Colabor Group Inc.
TSX:GCL.TO
1.26 (CAD) • At close September 18, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) CAD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Omzet
| 659.129 | 574.071 | 475.761 | 461.319 | 1,060.071 | 1,202.916 | 1,319.45 | 1,399.435 | 1,506.28 | 1,431.725 | 1,439.47 | 1,466.848 | 1,313.251 | 1,051.96 | 1,182.481 | 1,146.102 | 838.068 | 400.398 | 215.092 |
Kosten van de omzet
| 617.014 | 470.559 | 395.69 | 384.5 | 918.083 | 1,184.508 | 1,294.793 | 1,369.168 | 1,479.976 | 1,401.579 | 1,405.444 | 1,297.675 | 1,275.053 | 1,015.455 | 1,139.681 | 0 | 807.52 | 386.337 | 200.204 |
Brutowinst
| 42.115 | 103.512 | 80.071 | 76.819 | 141.988 | 18.408 | 24.657 | 30.267 | 26.304 | 30.146 | 34.026 | 169.173 | 38.198 | 36.505 | 42.8 | 1,146.102 | 30.548 | 14.061 | 14.888 |
Brutowinstmarge
| 0.064 | 0.18 | 0.168 | 0.167 | 0.134 | 0.015 | 0.019 | 0.022 | 0.017 | 0.021 | 0.024 | 0.115 | 0.029 | 0.035 | 0.036 | 1 | 0.036 | 0.035 | 0.069 |
Onderzoek- en ontwikkelingskosten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Algemene en administratieve kosten
| 63.113 | 58.123 | 46.056 | 39.126 | 99.112 | 0 | 0 | 5.276 | 4.123 | 7.736 | 98.82 | 85.698 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop- en marketingkosten
| -36.906 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Verkoop-, algemene en administratieve kosten
| 26.207 | 58.123 | 46.056 | 39.126 | 99.112 | 129.841 | 8.283 | 5.276 | 4.123 | 7.736 | 98.82 | 85.698 | 3.618 | 0 | 0 | 0 | 0 | 0 | 6.018 |
Overige kosten
| 0 | 32.878 | 19.155 | 26.012 | 34.626 | 11.158 | 19.554 | 11.509 | 15.451 | 19.265 | 64.903 | 18.784 | 21.243 | 13.745 | 13.314 | 12.745 | 10.347 | 4.152 | 8.629 |
Bedrijfskosten
| 26.207 | 91.001 | 65.211 | 65.138 | 133.738 | 11.158 | 18.009 | 11.672 | 15.482 | 19.602 | 19.158 | 104.482 | 21.243 | 13.745 | 13.314 | 12.745 | 10.347 | 4.152 | 8.629 |
Bedrijfsresultaat
| 15.908 | 11.157 | 14.797 | 11.681 | 8.007 | 6.754 | -11.351 | 13.482 | -28.757 | -52.595 | 2.878 | 13.683 | 16.955 | 22.76 | 29.486 | 1,133.357 | 20.201 | 9.909 | 6.259 |
Bedrijfsresultaat ratio
| 0.024 | 0.019 | 0.031 | 0.025 | 0.008 | 0.006 | -0.009 | 0.01 | -0.019 | -0.037 | 0.002 | 0.009 | 0.013 | 0.022 | 0.025 | 0.989 | 0.024 | 0.025 | 0.029 |
Totaal overige inkomsten en kosten netto
| -7.562 | -4.78 | -5.109 | -6.712 | -7.158 | -12.827 | -18.223 | -5.113 | -39.579 | -63.139 | -11.99 | -51.008 | -8.511 | 6.178 | 3.724 | -1,098.57 | -6.731 | 0 | 0 |
Inkomen voor belasting
| 8.346 | 6.377 | 9.688 | 4.969 | 0.849 | -6.073 | -19.146 | 1.509 | -41.725 | -65.608 | -9.408 | 3.706 | 8.444 | 16.582 | 20.68 | 20.261 | 13.47 | 0 | 0 |
Inkomen voor belasting ratio
| 0.013 | 0.011 | 0.02 | 0.011 | 0.001 | -0.005 | -0.015 | 0.001 | -0.028 | -0.046 | -0.007 | 0.003 | 0.006 | 0.016 | 0.017 | 0.018 | 0.016 | 0 | 0 |
Belastingkosten
| 2.299 | 1.826 | 1.435 | 1.171 | 0.195 | -1.686 | -0.554 | 1.186 | -7.961 | 1.682 | -2.579 | 0.497 | 1.616 | 0.35 | 0.008 | 5.268 | 9.005 | 5.098 | 2.973 |
Nettowinst
| 5.592 | 4.065 | 7.842 | 3.798 | 0.654 | -4.387 | -18.592 | 0.323 | -33.764 | -67.29 | -6.829 | 3.209 | 6.828 | 16.232 | 16.671 | 8.375 | -0.185 | 4.811 | 3.286 |
Nettowinstmarge
| 0.008 | 0.007 | 0.016 | 0.008 | 0.001 | -0.004 | -0.014 | 0 | -0.022 | -0.047 | -0.005 | 0.002 | 0.005 | 0.015 | 0.014 | 0.007 | -0 | 0.012 | 0.015 |
WPA (Winst Per Aandeel)
| 0.055 | 0.04 | 0.077 | 0.037 | 0.007 | -0.045 | -0.18 | 0.01 | -1.23 | -2.48 | -0.26 | 0.12 | 0.3 | 0.76 | 1.03 | 0.64 | -0.02 | 0.83 | 0.57 |
Verwaterde WPA
| 0.055 | 0.04 | 0.076 | 0.037 | 0.006 | -0.043 | -0.18 | 0.01 | -1.23 | -2.48 | -0.26 | 0.12 | 0.3 | 0.76 | 0.94 | 0.64 | -0.02 | 0.83 | 0.57 |
EBITDA
| 37.263 | 26.705 | 28.53 | 26.691 | 18.051 | 19.186 | 17.624 | 29.309 | 25.345 | 29.171 | 33.87 | 83.475 | 34.58 | 36.505 | 41.259 | 41.289 | 31.464 | 14.061 | 8.443 |
EBITDA ratio
| 0.057 | 0.047 | 0.06 | 0.058 | 0.017 | 0.016 | 0.013 | 0.021 | 0.017 | 0.02 | 0.024 | 0.057 | 0.026 | 0.035 | 0.035 | 0.036 | 0.038 | 0.035 | 0.039 |