Greenbrook TMS Inc.
NASDAQ:GBNH
0.121 (USD) • At close February 23, 2024
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | |||||||||||||||||||||||||
Vlottende activa: | |||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 1.812 | 2.078 | 8.051 | 1.624 | 10.149 | 1.061 | 4.704 | 10.7 | 26.058 | 18.981 | 5.934 | 18.807 | 9.17 | 13.594 | 3.213 | 7.948 | 11.569 | 23.256 | 5.035 | 9.382 | 12.111 | 14.035 | -1.533 | 1.533 | -1.174 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.065 | 0 | 2.348 |
Liquide middelen en kortetermijnbeleggingen
| 1.812 | 2.078 | 8.051 | 1.624 | 10.149 | 1.061 | 4.704 | 10.7 | 26.058 | 18.981 | 5.934 | 18.807 | 9.17 | 13.594 | 3.213 | 7.948 | 11.569 | 23.256 | 5.035 | 9.382 | 12.111 | 14.035 | 1.533 | 1.533 | 1.174 |
Nettovorderingen
| 14.697 | 14.192 | 14.768 | 13.898 | 14.402 | 9.805 | 10.667 | 10.997 | 10.944 | 10.793 | 10.736 | 10.708 | 12.217 | 10.868 | 10.956 | 10.091 | 11.476 | 9.465 | 9.01 | 7.132 | 4.247 | 3.304 | 0 | 2.105 | 0 |
Voorraad
| 0 | 0 | 0 | 1 | 1 | 1 | 1 | 1.25 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige vlottende activa
| 4.184 | 3.84 | 2.801 | 2.521 | 3.235 | 2.747 | 1.985 | 1.912 | 1.986 | 2.428 | 1.897 | 1.151 | 1.905 | 2.064 | 1.966 | 1.913 | 2.074 | 1.606 | 1.344 | 1.638 | 1.74 | 1.512 | 0 | 0.881 | 0 |
Totaal vlottende activa
| 20.694 | 20.11 | 25.62 | 19.043 | 28.786 | 14.614 | 18.356 | 24.859 | 38.988 | 32.202 | 18.567 | 30.665 | 23.292 | 26.526 | 16.135 | 19.951 | 25.12 | 34.328 | 15.389 | 18.151 | 18.098 | 18.85 | 1.533 | 4.518 | 1.174 |
Niet-vlottende activa: | |||||||||||||||||||||||||
Materiële vaste activa, netto
| 33.973 | 41.874 | 49.318 | 55.558 | 67.04 | 31.804 | 31.82 | 31.445 | 29.371 | 28.236 | 28.236 | 28.483 | 27.953 | 29.299 | 28.129 | 27.097 | 27.014 | 20.239 | 17.803 | 0.911 | 0.301 | 0.277 | 0 | 0.176 | 0 |
Goodwill
| 7.694 | 7.694 | 7.694 | 7.694 | 14.898 | 6.75 | 6.75 | 6.75 | 3.708 | 3.708 | 3.708 | 3.708 | 3.708 | 3.708 | 3.708 | 3.708 | 10.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 17.122 | 17.465 | 17.808 | 18.152 | 33.217 | 9.174 | 9.382 | 9.589 | 5.397 | 5.513 | 5.629 | 5.744 | 5.86 | 5.976 | 6.092 | 6.208 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 24.816 | 25.159 | 25.503 | 25.846 | 48.115 | 15.925 | 16.132 | 16.34 | 9.105 | 9.22 | 9.336 | 9.452 | 9.568 | 9.684 | 9.8 | 9.915 | 10.534 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| -58.789 | -67.034 | -74.821 | -81.403 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende activa
| 58.789 | 67.034 | 74.821 | 81.403 | 115.154 | 47.728 | 47.952 | 47.784 | 38.475 | 37.456 | 37.572 | 37.935 | 37.521 | 38.983 | 37.928 | 37.013 | 37.548 | 20.239 | 17.803 | 0.911 | 0.301 | 0.277 | 0 | 0.176 | 0 |
Totaal activa
| 79.482 | 87.144 | 100.441 | 100.446 | 143.94 | 62.342 | 66.308 | 72.644 | 77.463 | 69.658 | 56.139 | 68.6 | 60.813 | 65.508 | 54.064 | 56.964 | 62.667 | 54.567 | 33.192 | 19.062 | 18.399 | 19.127 | 0 | 4.695 | 0 |
Passiva en Eigen Vermogen: | |||||||||||||||||||||||||
Kortlopende verplichtingen: | |||||||||||||||||||||||||
Crediteuren
| 13.68 | 18.561 | 13.783 | 16.809 | 15.77 | 12.711 | 8.092 | 7.516 | 8.606 | 7.983 | 7.837 | 6.872 | 5.317 | 6.432 | 5.827 | 4.64 | 4.104 | 3.824 | 2.507 | 1.865 | 2.265 | 1.728 | 0 | 1.058 | 0 |
Kortlopende schulden
| 14.906 | 14.947 | 12.639 | 13.641 | 14.193 | 20.011 | 6.82 | 7.157 | 5.942 | 7.403 | 6.845 | 6.353 | 6.981 | 6.535 | 5.348 | 4.879 | 4.909 | 4.857 | 4.498 | 0.179 | 0.079 | 0.079 | 0 | 3.156 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.808 | 2.659 | 0.182 | 0.18 | 0.177 | 0.169 | 0.166 | 0 | 0 | 0 | 0 | -3.052 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 15.686 | 5.29 | 5.788 | 6.698 | 8.289 | 3.484 | 4.473 | 0.045 | 0.142 | 2.339 | 5.922 | 14.272 | 13.191 | 8.175 | 2.578 | 3.665 | 2.511 | 0.961 | 4.326 | 2.194 | 1.174 | 1.034 | 0 | 1.139 | 0 |
Totaal kortlopende verplichtingen
| 44.272 | 38.798 | 32.21 | 37.147 | 38.252 | 36.207 | 19.385 | 18.526 | 17.35 | 17.908 | 20.785 | 27.674 | 25.658 | 21.309 | 13.753 | 13.184 | 11.525 | 9.643 | 8.28 | 4.238 | 3.518 | 2.842 | 0 | 5.352 | 0 |
Langlopende verplichtingen: | |||||||||||||||||||||||||
Langetermijnschulden
| 66.108 | 63.004 | 63.731 | 93.895 | 106.011 | 24.886 | 38.09 | 37.529 | 36.874 | 37.027 | 37.335 | 37.842 | 23.286 | 24.787 | 21.64 | 20.834 | 21.2 | 14.223 | 12.691 | 0.183 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.109 | 0.155 | 0.201 | 0.099 | 0.143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| -66.108 | -63.004 | -63.731 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 92.968 | 93.832 | 101.909 | 93.895 | 106.011 | 24.886 | 38.09 | 37.529 | 36.874 | 37.136 | 37.49 | 38.043 | 23.385 | 24.93 | 21.64 | 20.834 | 21.2 | 14.223 | 12.691 | 0.183 | 0 | 0 | 0 | 0 | 0 |
Totaal passiva
| 137.24 | 132.629 | 134.12 | 131.043 | 144.264 | 61.093 | 57.475 | 56.054 | 54.224 | 55.044 | 58.275 | 65.717 | 49.043 | 46.239 | 35.392 | 34.018 | 32.725 | 23.865 | 20.971 | 4.422 | 3.518 | 2.842 | 0 | 5.352 | 0 |
Eigen vermogen: | |||||||||||||||||||||||||
Preferente aandelen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 120.741 | 120.26 | 120.26 | 114.12 | 114.12 | 98.409 | 98.409 | 98.409 | 98.561 | 86.558 | 63.254 | 60.13 | 60.341 | 60.343 | 50.186 | 50.186 | 50.186 | 47.575 | 26.883 | 26.883 | 8.208 | 8.208 | 0 | 8.208 | 0 |
Ingehouden winsten
| -181.45 | -168.626 | -156.366 | -147.016 | -116.836 | -100.472 | -93.124 | -85.286 | -78.454 | -74.604 | -67.829 | -60.202 | -51.713 | -44.077 | -34.6 | -30.441 | -23.407 | -19.976 | -17.102 | -14.531 | -13.582 | -12.087 | 0 | -9.443 | 0 |
Overige gereserveerde algehele resultaten
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 5.144 | 5.129 | 4.615 | 4.552 | 4.52 | 4.517 | 4.454 | 4.204 | 3.956 | 3.734 | 3.549 | 3.349 | 3.213 | 3.042 | 2.867 | 2.757 | 2.64 | 2.523 | 2.039 | 1.745 | 20.201 | 20.136 | 0 | 0.976 | 0 |
Totaal eigen vermogen van aandeelhouders
| -55.565 | -43.237 | -31.491 | -28.343 | 1.804 | 2.455 | 9.739 | 17.327 | 24.063 | 15.687 | -1.025 | 3.276 | 11.841 | 19.308 | 18.453 | 22.502 | 29.419 | 30.122 | 11.82 | 14.096 | 14.827 | 16.258 | -0.658 | -0.259 | -0.991 |
Totaal eigen vermogen
| -57.758 | -45.485 | -33.679 | -30.596 | -0.323 | 1.249 | 8.834 | 16.589 | 24.063 | 15.687 | -1.025 | 3.276 | 11.841 | 19.308 | 18.453 | 22.502 | 29.419 | 30.122 | 11.82 | 14.096 | 14.827 | 16.258 | -0.658 | -0.259 | -0.991 |
Totaal passiva en aandeelhoudersvermogen
| 79.482 | 87.144 | 100.441 | 100.446 | 143.94 | 62.342 | 66.308 | 72.644 | 77.463 | 69.658 | 56.139 | 68.6 | 60.813 | 65.508 | 54.064 | 56.964 | 62.667 | 54.567 | 33.192 | 19.062 | 18.399 | 19.127 | 0 | 4.695 | 0 |