Genesco Inc.
NYSE:GCO
26.14 (USD) • At close November 4, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
| 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operationele Activiteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Nettowinst
| -9.992 | -24.347 | 20.29 | 6.539 | -31.665 | -18.89 | 38.949 | 20.376 | 7.651 | 4.947 | 62.14 | 32.895 | 10.937 | 8.878 | 89.918 | 7.466 | -19.036 | -134.777 | 35.562 | 18.899 | 0.577 | 6.346 | -63.971 | 14.387 | -0.015 | -2.331 | 56.045 | -164.821 | -3.948 | 0.885 | 46.548 | 25.895 | 14.578 | 10.41 | 44.664 | 32.507 | 7.52 | 9.878 | 50.396 | 28.662 | 4.694 | 13.973 | 42.153 | 27.75 | 8.34 | 18.382 | 38.527 | 40.875 | 9.968 | 20.614 | 41.47 | 26.088 | -0.392 | 14.793 | 30.861 | 16.917 | -3.095 | 8.528 | 25.813 | 11.577 | -2.625 | -5.5 | 32.695 | 9.438 | -10.29 | 129.799 | 3.247 | 5.6 | -4.165 | 2.203 | 35.348 | 15.877 | 5.944 | 10.477 | 31.286 | 16.143 | 6.766 | 8.491 | 25.582 | 12.089 | 4.754 | 5.824 | 16.872 | 9.412 | -0.891 | 3.337 | 14.008 | 10.107 | 3.963 | 8.202 | 15.266 | 7.283 | 6.183 | 8.338 | 12.29 | 8.785 | 2.562 | 5.961 | 11.522 | 6.2 | 4.1 | 4.1 | 38.7 | 6.3 | 6.6 | 3.8 | -7 | 9.5 | 4.1 | 2.2 | 8.2 | 5.9 | 2 | 1 | 6 | 4.2 | 0.5 | -0.6 | 15.1 | -93.1 | -0.5 | -2.7 | -48.3 | -3.1 | 0.4 | -0.7 | 4.2 | 4.9 | 1.5 | -0.9 | 1.5 | 1.6 |
| Afschrijvingen & Amortisatie
| 13.169 | 13.237 | 13.992 | 12.33 | 11.833 | 11.286 | 10.917 | 10.672 | 10.678 | 10.551 | 10.711 | 10.624 | 10.745 | 10.889 | 10.946 | 11.343 | 11.787 | 12.423 | 12.276 | 12.18 | 12.315 | 12.803 | 18.87 | 19.151 | 19.225 | 19.693 | 20.796 | 18.984 | 18.93 | 19.616 | 19.249 | 18.596 | 19.109 | 18.814 | 20.842 | 19.294 | 19.382 | 19.493 | 19.571 | 19.006 | 18.389 | 17.36 | 17.618 | 16.634 | 16.454 | 16.429 | 17.502 | 15.651 | 15.291 | 15.253 | 14.689 | 13.844 | 13.002 | 12.202 | 13.66 | 11.265 | 11.143 | 11.67 | 11.718 | 11.464 | 11.723 | 12.128 | 11.78 | 11.698 | 11.619 | 11.66 | 11.935 | 11.378 | 10.935 | 10.866 | 11.017 | 10.112 | 9.827 | 9.35 | 8.992 | 8.743 | 8.439 | 8.448 | 10.728 | 7.273 | 7.27 | 5.995 | 5.646 | 5.55 | 5.53 | 5.109 | 5.228 | 5.131 | 4.593 | 4.362 | 4.335 | 4.134 | 3.938 | 3.832 | 3.643 | 3.38 | 3.138 | 3.039 | 3.014 | 2.6 | 2.5 | 2.4 | 2.2 | 2.4 | 2.7 | 2.4 | 2.3 | 2.2 | 2.2 | 2.2 | 2 | 1.9 | 2 | 1.8 | 1.9 | 1.9 | 1.8 | 1.8 | 1.9 | 2.5 | 2.4 | 2.5 | 2.9 | 2.7 | 2.6 | 2.5 | 2.3 | 2.3 | 2.3 | 2.4 | 2.4 | 2.2 |
| Uitgestelde Inkomstenbelasting
| 1.136 | 0.399 | 7.381 | -2.353 | -1.592 | 0.016 | -15.666 | -7.653 | -0.255 | -2.82 | -7.609 | -1.107 | 0.06 | -10.054 | 32.315 | -0.302 | 2.224 | 4.905 | 3.787 | -1.842 | 0.741 | -2.026 | 2.198 | -1.976 | 1.596 | -1.546 | 12.763 | -29.629 | 3.288 | -2.006 | -8.499 | 12.284 | 4.135 | -2.526 | -5.318 | -0.622 | 5.447 | -1.632 | 11.625 | -8.022 | 3.286 | -1.677 | 10.389 | 7.32 | 2.667 | -2.821 | -5.686 | -5.275 | 1.099 | -6.187 | 2.128 | -0.3 | -2.027 | -1.213 | -8.724 | -2.595 | 0.163 | -0.71 | -0.094 | 2.228 | -0.129 | 1.675 | 13.534 | -6.433 | 0.903 | -0.167 | -15.811 | -0.167 | 3.52 | -0.225 | -0.914 | -3.89 | -0.446 | -0.879 | -2.386 | -2.157 | 0.053 | -0.575 | 6.104 | 0.266 | -0.758 | 0.449 | 7.633 | 0 | 0 | 0 | 6.071 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.087 | 3.8 | 2.5 | 2.3 | 0 | 0 | 0 | 0 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.6 | 0 | 0 | 0 | -2.1 | 0 |
| Aandelen Gebaseerde Vergoedingen
| 3.453 | 3.307 | 2.907 | 3.182 | 4.153 | 3.772 | 3.553 | 3.676 | 3.549 | 3.239 | 3.224 | 2.509 | 2.055 | 1.912 | 1.928 | 2.083 | 2.258 | 2.191 | 2.615 | 2.617 | 2.629 | 2.239 | 1.307 | 3.408 | 3.368 | 3.354 | 1.664 | 3.406 | 3.387 | 3.348 | 3.449 | 3.379 | 3.367 | 3.286 | 3.308 | 3.55 | 3.409 | 3.491 | 3.449 | 3.435 | 3.278 | 3.23 | 3.22 | 3.223 | 2.954 | 2.898 | 3.025 | 2.828 | 2.444 | 2.211 | 2.199 | 2.224 | 1.641 | 1.596 | 1.955 | 2.336 | 2.004 | 1.711 | 1.714 | 1.995 | 1.661 | 1.599 | 8.031 | 2.23 | 2.219 | 0 | 7.851 | 2.008 | 2.053 | 0 | 7.413 | 1.545 | 1.806 | 1.699 | 0.972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verandering in Werkkapitaal
| 19.701 | -26.656 | 66.073 | -18.741 | 23.583 | -57.252 | 40.5 | -47.416 | -153.802 | -108.896 | 39.203 | -19.535 | 56.156 | 31.998 | -31.684 | -22.36 | 74.342 | -2.88 | 47.914 | 8.195 | -21.104 | -55.215 | 88.673 | -26.781 | 15.901 | -20.451 | 81.151 | -0.211 | -29.344 | -40.303 | 114.045 | -97.666 | -28.269 | -16.118 | 157.233 | -37.012 | -132.3 | -32.805 | 92.69 | -50.437 | -52.85 | -0.86 | 41.024 | -47.524 | -35.189 | -12.605 | 66.469 | -27.342 | -55.874 | -26.659 | 70.347 | -11.917 | -44.779 | -17.163 | 40.936 | -16.619 | -40.894 | 11.407 | 37.94 | -3.676 | -4.532 | 1.996 | -17.904 | -54.168 | -23.197 | 67.006 | 51.54 | -29.554 | -39.373 | -19.278 | 37.77 | -12.197 | -33.903 | -32.627 | 49.66 | -13.423 | -22.987 | -11.083 | 36.398 | 6.138 | -23.996 | -12.073 | 13.662 | 5.254 | -6.337 | -2.645 | 30.464 | -33.927 | -12.025 | 1.493 | 19.282 | -11.91 | -9.739 | -37.018 | 26.712 | -24.816 | -5.857 | -13.346 | 16.279 | -17 | 4.2 | -7 | 18.2 | -10 | -7.1 | -20.8 | 29.7 | -13.1 | -8.8 | -19 | 14.7 | -8.2 | -5.2 | -3.8 | 12.1 | 0.4 | -0.1 | -3.4 | 31.7 | 9.1 | -5.6 | -16.6 | 39.7 | 1.6 | -21.8 | -30.3 | 17.9 | -5.1 | -24.7 | -14 | 18.1 | 5.8 |
| Vorderingen
| -7.192 | 3.573 | 3.671 | -7.335 | 3.744 | -13.367 | 9.142 | -6.471 | 6.224 | -9.977 | -2.822 | -5.524 | 14.252 | -14.186 | 4.971 | 19.411 | 0.234 | -28.775 | 5.814 | -7.752 | 6.293 | -3.699 | 14.531 | -10.315 | 11.491 | -9.395 | 11.492 | -13.463 | 15.208 | -12.402 | 10.035 | -9.09 | 5.623 | -5.206 | 20.25 | -24.097 | 2.191 | -5.013 | 15.357 | -15.55 | -0.338 | -0.794 | 11.726 | -13.877 | -5.683 | 4.15 | 12.558 | -15.515 | 2.474 | -5.338 | 16.083 | -18.57 | 5.085 | 0.413 | 2.698 | -12.066 | -0.136 | -2.581 | 5.979 | -3.663 | 0.206 | -4.773 | 1.079 | 0.094 | 0.794 | 0 | 0.137 | 0.044 | 0.04 | 0 | 0.274 | 0.042 | 0.197 | 0.057 | -0.021 | 0.055 | 0 | -0.005 | 0.003 | -0.012 | 0.008 | 0 | 12.515 | -0.068 | 0.132 | 0 | -0.263 | -0.068 | -0.045 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Voorraden
| -56.407 | -14.466 | 141.438 | -30.849 | -18.448 | -11.789 | 110.321 | -59.886 | -107.344 | -126.674 | 58.96 | -13.517 | -25.583 | -9.031 | 83.427 | -5.791 | 29.597 | -30.708 | 109.587 | -25.566 | -80.484 | -1.607 | 133.221 | -59.68 | -55.594 | -15.263 | 162.826 | -29.775 | -87.027 | -14.418 | 150.957 | -62.179 | -118.357 | -15.817 | 209.351 | -45.797 | -99.105 | -36.622 | 132.384 | -66.219 | -78.631 | -18.489 | 128.451 | -63.441 | -118.727 | -4.669 | 98.634 | -40.975 | -109.802 | -8.906 | 107.784 | -68.304 | -69.738 | -12.066 | 92.372 | -52.344 | -79.832 | -4.541 | 76.61 | -25.744 | -34.184 | 7.345 | 75.736 | -51.628 | -43.113 | 15.675 | 95.417 | -48.391 | -65.155 | -21.382 | 85.304 | -12.87 | -83.666 | -17.125 | 62.149 | -22.109 | -53.603 | -9.889 | 58.537 | -2.356 | -47.305 | -14.068 | 38.685 | 7.521 | -49.671 | 4.853 | 31.151 | 2.289 | -58.614 | -0.592 | 40.558 | -1.582 | -35.193 | -12.724 | 18.866 | -12.665 | -28.635 | -3.338 | 20.018 | -10.6 | -14.6 | 4.9 | 10.7 | -1.5 | -15 | -6.5 | 10.3 | -5.2 | -15.3 | -12.3 | 7.7 | -9.2 | -7.8 | -1.7 | 7.1 | -4.2 | -0.1 | 3.5 | 21.4 | 2.5 | 5 | -3.4 | 18.9 | 1 | -9 | -14.9 | 6.2 | -6.3 | -14.1 | -13 | 13 | -0.4 |
| Crediteuren
| 79.452 | -5.816 | -72.216 | 21.157 | 23.035 | 0.359 | -82.151 | -0.946 | -20.803 | 92.061 | -42.551 | 9.633 | 21.897 | 14.784 | -2.797 | -23.25 | -2.383 | 58.061 | -62.089 | 30.892 | 53.669 | -32.805 | -67.559 | 37.599 | 58.739 | 14.249 | -84.671 | 4.719 | 67.916 | 4.699 | -80.665 | -15.698 | 97.691 | 23.199 | -89.252 | 12.838 | 37.727 | 41.192 | -66.222 | 7.539 | 59.884 | 26.445 | -119.578 | 16.707 | 104.525 | 18.196 | -85.273 | 2.934 | 55.981 | 8.405 | -111.562 | 43.082 | 53.567 | 13.712 | -80.851 | 21.811 | 53.361 | 19.32 | -56.649 | 20.951 | 36.022 | 11.117 | -8.071 | 12.918 | 53.069 | 0 | -0.43 | 15.175 | 35.877 | 0 | -9.068 | -6.201 | 47.859 | 12.797 | -5.831 | 0.99 | 0 | 13.585 | -6.902 | -2.572 | 25.165 | 0 | -34.477 | -27.901 | 35.087 | 0 | -28.212 | -31.466 | 44.062 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overig Werkkapitaal
| -0.265 | -1.374 | -6.82 | -1.714 | 15.252 | -32.455 | 3.188 | 19.887 | -31.879 | -64.306 | 25.616 | -10.127 | 45.59 | 40.431 | -117.285 | -12.73 | 46.894 | -1.458 | -5.398 | 10.621 | -0.582 | -17.104 | 8.48 | 5.615 | 1.265 | -10.042 | -8.496 | 38.308 | -25.441 | -18.182 | 33.718 | -10.699 | -13.226 | -18.294 | 16.884 | 20.044 | -73.113 | -32.362 | 11.171 | 23.793 | -33.765 | -8.022 | 20.425 | 13.087 | -15.304 | -30.282 | 40.55 | 26.214 | -4.527 | -20.82 | 58.042 | 31.875 | -33.693 | -19.222 | 26.717 | 25.98 | -14.287 | -0.791 | 12 | 4.78 | -6.576 | -11.693 | -86.648 | -15.552 | -33.947 | 51.331 | -43.584 | 3.618 | -10.135 | 2.104 | -38.74 | 6.832 | 1.707 | -28.356 | -12.489 | 7.641 | 30.616 | -14.774 | -15.24 | 11.078 | -1.864 | 1.995 | -3.061 | 25.702 | 8.115 | -7.498 | 27.788 | -4.682 | 2.572 | 2.085 | -21.276 | -10.328 | 25.454 | -24.294 | 7.846 | -12.151 | 22.778 | -10.008 | -3.739 | -6.4 | 18.8 | -11.9 | 7.5 | -8.5 | 7.9 | -14.3 | 19.4 | -7.9 | 6.5 | -6.7 | 7 | 1 | 2.6 | -2.1 | 5 | 4.6 | 0 | -6.9 | 10.3 | 6.6 | -10.6 | -13.2 | 20.8 | 0.6 | -12.8 | -15.4 | 11.7 | 1.2 | -10.6 | -1 | 5.1 | 6.2 |
| Overige Niet-Contante Posten
| 0.132 | 0.072 | 7.693 | 0.638 | 28.998 | 0.623 | 0.833 | 0.586 | 146.863 | 0.912 | 2.319 | 3.237 | 2.281 | 2.061 | 4.639 | 2.461 | 2.761 | 2.515 | 13.419 | 2.743 | 3.046 | 2.814 | 4.199 | 2.988 | 4.475 | 4.119 | 3.565 | 5.08 | 4.092 | 3.372 | 3.796 | 3.971 | 4.025 | 4.131 | 6.077 | 4.166 | 4.251 | 3.793 | 3.726 | 3.937 | 3.868 | 3.447 | -8.524 | 3.879 | 3.719 | 3.044 | -3.189 | 1.318 | -1.995 | 2.342 | 1.242 | 1.126 | 2.377 | 1.783 | -0.306 | 3.349 | 4.35 | 3.296 | 4.215 | 3.661 | 4.329 | 11.216 | -11.317 | 2.346 | 12.578 | -25.656 | -3.873 | 1.059 | 3.434 | 8.273 | -6.148 | 1.547 | 0.995 | 0.843 | 3.211 | 1.6 | 1.476 | 4.304 | 3.452 | 1.862 | 1.728 | 0.699 | 2.919 | -1.198 | 2.975 | 0.431 | 5.612 | 0.167 | 0.218 | 0.324 | 12.422 | 1.566 | -0.35 | 0.344 | 4.909 | 0.072 | 5.118 | 0.463 | 0.724 | 0.6 | 0.5 | 0.3 | -36.1 | 3.1 | -5.6 | 0.7 | 0.5 | 0.6 | -0.4 | 1.3 | -1.8 | -1.1 | 1.2 | 1.8 | -3.9 | -2.8 | 0.7 | 2.2 | -13.1 | 90.9 | -3.8 | 1.8 | 33.2 | 2.2 | -1.7 | 0.7 | 0.5 | -1.6 | 2.6 | 1 | -0.2 | 0.7 |
| Kasstroom uit Operationele Activiteiten
| 27.715 | -33.744 | 118.336 | 1.595 | 35.31 | -60.445 | 79.086 | -19.759 | -132.144 | -92.067 | 87.756 | 26.339 | 81.589 | 44.186 | 106.439 | 4.699 | 74.388 | -27.785 | 114.364 | 40.914 | -3.372 | -34.736 | 178.846 | 15.255 | 42.236 | 0.806 | 177.137 | 12.233 | -6.797 | -17.982 | 167.349 | -36.455 | 12.062 | 18.546 | 221.04 | 19.246 | -94.677 | -0.491 | 180.867 | 1.033 | -24.302 | 32.166 | 114.955 | 8.554 | -7.037 | 23.527 | 116.648 | 28.055 | -29.067 | 7.574 | 132.075 | 31.065 | -30.178 | 11.998 | 78.382 | 14.653 | -26.329 | 35.902 | 81.306 | 27.249 | 10.427 | 23.114 | 36.819 | -34.889 | -6.168 | 183.341 | 54.889 | -9.676 | -23.596 | 2.326 | 84.486 | 12.994 | -15.777 | -11.137 | 90.763 | 10.906 | -6.253 | 9.585 | 82.264 | 27.628 | -11.002 | 0.894 | 39.099 | 19.018 | 1.277 | 6.232 | 55.312 | -18.522 | -3.251 | 14.381 | 51.305 | 1.073 | 0.032 | -24.504 | 47.554 | -12.579 | 4.961 | -3.883 | 33.626 | -3.8 | 13.8 | 2.1 | 23 | 1.8 | -3.4 | -13.9 | 43.9 | -0.8 | -2.9 | -13.3 | 23.1 | -1.5 | -0.9 | 0.8 | 16.1 | 3.7 | 2.9 | -2.1 | 35.6 | 9.4 | -7.5 | -15 | 27.5 | 3.4 | -20.5 | -27.8 | 24.3 | 0.5 | -18.3 | -11.5 | 22.2 | 10.3 |
| Investeringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Investeringen in Materiële Vaste Activa
| -7.897 | -6.377 | -10.565 | -14.44 | -18.063 | -17.235 | -20.089 | -10.84 | -13.608 | -15.397 | -19.398 | -14.962 | -7.443 | -12.102 | -5.973 | -7.515 | -3.9 | -6.742 | -8.379 | -8.137 | -6.51 | -6.741 | -10.022 | -16.082 | -11.593 | -19.533 | -23.79 | -36.727 | -37.01 | -30.326 | -28.45 | -24.817 | -23.346 | -17.357 | -22.856 | -31.525 | -21.871 | -24.4 | -17.794 | -32.58 | -32.927 | -19.81 | -22.78 | -38.47 | -19.425 | -17.781 | -18.872 | -20.332 | -18.415 | -14.118 | -11.831 | -14.412 | -13.616 | -9.597 | -10.483 | -6.956 | -5.32 | -6.54 | -5.872 | -6.893 | -10.052 | -11.008 | -9.027 | -10.772 | -12.654 | -16.967 | -11.816 | -25.719 | -22.385 | -20.742 | -15.728 | -21.146 | -17.343 | -19.07 | -15.762 | -18.04 | -10.839 | -12.305 | -11.666 | -11.559 | -9.352 | -6.903 | -3.549 | -6.773 | -4.552 | -4.647 | -5.205 | -5.855 | -7.853 | -17.363 | -14.127 | -13.163 | -10.025 | -6.408 | -6.076 | -9.43 | -10.279 | -8.95 | -7.012 | -5.1 | -5.5 | -4.7 | -4.1 | -5.4 | -6.5 | -7.5 | -7.1 | -5.1 | -6.8 | -5.7 | -4.7 | -4.2 | -3.5 | -2.2 | -2.4 | -2.7 | -2.4 | -1.1 | -1.3 | -1.3 | -1.6 | -1.6 | -2.1 | -2.4 | -1.8 | -1.6 | -2.7 | 23.2 | -28.6 | -1.1 | -1.6 | -1.3 |
| Netto Overnames
| 0 | 0 | -0.087 | 0 | 0 | 0.087 | 0 | 0 | 0 | 0 | -0.08 | 0.003 | 0.009 | 0 | 0.075 | -0.075 | 0 | 0 | -33.554 | 0 | -7.171 | 105.878 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.022 | 0 | -35.063 | 0 | 0 | 0 | -0.001 | -31.684 | -3.233 | 0 | -1.561 | -1 | -11.006 | 0 | -10.128 | -2.893 | -10.797 | 0 | -1.342 | -4.241 | -87.402 | 0 | -3.527 | -56.719 | -11.809 | -3.445 | -8.846 | -2.868 | 0 | -0.005 | -4.484 | 0 | 0 | 0 | 0 | 0 | 0 | -0.034 | -16.569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.013 | 1.12 | -1.261 | -167.522 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Aankoop van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Verkoop/verval van Beleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Overige Investeringsactiviteiten
| -7.897 | 0 | 0.215 | 0 | 0 | 0.087 | -20.089 | -10.84 | 0 | 0 | 20.001 | 0.003 | 0.083 | 0 | 0.01 | 0 | 0 | 0.1 | 17.899 | 0.895 | 0.023 | 105.878 | -1.075 | 0.895 | 0.218 | 0.689 | 0.014 | 0 | 0.027 | 0.211 | 23.121 | 0.477 | -0.545 | 0 | 59.86 | 0.021 | 0.015 | 0.019 | 0.101 | 0.079 | 0.007 | 0.149 | 0.015 | 0 | 0.06 | 0 | 0.015 | 0.028 | 0.021 | 0.017 | 0.002 | 0.002 | 0.023 | 0 | 0.005 | 0.004 | 0 | 0.002 | -5.872 | 0 | 0.011 | 0.002 | 0.003 | 0.009 | 0 | 0.004 | -80.662 | 0 | 0.006 | 0 | 0.001 | 0.005 | 0 | 0 | 0.002 | 0.018 | 0.001 | 0 | 0.001 | 0.009 | 0.002 | 0 | 0.045 | 0.012 | 0.473 | 0.153 | 0.079 | 0.013 | 0.001 | 0 | 0.057 | 0.176 | 0.147 | 0.056 | 1.044 | 2.262 | 0.293 | 0.095 | -0.031 | 0.1 | 0.1 | 9.9 | -0.1 | 0.3 | 13.9 | 0 | 0 | 0 | 0.1 | 0.1 | 0 | 0 | 0 | 0 | 0.1 | 17.2 | 0.4 | 1.1 | 6.1 | 0.2 | 1.6 | 0.2 | 0.1 | -11.4 | 0.1 | 0 | -0.1 | -25.3 | 0.1 | 0 | 0 | 0.1 |
| Kasstroom uit Investeringsactiviteiten
| -7.897 | -6.377 | -10.35 | -14.44 | -18.063 | -17.148 | -20.089 | -10.84 | -13.608 | -15.397 | 0.523 | -14.959 | -7.36 | -12.102 | -5.888 | -7.59 | -3.9 | -6.642 | -24.034 | -8.137 | -13.658 | 99.137 | -11.097 | -15.187 | -11.375 | -18.844 | -23.776 | -36.727 | -36.983 | -30.115 | -5.329 | -24.34 | -23.913 | -17.357 | 1.941 | -31.504 | -21.856 | -24.381 | -17.694 | -64.185 | -36.153 | -19.661 | -24.326 | -39.47 | -30.371 | -17.781 | -28.985 | -23.197 | -29.191 | -14.101 | -13.171 | -18.651 | -100.995 | -9.597 | -14.005 | -63.671 | -17.129 | -9.983 | -14.718 | -9.761 | -10.041 | -11.011 | -13.508 | -10.763 | -12.654 | -16.963 | -11.816 | -25.719 | -22.379 | -20.776 | -32.296 | -21.141 | -17.343 | -19.07 | -15.76 | -18.022 | -10.838 | -12.305 | -11.678 | -10.43 | -10.611 | -174.425 | -3.504 | -6.761 | -4.079 | -4.494 | -5.126 | -5.842 | -7.852 | -17.363 | -14.07 | -12.987 | -9.878 | -6.352 | -5.032 | -7.168 | -9.986 | -8.855 | -7.043 | -5 | -5.4 | 5.2 | -4.2 | -5.1 | 7.4 | -7.5 | -7.1 | -5.1 | -6.7 | -5.6 | -4.7 | -4.2 | -3.5 | -2.2 | -2.3 | 14.5 | -2 | -1.1 | 4.8 | -1.1 | -1.6 | -1.4 | -2 | -13.8 | -1.7 | -1.6 | -2.7 | -2.1 | -28.5 | -1.1 | -1.6 | -1.2 |
| Financieringsactiviteiten: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schuldaflossingen
| -17.33 | -25.015 | -94.789 | -120.971 | -79.945 | -81.167 | -45.661 | -40.297 | -39.466 | -2.609 | -3.581 | -5.564 | -32.693 | -4.678 | -20.331 | -181.33 | -3.078 | -23.317 | -84.705 | -21.839 | -18.466 | -19.526 | -60.462 | -34.935 | -107.062 | -98.797 | -215.237 | -80.627 | -85.869 | -136.431 | -225.643 | -94.214 | -41.752 | -2.667 | -206.646 | -103.337 | -24.242 | -1.762 | -83.028 | -40.376 | -38.778 | -1.456 | -65.649 | -23.788 | -19.783 | -3.074 | -175.969 | -123.017 | -91.004 | -40.493 | -186.776 | -83.753 | -49.593 | -0.021 | -82.814 | -22.252 | -3.459 | -0.897 | -64.786 | -43.131 | -70.686 | -53.901 | -107.265 | 0 | -19.959 | -69.047 | 0 | 0 | 0 | 0 | -57.834 | -25.861 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.46 | 0 | 0 | 0 | -3.131 | 0 | 0 | 0 | -1.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgifte van Gewone Aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.507 | 0 | 0 | 1.507 | -1.116 | 0.196 | 0.761 | 0.159 | 127.444 | 114.047 | 156.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.492 | 1.315 | 0.151 | 0.026 | -0.795 | 0.406 | 0.085 | 0.304 | 4.832 | 1.381 | 0 | 0.566 | 2.739 | 1.644 | 1.398 | 2.571 | 5.402 | 1.1 | 2.084 | 0.881 | 0.488 | 0.404 | 0.027 | 0.109 | 0.556 | 0.615 | 0.044 | 0.932 | 0.786 | 0.768 | 0.655 | 4.681 | 1.985 | 0.92 | -0.213 | 3.9 | 1.555 | 0.9 | 0.6 | 2.4 | 2 | 0.5 | 0.6 | 1 | -0.5 | 0.7 | 1 | 2.7 | 0.1 | 0.5 | 0.4 | 0.2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5.9 | 0 | 0 | 0 | 0 | 0 | 0 |
| Terugkoop van Gewone Aandelen
| -9.349 | -0.773 | 32.071 | -0.044 | -22.857 | -9.17 | 77.47 | -21.141 | -45.049 | -11.28 | -49.594 | -28.474 | -4.076 | 0 | 0.001 | 0 | -1.224 | 0 | -1.174 | -43.849 | -65.297 | -80.064 | -44.935 | 0 | -2.433 | 0 | -0.001 | 0 | -1.715 | -16.163 | -0.011 | -39.835 | -23.768 | -76.896 | -16.833 | -99.12 | -21.695 | 0 | -3.689 | -0.946 | 0 | 0 | 22.138 | -9.458 | -2.589 | -8.629 | -10.111 | -7.312 | -20.227 | 0 | 0 | 0 | 0 | 0 | -1.134 | -14.026 | -9.616 | -2.075 | 0 | 0 | 0 | 0 | 90.903 | 0 | -2.517 | -88.386 | 0 | 0 | 0 | 0 | -0.246 | -20.113 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.503 | -1.367 | 0 | -0.031 | 3.131 | -3.131 | 0 | 0 | -0.486 | 0 | 0 | 0 | -0.111 | -3.308 | -1.631 | -3.728 | -8.719 | -2.5 | -15.6 | -12.7 | -4.5 | 0 | 0 | -3.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Uitgekeerde Dividenden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.033 | -0.033 | -0.033 | -0.035 | -0.046 | -0.046 | -0.049 | -0.049 | -0.049 | -0.049 | -0.05 | -0.049 | -0.049 | -0.05 | -0.049 | -0.049 | -0.05 | -0.05 | -0.049 | -0.05 | -0.049 | -0.05 | -0.049 | -0.054 | -0.064 | -0.064 | -0.064 | -0.064 | -0.064 | -0.064 | -0.067 | -0.069 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.073 | -0.074 | -0.073 | -0.074 | -0.073 | -0.073 | -0.074 | -0.074 | -0.073 | -0.074 | -0.073 | -0.074 | -0.073 | -0.076 | -0.074 | -0.075 | -0.1 | 0 | -0.1 | -0.1 | 0 | -0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.1 | -0.1 | -0.1 | 0 | -0.1 | -0.1 | -0.1 | -0.1 |
| Overige Financieringsactiviteiten
| -1.301 | -0.773 | 0.012 | 119.105 | 90.127 | 152.12 | 1.778 | -0.067 | -3.871 | -0.002 | 2.706 | -27.017 | 4.084 | 15.168 | 18.924 | 0.321 | -8.876 | 214.523 | 20.686 | 30.318 | 3.086 | 24.319 | 51.249 | 38.516 | 97.901 | 108.2 | 49.81 | 111.995 | 131.079 | 195.749 | 80.97 | 184.786 | 76.968 | -12.416 | 107.473 | 193.875 | 119.63 | 5.102 | -4.539 | 2.726 | 9.284 | 1.045 | -0.133 | 2.893 | 26.57 | -19.543 | -8.16 | 3.372 | 6.397 | 46.964 | 86.345 | 71.879 | 159.637 | -1.505 | 50.98 | 60.883 | 0.22 | 0.353 | 56.776 | 27.855 | 75.116 | 40.866 | -3.735 | 36.103 | 49 | -10.145 | -42.505 | 30.889 | 54.344 | 15.2 | -0.777 | 52.082 | 17.826 | 3.972 | -50.625 | 0.089 | -7.767 | 2.531 | -30.859 | -18.499 | 23.352 | 102.71 | 3.196 | 0.118 | -21.855 | 0 | -5 | 4.999 | -0.919 | 0.006 | -0.003 | -3.367 | -0.356 | 0 | -0.001 | -0.004 | 0 | -0.001 | -0.002 | -0.1 | 0.1 | 0 | -0.2 | -7.7 | -79.1 | 102.4 | -0.1 | 0.7 | -0.2 | -0.7 | -0.2 | -0.3 | -0.3 | -0.4 | -0.7 | -1.1 | -6.7 | 1 | -35.7 | -7.7 | 8.4 | 16.9 | -24 | 10.1 | 21.8 | 21.7 | -19.3 | 1.7 | 43 | 11.9 | -16.8 | -8.6 |
| Kasstroom uit Financieringsactiviteiten
| 6.68 | 24.242 | -94.777 | -1.91 | -12.675 | 61.783 | -43.883 | 19.089 | -9.454 | -11.282 | -50.469 | -32.581 | -28.609 | 10.49 | -1.407 | -181.009 | -11.954 | 191.206 | -65.193 | -35.37 | -80.677 | -75.271 | -54.148 | 3.581 | -11.594 | 9.403 | -165.428 | 31.368 | 43.495 | 43.155 | -144.673 | 50.737 | 11.448 | -91.979 | -116.006 | -8.582 | 73.693 | 3.34 | -91.256 | 42.156 | 48.062 | -0.411 | -65.782 | 17.223 | 43.764 | -25.131 | -66.829 | -12.943 | 51.531 | 6.425 | -100.477 | -11.923 | 109.995 | -1.575 | -33.017 | 24.555 | -12.904 | -2.668 | -8.06 | -15.325 | 4.381 | -13.085 | -21.639 | 37.369 | 26.625 | -167.601 | -43.35 | 31.246 | 54.375 | 15.44 | -54.089 | 7.425 | 17.762 | 4.474 | -47.95 | 1.666 | -6.438 | 5.029 | -25.53 | -17.472 | 25.363 | 103.518 | 1.648 | -0.919 | -21.901 | 0.004 | -4.517 | 2.41 | -0.949 | 0.864 | -0.777 | -2.673 | 0.226 | 4.607 | 1.8 | -2.468 | -1.918 | 0.096 | -7.266 | -1.7 | -15 | -10.4 | -2.7 | -7.3 | -78.5 | 99.8 | -0.6 | 1.4 | 0.8 | 2 | -0.1 | 0.2 | 0.1 | -0.2 | -0.7 | -1.1 | -6.7 | 1 | -35.7 | -7.7 | 8.4 | 16.9 | -24 | 10.1 | 21.7 | 27.5 | -19.4 | 1.7 | 42.9 | 11.8 | -16.9 | -8.7 |
| Overige Informatie: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect van Wisselkoersveranderingen op Kas
| 0.11 | -0.029 | 0.255 | -0.97 | 1.058 | -0.394 | 0.763 | -1.316 | -0.478 | -1.156 | -0.049 | -0.074 | 0.375 | 0.379 | 0.886 | -0.182 | 2.035 | 0.377 | 0.455 | 0.454 | -0.983 | 0.17 | 0.331 | -0.012 | -0.361 | -0.422 | 1.264 | 0.346 | 0.434 | 0.012 | 0.434 | -0.887 | -0.881 | 0.252 | -1.835 | -0.009 | 1.951 | -1.449 | 2.924 | -0.281 | -0.186 | 0.341 | 2.35 | -0.084 | 0.003 | -0.742 | -0.929 | 0.753 | -0.875 | 1.136 | -0.71 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0.001 | 0.001 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.043 | -0.1 | -8.4 | -7.3 | -18.8 | 3.3 | -4 | 21.4 | -36.8 | 5.9 | 9.6 | 18.9 | -18.4 | 5.7 | 4.4 | 1.4 | -13.8 | -18.2 | -0.9 | 3.2 | -40.4 | -8.3 | 9.1 | 16.4 | -25.5 | 10.4 | 22.2 | 29.4 | -21.6 | 1.6 | 46.8 | 12.6 | -20.6 | -9.1 |
| Netto Kasstroomverandering
| 26.608 | -15.908 | 13.464 | -15.725 | 5.63 | -16.204 | 15.877 | -12.826 | -155.684 | -119.902 | 37.761 | -21.275 | 45.995 | 42.953 | 100.03 | -184.082 | 60.569 | 157.156 | 25.592 | -2.139 | -98.69 | -10.7 | 113.932 | 3.637 | 18.906 | -9.057 | -10.803 | 7.22 | 0.149 | -4.93 | 17.781 | -10.945 | -1.284 | -90.538 | 105.14 | -20.849 | -40.889 | -22.981 | 74.841 | -21.277 | -12.579 | 12.435 | 27.197 | -13.777 | 6.359 | -20.127 | 19.905 | -7.332 | -7.602 | 1.034 | 17.717 | 0.491 | -21.178 | 0.826 | 31.36 | -24.463 | -56.362 | 23.251 | 58.528 | 2.163 | 4.767 | -0.982 | 1.672 | -8.283 | 7.803 | -1.223 | -0.277 | -4.149 | 8.4 | -3.01 | -1.899 | -0.722 | -15.359 | -25.732 | 27.053 | -5.45 | -23.529 | 2.309 | 45.056 | -0.274 | 3.75 | -70.013 | 37.243 | 11.338 | -24.703 | 1.742 | 45.669 | -21.954 | -12.052 | -2.118 | 36.458 | -14.587 | -9.62 | -26.249 | 44.322 | -22.215 | -6.943 | -12.642 | 19.36 | -10.6 | -15 | -10.4 | -2.7 | -7.3 | -78.5 | 99.8 | -0.6 | 1.4 | 0.8 | 2 | -0.1 | 0.2 | 0.1 | -0.2 | -0.7 | -1.1 | -6.7 | 1 | -35.7 | -7.7 | 8.4 | 16.9 | -24 | 10.1 | 21.7 | 27.5 | -19.4 | 1.7 | 42.9 | 11.8 | -16.9 | -8.7 |
| Kaspositie aan het Einde van de Periode
| 45.855 | 19.247 | 35.155 | 21.691 | 37.416 | 31.786 | 47.99 | 32.113 | 44.939 | 200.623 | 320.525 | 282.764 | 304.039 | 258.044 | 215.091 | 115.061 | 299.143 | 238.574 | 81.418 | 55.826 | 57.965 | 156.655 | 167.355 | 53.423 | 49.786 | 30.88 | 39.937 | 50.74 | 43.52 | 43.371 | 48.301 | 30.52 | 41.466 | 42.75 | 133.288 | 28.148 | 48.997 | 89.886 | 112.867 | 38.026 | 59.303 | 71.882 | 59.447 | 32.25 | 46.027 | 39.668 | 59.795 | 39.89 | 47.222 | 54.824 | 53.79 | 36.073 | 35.582 | 56.76 | 55.934 | 24.574 | 49.037 | 105.399 | 82.148 | 23.62 | 21.457 | 16.69 | 17.672 | 16 | 24.283 | 16.48 | 17.703 | 17.98 | 22.129 | 13.729 | 16.739 | 18.638 | 19.36 | 34.719 | 60.451 | 33.398 | 38.848 | 62.377 | 60.068 | 15.012 | 15.286 | 11.536 | 81.549 | 44.306 | 32.968 | 57.671 | 55.929 | 10.26 | 32.214 | 44.266 | 46.384 | 9.926 | 24.513 | 34.133 | 60.382 | 16.06 | 38.275 | 45.218 | 57.86 | 38.5 | 49.1 | 48.3 | -2.7 | -7.3 | -78.5 | 149.1 | -0.6 | 1.4 | 0.8 | 45.4 | -0.1 | 0.2 | 0.1 | 35.4 | -0.7 | -1.1 | -6.7 | 11.2 | -35.7 | -7.7 | 8.4 | 20.5 | -24 | 10.1 | 21.7 | 32.3 | -19.4 | 1.7 | 42.9 | 19 | -16.9 | -8.7 |