Selectis Health, Inc.
OTC:GBCS
4.22 (USD) • At close November 17, 2023
Overzicht | Financiële gegevens
Cijfers zijn in miljoenen (behalve de cijfers per aandeel en de ratio's) USD.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | 2008 Q1 | 2007 Q4 | 2007 Q3 | 2007 Q2 | 2007 Q1 | 2006 Q4 | 2006 Q3 | 2006 Q2 | 2006 Q1 | 2005 Q4 | 2005 Q3 | 2005 Q2 | 2005 Q1 | 2004 Q4 | 2004 Q3 | 2004 Q2 | 2004 Q1 | 2003 Q4 | 2003 Q3 | 2003 Q2 | 2003 Q1 | 2002 Q4 | 2002 Q3 | 2002 Q2 | 2002 Q1 | 2001 Q4 | 2001 Q3 | 2001 Q2 | 2001 Q1 | 2000 Q4 | 2000 Q3 | 2000 Q2 | 2000 Q1 | 1999 Q4 | 1999 Q3 | 1999 Q2 | 1999 Q1 | 1998 Q4 | 1998 Q3 | 1998 Q2 | 1998 Q1 | 1997 Q4 | 1997 Q3 | 1997 Q2 | 1997 Q1 | 1996 Q4 | 1996 Q3 | 1996 Q2 | 1996 Q1 | 1995 Q4 | 1995 Q3 | 1995 Q2 | 1995 Q1 | 1994 Q4 | 1994 Q3 | 1994 Q2 | 1994 Q1 | 1993 Q4 | 1993 Q3 | 1993 Q2 | 1993 Q1 | 1992 Q4 | 1992 Q3 | 1992 Q2 | 1992 Q1 | 1991 Q4 | 1991 Q3 | 1991 Q2 | 1991 Q1 | 1990 Q4 | 1990 Q3 | 1990 Q2 | 1990 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Liquide middelen & kasequivalenten
| 3.221 | 1.266 | 1.485 | 1.972 | 0.626 | 1.157 | 1.42 | 1.928 | 2.959 | 2.311 | 3.939 | 2.792 | 3.255 | 3.379 | 3.567 | 4.317 | 2.845 | 0.855 | 0.641 | 0.448 | 1.314 | 0.386 | 1.1 | -0.28 | 0.025 | 0.105 | 0.155 | 0.105 | 0.267 | 0.434 | 0.578 | 1.352 | 2.135 | 0.281 | 0.071 | 0.456 | 0.968 | 1.432 | 0.534 | 0.571 | 0.578 | 2.278 | 1.18 | 0.27 | 0.239 | 0.463 | 0.397 | 0.687 | 0.492 | 1.004 | 0.891 | 0.657 | 0.531 | 0.584 | 0.638 | 0.745 | 0.811 | 0.904 | 0.814 | 1.539 | 1.378 | 1.305 | 1.021 | 1.243 | 1.163 | 1.013 | 1.736 | 1.666 | 1.564 | 1.543 | 1.472 | 1.476 | 1.182 | 1.061 | 0.882 | 1.057 | 0.917 | 0.998 | 0.886 | 0.897 | 0.689 | 0.611 | 0.476 | 0.578 | 0.517 | 0.419 | 0.347 | 0.398 | 0.231 | 0.325 | 0.284 | 0.236 | 0.234 | 0.218 | 0.298 | 0.228 | 0.174 | 0.347 | 0.306 | 0.46 | 0.51 | 0.67 | 0.7 | 0.64 | 0.72 | 1.02 | 1.46 | 1.1 | 1.05 | 1.46 | 1.75 | 1.12 | 0.89 | 0.91 | 0.84 | 0.62 | 0.57 | 0.81 | 0.64 | 0.69 | 0.62 | 0.34 | 0.43 | 0.29 | 0.5 | 0.32 | 0.31 | 0.33 | 0.37 | 0 | 0.02 | 0.02 | 0.02 | 0.01 | 0.13 | 0.3 | 0.51 | 0.5 |
Kortetermijnbeleggingen
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.02 | 0.013 | 0 | 0.162 | 0 | 0 | 0 | 0.243 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.067 | 0.036 | 0.147 | 0.299 | 0.271 | 0.18 | 0.905 | 0.8 | 1.569 | 0.782 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Liquide middelen en kortetermijnbeleggingen
| 3.221 | 1.266 | 1.485 | 1.972 | 0.626 | 1.157 | 1.42 | 1.953 | 2.984 | 2.335 | 3.964 | 2.816 | 3.28 | 3.403 | 3.592 | 4.341 | 2.869 | 0.879 | 0.666 | 0.468 | 1.327 | 0.386 | 1.262 | -0.28 | 0.025 | 0.105 | 0.155 | 0.105 | 0.267 | 0.434 | 0.578 | 1.352 | 2.135 | 0.281 | 0.071 | 0.456 | 0.968 | 1.432 | 0.534 | 0.571 | 0.578 | 2.278 | 1.18 | 0.27 | 0.239 | 0.463 | 0.397 | 0.687 | 0.492 | 1.004 | 0.891 | 0.657 | 0.531 | 0.584 | 0.638 | 0.745 | 0.811 | 0.904 | 0.814 | 1.539 | 1.378 | 1.305 | 1.021 | 1.243 | 1.163 | 1.013 | 1.736 | 1.666 | 1.564 | 1.543 | 1.472 | 1.476 | 1.182 | 1.061 | 0.882 | 1.057 | 0.917 | 0.998 | 0.886 | 0.897 | 0.689 | 0.611 | 0.476 | 0.578 | 0.517 | 0.419 | 0.347 | 0.398 | 0.231 | 0.392 | 0.32 | 0.383 | 0.533 | 0.489 | 0.478 | 1.133 | 0.974 | 1.916 | 1.088 | 0.46 | 0.51 | 0.67 | 0.7 | 0.64 | 0.72 | 1.02 | 1.46 | 1.1 | 1.05 | 1.46 | 1.75 | 1.12 | 0.89 | 0.91 | 0.84 | 0.62 | 0.57 | 0.81 | 0.64 | 0.69 | 0.62 | 0.34 | 0.43 | 0.29 | 0.5 | 0.32 | 0.31 | 0.33 | 0.37 | 0 | 0.02 | 0.02 | 0.02 | 0.01 | 0.13 | 0.3 | 0.51 | 0.5 |
Nettovorderingen
| 2.188 | 1.826 | 2.092 | 3.286 | 8.671 | 9.202 | 2.905 | 3.065 | 5.168 | 4.168 | 3.507 | 4.439 | 3.234 | 2.273 | 1.932 | 1.904 | 1.563 | 1.429 | 1.188 | 1.76 | 0.525 | 0.436 | 0.167 | 0.093 | 0.028 | 0.036 | 0.088 | 0.09 | 0.179 | 0.179 | 0.217 | 0 | 0 | 0 | 0.107 | 0.053 | 0.433 | 0.433 | 0.353 | 0.496 | 0.879 | 0.719 | 0.03 | 0.831 | 0.016 | 0.114 | 0.206 | 0.105 | 0.235 | 0.228 | 0.284 | 0.113 | 0.275 | 0.189 | 0.097 | 0.048 | 0.294 | 0.168 | 0.225 | 0.099 | 0.101 | 0.03 | 0.047 | 0.066 | 0.093 | 0.11 | 0 | 0 | 0 | 0 | 0 | 0.061 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.051 | 0.113 | 0.04 | 0.017 | 0.023 | 0.073 | 0.038 | 0.176 | 0.226 | 0.226 | 0.251 | 0.233 | 0.312 | 0.272 | 0.331 | 0.334 | 0.421 | 0.416 | 0.48 | 0.56 | 0.61 | 0.57 | 0.53 | 0.45 | 0.46 | 0.38 | 0.36 | 0.13 | 0.12 | 0.24 | 0.15 | 0.15 | 0.36 | 0.37 | 0.49 | 0.29 | 0.21 | 0.18 | 0.14 | 0.14 | 0.2 | 0.97 | 0.31 | 0.19 | 0.52 | 0.54 | 0.18 | 0.21 | 0.51 | 0.15 | 0.15 | 0.14 | 0.42 | 0.8 | 0.29 | 0.26 | 0.66 |
Voorraad
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.832 | 0 | 0 | 0 | 0.822 | 0.431 | 0.411 | 0.411 | 0.439 | 0.425 | 0.384 | 0.351 | 0.351 | 0.315 | 0 | 0.207 | 0.28 | 0 | 0 | 0 | 0 | 0 | 0 | -0.217 | 0 | 0 | 0 | -0.107 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.008 | 0.023 | 0.008 | 0.023 | 0.023 | 0.024 | 0.024 | 0.025 | 0.025 | 0.023 | 0.023 | 0.022 | 0.022 | 0.023 | 0.023 | 0.021 | 0.021 | 0.019 | 0.019 | 0.021 | 0.021 | 0.016 | 0.016 | 0.018 | 0.008 | 0.007 | 0.007 | 0.009 | 0 | 0.008 | 0.008 | 0.008 | 0.008 | 0.006 | 0.006 | 0.009 | 0.009 | 0.009 | 0.009 | 0.007 | 0.019 | 0.019 | 0.016 | 0.016 | 0.016 | 0.019 | 0.018 | 0.237 | 0.276 | 0.283 | 0.334 | 0.301 | 0.282 | 0.227 | 0.285 | 0.369 | 0.23 | 0.23 | 0.26 | 0.3 | 0.28 | 0.25 | 0.29 | 0.27 | 0.28 | 0.27 | 0 | 0 | 0 | 0 | 0 | 0.03 | 0.02 | 0.03 | 0.03 | 0.03 | 0.04 | 0.05 | 0.03 | 0.01 | 0.34 | 0.41 | 0.4 | 0.38 | 0.37 | 0.51 | 0.46 | 0.45 | 0.52 | 0.52 | 0.45 | 0.53 | 0.48 | 0.65 | 0.59 | 0.53 |
Overige vlottende activa
| -5.409 | -3.091 | -3.576 | 0.657 | 0.868 | 1.176 | 0.638 | 0.463 | 0.638 | 0.971 | 0.498 | 0.337 | 0.734 | 0.742 | 0.683 | 0.682 | 0.674 | 0.653 | 0.884 | 0.902 | 1.082 | 1.131 | 0.775 | 0.819 | 1.514 | 0.81 | 0.818 | 0.563 | 0.555 | 0.54 | 0.581 | 0.564 | 0.528 | 0.554 | 0.542 | 0.545 | 0.525 | 0.598 | 0.904 | 1.912 | 3.149 | 3.856 | 1.494 | 0.201 | 0.231 | 0.082 | 0.067 | 0.059 | 0.052 | 0.05 | 0.125 | 0.062 | 0.031 | 0.058 | 0.07 | 0.12 | 0.09 | 0.112 | 0.098 | 0.255 | 0.191 | 0.149 | 0.318 | 0.205 | 0.22 | 0.139 | 0.127 | 0.055 | 0.053 | 0.077 | 0.099 | 0.015 | 0.125 | 0.088 | 0.249 | 0.055 | 0.078 | 0.211 | 0.263 | 0.058 | 0.063 | 0.014 | 0.006 | 0.007 | 0.007 | 0.006 | 0.005 | 0.006 | 0.003 | 0.13 | 0.082 | 0.155 | 0.192 | 0.107 | 0.041 | 0.107 | 0.107 | 0.088 | 0.301 | 3.76 | 3.63 | 3.25 | 3.13 | 2.63 | 2.67 | 0.7 | 0.66 | 0.57 | 0.57 | 0.98 | 0.94 | 1.86 | 1.82 | 1.67 | 1.63 | 1.62 | 1.73 | 1.9 | 1.93 | 1.91 | 1.91 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal vlottende activa
| 5.995 | 4.202 | 4.957 | 5.915 | 10.164 | 11.535 | 4.963 | 6.312 | 8.789 | 7.475 | 7.969 | 8.414 | 7.679 | 6.829 | 6.617 | 7.366 | 5.531 | 3.345 | 3.089 | 3.481 | 3.249 | 1.953 | 2.411 | 0.912 | 1.567 | 0.951 | 1.061 | 0.758 | 1.001 | 1.153 | 1.159 | 1.916 | 2.663 | 0.835 | 0.613 | 1.054 | 1.926 | 2.463 | 1.791 | 2.98 | 4.606 | 6.853 | 2.713 | 1.303 | 0.495 | 0.682 | 0.694 | 0.876 | 0.803 | 1.308 | 1.325 | 0.855 | 0.861 | 0.853 | 0.827 | 1.017 | 1.218 | 1.206 | 1.158 | 1.912 | 1.689 | 1.505 | 1.408 | 1.531 | 1.493 | 1.28 | 1.87 | 1.728 | 1.624 | 1.629 | 1.571 | 1.559 | 1.314 | 1.158 | 1.139 | 1.118 | 1.001 | 1.219 | 1.158 | 0.964 | 0.762 | 0.683 | 0.614 | 0.643 | 0.557 | 0.463 | 0.441 | 0.461 | 0.428 | 0.985 | 0.904 | 1.072 | 1.292 | 1.209 | 1.073 | 1.798 | 1.7 | 2.794 | 2.035 | 4.93 | 4.96 | 4.83 | 4.68 | 4.05 | 4.13 | 2.45 | 2.78 | 2.3 | 1.75 | 2.56 | 2.93 | 3.13 | 2.86 | 2.97 | 2.86 | 2.76 | 2.62 | 2.95 | 2.79 | 2.79 | 2.7 | 0.55 | 1.74 | 1.01 | 1.09 | 1.22 | 1.22 | 1.02 | 1.04 | 0.96 | 0.69 | 0.69 | 0.61 | 0.96 | 1.41 | 1.24 | 1.36 | 1.69 |
Niet-vlottende activa: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Materiële vaste activa, netto
| 28.856 | 33.511 | 33.818 | 34.247 | 34.619 | 35.058 | 35.454 | 36.007 | 36.221 | 36.641 | 37.025 | 37.446 | 37.783 | 38.015 | 38.238 | 37.618 | 37.141 | 37.376 | 36.395 | 36.782 | 36.704 | 36.524 | 0.559 | 36.004 | 36.325 | 36.218 | 36.38 | 37.985 | 37.877 | 35.873 | 36.163 | 36.073 | 36.23 | 39.159 | 39.742 | 39.639 | 39.97 | 40.22 | 40.259 | 32.701 | 19.709 | 13.018 | 8.089 | 4.637 | 2.212 | 2.301 | 2.386 | 2.472 | 2.543 | 2.542 | 2.518 | 2.589 | 2.68 | 2.742 | 2.852 | 2.967 | 3.046 | 3.135 | 3.243 | 3.338 | 3.438 | 3.491 | 3.589 | 3.666 | 3.796 | 3.953 | 3.415 | 3.508 | 3.592 | 3.674 | 3.791 | 3.89 | 3.899 | 4.015 | 3.917 | 4.022 | 4.056 | 3.69 | 3.707 | 3.715 | 3.779 | 3.673 | 3.663 | 3.728 | 3.778 | 3.711 | 3.741 | 3.756 | 3.79 | 3.882 | 3.936 | 4.024 | 4.013 | 4.025 | 4.11 | 4.206 | 4.351 | 4.623 | 4.708 | 5.12 | 4.75 | 5.24 | 5.32 | 5.18 | 5.15 | 5.46 | 5.47 | 5.55 | 5.37 | 5.55 | 5.61 | 5.25 | 5.32 | 7.51 | 7.57 | 7.66 | 8.25 | 8.68 | 8.78 | 8.65 | 8.51 | 7.47 | 8.44 | 0.99 | 1 | 1.01 | 1.01 | 1.04 | 1.03 | 1.04 | 1.07 | 1.07 | 1.08 | 1.11 | 1.12 | 1.13 | 1.14 | 1.15 |
Goodwill
| 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 0.379 | 0.379 | 0.379 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.595 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.599 | 1.599 | 1.599 | 1.507 | 1.66 | 1.672 | 1.708 | 1.744 | 1.78 | 1.816 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Immateriële activa
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.369 | 0.397 | 0.424 | 0.544 | 1 | 1.031 | 1.1 | 1.168 | 1.245 | 1.309 | 1.37 | 1.64 | 1.61 | 1.66 | 2.59 | 2.64 | 5.52 | 5.75 | 5.79 | 2.05 | 2.14 | 2.23 | 2.32 | 2.41 | 2.51 | 2.6 | 2.69 | 2.47 | 2.55 | 2.64 | 2.72 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Goodwill en immateriële activa
| 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 1.077 | 0.379 | 0.379 | 0.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.595 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.75 | 1.4 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.008 | 1.008 | 1.008 | 1.008 | 1.008 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 1.898 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.968 | 1.996 | 2.023 | 2.051 | 2.66 | 2.703 | 2.808 | 2.912 | 3.025 | 3.125 | 1.37 | 1.64 | 1.61 | 1.66 | 2.59 | 2.64 | 5.52 | 5.75 | 5.79 | 2.05 | 2.14 | 2.23 | 2.32 | 2.41 | 2.51 | 2.6 | 2.69 | 2.47 | 2.55 | 2.64 | 2.72 | 2.81 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Langetermijnbeleggingen
| 0 | 0.767 | 0.82 | 1.1 | 1.077 | 1.042 | 0.996 | 0.832 | 0.928 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.024 | 0.02 | 0.013 | 0.012 | 0.162 | 0.308 | 0.308 | 0.278 | 0.243 | 0.128 | 0.002 | 0.041 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.12 | 0.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingvorderingen
| 0 | -1.111 | -1.381 | -1.1 | -1.077 | -1.042 | -0.996 | -1.117 | -0.928 | -0.024 | -0.024 | 0 | -0.265 | -0.177 | 0 | -37.618 | -37.141 | -37.376 | -36.395 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende activa
| 0.803 | 1.111 | 1.381 | 1.1 | 1.077 | 1.042 | 0.996 | 0.285 | 0.928 | 0.869 | 0.829 | -0.024 | -0.024 | -0.024 | -0.024 | 37.593 | 37.116 | 37.352 | 36.37 | -0.02 | -0.013 | 0 | 35.164 | 0.64 | 0 | 0.616 | 0.546 | 0.393 | 0.368 | 0.298 | 0.222 | 0.307 | 0.191 | 0.252 | 0.827 | 2.4 | 2.147 | 1.818 | 2.677 | 2.179 | 1.839 | 1.783 | 0 | 0.717 | 0.5 | 0.5 | 0.5 | 0.5 | 0.5 | -2.542 | 0 | 0 | 0 | 3.87 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.054 | 0.06 | 0.061 | 0.062 | 0.163 | 0.168 | 0.17 | 0.08 | 0.091 | 0.108 | 0.1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.037 | 0.036 | 0.043 | 0.058 | 0.266 | 0.356 | 0.286 | 0.323 | 1.003 | 0.74 | 0.14 | 0.14 | 0.14 | 0.14 | 0 | 0.14 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -7.47 | -8.44 | -0.99 | -1 | -1.01 | -1.01 | -1.04 | -1.03 | -1.04 | -1.07 | -1.07 | -1.08 | -1.11 | -1.12 | -1.13 | -1.14 | -1.15 |
Totaal niet-vlottende activa
| 30.735 | 35.355 | 35.715 | 36.423 | 36.773 | 37.177 | 37.527 | 37.084 | 38.225 | 38.612 | 38.955 | 38.523 | 38.86 | 39.092 | 39.315 | 38.695 | 37.52 | 37.756 | 36.789 | 36.782 | 36.704 | 36.537 | 35.885 | 36.952 | 36.633 | 37.112 | 37.17 | 38.507 | 38.247 | 36.212 | 36.385 | 36.38 | 36.421 | 39.412 | 41.164 | 43.789 | 43.868 | 43.788 | 44.687 | 36.63 | 23.298 | 16.551 | 9.839 | 6.754 | 2.712 | 2.801 | 2.886 | 2.972 | 3.043 | 2.542 | 2.518 | 2.589 | 2.68 | 3.87 | 3.98 | 3.976 | 4.054 | 4.143 | 5.141 | 5.237 | 5.337 | 5.444 | 5.542 | 5.624 | 5.756 | 5.914 | 3.579 | 3.676 | 3.762 | 3.753 | 3.882 | 3.998 | 3.999 | 4.015 | 3.917 | 4.022 | 4.056 | 3.69 | 3.707 | 3.715 | 3.779 | 3.673 | 3.663 | 3.728 | 3.778 | 3.711 | 3.741 | 3.756 | 3.79 | 5.887 | 5.968 | 6.09 | 6.122 | 6.951 | 7.169 | 7.3 | 7.586 | 8.651 | 8.573 | 6.63 | 6.53 | 6.99 | 7.12 | 7.77 | 7.93 | 10.98 | 11.22 | 11.34 | 7.42 | 7.69 | 7.84 | 7.57 | 7.73 | 10.02 | 10.17 | 10.35 | 10.72 | 11.23 | 11.42 | 11.37 | 11.32 | 7.47 | 8.44 | 0.99 | 1 | 1.01 | 1.01 | 1.04 | 1.03 | 1.04 | 1.07 | 1.07 | 1.08 | 1.11 | 1.12 | 1.13 | 1.14 | 1.15 |
Totaal activa
| 36.73 | 39.557 | 40.671 | 42.338 | 46.937 | 48.712 | 42.49 | 43.396 | 47.014 | 46.086 | 46.924 | 46.937 | 46.538 | 45.921 | 45.932 | 46.06 | 43.051 | 41.101 | 39.878 | 40.263 | 39.953 | 38.489 | 38.296 | 37.863 | 38.199 | 38.063 | 38.23 | 39.265 | 39.248 | 37.365 | 37.544 | 38.296 | 39.084 | 40.246 | 41.777 | 44.843 | 45.794 | 46.251 | 46.478 | 39.61 | 27.903 | 23.403 | 12.552 | 8.057 | 3.207 | 3.483 | 3.58 | 3.849 | 3.846 | 3.849 | 3.843 | 3.444 | 3.541 | 4.723 | 4.807 | 4.993 | 5.272 | 5.349 | 6.3 | 7.148 | 7.026 | 6.949 | 6.95 | 7.155 | 7.248 | 7.194 | 5.449 | 5.404 | 5.386 | 5.382 | 5.453 | 5.557 | 5.314 | 5.172 | 5.057 | 5.14 | 5.057 | 4.909 | 4.865 | 4.679 | 4.541 | 4.355 | 4.276 | 4.371 | 4.336 | 4.174 | 4.181 | 4.216 | 4.218 | 6.872 | 6.872 | 7.162 | 7.414 | 8.16 | 8.242 | 9.098 | 9.286 | 11.445 | 10.608 | 11.56 | 11.49 | 11.82 | 11.8 | 11.82 | 12.06 | 13.43 | 14 | 13.64 | 9.17 | 10.25 | 10.77 | 10.7 | 10.59 | 12.99 | 13.03 | 13.11 | 13.34 | 14.18 | 14.21 | 14.16 | 14.02 | 9.97 | 11.36 | 4.62 | 2.12 | 2.3 | 2.33 | 2.17 | 2.22 | 2.15 | 1.92 | 1.92 | 1.87 | 2.26 | 2.78 | 2.68 | 2.74 | 3.07 |
Passiva en Eigen Vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Kortlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Crediteuren
| 6.722 | 6.284 | 6.045 | 4.415 | 5.946 | 5.229 | 3.644 | 2.479 | 4.522 | 3.673 | 4.385 | 3.454 | 4.046 | 3.356 | 3.206 | 3.413 | 1.012 | 1.158 | 1.274 | 0.547 | 0.514 | 0.392 | 0.425 | 0.713 | 0.778 | 0.553 | 0.35 | 0.478 | 0.403 | 0.661 | 0.688 | 0.65 | 0.712 | 0.521 | 0.397 | 0.383 | 0.242 | 0.299 | 0.269 | 0.235 | 0.166 | 0.187 | 0.295 | 0.172 | 0.142 | 0.172 | 0.116 | 0.082 | 0.107 | 0.15 | 0.102 | 0.09 | 0.123 | 0.155 | 0.129 | 0.082 | 0.101 | 0.149 | 0.154 | 0.167 | 0.159 | 0.256 | 0.15 | 0.116 | 0.144 | 0.083 | 0.054 | 0.041 | 0.072 | 0.033 | 0.069 | 0.057 | 0.028 | 0.045 | 0.046 | 0.169 | 0.224 | 0.266 | 0.275 | 0.225 | 0.3 | 0.319 | 0.312 | 0.272 | 0.259 | 0.243 | 0.237 | 0.264 | 0.236 | 0.579 | 0.602 | 0.64 | 0.726 | 0.765 | 0.593 | 0.605 | 0.721 | 0 | 0 | 0.41 | 0.51 | 0.52 | 0.56 | 0.64 | 0.67 | 0.33 | 0.41 | 0.42 | 0.32 | 0.44 | 0.52 | 0.58 | 0.74 | 0.7 | 0.76 | 0.81 | 0.82 | 0.51 | 0.84 | 0.72 | 0.66 | 0.31 | 0.38 | 0.18 | 0.04 | 0.15 | 0.19 | 0.21 | 0.1 | 0.23 | 0.19 | 0.19 | 0.1 | 0.18 | 0.39 | 0.38 | 0.3 | 0.39 |
Kortlopende schulden
| 11.497 | 11.827 | 12.07 | 10.278 | 10.934 | 4.834 | 3.197 | 2.2 | 9.958 | 3.589 | 6.463 | 5.562 | 8.319 | 13.625 | 1.122 | 0 | 1.12 | 8.346 | 8.256 | 8.104 | 0.875 | 0 | 8.115 | 0 | 0 | 0 | 2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 8.553 | 0 | 8.549 | 4.736 | 3.2 | 0 | 0.413 | 0.413 | 0.241 | 1.343 | 1.259 | 0.64 | 0.587 | 1.056 | 0.854 | 0.674 | 0.756 | 0.828 | 0.813 | 0.822 | 0.914 | 0.967 | 1.019 | 1.219 | 2.001 | 2.038 | 2.074 | 2.117 | 2.195 | 0.59 | 0.659 | 0.047 | 0.056 | 0.053 | 0.092 | 0.159 | 0.227 | 0.177 | 0.283 | 0.17 | 0.288 | 0.33 | 0.151 | 0.123 | 0.546 | 0.625 | 0.53 | 0.606 | 0.605 | 0.675 | 0.536 | 0.571 | 1.142 | 1.191 | 2.267 | 2.675 | 2.214 | 2.209 | 0 | 0.317 | 0.236 | 0.192 | 0.199 | 0.231 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Belastingschulden
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde opbrengsten
| -6.722 | -6.284 | 12.101 | -14.543 | 0 | -9.162 | 0 | 0 | -14.33 | 0 | 0.008 | -3.719 | -5.087 | 0 | 1.122 | 0 | 1.12 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -2.713 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -8.553 | 0 | -8.549 | 0 | -3.2 | 0 | 0 | 0 | -0.172 | 0.458 | 0.515 | 0.589 | 0.458 | 0.344 | 0.334 | 0.413 | 0.339 | 0.32 | 0.275 | 0.295 | 0.336 | 0.346 | 0.249 | 0.358 | 0.305 | 0.367 | 0.306 | 0.34 | 0.342 | 0.366 | 0.37 | 0.24 | 0.244 | 0.247 | 0.218 | 0.216 | 0.212 | 0.204 | 0.162 | 0.173 | 0.233 | 0.236 | 0.251 | 0.374 | 0.731 | 0.68 | 0.665 | 0.62 | 0.657 | 0.622 | 0.592 | 0.602 | 0.788 | 0.769 | 0.793 | 0.744 | 0.991 | 0.99 | 0 | 0.86 | 1.348 | 1.261 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige kortlopende verplichtingen
| 6.768 | 6.322 | -12.07 | 14.566 | 0.016 | 9.17 | 0.008 | 0.008 | 14.33 | 0.346 | 0.931 | 3.719 | 5.087 | 0.008 | -1.114 | 0.008 | -1.112 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.008 | 0.106 | 0.008 | 0.045 | -2.613 | 0.103 | 0.15 | 0.158 | 0.254 | 0.008 | 0.008 | 0.008 | 0.008 | -8.546 | 0.219 | -8.324 | -4.736 | 0.014 | 0.125 | -0.413 | 0 | -0 | 0.58 | 0.135 | 0.024 | 0.143 | 0.149 | 0.152 | 0.342 | 0.152 | 0.062 | 0.097 | 0.098 | 0.101 | 0.332 | 0.335 | 0.334 | 0.361 | 0.278 | 0.28 | 0.284 | 0.279 | 0.284 | 0.28 | 0.15 | 0.16 | 0.16 | 0.186 | 0.18 | 0.2 | 0.21 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.12 | 0.521 | 0.521 | 0.521 | 0.521 | 0.521 | 0.521 | 0.12 | 0.12 | 0.118 | 0.117 | 0.174 | 0.119 | 0.111 | 0.194 | 2.53 | 1.877 | 1.912 | 1.971 | 4.586 | 3.302 | 4.7 | 4.36 | 3.77 | 3.83 | 4.48 | 3.65 | 3.74 | 2.7 | 2.5 | 1.76 | 2.02 | 2.6 | 7.74 | 2.17 | 8.15 | 8.25 | 9.25 | 9.35 | 3.12 | 3 | 3.4 | 3.44 | 1.04 | 1.44 | 0.97 | 0.23 | 0.18 | 0.34 | 0.18 | 0.2 | 0.27 | 0.33 | 0.33 | 0.25 | 0.51 | 0.8 | 0.84 | 0.82 | 0.76 |
Totaal kortlopende verplichtingen
| 18.264 | 18.149 | 18.146 | 14.716 | 16.895 | 10.07 | 6.848 | 4.686 | 14.48 | 7.608 | 11.787 | 9.017 | 12.365 | 16.988 | 4.335 | 3.421 | 2.139 | 9.512 | 9.537 | 8.658 | 1.396 | 0.4 | 8.547 | 0.819 | 0.785 | 0.598 | 0.451 | 0.581 | 0.553 | 0.819 | 0.942 | 0.658 | 0.719 | 0.529 | 0.404 | 0.39 | 0.461 | 0.525 | 0.269 | 0.248 | 0.291 | 0.187 | 0.708 | 0.413 | 2.523 | 2.081 | 1.368 | 1.27 | 1.656 | 1.489 | 1.531 | 1.336 | 1.333 | 1.339 | 1.343 | 1.433 | 1.746 | 1.753 | 2.064 | 2.835 | 2.843 | 2.916 | 2.891 | 2.933 | 1.383 | 1.392 | 0.491 | 0.5 | 0.532 | 0.529 | 0.625 | 0.695 | 0.62 | 0.61 | 0.509 | 0.809 | 0.91 | 0.789 | 0.891 | 2.023 | 2.126 | 2.035 | 2.059 | 2.055 | 2.078 | 1.491 | 1.53 | 2.312 | 2.313 | 3.813 | 4.14 | 3.956 | 4.119 | 3.295 | 3.647 | 4.101 | 4.145 | 4.785 | 3.533 | 5.11 | 4.87 | 4.29 | 4.39 | 5.12 | 4.32 | 4.07 | 3.11 | 2.92 | 2.08 | 2.46 | 3.12 | 8.32 | 2.91 | 8.85 | 9.01 | 10.06 | 10.17 | 3.63 | 3.84 | 4.12 | 4.1 | 1.35 | 1.82 | 1.15 | 0.27 | 0.33 | 0.53 | 0.39 | 0.3 | 0.5 | 0.52 | 0.52 | 0.35 | 0.69 | 1.19 | 1.22 | 1.12 | 1.15 |
Langlopende verplichtingen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Langetermijnschulden
| 21.6 | 25.095 | 25.176 | 26.945 | 27.179 | 33.672 | 34.689 | 35.532 | 27.874 | 34.846 | 32.035 | 34.527 | 31.433 | 25.466 | 38.381 | 40.705 | 39.366 | 31.148 | 29.975 | 30.215 | 37.423 | 36.619 | 28.761 | 35.557 | 35.369 | 34.993 | 34.562 | 34.596 | 34.398 | 32.049 | 32.037 | 32.148 | 34.143 | 35.723 | 30.742 | 36.395 | 37.311 | 37.477 | 37.611 | 28.033 | 16.985 | 12.853 | 7.357 | 5.235 | 0.597 | 0.174 | 0.753 | 0.947 | 0.443 | 0.493 | 0.328 | 0.272 | 0.469 | 0.357 | 0.368 | 0.38 | 0.39 | 0.4 | 0.237 | 0 | 2.038 | 0 | 0 | 0 | 1.659 | 1.689 | 1.881 | 1.89 | 1.9 | 1.909 | 1.918 | 1.927 | 1.936 | 1.944 | 1.953 | 2.347 | 2.231 | 2.506 | 2.443 | 2.498 | 2.511 | 2.517 | 2.514 | 2.608 | 2.603 | 2.63 | 2.609 | 2.336 | 2.336 | 4.251 | 4.179 | 4.366 | 4.399 | 3.112 | 2.532 | 2.634 | 2.713 | 2.53 | 2.73 | 2.78 | 2.58 | 2.68 | 2.76 | 2.89 | 3.46 | 5.86 | 7.72 | 7.83 | 4.05 | 3.77 | 3.85 | 0.05 | 5.14 | 0.05 | 0.05 | 0.07 | 0.07 | 5.76 | 5.81 | 5.56 | 5.58 | 6.17 | 6.92 | 1.44 | 0.65 | 0.7 | 0.72 | 0.74 | 0.76 | 0.78 | 0.81 | 0.81 | 0.83 | 0.84 | 0.86 | 0.87 | 0.88 | 0.89 |
Uitgestelde opbrengsten niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Uitgestelde belastingverplichtingen niet-vlottend
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige niet-vlottende verplichtingen
| 0.085 | 0.319 | 0.313 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.283 | 0.003 | 0.003 | 0.299 | 0.335 | 0.935 | 0.28 | 0.28 | 0.28 | 0.03 | 0.208 | 0.193 | 0.349 | 6.035 | 0.25 | 0.257 | 0.232 | 0.177 | 0.142 | 0 | 0.025 | -0.404 | 0.025 | 0 | 0 | 0 | 0 | -0.443 | -0.493 | 0 | 0.186 | 0 | 0.12 | 0.12 | 0.12 | 0 | 0 | 0 | 2.168 | 0.159 | 2.33 | 2.267 | 2.311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.047 | 0.047 | 0.047 | 0.047 | 0.24 | 0.24 | 0.778 | 0.584 | 0.964 | 0.78 | 0.585 | 0.585 | 0.585 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Totaal niet-vlottende verplichtingen
| 21.685 | 25.414 | 25.489 | 26.945 | 27.179 | 33.672 | 34.689 | 35.532 | 27.874 | 34.846 | 32.035 | 34.527 | 31.433 | 25.466 | 38.381 | 40.705 | 39.366 | 31.148 | 29.975 | 30.215 | 37.423 | 36.902 | 28.764 | 35.56 | 35.668 | 35.328 | 35.497 | 34.876 | 34.678 | 32.329 | 32.067 | 32.356 | 34.336 | 36.071 | 36.777 | 36.644 | 37.568 | 37.709 | 37.788 | 28.175 | 16.985 | 12.878 | 6.953 | 5.26 | 0.597 | 0.174 | 0.753 | 0.947 | 0.443 | 0.493 | 0.328 | 0.458 | 0.469 | 0.477 | 0.488 | 0.5 | 0.39 | 0.4 | 0.237 | 2.168 | 2.197 | 2.33 | 2.267 | 2.311 | 1.659 | 1.689 | 1.881 | 1.89 | 1.9 | 1.909 | 1.918 | 1.927 | 1.936 | 1.944 | 1.953 | 2.347 | 2.231 | 2.506 | 2.443 | 2.498 | 2.511 | 2.517 | 2.514 | 2.608 | 2.603 | 2.677 | 2.656 | 2.383 | 2.383 | 4.491 | 4.419 | 5.144 | 4.983 | 4.076 | 3.312 | 3.219 | 3.298 | 3.115 | 2.73 | 2.78 | 2.58 | 2.68 | 2.76 | 2.89 | 3.46 | 5.86 | 7.72 | 7.83 | 4.05 | 3.77 | 3.85 | 0.05 | 5.14 | 0.05 | 0.05 | 0.07 | 0.07 | 5.76 | 5.81 | 5.56 | 5.58 | 6.17 | 6.92 | 1.44 | 0.65 | 0.7 | 0.72 | 0.74 | 0.76 | 0.78 | 0.81 | 0.81 | 0.83 | 0.84 | 0.86 | 0.87 | 0.88 | 0.89 |
Totaal passiva
| 39.95 | 43.563 | 43.635 | 41.661 | 44.075 | 43.742 | 41.537 | 40.218 | 42.354 | 42.454 | 43.822 | 43.544 | 43.799 | 42.454 | 42.717 | 44.126 | 41.505 | 40.659 | 39.512 | 38.873 | 38.819 | 37.302 | 37.311 | 36.379 | 36.453 | 35.926 | 35.948 | 35.457 | 35.231 | 33.148 | 33.01 | 33.014 | 35.056 | 36.6 | 37.181 | 37.035 | 38.028 | 38.234 | 38.056 | 28.423 | 17.276 | 13.065 | 7.661 | 5.673 | 3.12 | 2.255 | 2.122 | 2.217 | 2.099 | 1.982 | 1.859 | 1.794 | 1.802 | 1.817 | 1.831 | 1.934 | 2.136 | 2.153 | 2.302 | 2.835 | 2.843 | 2.916 | 2.891 | 2.933 | 3.042 | 3.081 | 2.372 | 2.391 | 2.431 | 2.437 | 2.543 | 2.622 | 2.555 | 2.554 | 2.463 | 3.156 | 3.141 | 3.295 | 3.335 | 4.521 | 4.637 | 4.552 | 4.572 | 4.663 | 4.681 | 4.168 | 4.186 | 4.695 | 4.696 | 8.304 | 8.559 | 9.1 | 9.102 | 7.371 | 6.959 | 7.32 | 7.443 | 7.9 | 6.263 | 7.89 | 7.45 | 6.97 | 7.15 | 8.01 | 7.78 | 9.93 | 10.83 | 10.75 | 6.13 | 6.23 | 6.97 | 8.37 | 8.05 | 8.9 | 9.06 | 10.13 | 10.24 | 9.39 | 9.65 | 9.68 | 9.68 | 7.52 | 8.74 | 2.59 | 0.92 | 1.03 | 1.25 | 1.13 | 1.06 | 1.28 | 1.33 | 1.33 | 1.18 | 1.53 | 2.05 | 2.09 | 2 | 2.04 |
Eigen vermogen: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferente aandelen
| 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 0.776 | 1.101 | 1.101 | 1.101 | 0.401 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 0.401 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 1.101 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.401 | 0.448 | 0.448 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.047 | 0.401 | 0.401 | 0.401 | 0.401 | 0 | 0 | 0 | 0.193 | 0.195 | 0.195 | 0.195 | 0.195 | 0.193 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gewone aandelen
| 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.153 | 0.15 | 0.145 | 1.346 | 1.343 | 1.343 | 1.349 | 1.371 | 1.372 | 1.372 | 1.372 | 1.368 | 1.354 | 1.34 | 1.363 | 1.351 | 1.343 | 1.315 | 1.314 | 1.289 | 1.278 | 1.251 | 1.246 | 1.128 | 1.128 | 1.112 | 1.112 | 1.112 | 1.093 | 1.082 | 1.019 | 0.993 | 0.967 | 0.728 | 0.518 | 0.362 | 0.358 | 0.358 | 0.348 | 0.343 | 0.343 | 0.34 | 0.34 | 0.34 | 0.34 | 0.321 | 0.321 | 0.321 | 0.321 | 0.305 | 1.002 | 0.298 | 0.298 | 0.298 | 0.298 | 0.293 | 0.288 | 0.26 | 0.26 | 0.26 | 0.26 | 0.258 | 0.258 | 0.258 | 0.257 | 0.257 | 0.166 | 0.166 | 0.157 | 0.157 | 0.149 | 0.122 | 0.122 | 0.122 | 0.122 | 0.122 | 0.123 | 0.123 | 0.123 | 0.122 | 0.123 | 0.123 | 0.123 | 0.107 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.077 | 0.08 | 0.08 | 0.08 | 0.08 | 0.01 | 0.08 | 0.01 | 0.01 | 0.01 | 0.01 | 0.07 | 0.07 | 0.07 | 0.06 | 0.06 | 0.06 | 0.05 | 0.05 | 0.05 | 0.05 | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.01 | 0.11 |
Ingehouden winsten
| -18.001 | -18.787 | -17.745 | -14.105 | -11.835 | -9.727 | -13.744 | -11.545 | -10.062 | -11.09 | -11.318 | -9.543 | -9.482 | -8.796 | -9.036 | -10.333 | -10.793 | -11.909 | -11.962 | -10.913 | -11.09 | -10.914 | -11.071 | -10.179 | -9.753 | -9.26 | -9.048 | -7.395 | -6.938 | -6.591 | -6.022 | -5.159 | -5.507 | -5.923 | -4.84 | -1.32 | -0.587 | -0.246 | 0.213 | 0.997 | 1.187 | 1.611 | -0.687 | -0.256 | -16.671 | -15.446 | -15.217 | -14.914 | -14.771 | -14.651 | -14.428 | -13.994 | -13.905 | -12.737 | -12.629 | -12.546 | -12.469 | -12.377 | -11.407 | -11.082 | -11.227 | -11.391 | -11.38 | -11.23 | -11.216 | -11.264 | -11.217 | -11.28 | -11.339 | -11.349 | -11.347 | -11.303 | -11.458 | -11.596 | -11.614 | -11.508 | -11.575 | -11.402 | -11.485 | -12.345 | -12.515 | -12.615 | -12.715 | -12.71 | -12.764 | -12.743 | -12.754 | -13.228 | -13.227 | -11.3 | -11.465 | -11.607 | -11.424 | -10.884 | -10.533 | -10.177 | -10.247 | -8.802 | -8.595 | -9.4 | -9.15 | -8.47 | -8.78 | -8.93 | -8.56 | -6.02 | -6.35 | -6.36 | -6.21 | -5.22 | -5.44 | -6.91 | -6.59 | -4.73 | -4.83 | -4.84 | -4.58 | -3.1 | -2.97 | -2.83 | -2.55 | -0.46 | 0.2 | 0.09 | 0.23 | 0.3 | 0.1 | 0.06 | 0.18 | 0.21 | 0.04 | 0.04 | 0.14 | 0.18 | 0.17 | 0.04 | 0.19 | 0.44 |
Overige gereserveerde algehele resultaten
| -0.375 | -0.375 | -0.153 | -0.375 | 0 | -0.375 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 | 0 | 0 | -6.422 | -6.117 | -4.237 | -3.917 | -3.612 | -3.317 | -3.03 | -2.742 | -2.614 | -2.032 | -1.865 | -1.527 | -1.221 | -0 | 0 | 0 | 0 | 0.107 | 0 | 0 | 0 | 0 | 0 | -5.379 | -5.308 | -5.297 | -5.214 | -5.133 | -5.043 | -4.952 | -4.837 | -4.796 | -4.696 | -4.555 | -4.412 | -4.394 | -4.268 | -4.113 | -3.989 | -3.901 | -3.742 | -3.619 | -3.501 | -3.384 | -3.318 | -3.2 | -3.079 | -2.98 | -2.887 | -2.892 | -2.784 | -2.694 | -2.591 | -2.522 | -2.451 | -2.381 | -2.334 | -2.307 | -2.23 | -2.154 | -2.083 | -2.019 | -2.019 | -1.951 | -2.153 | -2.072 | -1.95 | -1.928 | -1.961 | -1.902 | -1.806 | -1.965 | -1.89 | -1.767 | -2.01 | -1.87 | -1.69 | -1.56 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Overige totale aandeelhoudersvermogen
| 14.227 | 14.227 | 14.005 | 14.228 | 13.768 | 14.143 | 13.768 | 13.793 | 13.793 | 13.793 | 13.494 | 12.015 | 10.1 | 10.331 | 10.331 | 10.345 | 10.398 | 10.405 | 10.385 | 10.359 | 10.285 | 10.174 | 10.137 | 9.726 | 9.574 | 15.892 | 15.54 | 13.549 | 13.007 | 12.566 | 12.024 | 12.93 | 11.813 | 11.684 | 11.01 | 10.522 | 10.147 | 9.904 | 8.541 | 7.675 | 7.233 | 6.792 | 3.769 | 1.123 | 15.995 | 15.216 | 15.216 | 15.096 | 20.454 | 20.382 | 20.269 | 19.417 | 19.336 | 19.246 | 19.135 | 19.02 | 18.979 | 18.847 | 18.554 | 18.405 | 18.404 | 18.293 | 18.152 | 18.042 | 17.928 | 17.731 | 17.251 | 17.134 | 17.016 | 16.951 | 16.799 | 16.657 | 16.537 | 16.442 | 16.441 | 15.708 | 15.619 | 15.001 | 14.932 | 14.758 | 14.631 | 14.584 | 14.557 | 14.48 | 14.404 | 14.309 | 14.245 | 14.245 | 14.177 | 11.898 | 11.727 | 11.496 | 11.364 | 13.362 | 13.446 | 13.489 | 13.783 | 13.967 | 14.63 | 15 | 14.98 | 14.93 | 14.91 | 12.73 | 12.77 | 9.51 | 9.51 | 9.24 | 9.24 | 9.18 | 9.17 | 9.18 | 9.07 | 8.75 | 8.75 | 7.77 | 7.63 | 7.85 | 7.48 | 7.27 | 6.85 | 2.87 | 2.38 | 1.91 | 0.96 | 0.96 | 0.97 | 0.97 | 0.97 | 0.65 | 0.54 | 0.54 | 0.54 | 0.54 | 0.55 | 0.54 | 0.54 | 0.48 |
Totaal eigen vermogen van aandeelhouders
| -3.219 | -4.006 | -2.964 | 0.677 | 2.862 | 4.971 | 0.953 | 3.178 | 4.66 | 3.632 | 3.102 | 3.393 | 2.74 | 3.655 | 3.414 | 2.136 | 1.752 | 0.645 | 0.571 | 1.595 | 1.339 | 1.39 | 1.183 | 1.686 | 1.948 | 2.329 | 2.465 | 4.008 | 4.217 | 4.417 | 4.713 | 6.763 | 5.467 | 5.051 | 6.027 | 9.225 | 9.922 | 10.307 | 10.611 | 10.466 | 10.189 | 10.47 | 5.017 | 2.486 | 0.087 | 1.229 | 1.458 | 1.632 | 1.747 | 1.867 | 1.984 | 1.65 | 1.739 | 2.907 | 2.976 | 3.059 | 3.136 | 3.196 | 3.998 | 4.314 | 4.183 | 4.033 | 4.058 | 4.222 | 4.206 | 4.113 | 3.077 | 3.014 | 2.955 | 2.945 | 2.91 | 2.935 | 2.758 | 2.618 | 2.594 | 1.984 | 1.916 | 1.614 | 1.531 | 0.158 | -0.096 | -0.197 | -0.296 | -0.291 | -0.345 | 0.006 | -0.004 | -0.478 | -0.478 | -1.432 | -1.687 | -1.938 | -1.688 | 0.789 | 1.283 | 1.778 | 1.843 | 3.545 | 4.345 | 3.67 | 4.04 | 4.85 | 4.65 | 3.81 | 4.29 | 3.5 | 3.17 | 2.89 | 3.04 | 4.03 | 3.8 | 2.34 | 2.54 | 4.08 | 3.98 | 2.98 | 3.1 | 4.8 | 4.56 | 4.48 | 4.34 | 2.45 | 2.62 | 2.03 | 1.2 | 1.27 | 1.08 | 1.04 | 1.16 | 0.87 | 0.59 | 0.59 | 0.69 | 0.73 | 0.73 | 0.59 | 0.74 | 1.03 |
Totaal eigen vermogen
| -3.219 | -4.006 | -2.964 | 0.677 | 2.862 | 4.971 | 0.953 | 3.178 | 4.66 | 3.632 | 3.102 | 3.393 | 2.74 | 3.467 | 3.216 | 1.934 | 1.546 | 0.442 | 0.367 | 1.389 | 1.135 | 1.188 | 0.985 | 1.484 | 1.746 | 2.137 | 2.282 | 3.808 | 4.017 | 4.217 | 4.534 | 5.282 | 4.029 | 3.646 | 4.595 | 7.809 | 7.766 | 8.016 | 8.422 | 11.186 | 10.628 | 10.339 | 4.891 | 2.384 | 0.087 | 1.229 | 1.458 | 1.632 | 1.747 | 1.867 | 1.984 | 1.65 | 1.739 | 2.907 | 2.976 | 3.059 | 3.136 | 3.196 | 3.998 | 4.314 | 4.183 | 4.033 | 4.058 | 4.222 | 4.206 | 4.113 | 3.077 | 3.014 | 2.955 | 2.945 | 2.91 | 2.935 | 2.758 | 2.618 | 2.594 | 1.984 | 1.916 | 1.614 | 1.531 | 0.158 | -0.096 | -0.197 | -0.296 | -0.291 | -0.345 | 0.006 | -0.004 | -0.478 | -0.478 | -1.432 | -1.687 | -1.938 | -1.688 | 0.789 | 1.283 | 1.778 | 1.843 | 3.545 | 4.345 | 3.67 | 4.04 | 4.85 | 4.65 | 3.81 | 4.29 | 3.5 | 3.17 | 2.89 | 3.04 | 4.03 | 3.8 | 2.34 | 2.54 | 4.08 | 3.98 | 2.98 | 3.1 | 4.8 | 4.56 | 4.48 | 4.34 | 2.45 | 2.62 | 2.03 | 1.2 | 1.27 | 1.08 | 1.04 | 1.16 | 0.87 | 0.59 | 0.59 | 0.69 | 0.73 | 0.73 | 0.59 | 0.74 | 1.03 |
Totaal passiva en aandeelhoudersvermogen
| 36.73 | 39.557 | 40.671 | 42.338 | 46.937 | 48.712 | 42.49 | 43.396 | 47.014 | 46.086 | 46.924 | 46.937 | 46.538 | 45.921 | 45.932 | 46.06 | 43.051 | 41.101 | 39.878 | 40.263 | 39.953 | 38.489 | 38.296 | 37.863 | 38.199 | 38.063 | 38.23 | 39.265 | 39.248 | 37.365 | 37.544 | 38.296 | 39.084 | 40.246 | 41.777 | 44.843 | 45.794 | 46.251 | 46.478 | 39.61 | 27.903 | 23.403 | 12.552 | 8.057 | 3.207 | 3.483 | 3.58 | 3.849 | 3.846 | 3.849 | 3.843 | 3.444 | 3.541 | 4.723 | 4.807 | 4.993 | 5.272 | 5.349 | 6.3 | 7.148 | 7.026 | 6.949 | 6.95 | 7.155 | 7.248 | 7.194 | 5.449 | 5.404 | 5.386 | 5.382 | 5.453 | 5.557 | 5.314 | 5.172 | 5.057 | 5.14 | 5.057 | 4.909 | 4.865 | 4.679 | 4.541 | 4.355 | 4.276 | 4.371 | 4.336 | 4.174 | 4.181 | 4.216 | 4.218 | 6.872 | 6.872 | 7.162 | 7.414 | 8.16 | 8.242 | 9.098 | 9.286 | 11.445 | 10.608 | 11.56 | 11.49 | 11.82 | 11.8 | 11.82 | 12.07 | 13.43 | 14 | 13.64 | 9.17 | 10.26 | 10.77 | 10.71 | 10.59 | 12.98 | 13.04 | 13.11 | 13.34 | 14.19 | 14.21 | 14.16 | 14.02 | 9.97 | 11.36 | 4.62 | 2.12 | 2.3 | 2.33 | 2.17 | 2.22 | 2.15 | 1.92 | 1.92 | 1.87 | 2.26 | 2.78 | 2.68 | 2.74 | 3.07 |