | 0.076 | 0.076 | 0.113 | 0.082 | 0.066 | 0.065 | 0.105 | 0.061 | 0.046 | 0.043 | 0.085 | 0.083 | 0.05 | 0.039 | 0.077 | 0.081 | 0.044 | 0.028 | 0.072 | 0.053 | 0.043 | -0.01 | 0.024 | 0.024 | -0.013 | -0.001 | -0.316 | 0.004 | 0.018 | 0.013 | 0.052 | 0.063 | 0.029 | 0.004 | 0.022 | 0.024 | 0.008 | 1 | 0.017 | 0.019 | 1 | 1 | -2.344 | 1 | 1 | 1 | -2.439 | 1 | 1 | 1 | -2.516 | 1 | 1 | 1 | -2.913 | 1 | 1 | 1 | -2.883 | 1 |
Totaal overige inkomsten en kosten netto
| -2.209 | -1.577 | -2.891 | -0.247 | -28.775 | -1.743 | -1.362 | -0.956 | -0.584 | 10.537 | 18.054 | -0.369 | -7.126 | -2.631 | -2.547 | -6.177 | -1.551 | -86.996 | -11.407 | -0.707 | -1.682 | 0.817 | -2.428 | -6.556 | -1.038 | -1.572 | -7.218 | -183.657 | -0.058 | -0.119 | 9.219 | -0.589 | 10.43 | -3.557 | 3.408 | -0.151 | -1.173 | -2.646 | -0.934 | -8.086 | -1.422 | 1.111 | -5.672 | -1.48 | 7.14 | -1.329 | -16.141 | -0.357 | -0.404 | -0.135 | -0.741 | -0.345 | -0.347 | -1.244 | -2.003 | -2.12 | -2.001 | -2.443 | 8.14 | -2.571 | -3.32 | -10.092 | 0.282 | -2.284 | -3.261 | 201.838 | -2.893 | -0.056 | -0.158 | -6.595 | 0.567 | -1.083 | -0.48 | -0.109 | 0.002 | 0.789 | -0.177 | -2.867 | -0.594 | -0.667 | 0.186 | -0.146 | -1.04 | -1.51 | -2.442 | -2.032 | -2.114 | -2.162 | -75.592 | -1.672 | -5.01 | -2.159 | 0.205 | -1.535 | -1.606 | -2.08 | -1.832 | -1.682 | -1.487 | -1.7 | -1.4 | 0.5 | 0.3 | 0.6 | 2.7 | 0.6 | -17.8 | -0.2 | 0.7 | 0.3 | 0.4 | -1.5 | 0.2 | 0.3 | 0.3 | 1 | -3.3 | -10.3 | 4.4 | -22.4 | 4.9 | 0.4 | -0.1 | -0.5 | 0.8 | -2.3 | -0.5 | -0.7 | -0.3 | -0.4 | -0.2 | -0.1 | 0.1 | 0 | 1 | -0.8 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting
| -11.705 | -33.127 | 35.627 | 8.497 | -41.158 | -24.74 | 48.478 | 25.117 | 8.627 | 7.851 | 82.81 | 43.116 | 12.228 | 14.837 | 61.849 | 6.962 | -23.73 | -156.75 | 44.958 | 25.433 | 2.708 | 9.336 | 49.986 | 18.636 | 0.259 | -2.896 | 53.837 | -153.856 | -3.259 | 1.617 | 74.595 | 38.86 | 21.199 | 16.76 | 76.282 | 50.72 | 11.568 | 15.609 | 86.051 | 38.619 | 9.302 | 23.017 | 73.998 | 45.789 | 14.388 | 31.229 | 61.224 | 51.077 | 15.748 | 34.89 | 69.154 | 44.043 | 0.57 | 25.011 | 47.921 | 26.373 | -3.649 | 14.316 | 42.242 | 17.403 | -3.835 | -5.322 | 36.484 | 13.785 | 2.529 | 200.984 | 24.262 | 10.297 | -5.598 | 3.774 | 57.076 | 26.431 | 10.131 | 17.48 | 51.073 | 26.406 | 11.265 | 13.726 | 40.306 | 20.312 | 7.094 | 9.42 | 26.107 | 15.192 | -1.373 | 5.407 | 22.831 | 16.48 | 6.263 | 13.25 | 19.768 | 12.868 | 9.878 | 13.35 | 19.416 | 14.34 | 9.041 | 9.811 | 18.043 | 10.3 | 6.9 | 6.8 | 14.5 | 6.5 | 8.8 | 3.5 | -4.6 | 9.6 | 6.7 | 4.7 | 8.1 | 6 | 4.7 | 0.5 | 8.9 | 6.9 | 1.4 | -11.2 | 4.8 | -22.8 | -0.1 | -2.6 | -45.8 | -3 | 0.8 | -0.6 | 5.7 | 6.9 | 2.1 | 0 | 2.6 | 2.8 | 1.1 | 0 | 1.8 | -0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inkomen voor belasting ratio
| -0.022 | -0.072 | 0.048 | 0.015 | -0.079 | -0.051 | 0.067 | 0.042 | 0.016 | 0.015 | 0.114 | 0.072 | 0.022 | 0.028 | 0.097 | 0.015 | -0.061 | -0.561 | 0.066 | 0.047 | 0.006 | 0.019 | 0.074 | 0.026 | 0 | -0.004 | 0.058 | -0.215 | -0.005 | 0.003 | 0.084 | 0.055 | 0.034 | 0.026 | 0.082 | 0.066 | 0.018 | 0.024 | 0.096 | 0.053 | 0.015 | 0.037 | 0.093 | 0.069 | 0.025 | 0.053 | 0.077 | 0.077 | 0.029 | 0.058 | 0.096 | 0.071 | 0.001 | 0.052 | 0.085 | 0.057 | -0.01 | 0.036 | 0.088 | 0.045 | -0.011 | -0.014 | 0.081 | 0.035 | 0.007 | 0.563 | 0.052 | 0.028 | -0.017 | 0.011 | 0.12 | 0.073 | 0.033 | 0.055 | 0.126 | 0.083 | 0.041 | 0.048 | 0.114 | 0.07 | 0.029 | 0.042 | 0.103 | 0.071 | -0.008 | 0.028 | 0.091 | 0.077 | 0.036 | 0.07 | 0.089 | 0.069 | 0.059 | 0.078 | 0.09 | 0.082 | 0.063 | 0.065 | 0.104 | 0.071 | 0.055 | 0.053 | 0.094 | 0.05 | 0.067 | 0.026 | -0.03 | 0.065 | 0.056 | 0.041 | 0.06 | 0.048 | 0.046 | 0.005 | 0.074 | 0.062 | 0.013 | -0.12 | 0.038 | -0.185 | -0.001 | -0.02 | -0.317 | -0.019 | 0.005 | -0.005 | 0.038 | 0.047 | 0.016 | 0 | 0.021 | 0.023 | 0.009 | 0 | 0.014 | -0.002 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingkosten
| -1.776 | -8.839 | 15.337 | 1.908 | -9.526 | -5.865 | 9.28 | 4.693 | 0.976 | 2.882 | 20.612 | 10.135 | 1.354 | 5.943 | -28.195 | -0.514 | -4.806 | -22.126 | 9.443 | 6.454 | 1.915 | 2.866 | 20.287 | 4.117 | 0.092 | -0.588 | -2.417 | 10.95 | 0.616 | 0.62 | 27.752 | 12.912 | 6.695 | 6.196 | 29.538 | 17.865 | 3.975 | 5.664 | 34.294 | 9.869 | 4.534 | 8.919 | 31.786 | 17.993 | 5.923 | 12.748 | 22.547 | 10.108 | 5.187 | 14.099 | 27.656 | 17.882 | 0.22 | 10.036 | 16.508 | 9.406 | -1.253 | 5.753 | 16.413 | 5.88 | -1.172 | 0.281 | 12.811 | 4.322 | 7.458 | 71.092 | 20.647 | 4.687 | -2.658 | 1.571 | 21.414 | 10.456 | 4.187 | 6.814 | 19.877 | 10.168 | 4.499 | 5.3 | 14.974 | 7.783 | 2.289 | 3.596 | 8.347 | 5.78 | -0.482 | 2.07 | 8.658 | 6.373 | 2.3 | 5.048 | 3.957 | 4.877 | 3.695 | 5.012 | 7.094 | 5.555 | 3.51 | 3.85 | 6.521 | 4.1 | 2.7 | 2.7 | -23.7 | 0.2 | 3.2 | -0.3 | 20.2 | 0.1 | 2 | 2.2 | -0.1 | 0.1 | 2.4 | -0.5 | 2.6 | 1.7 | 4.1 | -0.3 | 0.1 | 0.2 | 0.4 | 0.1 | 2.6 | 0.1 | 0.3 | 0.1 | 1.5 | 2 | 0.5 | 1.3 | 1.3 | 1.4 | 1.2 | 0 | -0.4 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinst
| -9.992 | -24.347 | 27.189 | 6.539 | -31.665 | -18.875 | 38.949 | 20.376 | 7.643 | 4.947 | 62.14 | 32.895 | 10.937 | 8.878 | 89.918 | 7.466 | -19.036 | -134.777 | 35.562 | 18.899 | 0.577 | 6.346 | -63.971 | 14.387 | -0.015 | -2.331 | 56.045 | -164.821 | -3.948 | 0.885 | 46.548 | 25.895 | 14.578 | 10.41 | 46.42 | 32.507 | 7.52 | 9.878 | 50.396 | 28.662 | 4.694 | 13.973 | 42.153 | 27.75 | 8.34 | 18.382 | 38.527 | 40.875 | 10.52 | 20.614 | 41.47 | 26.088 | -0.392 | 14.793 | 30.861 | 16.917 | -3.183 | 8.616 | 25.854 | 11.443 | -2.722 | -5.762 | 23.689 | 9.438 | -10.29 | 129.799 | 3.247 | 5.6 | -4.165 | 2.203 | 35.348 | 15.877 | 5.944 | 10.477 | 31.286 | 16.143 | 6.766 | 8.491 | 25.582 | 12.089 | 4.754 | 5.824 | 16.872 | 9.412 | -0.891 | 3.337 | 14.008 | 10.107 | 3.963 | 8.202 | 15.266 | 7.283 | 6.183 | 8.338 | 12.297 | 8.785 | 2.562 | 5.961 | 11.522 | 6.2 | 4.2 | 4.1 | 40.2 | 6.3 | 2.9 | 3.8 | -7 | 9.3 | 4.1 | 2.2 | 8.2 | 5.9 | 2.1 | 1 | 6 | 4.2 | 0.6 | -0.6 | 15.1 | -93.2 | -0.5 | -2.7 | -48.3 | -3.1 | 0.3 | -3 | 3.6 | 4.9 | 1.6 | -0.9 | 1.5 | 1.5 | -0.2 | 0 | 2.2 | -0.3 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Nettowinstmarge
| -0.019 | -0.053 | 0.037 | 0.011 | -0.061 | -0.039 | 0.054 | 0.034 | 0.014 | 0.009 | 0.085 | 0.055 | 0.02 | 0.016 | 0.141 | 0.016 | -0.049 | -0.483 | 0.052 | 0.035 | 0.001 | 0.013 | -0.095 | 0.02 | -0 | -0.004 | 0.06 | -0.23 | -0.006 | 0.001 | 0.053 | 0.036 | 0.023 | 0.016 | 0.05 | 0.042 | 0.011 | 0.015 | 0.056 | 0.04 | 0.008 | 0.022 | 0.053 | 0.042 | 0.015 | 0.031 | 0.048 | 0.062 | 0.019 | 0.034 | 0.057 | 0.042 | -0.001 | 0.031 | 0.055 | 0.036 | -0.009 | 0.021 | 0.054 | 0.029 | -0.008 | -0.016 | 0.052 | 0.024 | -0.029 | 0.364 | 0.007 | 0.015 | -0.013 | 0.007 | 0.074 | 0.044 | 0.02 | 0.033 | 0.077 | 0.051 | 0.025 | 0.03 | 0.073 | 0.042 | 0.019 | 0.026 | 0.067 | 0.044 | -0.005 | 0.017 | 0.056 | 0.047 | 0.023 | 0.043 | 0.069 | 0.039 | 0.037 | 0.048 | 0.057 | 0.05 | 0.018 | 0.039 | 0.067 | 0.042 | 0.033 | 0.032 | 0.261 | 0.049 | 0.022 | 0.028 | -0.045 | 0.063 | 0.034 | 0.019 | 0.061 | 0.048 | 0.02 | 0.01 | 0.05 | 0.038 | 0.005 | -0.006 | 0.121 | -0.756 | -0.004 | -0.021 | -0.334 | -0.02 | 0.002 | -0.023 | 0.024 | 0.034 | 0.012 | -0.008 | 0.012 | 0.012 | -0.002 | 0 | 0.017 | -0.003 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
WPA (Winst Per Aandeel)
| -0.91 | -2.23 | 2.49 | 0.6 | -2.79 | -1.6 | 3.27 | 1.68 | 0.6 | 0.38 | 4.52 | 2.3 | 0.76 | 0.62 | 6.29 | 0.52 | -1.34 | -9.55 | 2.52 | 1.31 | 0.04 | 0.36 | -3.31 | 0.74 | -0.001 | -0.12 | 2.91 | -8.56 | -0.21 | 0.05 | 2.4 | 1.3 | 0.72 | 0.5 | 2.15 | 1.42 | 0.32 | 0.42 | 2.14 | 1.21 | 0.2 | 0.6 | 1.81 | 1.19 | 0.36 | 0.79 | 1.65 | 1.73 | 0.44 | 0.88 | 1.72 | 1.11 | -0.017 | 0.64 | 1.31 | 0.73 | -0.14 | 0.37 | 1.08 | 0.52 | -0.12 | -0.31 | 1.01 | 0.5 | -0.56 | 6.16 | 0.12 | 0.25 | -0.19 | 0.1 | 1.32 | 0.71 | 0.26 | 0.45 | 1.13 | 0.71 | 0.29 | 0.37 | 0.96 | 0.54 | 0.22 | 0.26 | 0.76 | 0.43 | -0.04 | 0.15 | 0.49 | 0.46 | 0.18 | 0.37 | 0.56 | 0.33 | 0.28 | 0.38 | 0.45 | 0.41 | 0.12 | 0.27 | 0.32 | 0.28 | 0.18 | 0.17 | 1.33 | 0.24 | 0.11 | 0.14 | -0.26 | 0.34 | 0.15 | 0.08 | 0.058 | 0.23 | 0.08 | 0.04 | 0.24 | 0.17 | 0.02 | -0.03 | 0.62 | -3.83 | -0.02 | -0.11 | -2.03 | -0.13 | 0.01 | -0.13 | 0.16 | 0.21 | 0.07 | -0.04 | 0.06 | 0.06 | -0.01 | -0.11 | 0.097 | -0.013 | 0.04 | -0.07 | 0.35 | 0.23 | 0.25 | 0 | 0.5 | 0.2 | 0.17 | -0.18 | 0.35 | 0.39 | 0 | -0.19 | 0.28 | 0.28 | 0.27 | 0.26 | -0.63 | -0.7 |
Verwaterde WPA
| -0.91 | -2.23 | 2.47 | 0.6 | -2.79 | -1.6 | 3.21 | 1.65 | 0.59 | 0.37 | 4.41 | 2.25 | 0.75 | 0.6 | 6.2 | 0.52 | -1.34 | -9.55 | 2.49 | 1.3 | 0.04 | 0.36 | -3.29 | 0.73 | -0.001 | -0.12 | 2.9 | -8.56 | -0.21 | 0.05 | 2.39 | 1.3 | 0.72 | 0.5 | 2.14 | 1.42 | 0.32 | 0.42 | 2.12 | 1.21 | 0.2 | 0.59 | 1.79 | 1.18 | 0.35 | 0.77 | 1.62 | 1.7 | 0.43 | 0.87 | 1.72 | 1.09 | -0.017 | 0.63 | 1.31 | 0.72 | -0.14 | 0.36 | 1.08 | 0.5 | -0.12 | -0.31 | 1.01 | 0.43 | -0.56 | 5.14 | 0.12 | 0.23 | -0.19 | 0.1 | 1.32 | 0.62 | 0.24 | 0.4 | 1.13 | 0.61 | 0.27 | 0.34 | 0.96 | 0.47 | 0.2 | 0.24 | 0.76 | 0.42 | -0.04 | 0.15 | 0.49 | 0.41 | 0.17 | 0.33 | 0.56 | 0.3 | 0.26 | 0.34 | 0.45 | 0.36 | 0.12 | 0.25 | 0.32 | 0.26 | 0.17 | 0.16 | 1.33 | 0.23 | 0.11 | 0.13 | -0.26 | 0.34 | 0.15 | 0.08 | 0.058 | 0.23 | 0.08 | 0.04 | 0.24 | 0.17 | 0.02 | -0.03 | 0.62 | -3.83 | -0.02 | -0.11 | -2.03 | -0.13 | 0.01 | -0.13 | 0.16 | 0.21 | 0.07 | -0.04 | 0.06 | 0.06 | -0.01 | -0.11 | 0.097 | -0.013 | 0.04 | -0.07 | 0.34 | 0.22 | 0.24 | 0 | 0.47 | 0.19 | 0.16 | -0.18 | 0.34 | 0.37 | 0 | -0.19 | 0.27 | 0.27 | 0.26 | 0.25 | -0.63 | -0.7 |
EBITDA
| 3.587 | -18.422 | 52.51 | 10.803 | -10.148 | -22.781 | 50.799 | 36.695 | 19.889 | 7.865 | 65.217 | 44.015 | 19.915 | 18.236 | 68.037 | 20.902 | -20.079 | -68.774 | 68.391 | 27.541 | 4.83 | 7.622 | 55.528 | 32.587 | 3.439 | 1.256 | 69.802 | 214.915 | -1.952 | 2.913 | 66.692 | 40.937 | 12.075 | 21.454 | 74.374 | 52.201 | 13.669 | 18.9 | 87.838 | 47.596 | 11.506 | 22.607 | 80.876 | 48.459 | 24.86 | 33.597 | 78.771 | 52.735 | 17.763 | 51.41 | 86.243 | 46.602 | 2.345 | 26.769 | 63.941 | 28.799 | -1.421 | 16.994 | 43.442 | 21.824 | 1.347 | 19.989 | 43.135 | 32.531 | 22.784 | -188.829 | 45.503 | 25.291 | 8.653 | 30.232 | 69.864 | 41.657 | 23.078 | 28.962 | 62.477 | 36.24 | 22.626 | 30.612 | 55.268 | 32.057 | 16.858 | 17.589 | 35.431 | 22.252 | 11.19 | 12.548 | 32.722 | 23.773 | 86.448 | 19.284 | 36.105 | 19.161 | 15.294 | 18.717 | 28.098 | 19.8 | 14.011 | 14.532 | 22.544 | 14.6 | 10.8 | 10.3 | 18.1 | 9.7 | 6.1 | 7.6 | 33.3 | 14.6 | 7.6 | 6.3 | 11.9 | 13.5 | 6.3 | 4.3 | 10.2 | 6.8 | 9.8 | 11.2 | 0.5 | 27.8 | -4.3 | 2 | -42.7 | 3.9 | 4.5 | 4.2 | 10.6 | 12.2 | 6.5 | 3.2 | 5.4 | 5.2 | 3.2 | 106.2 | 3.5 | 5.3 | 117.1 | 110 | -327.5 | 128 | 119.6 | 105 | -314.4 | 117.4 | 114.7 | 101.8 | -284.1 | 104 | 96.3 | 92.6 | -374.9 | 128.7 | 128.6 | 128.6 | -399 | 139.8 |
EBITDA ratio
| 0.007 | -0.04 | 0.071 | 0.019 | -0.019 | -0.047 | 0.07 | 0.061 | 0.037 | 0.015 | 0.09 | 0.073 | 0.036 | 0.034 | 0.107 | 0.044 | -0.051 | -0.246 | 0.101 | 0.051 | 0.01 | 0.015 | 0.082 | 0.046 | 0.005 | 0.002 | 0.075 | 0.3 | -0.003 | 0.005 | 0.076 | 0.058 | 0.019 | 0.033 | 0.08 | 0.067 | 0.021 | 0.029 | 0.098 | 0.066 | 0.019 | 0.036 | 0.102 | 0.073 | 0.043 | 0.057 | 0.099 | 0.079 | 0.033 | 0.086 | 0.119 | 0.076 | 0.005 | 0.056 | 0.114 | 0.062 | -0.004 | 0.042 | 0.091 | 0.056 | 0.004 | 0.054 | 0.095 | 0.083 | 0.065 | -0.529 | 0.097 | 0.068 | 0.026 | 0.09 | 0.147 | 0.114 | 0.076 | 0.092 | 0.154 | 0.115 | 0.082 | 0.107 | 0.157 | 0.111 | 0.069 | 0.078 | 0.14 | 0.105 | 0.062 | 0.065 | 0.131 | 0.112 | 0.494 | 0.101 | 0.162 | 0.103 | 0.092 | 0.109 | 0.13 | 0.113 | 0.098 | 0.096 | 0.13 | 0.1 | 0.086 | 0.08 | 0.117 | 0.075 | 0.046 | 0.057 | 0.215 | 0.099 | 0.063 | 0.055 | 0.089 | 0.109 | 0.061 | 0.043 | 0.085 | 0.061 | 0.089 | 0.12 | 0.004 | 0.226 | -0.03 | 0.015 | -0.296 | 0.025 | 0.031 | 0.033 | 0.07 | 0.084 | 0.05 | 0.028 | 0.043 | 0.043 | 0.027 | 1 | 0.027 | 0.045 | 1 | 1 | -2.344 | 1 | 1 | 1 | -2.439 | 1 | 1 | 1 | -2.516 | 1 | 1 | 1 | -2.913 | 1 | 1 | 1 | -2.883 | 1 |